-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
J8LkOx50NQrguYKla1q1mtHfKnDGoX2w56XWGFqgXu4wITCN5m1wYlttx+o9pkuq
rV7uEucRmqrmuIRijYMSLg==
0000950117-06-001090.txt : 20060308
0000950117-06-001090.hdr.sgml : 20060308
20060308172652
ACCESSION NUMBER: 0000950117-06-001090
CONFORMED SUBMISSION TYPE: 10-K
PUBLIC DOCUMENT COUNT: 11
CONFORMED PERIOD OF REPORT: 20051231
FILED AS OF DATE: 20060308
DATE AS OF CHANGE: 20060308
FILER:
COMPANY DATA:
COMPANY CONFORMED NAME: FIRST HORIZON NATIONAL CORP
CENTRAL INDEX KEY: 0000036966
STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021]
IRS NUMBER: 620803242
STATE OF INCORPORATION: TN
FISCAL YEAR END: 1231
FILING VALUES:
FORM TYPE: 10-K
SEC ACT: 1934 Act
SEC FILE NUMBER: 001-15185
FILM NUMBER: 06674097
BUSINESS ADDRESS:
STREET 1: 165 MADISON AVENUE
CITY: MEMPHIS
STATE: TN
ZIP: 38103
BUSINESS PHONE: 9018186232
MAIL ADDRESS:
STREET 1: 165 MADISON AVENUE
CITY: MEMPHIS
STATE: TN
ZIP: 38103
FORMER COMPANY:
FORMER CONFORMED NAME: FIRST TENNESSEE NATIONAL CORP
DATE OF NAME CHANGE: 19920703
FORMER COMPANY:
FORMER CONFORMED NAME: FIRST TENNESSEE BANKS INC
DATE OF NAME CHANGE: 19600201
10-K
1
a41409.htm
FIRST HORIZON NATIONAL CORPORATION
UNITED STATES
|
SECURITIES
AND EXCHANGE COMMISSION
|
Washington, D. C. 20549
|
FORM 10-K
|
|
(Mark One)
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR
15(d) OF
|
|
THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2005
|
|
- or -
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 or
15(d) OF THE
|
|
SECURITIES EXCHANGE ACT OF 1934
|
|
For the Transition period from __________ to__________
|
|
Commission File Number 001-15185
|
|
FIRST HORIZON NATIONAL CORPORATION
|
(Exact name of registrant as specified in its charter)
|
|
|
|
TENNESSEE
|
|
62-0803242
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
incorporation or organization)
|
|
Identification Number)
|
|
|
|
165 Madison Avenue, Memphis, Tennessee
|
|
38103
|
(Address of principal executive
offices)
|
|
(Zip Code)
|
Registrants telephone number, including Area
Code: 901-523-4444
Securities registered pursuant to Section
12(b) of the Act:
|
|
|
Title of Each Class
|
|
Name of Exchange on which Registered
|
|
|
|
$0.625 Par Value Common Capital Stock
|
|
New York Stock Exchange, Inc.
|
(including rights attached thereto)
|
|
|
Securities registered pursuant to Section
12(g) of the Act: None
Indicate by
check mark if the registrant is a well-known seasoned issuer, as defined in
Rule 405 of the Securities Act.
x
YES o NO
Indicate by
check mark if the registrant is not required to file reports pursuant to
Section 13 or Section 15(d) of the Act.
o
YES x NO
Indicate by
check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. x
YES o NO
Indicate by
check mark if disclosure of delinquent filers pursuant to Item 405 of
Regulation S-K (Section 229.405 of this chapter) is not contained herein, and
will not be contained, to the best of registrants knowledge, in definitive
proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K. o
Indicate by
check mark whether the registrant is a large accelerated filer, an accelerated
filer, or a non-accelerated filer. See definition of accelerated filer and
large accelerated filer in Rule 12b-2 of the Exchange Act.
x Large Accelerated Filer o Accelerated Filer
o Non-Accelerated Filer
Indicate by
check mark whether the registrant is a shell company (as defined in Rule 12b-2
of the Exchange Act).
o
YES x NO
At June 30,
2005, the aggregate market value of the voting and non-voting common equity of
the registrant held by non-affiliates of the registrant was approximately $5.2
billion.
At February 24, 2006, the registrant had 126,698,027 shares of
common stock outstanding.
DOCUMENTS
INCORPORATED BY REFERENCE:
|
|
|
Portions of
the 2005 Annual Report to shareholders Parts I, II, and IV
|
|
|
|
Portions of
Proxy Statement to be furnished to shareholders in connection with Annual
Meeting of Shareholders scheduled for 4/18/06 Part III
|
PART I
ITEM 1
BUSINESS
General.
First
Horizon National Corporation (the Corporation, we, or us) is a Tennessee
corporation headquartered in Memphis, Tennessee and incorporated in 1968. The
Corporation is registered as a bank holding company under the Bank Holding
Company Act of 1956, as amended, and is a financial holding company under the
provisions of the Gramm-Leach-Bliley Act. At December 31, 2005, the Corporation
had total assets of $36.6 billion and ranked 1st in terms of total
assets among Tennessee-headquartered bank holding companies and ranked 27th
nationally.
Through
its principal subsidiary, First Tennessee Bank National Association (the Bank),
and its other banking-related subsidiaries, the Corporation provides diversified
financial services through four business segments. The segments reflect the
common activities and operations of aggregated business segments across the
various delivery channels: Retail/Commercial Banking, Mortgage Banking, and
Capital Markets. In addition, the Corporate segment provides essential support
within the Corporation. The percentage of consolidated revenues (for this purpose,
the sum of net interest income and noninterest income) ascribed to each of our
segments for the past three years was: Retail/Commercial Banking, 57% (2005),
53% (2004), and 42% (2003); Mortgage Banking, 28% (2005), 28% (2004), and 35%
(2003); Capital Markets, 14% (2005), 17% (2004), and 22% (2003); and Corporate,
1% (2005), 2% (2004), and 1% (2003). Financial and other additional information
concerning our segments appears in the response to Item 7 of Part II hereof
and Note 22 to the Consolidated Financial Statements contained in the Corporations
2005 Annual Report to shareholders. During 2005 approximately 59% of revenues
were provided by fee income and approximately 41% of revenues were provided
by net interest income. As a financial holding company, the Corporation coordinates
the financial resources of the consolidated enterprise and maintains systems
of financial, operational and administrative control intended to coordinate
selected policies and activities, including as described in Item 9A of Part
II hereto.
The
Bank is a national banking association with principal offices in Memphis, Tennessee.
It received its charter in 1864. During 2005 through its various business lines,
including consolidated subsidiaries, the Bank generated gross revenue (net interest
income plus noninterest income) of approximately $2.4 billion and contributed
substantially all of consolidated net income from continuing operations. At
December 31, 2005, the Bank had $36.3 billion in total assets, $23.4 billion
in total deposits, and $20.4 billion in total net loans. Among Tennessee headquartered
banks, the Bank ranked 1st in Tennessee deposit market share at June
30, 2005. On December 31, 2005, the Bank had 500 banking locations (183 financial
centers and 317 off-premises ATMs) in 17 Tennessee counties, including all of
the major metropolitan areas of the state; 13 banking locations in Mississippi
(7 financial centers and 6 off-premises ATMs); 1 off-premises ATM in Arkansas;
1 off-premises ATM in Kentucky; 8 financial centers in Virginia; 2 off-premises
ATMs in North Carolina; 8 banking locations in Georgia (6 financial centers
and 2 off-premises ATMs); 6 banking locations in Texas (4 financial centers
and 2 off-premises ATMs); 1 off-premises ATM in Colorado; and 2 off-premises
ATMs in Arizona. At December 31, 2005, First Horizon Home Loan Corporation,
a subsidiary of the Bank with principal offices in the Dallas, Texas metropolitan
area, and its affiliates provided mortgage banking services through 413 offices,
including satellite branches, in 44 states and, at December
31, 2005, ranked in the top 20 nationally in retail mortgage loan originations
and top 15 nationally in mortgage loan servicing, as reported by Inside Mortgage
Finance. FTN Financial products and services, at December 31, 2005, were
offered through 18
offices in 15 states, and
FTN Financial Capital Markets, a division of the Bank, ranked as one of the
leading underwriters of U.S. agency debt.
At
December 31, 2005, the Corporation provided the following services through its
subsidiaries:
|
|
|
|
|
general
banking services for consumers, businesses, financial institutions, and
governments
|
|
|
|
|
|
mortgage banking services
|
|
|
|
|
|
through FTN
Financial sales, trading, and underwriting of bank-eligible securities and
other fixed-income securities eligible for underwriting by financial
subsidiaries; mortgage loans; advisory services; equity sales, trading, and
research; and various investment banking services
|
|
|
|
|
|
transaction processing -
credit card merchant processing, nationwide check clearing services, and remittance processing
|
|
|
|
|
|
trust, fiduciary, and
agency services
|
|
|
|
|
|
credit card products
|
|
|
|
|
|
discount brokerage and
full-service brokerage
|
|
|
|
|
|
venture capital
|
|
|
|
|
|
equipment finance
|
|
|
|
|
|
investment
and financial advisory services, including investment advisor to First Funds,
a proprietary family of mutual funds
|
|
|
|
|
|
mutual fund sales as agent
|
|
|
|
|
|
retail and commercial
insurance sales as agent
|
|
|
|
|
|
private mortgage
reinsurance
|
|
|
|
|
|
services related to health
savings accounts
|
At the date of the filing of this report on Form 10-K, the Corporation
has previously announced the sale of its credit card merchant processing business
and a transaction which, if closed, would result in the Corporation no longer
providing advisory services to mutual funds or offering its proprietary family
of mutual funds.
An
element of the Corporations business strategy is to seek acquisitions
and consider divestitures that would enhance long-term shareholder value. The
Corporation has a department charged with this responsibility which is constantly
reviewing and developing opportunities to achieve this element of the Corporations
strategy. Acquisitions and divestitures which closed during the past three years
are described in Note 2 to the Consolidated Financial Statements.
All
of the Corporations operating subsidiaries are listed in Exhibit 21. The
Bank has filed notice with the Comptroller of the Currency (Comptroller or OCC)
as a government securities broker/dealer. The FTN Financial Capital Markets
division of the Bank is registered with the Securities and Exchange Commission
(SEC) as a municipal securities dealer. The Bank is supervised and
regulated as described below. Highland Capital Management Corp., Martin and
Company, Inc., First Tennessee Advisory Services, a separately identifiable
department of the Bank, and First Tennessee Brokerage, Inc. are registered with
the SEC as investment advisers. Hickory Venture Capital Corporation is licensed
as a Small Business Investment Company. First Tennessee Brokerage, Inc., FTN
Financial Securities Corp. and FTN Midwest Securities Corp. are
registered as broker-dealers with the SEC and all states where they conduct
business for which registration is required. Pursuant to federal law, First
Horizon Home Loan Corporation is regulated by the Comptroller
2
and, under regulations promulgated by the Comptroller, is
exempt from licensing as a mortgage lender in all states where it does business.
First Tennessee Insurance Services, Inc. (FTIS) and First Horizon
Insurance Services, Inc. (FHIS) are licensed as insurance agencies
in all states where they do business for which licensing is required. FT Reinsurance
Company is licensed by the state of South Carolina as a monoline insurance company.
FT Insurance Corporation is licensed as an insurance agency in Alabama. Synaxis
Group, Inc.s subsidiaries, which include Synaxis, Inc., Synaxis Insurance
Services, Inc., Synaxis Risk Services, Inc., Merritt & McKenzie, Inc., and
Van Meter Insurance, Inc., are licensed as insurance agencies in all states
where they do business for which licensing is required. FTN Financial Securities
Corp., FTN Midwest Securities Corp., FHIS, and FTIS and all of the
subsidiaries listed in the preceding sentence are financial subsidiaries under
the Gramm-Leach-Bliley Act. First Tennessee Brokerage, Inc. is licensed as an
insurance agency in the states where it does business for which licensing is
required for the sale of annuity products.
Expenditures
for research and development activities were not material in any of the last
three fiscal years ended December 31, 2005.
Neither
the Corporation nor any of its significant subsidiaries is dependent upon a
single customer or very few customers.
At
December 31, 2005, the Corporation and its subsidiaries had 13,501 employees
and 13,175 full-time-equivalent employees, not including contract labor for
certain services.
For
additional information on the business of the Corporation, refer to the Managements
Discussion and Analysis of Results of Operations and Financial Condition and
Glossary sections contained in pages 3 through 51 of the Corporations
2005 Annual Report to shareholders, which sections are incorporated herein by
reference.
The
Corporations current internet address is www.fhnc.com. The Corporation makes
available free of charge on its Internet website its annual reports on Form
10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and
amendments thereto as soon as reasonably practicable after the Corporation
files such material with, or furnishes such material to, the Securities and
Exchange Commission, as applicable.
Supervision
and Regulation.
The
following summary sets forth certain of the material elements of the regulatory
framework applicable to bank holding companies and financial holding companies
and their subsidiaries and to companies engaged in securities and insurance
activities and provides certain specific information about the Corporation. The
bank regulatory framework is intended primarily for the protection of
depositors and the Federal Deposit Insurance Funds and not for the protection
of security holders. In addition, certain activities of the Corporation and its
subsidiaries are subject to various securities and insurance laws and are
regulated by the Securities and Exchange Commission and the state insurance
departments of the states in which they operate. To the extent that the
following information describes statutory and regulatory provisions, it is
qualified in its entirety by express reference to each of the particular
statutory and regulatory provisions. A change in applicable statutes,
regulations or regulatory policy may have a material effect on the business of the
Corporation.
3
General
The
Corporation is a bank holding company and financial holding company within the
meaning of the Bank Holding Company Act of 1956, as amended (the BHCA) and is
registered with the Board of Governors of the Federal Reserve System (the
Federal Reserve). The Corporation is subject to the regulation and
supervision of and examination by the Federal Reserve under the BHCA. The
Corporation is required to file with the Federal Reserve annual reports and
such additional information as the Federal Reserve may require pursuant to the
BHCA.
Under
the BHCA, prior to March 13, 2000, bank holding companies could not in general
directly or indirectly acquire the ownership or control of more than 5% of the
voting shares or substantially all of the assets of any company, including a
bank, without the prior approval of the Federal Reserve, and a bank holding
company and its subsidiaries were generally limited to engaging in banking and
activities found by the Federal Reserve to be so closely related to banking as
to be a proper incident thereto. Since March 13, 2000, eligible bank holding
companies that elect to become financial holding companies may affiliate with
securities firms and insurance companies and engage in activities that are
financial in nature generally without the prior approval of the Federal
Reserve. See Gramm-Leach-Bliley Act below.
In
addition, the BHCA permits the Federal Reserve to approve an application by a
bank holding company to acquire a bank located outside the acquirers principal
state of operations without regard to whether the transaction is prohibited
under state law. See Interstate Banking and Branching Legislation. The
Tennessee Bank Structure Act of 1974, among other things, prohibits (subject to
certain exceptions) a bank holding company from acquiring a bank for which the
home state is Tennessee (a Tennessee bank) if, upon consummation, the company
would directly or indirectly control 30% or more of the total deposits in
insured depository institutions in Tennessee. As of June 30, 2005, the
Corporation estimates that it held approximately 22.5% of such deposits.
Subject to certain exceptions, the Tennessee Bank Structure Act prohibits a
bank holding company from acquiring a bank in Tennessee which has been in
operation for less than three years. Tennessee law permits a Tennessee bank to
establish branches in any county in Tennessee. See also - Interstate Banking
and Branching Legislation below.
The
Bank is a national banking association subject to regulation, examination and
supervision by the Comptroller as its primary federal regulator. In addition,
the Bank is insured by, and subject to regulation by, the Federal Deposit
Insurance Corporation (the FDIC). The Bank is also subject to various
requirements and restrictions under federal and state law, including
requirements to maintain reserves against deposits, restrictions on the types
and amounts of loans that may be granted and the interest that may be charged
thereon and limitations on the types of investments that may be made,
activities that may be engaged in, and types of services that may be offered.
Various consumer laws and regulations also affect the operations of the Bank.
In addition to the impact of regulation, commercial banks are affected
significantly by the actions of the Federal Reserve as it attempts to control
the money supply and credit availability in order to influence the economy.
Payment
of Dividends
The
Corporation is a legal entity separate and distinct from its banking and other
subsidiaries. The principal source of cash flow of the Corporation, including
cash flow to pay dividends on its stock or principal (premium, if any) and
interest on debt securities, is dividends from the Bank. There are statutory
and regulatory limitations on the payment of dividends by the Bank to the
Corporation, as well as by the Corporation to its shareholders.
4
As
a national bank, the Bank is required by federal law to obtain the prior
approval of the Comptroller for the payment of dividends if the total of all
dividends declared by the board of directors of the Bank in any year will
exceed the total of (i) its net profits (as defined and interpreted by
regulation) for that year plus (ii) the retained net profits (as defined and
interpreted by regulation) for the preceding two years, less any required
transfers to surplus. A national bank also can pay dividends only to the extent
that retained net profits (including the portion transferred to surplus) exceed
bad debts (as defined by regulation).
If,
in the opinion of the applicable federal bank regulatory authority, a
depository institution or a holding company is engaged in or is about to engage
in an unsafe or unsound practice (which, depending on the financial condition
of the depository institution or holding company, could include the payment of
dividends), such authority may require that such institution or holding company
cease and desist from such practice. The federal banking agencies have
indicated that paying dividends that deplete a depository institutions or
holding companys capital base to an inadequate level would be such an unsafe
and unsound banking practice. Moreover, the Federal Reserve, the Comptroller
and the FDIC have issued policy statements which provide that bank holding
companies and insured depository institutions generally should only pay
dividends out of current operating earnings.
In
addition, under the Federal Deposit Insurance Act (FDIA), an FDIC-insured
depository institution may not make any capital distributions (including the
payment of dividends) or pay any management fees to its holding company or pay
any dividend if it is undercapitalized or if such payment would cause it to
become undercapitalized.
At
December 31, 2005, under dividend restrictions imposed under applicable federal
laws, the Bank, without obtaining regulatory approval, could legally declare
aggregate dividends of approximately $815.3 million.
Under
Tennessee law, the Corporation is not permitted to pay dividends if, after
giving effect to such payment, it would not be able to pay its debts as they
become due in the usual course of business or the Corporations total assets would
be less than the sum of its total liabilities plus any amounts needed to
satisfy any preferential rights if the Corporation was dissolving.
The
payment of dividends by the Corporation and the Bank may also be affected or
limited by other factors, such as the requirement to maintain adequate capital
above regulatory guidelines and debt covenants.
Transactions
with Affiliates
There
are various legal restrictions on the extent to which the Corporation and its
nonbank subsidiaries (including for purposes of this paragraph, in certain
situations, subsidiaries of the Bank) can borrow or otherwise obtain credit
from the Bank. There are also legal restrictions on the Banks purchases of or
investments in the securities of and purchases of assets from the Corporation
and its nonbank subsidiaries, the Banks loans or extensions of credit to third
parties collateralized by the securities or obligations of the Corporation and
its nonbank subsidiaries, the issuance of guaranties, acceptances and letters
of credit on behalf of the Corporation and its nonbank subsidiaries, and
certain bank transactions with the Corporation and its nonbank subsidiaries, or
with respect to which the Corporation and its nonbank subsidiaries act as
agent, participate or have a financial interest. Subject to certain limited
exceptions, the Bank (including for purposes of this paragraph all subsidiaries
of the Bank) may not extend credit to the Corporation or to any other affiliate
(other than another subsidiary bank and certain exempted affiliates) in an
amount which exceeds 10% of the Banks capital stock and surplus and may
not extend credit in the aggregate to all such affiliates in an amount which
exceeds 20% of its capital
5
stock and surplus. Further, there are legal
requirements as to the type, amount and quality of collateral which must secure
such extensions of credit by the Bank to the Corporation or to such other
affiliates. Also, extensions of credit and other transactions between the Bank
and the Corporation or such other affiliates must be on terms and under
circumstances, including credit standards, that are substantially the same or
at least as favorable to the Bank as those prevailing at the time for
comparable transactions with non-affiliated companies. Also, the Bank and
certain of its subsidiaries are prohibited from engaging in certain tie-in
arrangements in connection with extensions of credit, leases or sales of
property, or furnishing of services.
Capital
Adequacy
The
Federal Reserve has adopted risk-based capital guidelines for bank holding
companies. The minimum guideline for the ratio of total capital (Total
Capital) to risk-weighted assets (including certain off-balance-sheet items,
such as standby letters of credit) is 8%, and the minimum ratio of Tier 1
Capital (defined below) to risk-weighted assets is 4%. At least half of the
Total Capital must be composed of common stock, minority interests in the
equity accounts of consolidated subsidiaries, non-cumulative perpetual
preferred stock and a limited amount of cumulative perpetual preferred stock
and trust preferred securities, less any amounts of goodwill, other intangible
assets, and other items that are required to be deducted (Tier 1 Capital).
The remainder may consist of qualifying subordinated debt, certain types of
mandatory convertible securities and perpetual debt, other preferred stock and
a limited amount of loan loss reserves. At December 31, 2005, the Corporations
consolidated Tier 1 Capital and Total Capital ratios were 8.55% and 12.30%,
respectively.
The
Federal Reserve Board, the FDIC, and the OCC have adopted rules to incorporate
market and interest-rate risk components into their risk-based capital
standards and that explicitly identify concentration of credit risk and certain
risks arising from non-traditional activities, and the management of such
risks, as important factors to consider in assessing an institutions overall
capital adequacy. Under the market risk requirements, capital is allocated to
support the amount of market risk related to a financial institutions ongoing
trading activities for banks with relatively large trading activities.
Institutions are able to satisfy any additional capital requirement, in part,
by issuing short-term subordinated debt that qualifies as Tier 3 capital. Based
on present practices and activity levels, these trading-related market risk
rules have no significant impact on the Corporations regulatory capital
requirements.
In
addition, the Federal Reserve has established minimum leverage ratio guidelines
for bank holding companies. These guidelines provide for a minimum ratio of
Tier 1 Capital to quarterly average assets, less goodwill and certain other
intangible assets (the Leverage Ratio), of 3% for bank holding companies that
meet certain specific criteria, including having the highest regulatory rating.
All other bank holding companies generally are required to maintain a Leverage
Ratio of at least 3%, plus an additional cushion of 100 to 200 basis points.
The Corporations Leverage Ratio at December 31, 2005 was 6.67%. The guidelines
also provide that bank holding companies experiencing internal growth or making
acquisitions will be expected to maintain strong capital positions substantially
above the minimum supervisory levels without significant reliance on intangible
assets. Furthermore, the Federal Reserve has indicated that it will consider a
tangible Tier 1 Capital leverage ratio (deducting all intangibles) and other
indicia of capital strength in evaluating proposals for expansion or new
activities.
The
Bank is subject to risk-based and leverage capital requirements similar to
those described above adopted by the Comptroller. The Corporation believes that
the Bank was in compliance with applicable minimum capital requirements as of
December 31, 2005. Neither the Corporation nor the Bank has been advised by any
federal banking agency of any specific minimum Leverage Ratio requirement
applicable to it.
6
Failure
to meet capital guidelines could subject a bank to a variety of enforcement
remedies, including the termination of deposit insurance by the FDIC, and to
certain restrictions on its business and in certain circumstances to the
appointment of a conservator or receiver. See Prompt Corrective Action.
In
June 1999, the Basel Committee on Banking Supervision launched its efforts to
develop an improved capital adequacy framework by issuing its proposals to
revise the 1988 Capital Accord. The new capital framework would consist of
minimum capital requirements, a supervisory review process and the effective
use of market discipline. In its proposal for minimum capital requirements, the
Committee set out options from which banks could choose depending on the
complexity of their business and the quality of their risk management. A
standardized approach would refine the current measurement framework and
introduce the use of external credit assessments to determine a banks capital
charge. Banks with more advanced risk management capabilities could make use of
an internal risk-rating based approach. Under this approach, some of the key
elements of credit risk, such as the probability of default of the borrower,
would be estimated internally by a bank. The Committee also proposes an
explicit capital charge for operational risk to provide for problems like
internal systems failure.
The
supervisory review aspect of the new framework would seek to ensure that a
banks capital position is consistent with its overall risk profile and
strategy. The supervisory review process would also encourage early supervisory
intervention when a banks capital position deteriorates. The third aspect of
the new framework, market discipline, would call for detailed disclosure of a
banks capital adequacy in order to encourage high disclosure standards and to
enhance the role of market participants in encouraging banks to hold adequate
capital. Banks would also be required to disclose how they evaluate their own
capital adequacy.
In
June 2004, the Basel Committee issued its final framework. In September 2005,
the U.S. Regulators decided to delay implementation of Basel II in the United
States which was expected to start in 2008 with a two-year phase in. The delay
was due to reaction to the results of a simulation exercise that indicated some
Basel II banks would have very low risk based capital requirements thus
providing potential detrimental effects on competition in the U.S. banking
sector. A Notice of Proposed Rulemaking (NPR) in now expected in early 2006.
That NPR is expected to require implementation of the advanced measurement
methods for large internationally active banks (core banks) and allows for
other banks to opt-in should they so choose. Under the proposed rules the
Corporation would not be considered a core bank that would be required to
implement the new rules but could evaluate whether to opt in. For those
non-core banks that do not opt in, an Advanced Notice of Proposed Rulemaking
(APNR) was issued in October 2005, known as Basel IA, which proposed certain
revision to the current Basel I capital rules. Going forward, the regulators
plan to coordinate the issuance of the Basel II NPR with the issuance of a
Basel IA NPR in a manner that will allow for some overlap in the comment period
to allow the effects of the two proposals to be evaluated side by side. The
proposed plan now for Basel II is a parallel run in 2008 and a three-year phase
in over 2009-2011. The Corporation cannot predict at this time the final form
the U.S. Regulators rules will take, or the effect they would have on the
financial condition or results of operations of the Bank or the Corporation.
The Corporation intends to continue to monitor the evolution of the proposed
rulemaking and its potential impacts to the Corporation and the industry.
Holding
Company Structure and Support of Subsidiary Banks
Because
the Corporation is a holding company, its right to participate in the assets of
any subsidiary upon the latters liquidation or reorganization will be subject
to the prior claims of the subsidiarys creditors (including depositors in the
case of the Bank) except to the extent that the Corporation may itself be a
creditor with recognized claims against the subsidiary. In addition, depositors
7
of a bank, and the FDIC as
their subrogee, would be entitled to priority over the creditors in the event
of liquidation of a bank subsidiary.
Under
Federal Reserve policy, the Corporation is expected to act as a source of
financial strength to, and to commit resources to support, the Bank. This
support may be required at times when, absent such Federal Reserve policy, the
Corporation may not be inclined to provide it. In addition, any capital loans
by a bank holding company to any of its subsidiary banks are subordinate in
right of payment to deposits and to certain other indebtedness of such
subsidiary bank. In the event of a bank holding companys bankruptcy, any
commitment by the bank holding company to a federal bank regulatory agency to
maintain the capital of a subsidiary bank will be assumed by the bankruptcy
trustee and entitled to a priority of payment.
Cross-Guarantee
Liability
Under
the FDIA, a depository institution insured by the FDIC can be held liable for
any loss incurred by, or reasonably expected to be incurred by, the FDIC in
connection with (i) the default of a commonly controlled FDIC-insured
depository institution or (ii) any assistance provided by the FDIC to any
commonly controlled FDIC-insured depository institution in danger of default.
Default is defined generally as the appointment of a conservator or receiver
and in danger of default is defined generally as the existence of certain
conditions indicating that a default is likely to occur in the absence of
regulatory assistance. The FDICs claim for damages is superior to claims of
shareholders of the insured depository institution or its holding company but
is subordinate to claims of depositors, secured creditors and holders of
subordinated debt (other than affiliates) of the commonly controlled insured
depository institution. The Bank is currently the only depository institution
owned by the Corporation. In the event that the Corporation established or
acquired another depository institution, any loss suffered by the FDIC in
respect of one subsidiary bank would likely result in assertion of the
cross-guarantee provisions, the assessment of such estimated losses against the
Corporations other subsidiary bank(s), and a potential loss of the
Corporations investment in such subsidiary bank.
Prompt Corrective Action
The
FDIA requires, among other things, the federal banking regulators to take
prompt corrective action in respect of FDIC-insured depository institutions
that do not meet minimum capital requirements. Under the FDIA, insured
depository institutions are divided into five capital tiers: well
capitalized, adequately capitalized, undercapitalized, significantly
undercapitalized and critically undercapitalized. Under applicable
regulations, an institution is defined to be well capitalized if it maintains a
Leverage Ratio of at least 5%, a Tier 1 Capital ratio of at least 6% and a
Total Capital ratio of at least 10% and is not subject to a directive, order or
written agreement to meet and maintain specific capital levels. An institution
is defined to be adequately capitalized if it meets all of its minimum capital
requirements as described above. An institution will be considered undercapitalized
if it fails to meet any minimum required measure, significantly
undercapitalized if it has a Total Risk-Based Capital ratio of less than 6%, a
Tier 1 Risk-Based Capital ratio of less than 3% or a Leverage Ratio of less
than 3% and critically undercapitalized if it fails to maintain a level of
tangible equity equal to at least 2% of total assets. An institution may be
deemed to be in a capitalization category that is lower than is indicated by
its actual capital position if it receives an unsatisfactory examination
rating.
The
FDIA generally prohibits an FDIC-insured depository institution from making any
capital distribution (including payment of dividends) or paying any management
fee to its holding company if the depository institution would thereafter be
undercapitalized. Undercapitalized depository institutions are subject to
restrictions on borrowing from the Federal Reserve System. In addition,
undercapitalized depository institutions are subject to growth limitations and
are required to submit capital restoration
8
plans. An insured depository
institutions holding company must guarantee the capital plan, up to an amount
equal to the lesser of 5% of the depository institutions assets at the time it
becomes undercapitalized or the amount of the capital deficiency when the
institution fails to comply with the plan, for the plan to be accepted by the
applicable federal regulatory authority. The federal banking agencies may not
accept a capital plan without determining, among other things, that the plan is
based on realistic assumptions and is likely to succeed in restoring the
depository institutions capital. If a depository institution fails to submit
an acceptable plan, it is treated as if it is significantly undercapitalized.
Significantly
undercapitalized depository institutions may be subject to a number of
requirements and restrictions, including orders to sell sufficient voting stock
to become adequately capitalized, requirements to reduce total assets and
cessation of receipt of deposits from correspondent banks. Critically
undercapitalized depository institutions are subject to appointment of a
receiver or conservator, generally within 90 days of the date on which they
become critically undercapitalized.
The
Corporation believes that at December 31, 2005 the Bank had sufficient capital
to qualify as well capitalized under the regulatory capital requirements
discussed above.
Interstate Banking and Branching
Legislation
The
Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 (the
IBBEA) authorized two methods of interstate expansion by banks and bank
holding companies without geographic limitation.
According
to IBBEA, a bank may merge with a bank in another state and continue to operate
the merged banks branches as interstate branches. IBBEA allowed states to opt
out of allowing the operation of interstate branches pursuant to merger
transactions, if they did so by May 31, 1997. Two states, Texas and Montana
enacted such opt-out legislation, but both of these states have since enacted
legislation to allow interstate branching through merger transactions.
Tennessee did not opt out of interstate branching.
For
merger transactions, states may impose restrictions on such transactions. Many
states have requirements for a minimum period of time that a bank must have
been in existence before a merger is allowed. According to IBBEA, the maximum
period allowed for such age restrictions is five years. Additionally, national
and state deposit concentration limits apply to interstate mergers
IBBEA
also provides that a bank may establish and operate a de novo branch or acquire
an existing branch in a state in which a bank is not headquartered and does not
maintain a branch if the host state permits de novo branching. Various states permit de novo
branching; and some states require reciprocal branching statutes to allow de novo
branching. Tennessee permits de novo branching on a reciprocal basis.
Once
a bank has established branches in a state through an interstate merger
transaction or through de novo branching, the bank may then
establish and acquire additional branches within that state to the same extent
that a state chartered bank is allowed to establish or acquire branches within
the state.
Gramm-Leach-Bliley
Act
The Gramm-Leach-Bliley Act of 1999 repealed
or modified a number of significant provisions of then-current laws, including
the Glass-Steagall Act and the Bank Holding Company Act of 1956, which imposed
restrictions on banking organizations ability to engage in certain types of
activities. The Act generally allows bank holding companies such as the
Corporation broad authority to engage in activities
9
that are financial in nature or incidental to such a financial
activity, including insurance underwriting and brokerage; merchant banking;
securities underwriting, dealing and market-making; real estate development;
and such additional activities as the Federal Reserve in consultation with the
Secretary of the Treasury determines to be financial in nature or incidental
thereto. A bank holding company may engage in these activities directly or through
subsidiaries by qualifying as a financial holding company. To qualify
a bank holding company must file a declaration with the Federal Reserve and
certify that all of its subsidiary depository institutions are well-managed
and well-capitalized. The Act also permits national banks such as the Bank to
engage in certain of these activities through financial subsidiaries. To control
or hold an interest in a financial subsidiary, a national bank must meet the
following requirements: (1) the national bank must receive approval from the
Comptroller for the financial subsidiary to engage in the activities, (2) the
national bank and its depository institution affiliates must each be well-capitalized
and well-managed, (3) the aggregate consolidated total assets of all of the
national banks financial subsidiaries must not exceed 45% of the national
banks consolidated total assets or, if less, $50 billion, (4) the national
bank must have in place adequate policies and procedures to identify and manage
financial and operational risks and to preserve the separate identities and
limited liability of the national bank and the financial subsidiary, and (5)
if the financial subsidiary will engage in principal transactions and the national
bank is one of the one hundred largest banks, the national bank must have outstanding
at least one issue of unsecured long-term debt that is currently rated in one
of the three highest investment grade rating categories (or if in the second
fifty largest banks, an alternative requirement is that the national bank has
a current long-term issuer credit rating within the three highest investment
grade rating categories). No new financial activity may be commenced under the
Act unless the national bank and all of its depository institution affiliates
have at least satisfactory CRA ratings. Certain restrictions apply
if the bank holding company or the national bank fails to continue to meet one
or more of the requirements listed above. In addition, the Act contains a number
of other provisions that may affect the Banks operations, including functional
regulation of the Banks securities and investment management operations
by the SEC and the Banks insurance operations by the States and limitations
on the use and disclosure to third parties of customer information. The Corporation
is a financial holding company and the Bank has a number of financial subsidiaries.
FDIC
Insurance Assessments; DIFA
The
FDIC insurance premium charged on bank deposits insured by the Bank Insurance
Fund (BIF) and on deposits insured by the Savings Association Insurance
Fund (SAIF), including savings association deposits acquired by
banks, ranges from 0 to 27 cents per $100 of deposits, depending on the institutions
risk classification, based on capital and supervisory risk factors. The Deposit
Insurance Funds Act of 1996 (DIFA) provides for assessments to be
imposed on insured depository institutions with respect to deposits insured
by the BIF (in addition to any assessments imposed on depository institutions
with respect to SAIF-insured deposits) to pay for the cost of Financing Corporation
(FICO) bonds. All banks are assessed to pay the interest due on
FICO bonds. The cost to the Corporation on an annual basis is immaterial. In
early 2006, the BIF and SAIF were merged into a new Deposit Insurance Fund (DIF).
Under
the FDIA, insurance of deposits may be terminated by the FDIC upon a finding
that the institution has engaged in unsafe and unsound practices, is in an
unsafe or unsound condition to continue operations or has violated any
applicable law, regulation, rule, order or condition imposed by a federal bank
regulatory agency.
10
Depositor
Preference
Federal
law provides that deposits and certain claims for administrative expenses and
employee compensation against an insured depository institution would be
afforded a priority over other general unsecured claims against such an
institution, including federal funds and letters of credit, in the liquidation
or other resolution of such an institution by any receiver.
Securities
Regulation
Certain
of the Corporations subsidiaries are subject to various securities laws and
regulations and capital adequacy requirements promulgated by the regulatory and
exchange authorities of the jurisdictions in which they operate.
The
Corporations registered broker-dealer subsidiaries are subject to the SECs
net capital rule, Rule 15c3-1. That rule requires the maintenance of minimum
net capital and limits the ability of the broker-dealer to transfer large
amounts of capital to a parent company or affiliate. Compliance with the rule
could limit operations that require intensive use of capital, such as
underwriting and trading.
Certain
of the Corporations subsidiaries and a division of the Bank are registered
investment advisers who are regulated under the Investment Advisers Act of
1940. Among other activities, certain of these investment advisers provide
investment advice to investment companies regulated under the Investment
Company Act of 1940. Advisory contracts with these investment companies
automatically terminate under these laws upon an assignment of the contract by
the investment adviser unless appropriate consents are obtained. Subsidiaries
of the Corporation are subject to certain restrictions in their dealings with
investment companies advised by these affiliated investment advisers. At the
date of the filing of this report on Form 10-K, the Corporation has previously
announced a transaction which, if closed, would result in the Corporation no
longer advising or offering its proprietary family of mutual funds.
Insurance
Activities
Subsidiaries
of the Corporation sell various types of insurance as agent in a number of the
states. Insurance activities are subject to regulation by the states in which
such business is transacted. Although most of such regulation focuses on
insurance companies and their insurance products, insurance agents and their
activities are also subject to regulation by the states, including, among other
things, licensing and marketing and sales practices.
Competition.
The
Corporation and its subsidiaries face substantial competition in all aspects of
the businesses in which they engage from national and state banks located in
Tennessee and large out-of-state banks as well as from savings and loan
associations, credit unions, other financial institutions, consumer finance
companies, trust companies, investment counseling firms, money market mutual
funds, insurance companies, securities firms, mortgage banking companies and
others. For certain information on the competitive position of the Corporation
and the Bank, refer to the General subsection above of this Item 1. Also,
refer to the subsections entitled Supervision and Regulation and Effect of
Governmental Policies, both of which are relevant to an analysis of the
Corporations competitors. Due to the intense competition in the financial
industry, the Corporation makes no representation that its competitive position
has remained constant, nor can it predict whether its position will change in
the future.
11
Sources
and Availability of Funds.
Specific
reference is made to the Managements Discussion and Analysis of Results
of Operations and Financial Condition and Glossary sections, including the subsection
entitled Liquidity Management, contained in pages 3 through 51 (including
pages 25 through 29) of the Corporations 2005 Annual Report to shareholders,
which sections are incorporated herein by reference.
Effect
of Governmental Policies.
The
Bank is affected by the policies of regulatory authorities, including the
Federal Reserve System and the Comptroller. An important function of the
Federal Reserve System is to regulate the national money supply.
Among
the instruments of monetary policy used by the Federal Reserve are: purchases
and sales of U.S. Government securities in the marketplace; changes in the
discount rate, which is the rate any depository institution must pay to borrow
from the Federal Reserve; and changes in the reserve requirements of depository
institutions. These instruments are effective in influencing economic and
monetary growth, interest rate levels and inflation.
The
monetary policies of the Federal Reserve System and other governmental policies
have had a significant effect on the operating results of commercial banks in
the past and are expected to continue to do so in the future. Because of
changing conditions in the national and international economy and in the money
market, as well as the result of actions by monetary and fiscal authorities, it
is not possible to predict with certainty future changes in interest rates,
deposit levels, loan demand or the business and earnings of the Corporation and
the Bank or whether the changing economic conditions will have a positive or
negative effect on operations and earnings.
Various
bills are from the time to time introduced in the United States Congress and
the Tennessee General Assembly and other state legislatures, and regulations
are proposed by the regulatory agencies which could affect the business of the
Corporation and its subsidiaries. It cannot be predicted whether or in what
form any of these proposals will be adopted or the extent to which the business
of the Corporation and its subsidiaries may be affected thereby.
Statistical
Information Required by Guide 3.
The
statistical information required to be displayed under Item I pursuant to Guide
3, Statistical Disclosure by Bank Holding Companies, of the Exchange
Act Industry Guides is incorporated herein by reference to the Consolidated
Financial Statements and the notes thereto and the Managements Discussion
and Analysis of Results of Operations and Financial Condition and Glossary sections
set forth at pages 3 through 51 of the Corporations 2005 Annual Report
to shareholders. Certain information not contained in the 2005 Annual Report
to shareholders, but required by Guide 3, is contained in the tables immediately
following:
12
FIRST HORIZON NATIONAL CORPORATION
ADDITIONAL GUIDE 3 STATISTICAL INFORMATION
ON DECEMBER 31
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Investment Portfolio
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2005
|
|
2004
|
|
2003
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities &
collateralized mortgage obligations
|
|
$
|
2,525,865
|
|
$
|
2,391,162
|
|
$
|
2,200,862
|
|
U.S. Treasury
|
|
|
41,113
|
|
|
41,244
|
|
|
47,977
|
|
U. S. government agencies
|
|
|
133,918
|
|
|
40,959
|
|
|
1,164
|
|
States and political subdivisions
|
|
|
2,525
|
|
|
8,268
|
|
|
14,423
|
|
Other
|
|
|
209,065
|
|
|
199,364
|
|
|
205,944
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,912,486
|
|
$
|
2,680,997
|
|
$
|
2,470,370
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2005
|
|
2004
|
|
2003
|
|
2002
|
|
2001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and industrial
|
|
$
|
6,578,130
|
|
$
|
5,560,736
|
|
$
|
4,502,917
|
|
$
|
4,134,158
|
|
$
|
4,176,738
|
|
Real estate commercial
|
|
|
1,213,052
|
|
|
960,178
|
|
|
968,064
|
|
|
1,037,341
|
|
|
929,036
|
|
Real estate construction
|
|
|
2,108,121
|
|
|
1,208,703
|
|
|
690,402
|
|
|
551,449
|
|
|
492,531
|
|
Retail:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate residential
|
|
|
8,357,143
|
|
|
7,244,716
|
|
|
6,817,122
|
|
|
4,721,307
|
|
|
3,732,767
|
|
Real estate construction
|
|
|
1,925,060
|
|
|
1,035,562
|
|
|
527,260
|
|
|
342,127
|
|
|
211,429
|
|
Other retail
|
|
|
168,413
|
|
|
168,806
|
|
|
212,362
|
|
|
286,069
|
|
|
459,510
|
|
Credit card receivables
|
|
|
251,016
|
|
|
248,972
|
|
|
272,398
|
|
|
272,994
|
|
|
281,132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
20,600,935
|
|
$
|
16,427,673
|
|
$
|
13,990,525
|
|
$
|
11,345,445
|
|
$
|
10,283,143
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Borrowings
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2005
|
|
2004
|
|
2003
|
|
|
|
|
|
|
|
|
|
Federal funds purchased and securities sold
under agreements to repurchase
|
|
$
|
3,735,742
|
|
$
|
3,247,048
|
|
$
|
3,079,248
|
|
Commercial paper
|
|
|
10,695
|
|
|
23,712
|
|
|
31,793
|
|
Trading liabilities
|
|
|
793,638
|
|
|
426,343
|
|
|
127,717
|
|
Other short-term borrowings
|
|
|
791,322
|
|
|
116,064
|
|
|
102,418
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
5,331,397
|
|
$
|
3,813,167
|
|
$
|
3,341,176
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturities of
Certificates of Deposits $100,000 and more on December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0-3
|
|
3-6
|
|
6-12
|
|
Over 12
|
|
|
|
|
(Dollars in thousands)
|
|
Months
|
|
Months
|
|
Months
|
|
Months
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certificates
of deposit $100,000 and more
|
|
$
|
10,293,604
|
|
$
|
134,939
|
|
$
|
119,704
|
|
$
|
383,448
|
|
$
|
10,931,695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
Contractual Maturities of Commercial & Real Estate
Construction Loans on December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After 1
Year
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Within 1
Year
|
|
Within 5
Years
|
|
After 5
Years
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and
industrial
|
|
$
|
3,921,567
|
|
$
|
2,239,351
|
|
$
|
417,212
|
|
$
|
6,578,130
|
|
Real estate commercial
|
|
|
371,184
|
|
|
682,431
|
|
|
159,437
|
|
|
1,213,052
|
|
Commercial real estate
construction
|
|
|
1,561,911
|
|
|
542,852
|
|
|
3,358
|
|
|
2,108,121
|
|
Retail real estate
construction
|
|
|
1,918,278
|
|
|
6,782
|
|
|
|
|
|
1,925,060
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
7,772,940
|
|
$
|
3,471,416
|
|
$
|
580,007
|
|
$
|
11,824,363
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For maturities over one
year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rates - floating
|
|
|
|
|
$
|
2,146,053
|
|
$
|
246,614
|
|
$
|
2,392,667
|
|
Interest rates - fixed
|
|
|
|
|
|
1,325,363
|
|
|
333,393
|
|
|
1,658,756
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
$
|
3,471,416
|
|
$
|
580,007
|
|
$
|
4,051,423
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITEM 1A
RISK FACTORS
This
item outlines specific risks that could affect the ability of our various businesses
to compete, change our risk profile, or eventually impact our financial results.
The risks we face generally are similar to those experienced, to varying
degrees, by all financial services companies.
Our
strategies and managements ability to react to changing competitive and
economic environments have enabled us historically to compete effectively, manage
risks to acceptable levels, and create industry leading profitability levels.
However, our operating environment continues to evolve and new risks continue
to emerge. To address that challenge we have established an enterprise-wide
risk management committee that oversees processes for monitoring evolving risks
and oversees various initiatives designed to manage and control our potential
exposure.
We
have outlined potential risk factors below that we presently believe could be
important to us; however, other risks may prove to be important in the future.
New risks may emerge at any time and we cannot predict with certainty all
potential developments which could affect our financial performance. The
following discussion highlights potential risks which could intensify over time
or shift dynamically in a way that might change our risk profile. In addition
to the factors discussed elsewhere in this report (including the material
incorporated into this report), among the factors that could cause our future
results to differ materially from our past results and from expectations are those
discussed in this item.
Forward-Looking Statements
This
report, including materials incorporated into it, may contain forward-looking
statements with respect to our beliefs, plans, goals, expectations, and
estimates. Forward-looking statements are statements that are not a
representation of historical information but rather are related to future
operations, strategies, financial results or other developments. The words believe,
expect, anticipate, intend, estimate, should, is likely,
will, going
forward, and other expressions that indicate future events and trends identify
forward-looking statements.
Forward-looking
statements are necessarily based upon estimates and assumptions that are
inherently subject to significant business, operational, economic and
competitive uncertainties and contingencies, many of which are beyond any
companys control, and many of which, with respect to future business decisions
and actions (including acquisitions and divestitures), are subject to change.
Examples of uncertainties and contingencies include, among other important
factors: general and local economic and business conditions; expectations of
and actual timing and amount of interest rate movements, including the slope of
the yield curve, which can have a significant impact on a financial services
institution; market and monetary fluctuations; inflation or deflation; investor
responses to these conditions; the financial condition of borrowers and other
counterparties; competition within and outside the financial services industry;
geopolitical developments including possible terrorist activity; natural
disasters; effectiveness of our hedging practices; technology; demand for our product
offerings; new products and services in the industries in which we operate; and
critical accounting estimates.
14
Other
factors are those inherent in originating and servicing loans including
prepayment risks, pricing concessions, fluctuation in U.S. housing prices,
fluctuation of collateral values, and changes in customer profiles.
Additionally, the actions of the Securities and Exchange Commission (SEC), the
Financial Accounting Standards Board (FASB), the Office of the Comptroller of
the Currency (OCC), the Board of Governors of the Federal Reserve System, the
National Association of Securities Dealers, Inc. and its affiliates, and other
regulators; regulatory and judicial proceedings and changes in laws and
regulations applicable to us; and our success in executing our business plans
and strategies and managing the risks involved in the foregoing, could cause
actual results to differ. We assume no obligation to update any forward-looking
statements that are made in this report or in any other statement, release,
report, or filing from time to time. Actual results could differ because of
several factors, including those presented below and in other sections of this
report. Readers of this report should carefully consider the factors discussed in
this Item below, among others, in evaluating forward-looking statements and
assessing our prospects.
Competition Risks
Like
all financial services companies, we compete for customers. Our primary areas
of competition include: retail and commercial deposits and bank loans, wealth
management, home mortgage loans and lines of credit, mortgage servicing, capital
markets products and services, and other consumer and business financial products
and services. Our competitors in these areas include national and state banks,
savings and loan associations, credit unions, consumer finance companies, trust
companies, investment counseling firms, money market mutual funds, insurance
companies and agencies, securities firms, mortgage banking companies, and other
financial services companies that serve the markets which we serve. We expect
that competition will continue to grow more intense with respect to most of
our products and services. For additional information regarding competition
for customers, refer to the Competition heading of Part I, Item
1 beginning on page 11 of this report.
While
we face competition for customers, we also compete for financial capital (see
Financing, Funding, and Liquidity Risks beginning on page 18 of
this report) and to acquire and retain the human capital we need to thrive.
Some of the keys to our ability to manage our competitive challenges are:
|
|
|
|
|
Our leading position
in many of our markets and business lines
|
|
|
|
|
|
Our
historical growth and retention of consumer and business customer bases
|
|
|
|
|
|
Historically
strong employee value and loyalty ratings and national workplace recognition
resulting in attraction and retention of high performing employees
|
Using those
factors and others, we have focused on the delivery of products and services in
a manner that maximizes the value our customers obtain from their relationships
with us, and we have developed strategies that have enabled us to gain market share
in our targeted markets over time. We also have developed strategies to attract
and retain customers and talent that are displaced when competitors merge.
Growth Risks
Every
organization faces risks associated with growth. Our growth in 2005 resulted primarily
from a combination of: our national expansion strategy in banking; acquisition
of customers from competitors that have merged with each other; and targeted
non-bank business acquisitions.
15
Our
national expansion strategy is primarily organic. Our strategy is to expand our
banking business in selected national markets by building on our mortgage customer
relationships in those markets. Our strategy is unusual in the financial services
industry; many banks elect to become national in scope by acquiring large local
and regional banks in targeted geographic areas. We believe our national
expansion strategy should reduce some of the costs and risks associated with
the acquisition model. The successful execution of our strategy depends upon a
number of key elements, including:
|
|
|
|
|
our ability
to successfully penetrate new markets at a reasonable cost and within a
reasonable time frame;
|
|
|
|
|
|
our ability
to cross-sell our home mortgage customers into bank products and services;
|
|
|
|
|
|
our ability
to attract and retain commercial and other non-mortgage customers;
|
|
|
|
|
|
our ability
to develop profitable customer relationships while expanding our existing
information processing, technology, and other operational infrastructures effectively
and efficiently; and
|
|
|
|
|
|
our ability
to manage the liquidity and capital requirements associated with such growth.
|
We have in
place a number of strategies designed to achieve each of those elements. Our
challenge is to execute those strategies and adjust them as conditions change.
To
the extent we engage in bank or non-bank business acquisitions, we face various
risks associated with that practice, including:
|
|
|
|
|
our ability
to integrate the acquired company into our operations quickly and
cost-effectively;
|
|
|
|
|
|
our ability
to integrate the name recognition and goodwill of the acquired company with
our own; and,
|
|
|
|
|
|
our ability
to retain customers and key employees of the acquired company.
|
Credit Risks
Like
all other lenders, we face the risk that our customers may not repay their loans
and that the realizable value of collateral may be insufficient to avoid a loss.
In our business some level of credit loss is unavoidable and overall levels
of credit loss can vary over time. Our ability to manage credit risks depends
primarily upon our ability to assess the creditworthiness of customers and the
value of collateral, including real estate. We control credit risk by diversifying
our loan portfolio and by recording and managing an allowance for expected loan
losses based on the factors mentioned above and in accordance with applicable
accounting rules. We also record loan charge-offs in accordance with accounting
and regulatory guidelines and rules. These guidelines and rules could change
and cause charge-offs to increase for reasons related or unrelated to the underlying
performance of our portfolio; this risk is shared with all financial institutions.
The models and approaches we use to originate and manage loans are continually
updated to take into account changes in the competitive environment, in real
estate prices, and in the economy, among other things. Additional information
concerning credit risks and our management of them is set forth under the captions
Credit Risk Management beginning on page 29, Foreclosure Reserves
beginning on page 43, and Allowance for Loan Losses beginning on
page 44, of the Managements Discussion and Analysis of Results of Operations
and Financial Condition section of our 2005 Annual Report to Shareholders, which
is part of the
16
material from
that Report that has been incorporated by reference into Item 7 of Part II of
this report.
Risk From Economic Downturns
Delinquencies
and credit losses generally increase during economic downturns due to an
increase in liquidity problems for customers and downward pressure on
collateral values. Likewise, demand for loans, deposit products, fixed income
products, and financial services may decline during an economic downturn.
Accordingly, an economic downturn (local, regional, or national) can hurt our
financial performance in the form of higher loan losses, lower loan levels,
lower deposit levels, and lower fees from transactions and services. These
risks are faced by all financial services companies and we have in place
processes and tools that we believe allow us to monitor and manage those risks.
Hedge Risks
In
the normal course of our businesses, including (among others) banking, mortgage,
and capital markets, we attempt to partially or fully hedge various financial
risks. We do that primarily by using derivative instruments or by engaging in
business activities that are countercyclical to the risks at issue. Our hedging
activities are discussed in more detail in various places under the following
captions of the Managements Discussion and Analysis of Results of Operations
and Financial Condition section of our 2005 Annual Report to Shareholders, which
is part of the material from that Report that has been incorporated by reference
into Item 7 of Part II of this report: Risk Management, beginning
on page 23; and, Critical Accounting Policies, beginning on page
37. Hedging creates certain risks for us, including the risk that the other
party to the hedge transaction will fail to perform (counterparty risk, which
is a type of credit risk), and the risk that the hedge will not fully protect
us from loss as intended (hedge failure risk). Although we actively manage those
risks, unexpected counterparty failure or hedge failure could have a significant
adverse effect on our liquidity and earnings.
Reputation Risks
Our
ability to conduct and grow our businesses, and to obtain and retain customers,
is highly dependent upon external perceptions of our business practices and our
financial stability. Our reputation is, therefore, a key asset for us. Our
reputation is affected principally by our own practices and how those practices
are perceived and understood by others. Adverse perceptions regarding the
practices of our competitors, or our industry as a whole, also may adversely
impact our reputation. In addition, adverse perceptions relating to parties
with whom we have important relationships may adversely impact our reputation.
Damage
to our reputation could hinder our ability to access the capital markets, could
hamper our ability to attract new customers and retain existing ones, and could
undermine our ability to attract and retain talented employees, among other
things. Adverse impacts on our reputation, or the reputation of our industry,
may also result in greater regulatory and/or legislative scrutiny, which may
lead to laws or regulations that change or constrain our business or
operations. Events that result in damage to our reputation also may increase our
litigation risk.
As
with all other risks, we actively devote significant resources to safeguard our
reputation. Senior management oversees processes for reputation risk
monitoring, assessment, and management.
17
Operational Risks
Our
ability to grow is dependent in part upon our ability to create and maintain
an appropriate operational and organizational infrastructure, manage expenses
as we expand, and recruit and retain personnel with the ability to manage an
increasingly complex business. Operational risk can arise in many ways, including:
errors related to failed or inadequate processes; faulty or disabled computer
systems; fraud, theft, physical security breaches, electronic data and related
security breaches, or other criminal conduct by employees or third parties;
and exposure to other external events. In addition, we outsource some of our
operational functions to third parties; those third parties may experience similar
errors or disruptions that could adversely impact us and over which we may have
limited control. Failure to build and maintain the necessary operational infrastructure,
or failure of our disaster preparedness plans if primary infrastructure components
suffer damage, can lead to risk of loss of service to customers, legal actions,
or noncompliance with applicable laws or regulatory standards. Operational risk
is specifically managed through internal monitoring, measurement, and assessment
by line management and oversight of processes by top management; regulatory
guidance for mitigating operational risk is followed. Additional information
concerning operational risks and our management of them appears under the caption
Operational Risk Management beginning on page 29 of the Managements
Discussion and Analysis of Results of Operations and Financial Condition section
of our 2005 Annual Report to Shareholders, which is part of the material from
that Report that has been incorporated by reference into Item 7 of Part II of
this report.
Financing, Funding, and Liquidity Risks
Management
of liquidity and related risks is a key function for our business. Additional
information concerning liquidity risk management is set forth under the caption
Liquidity Management beginning on page 25 of the Managements
Discussion and Analysis of Results of Operations and Financial Condition section
of our 2005 Annual Report to Shareholders, which is part of the material from
that Report that has been incorporated by reference into Item 7 of Part II of
this report.
Our
funding requirements currently are met principally by deposits, financing from
other financial institutions, and financing using the capital markets. In
general, the costs of our funding directly impact our costs of doing business
and, therefore, can positively or negatively affect our financial
results.
A
number of factors could make such funding more difficult, more expensive, or
unavailable on affordable terms, including, but not limited to, our financial
results, organizational changes, adverse impacts on our reputation, changes in
the activities of our business partners, disruptions in the capital markets,
specific events that adversely impact the financial services industry,
counterparty availability, changes affecting our loan portfolio or other
assets, changes affecting our corporate and regulatory structure, interest rate
fluctuations, ratings agency actions, general economic conditions, and the
legal, regulatory, accounting, and tax environments governing our funding
transactions. In addition, our ability to raise funds is strongly affected by
the general state of the U.S. and world economies and financial markets, and
may become increasingly difficult due to economic and other factors.
We
depend significantly on our ability to sell or securitize first and second mortgage
loans and home equity lines of credit (which we refer to as HELOC). Those
actions involve the sale of whole loans or of beneficial interests in loans.
Although the market for loans is substantial,
18
if it
experiences difficulties we may be unable to sell or securitize our mortgage or
HELOC loans at all, or at favorable pricing levels. If we were unable to
continue to sell or securitize our loans at current levels, we would seek
alternative funding sources to fund loan originations and meet our other
liquidity needs. If we were unable to find cost-effective and stable
alternatives, that failure could negatively impact our liquidity and could
potentially increase our cost of funds and lower our loan growth.
When
we sell or securitize mortgage and HELOC loans, we sometimes do so with limited
or full recourse, which means, in effect, that we will take some or significant
financial responsibility for the loan if it defaults. Additional information
concerning these risks is set forth under the caption Foreclosure Reserves
beginning on page 43 of the Managements Discussion and Analysis of Results
of Operations and Financial Condition section of our 2005 Annual Report to Shareholders,
which is part of the material from that Report that has been incorporated by
reference into Item 7 of Part II of this report. In many instances, we sell
or securitize loans with no recourse. However, if a loan sold with no recourse
defaults, we could still bear responsibility to the buyer if the loan did not
conform to representations we made to the buyer at the time of sale. We manage
that risk of non-conformity through origination and documentation controls and
procedures.
Rating
agencies assign credit ratings to issuers and their debt. In that role,
agencies directly affect the availability and cost of our funding. The
Corporation and the Bank currently receive ratings from several rating entities
for unsecured borrowings. A rating below investment grade typically reduces
availability and increases the cost of market-based funding. A debt rating of
Baa3 or higher by Moodys Investors Service, or BBB- or higher by Standard
& Poors and Fitch Ratings, is considered investment grade for many
purposes. Currently, all three rating agencies rate the unsecured senior debt
of the Corporation and the Bank as investment grade. Because we depend on
institutional borrowing and the capital markets for funding and capital, we
could experience reduced liquidity and increased cost of funding if our debt
ratings were lowered, particularly if lowered below investment grade. Please
note that a credit rating is not a recommendation to buy, sell, or hold
securities, is subject to revision or withdrawal at any time, and should be
evaluated independently of any other rating.
Regulatory
laws or rules that establish minimum capital levels, regulate deposit
insurance, and govern related funding matters for banks could be changed in a
manner that could increase our overall cost of capital and thus reduce our
earnings.
Interest Rate and Yield Curve Risks
A
significant portion of our business involves borrowing and lending money. Accordingly,
changes in interest rates directly impact our revenues and expenses, and potentially
could compress our net interest margin. We actively manage our balance sheet
to control the risks of a reduction in net interest margin brought about by
ordinary fluctuations in rates. Additional information concerning those risks
and our management of them appears under the caption Interest Rate Risk
Management beginning on page 23 of the Managements Discussion and
Analysis of Results of Operations and Financial Condition section of our 2005
Annual Report to Shareholders, which is part of the material from that Report
that has been incorporated by reference into Item 7 of Part II of this report.
Our
mortgage lending and servicing businesses also are affected by changes in
interest rates. Generally, when rates increase, demand for mortgage loans and
HELOC decrease (and our revenues from new originations fall), and when rates
decrease, demand increases (and our
19
origination revenues increase). In a contrary fashion, when interest
rates increase, the value of mortgage servicing rights (MSR) that we retain
increases, and when rates decline the value of MSR declines. Within our mortgage
businesses, therefore, there is a partial natural hedge against ordinary interest
rate changes. Additional information concerning those risks and our management
of them appears under the caption Mortgage Servicing Rights and Other
Related Retained Interests beginning on page 37 of the Managements
Discussion and Analysis of Results of Operations and Financial Condition section
of our 2005 Annual Report to Shareholders, which is part of the material from
that Report that has been incorporated by reference into Item 7 of Part II of
this report.
Our
mortgage lending business is affected by changes in interest rates in another
manner. During the period of loan origination and prior to the loans sale
in the secondary market (when loans are in the pipeline and the
warehouse), we are exposed to the risk of interest rate changes
for those loans as to which we have agreed to lock in the customers mortgage
rate. We manage that risk through hedging activities and other methods. Additional
information concerning those risks and our management of them appears under
the caption Pipeline and Warehouse beginning on page 42 of the Managements
Discussion and Analysis of Results of Operations and Financial Condition section
of our 2005 Annual Report to Shareholders, which is part of the material from
that Report that has been incorporated by reference into Item 7 of Part II of
this report.
Like
all financial services companies, we face the risks of abnormalities in the
yield curve. The yield curve simply shows the interest rates applicable to
short and long term debt. The curve is steep when short-term rates are much
lower than long-term rates; it is flat when short-term rates are equal, or
nearly equal, to long-term rates; and it is inverted when short-term rates
exceed long-term rates. Historically, the yield curve normally is relatively
steep. However, during most of 2005 the yield curve has been relatively flat. A
flat or inverted yield curve tends to decrease net interest margin, as the
warehouse yields narrow relative to their short-term funding sources, and it
tends to reduce demand for long-term debt, adversely impacting the revenues of
our capital markets business.
Lastly,
expectations by the market regarding the direction of future interest rate
movements, particularly long-term rates, can impact the demand for long-term
debt which in turn can impact the revenues of our capital markets business.
That risk is most apparent during times when strong expectations have not yet
been reflected in market rates, or when expectations are especially weak or
uncertain.
Securities Inventories Risks
Our
capital markets business buys and sells various types of securities for its
customers. In the course of that business we hold inventory positions and are
exposed to certain risks of market fluctuations. In addition, we are exposed
to credit risk associated with debt securities. We manage the risks of holding
inventories of securities through certain policies and procedures. Additional
information concerning those risks and our management of them appears under
the caption Market Risk Management beginning on page 29 of the Managements
Discussion and Analysis of Results of Operations and Financial Condition section
of our 2005 Annual Report to Shareholders, which is part of the material from
that Report that has been incorporated by reference into Item 7 of Part II of
this report, and in the Credit Risks discussion beginning on page
16 of this report.
20
Regulatory and Legal Risks
We
operate in a heavily regulated industry and therefore are subject to many banking,
deposit, insurance, brokerage, and consumer lending regulations in addition
to the rules applicable to all companies publicly traded in the U.S. securities
markets. Failure to comply with applicable regulations could result in financial,
structural, and operational penalties. In addition, efforts to comply with applicable
regulations may increase our costs and/or limit our ability to pursue certain
business opportunities. See Supervision and Regulation in Item 1
of this report, beginning on page 3 above, for additional information concerning
financial industry regulations. Federal and state regulations significantly
limit the types of activities in which we, as a financial institution, may engage.
In addition, we are subject to a wide array of other regulations that govern
other aspects of how we conduct our business, such as in the areas of employment
and intellectual property. Federal and state legislative and regulatory authorities
occasionally consider changing these regulations or adopting new ones. Such
actions could limit the amount of interest or fees we can charge, could restrict
our ability to collect loans or realize on collateral, or could materially affect
us in other ways. Additional federal and state consumer protection regulations
also could expand the privacy protections afforded to customers of financial
institutions, restricting our ability to share or receive customer information
and increasing our costs. In addition, changes in accounting rules can significantly
affect how we record and report assets, liabilities, revenues, expenses, and
earnings.
We
also face litigation risks from customers (singly or in class actions) and from
federal or state regulators. Litigation is an unavoidable part of doing
business in our industry, and we manage those risks through internal controls,
personnel training, insurance, litigation management, and other means. However,
the commencement, outcome, and magnitude of litigation cannot be predicted or
controlled with certainty.
Risks of Expense Control
Expenses
and other costs directly affect our earnings. Our ability to successfully
manage expenses is important to our long-term survival. Many factors can
influence the amount of our expenses, as well as how quickly they grow. As our
businesses change or expand, additional expenses can arise from using
outsourced services, asset purchases, structural reorganization, evolving
business strategies, and changing regulations, among other things.
Geographic Risks
Our
mortgage and capital markets businesses are national in scope. Our national
expansion strategy is making our banking business national as well. At present,
however, a majority of our banking business is grounded in, and depends upon,
the major Tennessee markets. As a result, to a greater degree than many of our
competitors that operate nationally or in much broader regions, our banking
business currently is exposed to adverse economic, regulatory, natural
disaster, and other risks that might primarily impact Tennessee and the
mid-South region of the U.S.
ITEM 1B
UNRESOLVED STAFF COMMENTS
None.
ITEM 2
PROPERTIES
The
Corporation has no properties that it considers materially important to its
financial statements.
ITEM 3
LEGAL PROCEEDINGS
The
Corporation is a party to no material pending legal proceedings the nature of
which are required to be disclosed pursuant to the Instructions contained in
the Form of this Report.
21
ITEM 4
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
There
were no matters submitted during the fourth quarter of 2005 to a vote of
security holders, through the solicitation of proxies or otherwise.
SUPPLEMENTAL PART I INFORMATION
Executive Officers of Registrant
The
following is a list of executive officers of the Corporation as of March 1,
2006. The executive officers are elected at the April meeting of the
Corporations Board of Directors following the annual meeting of shareholders
for a term of one year and until their successors are elected and qualified.
|
|
|
Name and Age
|
|
Offices and
Positions (Year First Elected to Office)
|
|
|
|
|
|
|
Gerald L.
Baker
Age: 62
|
|
Chief
Operating Officer of the Corporation and the Bank (2005)
|
|
|
|
Charles G.
Burkett
Age: 54
|
|
President
Tennessee and National Banking and Executive Vice President of the
Corporation and the Bank (2004)
|
|
|
|
J. Kenneth
Glass
Age: 59
|
|
Chairman of
the Board (2004), President (2001) and Chief Executive Officer (2002) of the
Corporation and the Bank
|
|
|
|
Herbert H.
Hilliard
Age: 58
|
|
Executive
Vice President, Risk Management (2001) and Government Relations and CRA
(1988) of the Corporation and the Bank
|
|
|
|
Jim L.
Hughes
Age: 64
|
|
President
FTN Financial and Executive Vice President of the Corporation (2004) and
President FTN Financial of the Bank (1999)
|
|
|
|
Harry A.
Johnson, III
Age: 57
|
|
Executive
Vice President (1990) and General Counsel (1988) of the Corporation and the
Bank
|
|
|
|
James F.
Keen
Age: 55
|
|
Executive
Vice President (2003), Corporate Controller of the Corporation (1988) and the
Bank (2001) and principal accounting officer
|
|
|
|
Peter F. Makowiecki
Age: 46
|
|
President
Mortgage Banking of the Corporation and the Bank (2006), Executive Vice
President of the Corporation (2006), and Vice President of the Bank (2003)
|
|
|
|
Larry B.
Martin
Age: 58
|
|
Chief
Operating Officer First Tennessee Financial Services of the Corporation and
the Bank (2004)
|
|
|
|
Marlin L.
Mosby, III
Age: 42
|
|
Executive
Vice President (2002) and Chief Financial Officer (2003) of the Corporation
and the Bank
|
|
|
|
Sarah L.
Meyerrose
Age: 50
|
|
Executive
Vice President Operations and Technology of the Corporation and the Bank
(2005)
|
|
|
|
John P.
OConnor, Jr.
Age: 62
|
|
Executive
Vice President of the Corporation (1990) and the Bank (1987) and Chief Credit
Officer (1988)
|
|
|
|
Elbert L.
Thomas, Jr.
Age: 57
|
|
Executive
Vice President (1995) and Interest Rate Risk Manager (2003) of the
Corporation and the Bank
|
22
Each
of the executive officers has been employed by the Corporation or its
subsidiaries during each of the last five years. Prior to November 2005, Mr.
Baker was Executive Vice President of the Corporation and the Bank and
President First Horizon Financial Services; and prior to January 2006, Mr.
Baker was President Mortgage Banking and President and Chief Executive
Officer of First Horizon Home Loan Corporation. Prior to November, 2005, Mr.
Burkett was President First Tennessee Financial Services and Executive Vice
President of the Corporation and the Bank; prior to April 2004 Mr. Burkett was
President Retail Financial Services/Memphis Financial Services; and, prior to
July of 2001 Mr. Burkett was Executive Vice President, Manager Affluent Market
of the Bank. Prior to July of 2002, Mr. Glass was President and Chief Operating
Officer of the Corporation and the Bank, and prior to July 2001, he was
President-Retail Financial Services of the Corporation and the Bank. Prior to
April of 2000, Mr. Glass was Executive Vice President of the Corporation and
prior to April of 1999, he was President-Tennessee Banking Group of the Bank.
Mr. Makowiecki also
serves as Chief Executive Officer of First Horizon Home Loan Corporation (since
January 2006), and he served as Chief Financial Officer of First Horizon Home
Loan Corporation from 2000 until January 2006. Prior to April 2004, Mr. Martin
was President Business Financial Services/Tennessee Financial Services, and
prior to July of 2001, he was Chairman and CEO Knoxville of the Bank. Prior
to November 2005, Ms. Meyerrose was Executive Vice President, Corporate and
Employee Services of the Corporation and the Bank; and from July 2001 to July
2002, Ms. Meyerrose was also Executive Vice President, Wealth Management. Prior
to November 2003, Mr. Mosby was Executive Vice President-Strategic Planning and
Investor Relations and prior to April 2002, he was Senior Vice President,
Strategic Planning. Mr. Thomas was appointed Executive Vice President-Interest
Rate Risk Manager in October 2003 following his return after a disability leave
which commenced December 1, 2002. Prior to December 1, 2002, Mr. Thomas was
Chief Financial Officer of the Company and the Bank. Mr. Keen was appointed
Chief Financial Officer on an interim basis, from December 1, 2002 until
November 17, 2003.
In
addition to the foregoing persons, John H. Hamilton (age: 56), the
Corporations Executive Vice President Bank Services Group, was first elected
to that position in 2004, and has been employed by the Corporation or its
subsidiaries during each of the last five years. Mr. Hamilton was an executive
officer within the meaning the rules applicable to this report at the beginning
of 2005, but that status ceased on April 19, 2005. Whenever in this report data
is disclosed for all executive officers, data for Mr. Hamilton pertaining to
the period prior to April 19, 2005 is included, and data for Mr. Hamilton from
and after that date is excluded. Prior to April 2004, Mr. Hamilton was
Executive Vice President Product Management and Delivery Services. Prior to
June 2002, Mr. Hamilton was Executive Vice President, Manager Bank Services
Group and prior to April 2002, he was Executive Vice President-Corporate
Financial Services.
Declaration of Covenant
Relating To
The Banks Class A Non-Cumulative Perpetual Preferred Stock
On
March 23, 2005, the Bank issued 300,000 shares of Class A Non-Cumulative
Perpetual Preferred Stock (Bank
Preferred Stock). That issuance was the subject of the Corporations
Current Report on Form 8-K filed March 24, 2005. The Bank made a Declaration of
Covenant dated as of July 20, 2005 (Declaration)
in connection with the Bank Preferred Stock. The Declaration was the subject of
Item 8.01 of the Corporations Current Report on Form 8-K filed July 22, 2005.
Under the Declaration, the Bank has promised to redeem shares of the Bank
Preferred Stock only if and to the extent that the redemption price is equal to
or less than the New Equity Amount as of the date of redemption. New Equity Amount means, on any
date, the net proceeds to the Bank or subsidiaries of the Bank received during
the six months prior to such date from new issuances of common stock of the
Bank or of other securities or combinations of securities that
23
|
|
|
(i)
|
|
qualify as
Tier 1 capital of the Bank, and
|
|
|
|
(ii)
|
|
as
reasonably determined in good faith by the Banks Board of Directors, (x) on
a liquidation or dissolution of the Bank rank pari passu with or junior
to the Bank Preferred Stock (or, if all of the Bank Preferred Stock has been
redeemed, would have ranked pari passu with or junior to the Bank
Preferred Stock had it remained outstanding), (y) are perpetual, with no
prepayment obligation on the part of the issuer, whether at the election of
holders or otherwise (although such securities may be subject to early
redemption at the option of the issuer), and (z) dividends or other
distributions on which are non-cumulative;
|
provided, however,
that the net proceeds of such securities or combinations of securities
(A) if issued to any affiliate of the Bank other than the Corporation,
shall not qualify as a New Equity Amount and (B) if issued to the Corporation
shall qualify as a New Equity Amount only if such securities or combinations of
securities have been purchased by the Corporation with the net proceeds from
new issuances of common stock of the Corporation or of securities or
combinations of securities by the Corporation during such six-month period that
|
|
|
(i)
|
|
qualify as
Tier 1 capital of the Corporation and
|
|
|
|
(ii)
|
|
as
reasonably determined in good faith by the Corporations Board of Directors,
(x) on a liquidation or dissolution of the issuer rank junior to all
indebtedness for money borrowed and claims of other creditors of the issuer,
(y) are perpetual, with no prepayment obligation on the part of the
issuer, whether at the election of holders or otherwise (although such
securities may be subject to early redemption at the option of the issuer),
and (z) dividends or other distributions on which are non-cumulative.
|
The
covenants in the Declaration run in favor of persons that buy, hold, or sell
debt of the Bank during the period that such debt is Covered Debt. The Banks 5.05% Subordinated Bank Notes Due
January 15, 2015 (2015 Notes)
are the initial Covered Debt. Other debt will replace the 2015 Notes as the
Covered Debt under the Declaration on the earlier to occur of (x) the date two
years prior to the 2015 Notes maturity, or (y) the date the Bank gives notice
of a redemption of the 2015 Notes such that, or the date 2015 Notes are
repurchased in such an amount that, the outstanding principal amount of 2015
Notes is or will become less than $100 million.
The
Declaration is subject to various additional terms and conditions. The
Declaration may be terminated if the holders of at least 51% by principal
amount of the Covered Debt so agree, or if the Bank no longer has any long-term
indebtedness rated by a nationally recognized statistical rating organization.
The
summary description of the Declaration in this report is qualified in its
entirety by the full terms of the Declaration, which are controlling.
24
PART
II
ITEM 5
MARKET FOR THE REGISTRANTS COMMON EQUITY,
RELATED STOCKHOLDER MATTERS, AND
ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
|
(a)
|
Market for
the Corporations Common Stock:
|
The
Corporations common stock, $0.625 par value, is listed and trades on the
New York Stock Exchange, Inc. under the symbol FHN. As of December 31, 2005,
there were 8,209 shareholders of record of the Corporations common stock.
Additional information called for by this Item is incorporated herein by reference
to the Summary of Quarterly Financial Information Table (Table 25), the Selected
Financial and Operating Data Table, and the Liquidity Management
subsection of the Managements Discussion and Analysis of Results of Operations
and Financial Condition section contained in the Corporations 2005 Annual
Report to shareholders, Note 18 to the Consolidated Financial Statements contained
in the 2005 Annual Report, and to the Payment of Dividends and Transactions
with Affiliates subsections contained in Item 1 of Part I of this Form
10-K, which are incorporated herein by reference.
|
|
|
|
(b)
|
Sale of
Unregistered Securities:
|
On
March 1, 2005, FHN purchased all of the outstanding stock of Greenwich Home
Mortgage Corporation. A portion of the total purchase price was paid to ten
shareholders of Greenwich in the form of a total of 90,867 shares of FHN's
common stock, par value $0.625 per share, inclusive of shares issued into
escrow accounts established under the acquisition agreement. There was no
underwriter associated with the privately negotiated transaction. The issuance
of FHN shares in connection with the transaction was exempt from registration
pursuant, among other things, to Section 4(2) of the Securities Act of 1933, as
amended. Except for such shares, during 2005 the Corporation sold no equity
securities without registration under the Securities Act of 1933, as amended.
Repurchases
are made in the open market or through privately negotiated transactions and
are subject to market conditions, accumulation of excess equity and prudent
capital management. Pursuant to Board authority, the Corporation may repurchase
shares from time to time for its stock option and other compensation plans and
will evaluate the level of capital and take action designed to generate or use
capital as appropriate for the interests of the shareholders. Additional information
concerning repurchase activity during the final three months of 2005 is presented
in Table 13, and the surrounding notes and other text, of the Managements
Discussion and Analysis of Results of Operations and Financial Condition section
appearing on page 22 of the Corporations 2005 Annual Report to shareholders,
which information is incorporated herein by this reference.
ITEM 6
SELECTED FINANCIAL DATA
The
information called for by this Item is incorporated herein by reference to the
Selected Financial and Operating Data table appearing on page 2 of the Corporations
2005 Annual Report to shareholders.
25
ITEM 7
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATION
The
information called for by this Item is incorporated herein by reference to the
Managements Discussion and Analysis of Results of Operations and
Financial Condition section, Glossary section, and the Consolidated Historical
Statements of Income and Consolidated Average Balance Sheets and Related Yields
and Rates tables appearing on pages 3113 of the Corporations 2005
Annual Report to shareholders.
ITEM 7A
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The
information called for by this Item is incorporated herein by reference to the
Interest Rate Risk Management subsection of Note 25 to the Consolidated
Financial Statements, and to the Risk Management-Interest Rate Risk Management
subsection of the Managements Discussion and Analysis of Results of Operations
and Financial Condition section, both of which appear, respectively, on page
107 and on pages 2325 of the Corporations 2005 Annual Report to
shareholders.
ITEM 8
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The
information called for by this Item is incorporated herein by reference to the
Consolidated Financial Statements and the notes thereto and to the Summary of
Quarterly Financial Information table appearing, respectively, on pages 55110
and on page 47 of the Corporations 2005 Annual Report to shareholders.
ITEM 9
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A
CONTROLS AND PROCEDURES
Evaluation
of Disclosure Controls and Procedures. The Corporations management, with
the participation of the Corporations Chief Executive Officer and Chief
Financial Officer, has evaluated the effectiveness of the design and operation
of the Corporations disclosure controls and procedures (as defined in Exchange
Act Rule 13a-15(e)) as of the end of the period covered by the annual report.
Based on that evaluation, the Chief Executive Officer and the Chief Financial
Officer have concluded that the Corporations disclosure controls and procedures
are effective to ensure that material information relating to the Corporation
and the Corporations consolidated subsidiaries is made known to such officers
by others within these entities, particularly during the period this annual
report was prepared, in order to allow timely decisions regarding required
disclosure.
Managements
Report on Internal Control over Financial Reporting. The report of management
required by Item 308(a) of Regulation S-K, and the attestation report required
by Item 308(b) of Regulation S-K, appear at pages 52–53 of the Corporations
2005 Annual Report to shareholders and are incorporated herein by this reference.
26
Changes
in Internal Control over Financial Reporting. There have not been any
changes in the Corporations internal control over financial reporting during
the Corporations fourth fiscal quarter that have materially affected, or are
reasonably likely to materially affect, the Corporations internal control over
financial reporting.
ITEM 9B
OTHER INFORMATION
There
is no information required to have been disclosed in a report on Form 8-K
during the fourth quarter of 2005 that has not been reported.
PART III
ITEM 10
DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
The
information called for by this Item as it relates to directors and nominees for
director of the Corporation, audit committee financial expert, and members of
the Audit Committee of the Corporations Board of Directors is incorporated
herein by reference to the Corporate Governance and Board Matters section and
the Vote Item No. 1Election of Directors section of the Corporations 2006 Proxy Statement (excluding
the Audit Committee Report, the statements regarding the independence of
members of the Audit Committee, and the Board Compensation Committee Report on
Executive Compensation). The information required by this Item as it relates to
executive officers of the Corporation is incorporated herein by reference to
the information provided under the heading Executive Officers of Registrant
in the Supplemental Part I Information following Item 4 of this Report. The
information required by this Item as it relates to compliance with Section
16(a) of the Securities Exchange Act of 1934 is incorporated herein by
reference to the Section 16(a) Beneficial Ownership Reporting Compliance
section of the 2006 Proxy Statement.
The
Corporations Board of Directors has adopted a Code of Ethics for Senior
Financial Officers that applies to the Chief Executive Officer, Chief Financial
Officer, and Controller and also applies to all professionals serving in the
financial, accounting, or audit areas of the Corporation and its subsidiaries.
A copy of the Code has been filed (or incorporated by reference) as Exhibit 14 to this report and is posted on
the Corporations current internet website (www.fhnc.com). (Click on Investor
Relations, and then Corporate Governance.) A paper copy of the Code is available without charge upon written
request addressed to the Corporate Secretary of the Corporation at its main office, 165 Madison Avenue, Memphis, Tennessee 38103. The Corporation intends to
satisfy its disclosure obligations under Item 5.05 of Form 8-K related to Code
amendments or waivers by posting such information on the Corporations internet
website, the address for which is listed above.
ITEM 11
EXECUTIVE COMPENSATION
The
information called for by this Item is incorporated herein by reference to the Compensation
of Directors and Executive Compensation sections of the Corporations 2006
Proxy Statement, but excluding the sub-section captioned Total Shareholder
Return Performance Graph, which sub-section is not filed with the Commission
and is not incorporated into this Form 10-K.
27
ITEM 12
SECURITY OWNERSHIP OF CERTAIN
BENEFICIAL OWNERS AND MANAGEMENT
AND RELATED STOCKHOLDER MATTERS
Equity Compensation Plan Information
The
information required by this Item pursuant to Item 201(d) of Regulation S-K is
incorporated herein by reference to the Equity Compensation Plan Information
section of the Corporations 2006 Proxy Statement, immediately following Vote
Item No. 2.
Beneficial Ownership of Corporation Stock
The
information required by this Item pursuant to Item 403(a) and (b) of Regulation
S-K is incorporated herein by reference to the Stock Ownership Information
section of the Corporations 2006 Proxy Statement.
Change in Control Arrangements
The
Corporation is unaware of any arrangements which may result in a change in
control of the Corporation.
ITEM 13
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
The
information called for by this Item is incorporated herein by reference to the
Certain Relationships and Related Transactions section of the 2006 Proxy
Statement.
ITEM 14
PRINCIPAL ACCOUNTANT FEES AND SERVICES
The
Audit Committee of the Board of Directors has adopted an Audit and Non-Audit
Services Pre-Approval Policy, a copy of which is set forth as part of Appendix
C to the Corporations 2006 Proxy Statement (pages C-6 C-8) and is
incorporated herein by reference.
Information
regarding fees billed to the Corporation by KPMG LLP for the two most recent
fiscal years is incorporated herein by reference to the Vote Item No.
3 section of the 2006 Proxy Statement. No services were approved by the
Audit Committee pursuant to Rule 2-01(c)(7)(i)(C) of Regulation S-X.
28
PART
IV
ITEM 15
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
The following
documents are filed as a part of this Report:
Financial
Statements:
|
|
|
|
|
Page 55*
|
1.
|
Consolidated
Statements of Condition as of December 31, 2005 and 2004.
|
|
|
|
|
|
Page 56*
|
2.
|
Consolidated
Statements of Income for the years ended December 31, 2005, 2004 and 2003.
|
|
|
|
|
|
Page 57*
|
3.
|
Consolidated
Statements of Shareholders Equity for the years ended December 31, 2005,
2004, and 2003.
|
|
|
|
|
|
Page 58*
|
4.
|
Consolidated
Statements of Cash Flows for the years ended December 31, 2005, 2004 and
2003.
|
|
|
|
|
|
Pages 59–110*
|
5.
|
Notes to the
Consolidated Financial Statements
|
|
|
|
|
|
Pages 53–54*
|
6.
|
Reports of
Independent Registered Public Accounting Firm
|
|
|
|
|
|
*The
consolidated financial statements of the Corporation, the notes thereto, and
the reports of independent public accountants, as listed above, are
incorporated herein by reference to the indicated pages of the Corporations
2005 Annual Report to shareholders.
|
Financial
Statement Schedules: Not applicable.
Exhibits:
|
|
|
Exhibits
marked with an * represent a management contract or compensatory plan or
arrangement required to be identified and filed as an exhibit.
|
|
|
|
Exhibits
marked with a + are filed herewith.
|
|
|
3.1
|
Amended and
Restated Charter of the Corporation, incorporated herein by reference to
Exhibit 3(i) to the Corporations Quarterly Report on Form 10-Q for the
quarter ended 3-31-04.
|
|
|
3.2
|
Bylaws of the Corporation, as amended and restated as of February
27, 2006, incorporated herein by reference to Exhibit 3.2 to the Corporations
Current Report on Form 8-K dated February 27, 2006.
|
|
|
4.1
|
Shareholder
Protection Rights Agreement, dated as of October 20, 1998, between the
Corporation and First Tennessee Bank National Association, as Rights Agent,
including as Exhibit A the forms of Rights Certificate and Election to
Exercise and as Exhibit B the form of Articles of Amendment designating
Participating Preferred Stock, incorporated herein by reference to Exhibits
1, 2, and 3 to the Corporations Registration Statement on Form 8-A filed
10-23-98.
|
29
|
|
4.2
|
The Corporation and certain of its consolidated subsidiaries have
outstanding certain long-term debt. See Note 10 in the Corporations
2005 Annual Report to shareholders. At December 31, 2005, none of such
debt exceeded 10% of the total assets of the Corporation and its consolidated
subsidiaries. Thus, copies of constituent instruments defining the rights
of holders of such debt are not required to be included as exhibits. The
Corporation agrees to furnish copies of such instruments to the Securities
and Exchange Commission upon request.
|
|
|
4.3
|
Three
principal agreements related to a note program for First Tennessee Bank
National Association (the Bank): (i) form of Distribution Agreement dated
February 18, 2005 among the registrant, the Bank, and the agents therein
named; (ii) form of Fiscal and Paying Agency Agreement dated as of February
18, 2005 between the Bank and JPMorgan Chase Bank, National Association; and
(iii) form of Interest Calculation Agreement dated as of February 18, 2005
between the Bank and JPMorgan Chase Bank, National Association. All such
agreements are incorporated herein by reference to Exhibit 4(c) to the
Corporations Current Report on Form 8-K filed February 25, 2005.
|
|
|
*Deferral
Plans and Related Exhibits
|
|
*10.1(a)
|
Directors
and Executives Deferred Compensation Plan, as amended and restated,
incorporated herein by reference to Exhibit 10(h) to the Corporations
Quarterly Report on Form 10-Q for the quarter ended 6-30-03 and form of
individual agreement, incorporated herein by reference to Exhibit 10(h) to
the Corporations 1996 Annual report on Form 10-K.
|
|
|
*10.1(b)
|
Director
Deferral Agreements with schedule, incorporated herein by reference to
Exhibit 10(k) to the Corporations 1992 Annual Report on Form 10-K and
Exhibit 10(j) to the Corporations 1995 Annual Report on Form 10-K.
|
|
|
*10.1(c)
|
First
Tennessee National Corporation Nonqualified Deferred Compensation Plan,
incorporated herein by reference to Exhibit 10(a) to the Corporations 2003
Annual Report on Form 10-K.
|
|
|
*10.1(d)
|
Non-Employee
Directors Deferred Compensation Stock Option Plan, as amended and restated,
incorporated herein by reference to Exhibit 10(m) to the Corporations 1997
Annual Report on Form 10-K.
|
|
|
*10.1(e)
|
2000
Non-Employee Directors Deferred Compensation Stock Option Plan, as amended
and restated 4-20-04, incorporated herein by reference to Exhibit 10(n) to
the Corporations Quarterly Report on Form 10-Q for the quarter ended
6-30-04.
|
|
|
*10.1(f)
|
[1991] Bank
Advisory Director Deferral Plan, incorporated herein by reference to Exhibit
10(u) to the Corporations 2002 Annual Report on Form 10-K.
|
|
|
*10.1(g)
|
[1997] Bank
Director and Advisory Board Member Deferral Plan, incorporated herein by
reference to Exhibit 10(t) to the Corporations 2002 Annual Report on Form
10-K.
|
|
|
*10.1(h)
|
2002 Bank
Director and Advisory Board Member Deferral Plan, as amended and restated
4-20-04, incorporated herein by reference to Exhibit 10(s) to the
Corporations Quarterly Report on Form 10-Q for the quarter ended 6-30-04.
|
30
|
|
*10.1(i)
|
First
Horizon Nonqualified Deferred Compensation Plan, incorporated herein by
reference to Exhibit 4(c) to the Corporations Registration Statement on Form
S-8 (No. 333-106015), filed June 11, 2003.
|
|
|
*10.1(j)
|
FTN
Financial Deferred Compensation Plan, incorporated herein by reference to
Exhibit 4.3 to the Corporations Registration Statement on Form S-8 (No.
333-110845), filed December 1, 2003.
|
|
|
*10.1(k)
|
Form of
Deferred Compensation Agreement used under the registrants 2003 Equity
Compensation Plan and First Tennessee National Corporation Non-Qualified
Deferred Compensation Plan, along with form of Salary, Commission, and Annual
Bonus Deferral Programs Overview, form of Deferred Stock Option (DSO)
Program Summary, and description of share receipt deferral feature,
incorporated herein by reference to Exhibit 10(z) to the Corporations
Current Report on Form 8-K dated January 3, 2005.
|
|
|
*10.1(l)
|
Description
of April 19, 2005 amendments to the First Horizon National Corporation Nonqualified
Deferred Compensation Plan (formerly First Tennessee National Corporation
Nonqualified Deferred Compensation Plan), incorporated herein by reference to
Exhibit 10.1(l) to the Corporations Current Report on Form 8-K dated April
19, 2005.
|
|
|
*10.1(m)
|
Description
of changes to options granted in January 2005 to certain employees in
connection with deferrals of salary earned in 2004, incorporated herein by
reference to Exhibit 10.1(m) to the Corporations Current Report on Form 8-K
dated October 19, 2005.
|
|
|
*Stock-Based
Incentive Plans
|
|
|
*10.2(a)
|
1990 Stock
Option Plan, as amended, and 1-21-97, 10-22-97, and 10-18-00 amendments,
incorporated herein by reference to Exhibit 10(f) to the Corporations 1992,
1996, 1997 and 2000 Annual Reports on Form 10-K.
|
|
|
*10.2(b)
|
1992
Restricted Stock Incentive Plan, as amended and restated, incorporated herein
by reference to Exhibit 10(d) to the Corporations Quarterly Report on Form
10-Q for the quarter ended 3-31-99.
|
|
|
*10.2(c)
|
1995 Employee
Stock Option Plan, as amended and restated, incorporated herein by reference
to Exhibit 10.2(c) to the Corporations Current Report on Form 8-K dated July
19, 2005.
|
|
|
*10.2(d)
|
1997
Employee Stock Option Plan, as amended and restated, incorporated herein by
reference to Exhibit 10(c) to the Corporations Quarterly Report on Form 10-Q
for the quarter ended 9-30-02.
|
|
|
*10.2(e)
|
2000
Employee Stock Option Plan, as amended and restated, incorporated herein by
reference to Exhibit 10.2(e) to the Corporations Current Report on Form 8-K
dated July 19, 2005.
|
|
|
*10.2(f)
|
2003 Equity
Compensation Plan, incorporated herein by reference to Appendix A to the
Corporations Proxy Statement furnished to shareholders in connection with
the annual meeting held on April 20, 2004, filed March 10, 2004.
|
31
|
|
*TARSAP/PARSAP
Restricted Stock Agreements and Related Documents
|
|
*10.3(a)
|
Form of
accelerated (performance based) Restricted Stock Agreement under the 1992
Restricted Stock Incentive Plan, incorporated herein by reference to Exhibit
10.3(a) to the Corporations 2004 Annual Report on Form 10-K.
|
|
|
*10.3(b)
|
Form of
accelerated (performance based) Restricted Stock Agreement under the 2003
Equity Compensation Plan, incorporated herein by reference to Exhibit 10.3(b)
to the Corporations 2004 Annual Report on Form 10-K.
|
|
|
*10.3(c)
|
Description
of performance criteria related to TARSAP/PARSAP awards granted prior to
2005, incorporated herein by reference to Exhibit 10.3(c) to the
Corporations 2004 Annual Report on Form 10-K.
|
|
|
*10.3(d)
|
Form of 2005
PARSAP Agreement (for the CEO), incorporated herein by reference to Exhibit
10.3(d) to the Corporations Quarterly Report on Form 10-Q for the quarter
ended March 31, 2005.
|
|
|
*10.3(e)
|
Form of 2005
PARSAP Agreement (for executive officers other than the CEO), incorporated
herein by reference to Exhibit 10.3(e) to the Corporations Quarterly Report
on Form 10-Q for the quarter ended March 31, 2005.
|
|
|
*10.3(f)
|
Description
of performance criteria related to 2005 PARSAP Agreement, incorporated herein
by reference to Exhibit 10.3(f) to the Corporations Quarterly Report on Form
10-Q for the quarter ended March 31, 2005.
|
|
|
*LTIP
Documents
|
|
*10.4(a)
|
Form of Notice of 2003 LTIP award under the 2003 Equity Compensation
Plan, with form of related Restricted Stock Agreement, incorporated herein
by reference to Exhibit 10.4(a) to the Corporations 2004 Annual
Report on Form 10-K. Messrs. Burkett, Hughes, and Baker are the 2005 named
executive officers whose bonuses are based on a measure of business unit
earnings, as described in the bracketed text in Section 5.0 of the Notice.
Messrs. Hughes and Baker received no Restricted Stock Agreement in connection
with their 2003 LTIP awards.
|
|
|
*10.4(b)
|
Form of Notice of 2004 LTIP award under the 2003 Equity Compensation
Plan, incorporated herein by reference to Exhibit 10.4(b) to the Corporations
2004 Annual Report on Form 10-K. Messrs. Burkett, Hughes, and Baker are
the 2005 named executive officers whose bonuses are based on a measure
of business unit earnings, as described in the bracketed text in Section
5.0 of the Notice.
|
|
|
*10.4(c)
|
Form of Notice of 2005 LTIP award under the 2003 Equity Compensation
Plan, incorporated herein by reference to Exhibit 10.4(c) to the Corporations
2004 Annual Report on Form 10-K. Messrs. Burkett, Hughes, Baker, and Martin
are the 2005 named executive officers whose bonuses are based on a measure
of business unit earnings, as noted in the exhibit.
|
|
|
*Other
Stock-Based Incentive Plan Agreements and Related Documents
|
|
|
*10.5(a)
|
Form of
Restricted Stock Agreement for Non-Employee Director used under the 2003
Equity Compensation Plan, incorporated herein by reference to Exhibit 10(aa)
to the Corporations Current Report on Form 8-K dated January 18, 2005.
|
32
|
|
*10.5(b)
|
April 2003
Restricted Stock Agreement under the 2003 Equity Compensation Plan with J.
Kenneth Glass, incorporated herein by reference to Exhibit 10.5(b) to the
Corporations 2004 Annual Report on Form 10-K.
|
|
|
*10.5(c)
|
Form of
Agreement To Defer Receipt Of Shares Following Option Exercise, incorporated
herein by reference to Exhibit 10.5(c) to the Corporations 2004 Annual
Report on Form 10-K.
|
|
|
*10.5(d)
|
Form of
Agreement to Exchange Shares for RSUs and Defer Receipt of Shares [relating
to Restricted Stock], incorporated herein by reference to Exhibit 10.5(d) to
the Corporations 2004 Annual Report on Form 10-K.
|
|
|
*10.5(e)
|
Form of
Stock Option Grant Notice, incorporated herein by reference to Exhibit
10.5(e) to the Corporations 2004 Annual Report on Form 10-K.
|
|
|
*10.5(f)
|
Form of
Stock Option Reload Grant Notification, incorporated herein by reference to
Exhibit 10.5(f) to the Corporations 2004 Annual Report on Form 10-K.
|
|
|
*10.5(g)
|
Form of
Stock Option Grant Notice (used for executive officers after 2004),
incorporated herein by reference to Exhibit 10.5(g) to the Corporations
Quarterly Report on Form 10-Q for the quarter ended March 31, 2005.
|
|
|
*10.5(h)
|
Form of
Restricted Stock Grant Notice (used after 2004), incorporated herein by
reference to Exhibit 10.5(h) to the Corporations Quarterly Report on Form
10-Q for the quarter ended March 31, 2005.
|
|
|
*10.5(i)
|
Form of 2006
Promotional Performance Share Unit grant notice to Mr. Baker, incorporated
herein by reference to Exhibit 10.5(i) of the Corporations Current Report on
Form 8-K dated February 14, 2006.
|
|
|
*Management
Cash Incentive Plan Documents
|
|
|
*10.6(a)
|
2002
Management Incentive Plan, as amended April 19, 2005, incorporated herein by
reference to Exhibit 10.6(a) to the Corporations Quarterly Report on Form
10-Q for the quarter ended March 31, 2005.
|
|
|
*10.6(b)
|
Description
of target payouts and performance criteria approved for 2006 annual cash
bonuses to 2005 named executive officers under the 2002 Management Incentive
Plan, incorporated herein by reference to Exhibit 10.6(b) of the
Corporations Current Report on Form 8-K dated February 14, 2006.
|
|
|
Other
Material Contract Exhibits
|
|
|
*10.7
|
2005 form of change-in-control severance agreement between the
registrant and its executive officers, incorporated herein by reference
to Exhibit 10.15 to the Corporations Current Report on Form 8-K
dated April 19, 2005. Messrs. Burkett, Hughes, Baker, and Martin are the
2005 named executive officers whose bonuses are based on a measure of
business unit earnings, as noted in the exhibit. Currently, the salary
amount referred to in Section 5(iv)(C) for all executive officers
is to be three.
|
33
|
|
*10.8
|
Survivor
Benefits Plan, as amended and restated, incorporated herein by reference to
Exhibit 10(g) to the Corporations Quarterly Report on Form 10-Q for the
quarter ended September 30, 2003.
|
|
|
*10.9
|
Description
of compensation and benefit arrangements for the Corporations non-employee
directors, as revised April 19, 2005, incorporated herein by reference to
Exhibit 10.16 to the Corporations Current Report on Form 8-K dated April 19,
2005.
|
|
|
*10.10
|
Long-Term
Disability Program, incorporated herein by reference to Exhibit 10(v) to the
Corporations 2003 Annual Report on Form 10-K.
|
|
|
*10.11
|
Amended and
Restated Pension Restoration Plan, as amended and restated 4-20-04,
incorporated herein by reference to Exhibit 10(i) to the Corporations
Quarterly Report on Form 10-Q for the quarter ended June 30, 2004.
|
|
|
*10.12
|
Jim L.
Hughes employment agreement, incorporated herein by reference to Exhibit
10(w) to the Corporations Quarterly Report on Form 10-Q for the quarter
ended June 30, 2004.
|
|
|
*10.13
|
Form of
Indemnity Agreement between the Corporation and its directors and executive
officers, incorporated herein by reference to Exhibit 10.13 to the
Corporations 2004 Annual Report on Form 10-K.
|
|
|
*10.14
|
Description
of 2006 salaries approved for 2005 named executive officers, incorporated herein
by reference to Exhibit 10.14 to the Corporations Current Report on Form 8-K
dated February 14, 2006.
|
|
|
*10.15+
|
Description
of Certain Benefits Available to Executive Officers.
|
|
|
13+
|
Pages 2 through 113 of the First Horizon National Corporation
2005 Annual Report to shareholders, a copy of which is furnished for the
information of the Securities and Exchange Commission. Portions of the
Annual Report not incorporated herein by reference are deemed not to be
filed with the Commission.
|
|
|
14
|
Code of
Ethics for Senior Financial Officers, incorporated herein by reference to
Exhibit 14 to the Corporations 2003 Annual Report on Form 10-K
|
|
|
21+
|
Subsidiaries
of the Corporation.
|
|
|
23+
|
Accountants
Consents.
|
|
|
24+
|
Powers of
Attorney.
|
|
|
31(a)+
|
Rule 13a-14(a)
Certifications of CEO (pursuant to Section 302 of Sarbanes-Oxley Act of 2002)
|
|
|
31(b)+
|
Rule
13a-14(a) Certifications of CFO (pursuant to Section 302 of Sarbanes-Oxley
Act of 2002)
|
|
|
32(a)+
|
18 USC 1350
Certifications of CEO (pursuant to Section 906 of Sarbanes-Oxley Act of 2002)
|
|
|
32(b)+
|
18 USC 1350
Certifications of CFO (pursuant to Section 906 of Sarbanes-Oxley Act of 2002)
|
34
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
|
|
|
|
|
FIRST
HORIZON NATIONAL CORPORATION
|
|
|
|
Date: March 8, 2006
|
By:
|
/s/ Marlin L. Mosby, III
|
|
|
|
|
|
|
Marlin L.
Mosby, III, Executive Vice President and Chief Financial Officer
|
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has
been signed below by the following persons on behalf of the registrant and in
the capacities and on the dates indicated.
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
J. Kenneth
Glass*
|
|
Chairman of
the Board, President,
|
|
March 8, 2006
|
|
|
Chief
Executive Officer and a Director
|
|
|
J. Kenneth
Glass
|
|
(principal
executive officer)
|
|
|
|
|
|
|
|
Marlin L.
Mosby, III*
|
|
Executive
Vice President and Chief
|
|
March 8, 2006
|
|
|
Financial
Officer (principal
|
|
|
Marlin L.
Mosby, III
|
|
financial
officer)
|
|
|
|
|
|
|
|
James F.
Keen*
|
|
Executive
Vice President and
|
|
March 8, 2006
|
|
|
Corporate
Controller (principal
|
|
|
James F.
Keen
|
|
accounting
officer)
|
|
|
|
|
|
|
|
Robert C.
Blattberg*
|
|
Director
|
|
March 8, 2006
|
|
|
|
|
|
Robert C.
Blattberg
|
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
Simon F.
Cooper
|
|
|
|
|
|
|
|
|
|
James A.
Haslam, III*
|
|
Director
|
|
March 8, 2006
|
|
|
|
|
|
James A.
Haslam, III
|
|
|
|
|
|
|
|
|
|
R. Brad
Martin*
|
|
Director
|
|
March 8, 2006
|
|
|
|
|
|
R. Brad
Martin
|
|
|
|
|
|
|
|
|
|
Vicki R.
Palmer *
|
|
Director
|
|
March 8, 2006
|
|
|
|
|
|
Vicki R.
Palmer
|
|
|
|
|
|
|
|
|
|
Michael D.
Rose*
|
|
Director
|
|
March 8, 2006
|
|
|
|
|
|
Michael D.
Rose
|
|
|
|
|
|
|
|
|
|
Mary F. Sammons*
|
|
Director
|
|
March 8, 2006
|
|
|
|
|
|
Mary F.
Sammons
|
|
|
|
|
|
|
|
|
|
William B.
Sansom*
|
|
Director
|
|
March 8, 2006
|
|
|
|
|
|
William B.
Sansom
|
|
|
|
|
35
|
|
|
|
|
Jonathan P.
Ward*
|
|
Director
|
|
March 8, 2006
|
|
|
|
|
|
Jonathan P.
Ward
|
|
|
|
|
|
|
|
|
|
Luke Yancy
III*
|
|
Director
|
|
March 8, 2006
|
|
|
|
|
|
Luke Yancy
III
|
|
|
|
|
|
|
|
|
*By:
|
/s/ Clyde
A. Billings, Jr.
|
March 8, 2006
|
|
|
|
|
|
Clyde
A. Billings, Jr.
|
|
|
As
Attorney-in-Fact
|
|
36
EXHIBIT INDEX
|
|
|
Exhibits
marked with an * represent a management contract or compensatory plan or arrangement
required to be identified and filed as an exhibit.
|
|
|
|
Exhibits
marked with a + are filed herewith.
|
|
|
3.1
|
Amended and
Restated Charter of the Corporation, incorporated herein by reference to
Exhibit 3(i) to the Corporations Quarterly Report on Form 10-Q for the
quarter ended 3-31-04.
|
|
|
3.2
|
Bylaws of the Corporation, as amended and restated as of February
27, 2006, incorporated herein by reference to Exhibit 3.2 to the Corporations
Current Report on Form 8-K dated February 27, 2006.
|
|
|
4.1
|
Shareholder
Protection Rights Agreement, dated as of October 20, 1998, between the
Corporation and First Tennessee Bank National Association, as Rights Agent,
including as Exhibit A the forms of Rights Certificate and Election to
Exercise and as Exhibit B the form of Articles of Amendment designating
Participating Preferred Stock, incorporated herein by reference to Exhibits
1, 2, and 3 to the Corporations Registration Statement on Form 8-A filed
10-23-98.
|
|
|
4.2
|
The Corporation and certain of its consolidated subsidiaries have
outstanding certain long-term debt. See Note 10 in the Corporations
2005 Annual Report to shareholders. At December 31, 2005, none of such
debt exceeded 10% of the total assets of the Corporation and its consolidated
subsidiaries. Thus, copies of constituent instruments defining the rights
of holders of such debt are not required to be included as exhibits. The
Corporation agrees to furnish copies of such instruments to the Securities
and Exchange Commission upon request.
|
|
|
4.3
|
Three
principal agreements related to a note program for First Tennessee Bank
National Association (the Bank): (i) form of Distribution Agreement dated
February 18, 2005 among the registrant, the Bank, and the agents therein
named; (ii) form of Fiscal and Paying Agency Agreement dated as of February
18, 2005 between the Bank and JPMorgan Chase Bank, National Association; and
(iii) form of Interest Calculation Agreement dated as of February 18, 2005
between the Bank and JPMorgan Chase Bank, National Association. All such
agreements are incorporated herein by reference to Exhibit 4(c) to the
Corporations Current Report on Form 8-K filed February 25, 2005.
|
|
|
*Deferral
Plans and Related Exhibits
|
|
|
*10.1(a)
|
Directors
and Executives Deferred Compensation Plan, as amended and restated,
incorporated herein by reference to Exhibit 10(h) to the Corporations
Quarterly Report on Form 10-Q for the quarter ended 6-30-03 and form of
individual agreement, incorporated herein by reference to Exhibit 10(h) to
the Corporations 1996 Annual report on Form 10-K.
|
|
|
*10.1(b)
|
Director
Deferral Agreements with schedule, incorporated herein by reference to
Exhibit 10(k) to the Corporations 1992 Annual Report on Form 10-K and
Exhibit 10(j) to the Corporations 1995 Annual Report on Form 10-K.
|
37
|
|
*10.1(c)
|
First
Tennessee National Corporation Nonqualified Deferred Compensation Plan,
incorporated herein by reference to Exhibit 10(a) to the Corporations 2003
Annual Report on Form 10-K.
|
|
|
*10.1(d)
|
Non-Employee
Directors Deferred Compensation Stock Option Plan, as amended and restated,
incorporated herein by reference to Exhibit 10(m) to the Corporations 1997
Annual Report on Form 10-K.
|
|
|
*10.1(e)
|
2000
Non-Employee Directors Deferred Compensation Stock Option Plan, as amended
and restated 4-20-04, incorporated herein by reference to Exhibit 10(n) to
the Corporations Quarterly Report on Form 10-Q for the quarter ended
6-30-04.
|
|
|
*10.1(f)
|
[1991] Bank
Advisory Director Deferral Plan, incorporated herein by reference to Exhibit
10(u) to the Corporations 2002 Annual Report on Form 10-K.
|
|
|
*10.1(g)
|
[1997] Bank
Director and Advisory Board Member Deferral Plan, incorporated herein by
reference to Exhibit 10(t) to the Corporations 2002 Annual Report on Form
10-K.
|
|
|
*10.1(h)
|
2002 Bank
Director and Advisory Board Member Deferral Plan, as amended and restated
4-20-04, incorporated herein by reference to Exhibit 10(s) to the
Corporations Quarterly Report on Form 10-Q for the quarter ended 6-30-04.
|
|
|
*10.1(i)
|
First
Horizon Nonqualified Deferred Compensation Plan, incorporated herein by
reference to Exhibit 4(c) to the Corporations Registration Statement on Form
S-8 (No. 333-106015), filed June 11, 2003.
|
|
|
*10.1(j)
|
FTN
Financial Deferred Compensation Plan, incorporated herein by reference to
Exhibit 4.3 to the Corporations Registration Statement on Form S-8 (No.
333-110845), filed December 1, 2003.
|
|
|
*10.1(k)
|
Form of
Deferred Compensation Agreement used under the registrants 2003 Equity
Compensation Plan and First Tennessee National Corporation Non-Qualified
Deferred Compensation Plan, along with form of Salary, Commission, and Annual
Bonus Deferral Programs Overview, form of Deferred Stock Option (DSO)
Program Summary, and description of share receipt deferral feature,
incorporated herein by reference to Exhibit 10(z) to the Corporations
Current Report on Form 8-K dated January 3, 2005.
|
|
|
*10.1(l)
|
Description
of April 19, 2005 amendments to the First Horizon National Corporation
Nonqualified Deferred Compensation Plan (formerly First Tennessee National
Corporation Nonqualified Deferred Compensation Plan), incorporated herein by
reference to Exhibit 10.1(l) to the Corporations Current Report on Form 8-K
dated April 19, 2005.
|
|
|
*10.1(m)
|
Description
of changes to options granted in January 2005 to certain employees in
connection with deferrals of salary earned in 2004, incorporated herein by
reference to Exhibit 10.1(m) to the Corporations Current Report on Form 8-K
dated October 19, 2005.
|
|
|
*Stock-Based
Incentive Plans
|
|
|
*10.2(a)
|
1990 Stock
Option Plan, as amended, and 1-21-97, 10-22-97, and 10-18-00 amendments,
incorporated herein by reference to Exhibit 10(f) to the Corporations 1992,
1996, 1997 and 2000 Annual Reports on Form 10-K.
|
38
|
|
*10.2(b)
|
1992
Restricted Stock Incentive Plan, as amended and restated, incorporated herein
by reference to Exhibit 10(d) to the Corporations Quarterly Report on Form
10-Q for the quarter ended 3-31-99.
|
|
|
*10.2(c)
|
1995
Employee Stock Option Plan, as amended and restated, incorporated herein by
reference to Exhibit 10.2(c) to the Corporations Current Report on Form 8-K
dated July 19, 2005.
|
|
|
*10.2(d)
|
1997
Employee Stock Option Plan, as amended and restated, incorporated herein by
reference to Exhibit 10(c) to the Corporations Quarterly Report on Form 10-Q
for the quarter ended 9-30-02.
|
|
|
*10.2(e)
|
2000
Employee Stock Option Plan, as amended and restated, incorporated herein by
reference to Exhibit 10.2(e) to the Corporations Current Report on Form 8-K
dated July 19, 2005.
|
|
|
*10.2(f)
|
2003 Equity
Compensation Plan, incorporated herein by reference to Appendix A to the
Corporations Proxy Statement furnished to shareholders in connection with
the annual meeting held on April 20, 2004, filed March 10, 2004.
|
|
|
*TARSAP/PARSAP
Restricted Stock Agreements and Related Documents
|
|
|
*10.3(a)
|
Form of
accelerated (performance based) Restricted Stock Agreement under the 1992
Restricted Stock Incentive Plan, incorporated herein by reference to Exhibit
10.3(a) to the Corporations 2004 Annual Report on Form 10-K.
|
|
|
*10.3(b)
|
Form of
accelerated (performance based) Restricted Stock Agreement under the 2003
Equity Compensation Plan, incorporated herein by reference to Exhibit 10.3(b)
to the Corporations 2004 Annual Report on Form 10-K.
|
|
|
*10.3(c)
|
Description
of performance criteria related to TARSAP/PARSAP awards granted prior to
2005, incorporated herein by reference to Exhibit 10.3(c) to the
Corporations 2004 Annual Report on Form 10-K.
|
|
|
*10.3(d)
|
Form of 2005
PARSAP Agreement (for the CEO), incorporated herein by reference to Exhibit
10.3(d) to the Corporations Quarterly Report on Form 10-Q for the quarter
ended March 31, 2005.
|
|
|
*10.3(e)
|
Form of 2005
PARSAP Agreement (for executive officers other than the CEO), incorporated
herein by reference to Exhibit 10.3(e) to the Corporations Quarterly Report
on Form 10-Q for the quarter ended March 31, 2005.
|
|
|
*10.3(f)
|
Description
of performance criteria related to 2005 PARSAP Agreement, incorporated herein
by reference to Exhibit 10.3(f) to the Corporations Quarterly Report on Form
10-Q for the quarter ended March 31, 2005.
|
|
|
*LTIP
Documents
|
|
|
*10.4(a)
|
Form of
Notice of 2003 LTIP award under the 2003 Equity Compensation Plan, with form
of related Restricted Stock Agreement, incorporated herein by reference to
Exhibit 10.4(a) to the
|
39
|
|
|
Corporations 2004 Annual Report on Form 10-K. Messrs. Burkett,
Hughes, and Baker are the 2005 named executive officers whose bonuses
are based on a measure of business unit earnings, as described in the
bracketed text in Section 5.0 of the Notice. Messrs. Hughes and Baker
received no Restricted Stock Agreement in connection with their 2003 LTIP
awards.
|
|
|
*10.4(b)
|
Form of Notice of 2004 LTIP award under the 2003 Equity Compensation
Plan, incorporated herein by reference to Exhibit 10.4(b) to the Corporations
2004 Annual Report on Form 10-K. Messrs. Burkett, Hughes, and Baker are
the 2005 named executive officers whose bonuses are based on a measure
of business unit earnings, as described in the bracketed text in Section
5.0 of the Notice.
|
|
|
*10.4(c)
|
Form of Notice of 2005 LTIP award under the 2003 Equity Compensation
Plan, incorporated herein by reference to Exhibit 10.4(c) to the Corporations
2004 Annual Report on Form 10-K. Messrs. Burkett, Hughes, Baker, and Martin
are the 2005 named executive officers whose bonuses are based on a measure
of business unit earnings, as noted in the exhibit.
|
|
|
*Other
Stock-Based Incentive Plan Agreements and Related Documents
|
|
|
*10.5(a)
|
Form of
Restricted Stock Agreement for Non-Employee Director used under the 2003
Equity Compensation Plan, incorporated herein by reference to Exhibit 10(aa)
to the Corporations Current Report on Form 8-K dated January 18, 2005.
|
|
|
*10.5(b)
|
April 2003
Restricted Stock Agreement under the 2003 Equity Compensation Plan with J.
Kenneth Glass, incorporated herein by reference to Exhibit 10.5(b) to the
Corporations 2004 Annual Report on Form 10-K.
|
|
|
*10.5(c)
|
Form of
Agreement To Defer Receipt Of Shares Following Option Exercise, incorporated
herein by reference to Exhibit 10.5(c) to the Corporations 2004 Annual
Report on Form 10-K.
|
|
|
*10.5(d)
|
Form of
Agreement to Exchange Shares for RSUs and Defer Receipt of Shares [relating to
Restricted Stock], incorporated herein by reference to Exhibit 10.5(d) to the
Corporations 2004 Annual Report on Form 10-K.
|
|
|
*10.5(e)
|
Form of
Stock Option Grant Notice, incorporated herein by reference to Exhibit
10.5(e) to the Corporations 2004 Annual Report on Form 10-K.
|
|
|
*10.5(f)
|
Form of
Stock Option Reload Grant Notification, incorporated herein by reference to
Exhibit 10.5(f) to the Corporations 2004 Annual Report on Form 10-K.
|
|
|
*10.5(g)
|
Form of
Stock Option Grant Notice (used for executive officers after 2004),
incorporated herein by reference to Exhibit 10.5(g) to the Corporations
Quarterly Report on Form 10-Q for the quarter ended March 31, 2005.
|
|
|
*10.5(h)
|
Form of
Restricted Stock Grant Notice (used after 2004), incorporated herein by
reference to Exhibit 10.5(h) to the Corporations Quarterly Report on Form
10-Q for the quarter ended March 31, 2005.
|
|
|
*10.5(i)
|
Form of 2006
Promotional Performance Share Unit grant notice to Mr. Baker, incorporated
herein by reference to Exhibit 10.5(i) of the Corporations Current Report on
Form 8-K dated February 14, 2006.
|
40
|
|
*Management
Cash Incentive Plan Documents
|
|
|
*10.6(a)
|
2002
Management Incentive Plan, as amended April 19, 2005, incorporated herein by
reference to Exhibit 10.6(a) to the Corporations Quarterly Report on Form
10-Q for the quarter ended March 31, 2005.
|
|
|
*10.6(b)
|
Description
of target payouts and performance criteria approved for 2006 annual cash
bonuses to 2005 named executive officers under the 2002 Management Incentive
Plan, incorporated herein by reference to Exhibit 10.6(b) of the
Corporations Current Report on Form 8-K dated February 14, 2006.
|
|
|
Other
Material Contract Exhibits
|
|
|
*10.7
|
2005 form of change-in-control severance agreement between the
registrant and its executive officers, incorporated herein by reference
to Exhibit 10.15 to the Corporations Current Report on Form 8-K
dated April 19, 2005. Messrs. Burkett, Hughes, Baker, and Martin are the
2005 named executive officers whose bonuses are based on a measure of
business unit earnings, as noted in the exhibit. Currently, the salary
amount referred to in Section 5(iv)(C) for all executive officers
is to be three.
|
|
|
*10.8
|
Survivor
Benefits Plan, as amended and restated, incorporated herein by reference to
Exhibit 10(g) to the Corporations Quarterly Report on Form 10-Q for the
quarter ended September 30, 2003.
|
|
|
*10.9
|
Description
of compensation and benefit arrangements for the Corporations non-employee
directors, as revised April 19, 2005, incorporated herein by reference to
Exhibit 10.16 to the Corporations Current Report on Form 8-K dated April 19,
2005.
|
|
|
*10.10
|
Long-Term
Disability Program, incorporated herein by reference to Exhibit 10(v) to the
Corporations 2003 Annual Report on Form 10-K.
|
|
|
*10.11
|
Amended and
Restated Pension Restoration Plan, as amended and restated 4-20-04,
incorporated herein by reference to Exhibit 10(i) to the Corporations
Quarterly Report on Form 10-Q for the quarter ended June 30, 2004.
|
|
|
*10.12
|
Jim L.
Hughes employment agreement, incorporated herein by reference to Exhibit
10(w) to the Corporations Quarterly Report on Form 10-Q for the quarter
ended June 30, 2004.
|
|
|
*10.13
|
Form of
Indemnity Agreement between the Corporation and its directors and executive
officers, incorporated herein by reference to Exhibit 10.13 to the
Corporations 2004 Annual Report on Form 10-K.
|
|
|
*10.14
|
Description
of 2006 salaries approved for 2005 named executive officers, incorporated
herein by reference to Exhibit 10.14 to the Corporations Current Report on
Form 8-K dated February 14, 2006.
|
|
|
*10.15+
|
Description
of Certain Benefits Available to Executive Officers.
|
|
|
13+
|
Pages 2 through 113 of the First Horizon National Corporation
2005 Annual Report to shareholders, a copy of which is furnished for the
information of the Securities and Exchange
|
41
|
|
|
Commission. Portions of the Annual Report not
incorporated herein by reference are deemed not to be filed with the
Commission.
|
|
|
14
|
Code of
Ethics for Senior Financial Officers, incorporated herein by reference to
Exhibit 14 to the Corporations 2003 Annual Report on Form 10-K
|
|
|
21+
|
Subsidiaries
of the Corporation.
|
|
|
23+
|
Accountants
Consents.
|
|
|
24+
|
Powers of
Attorney.
|
|
|
31(a)+
|
Rule
13a-14(a) Certifications of CEO (pursuant to Section 302 of Sarbanes-Oxley
Act of 2002)
|
|
|
31(b)+
|
Rule
13a-14(a) Certifications of CFO (pursuant to Section 302 of Sarbanes-Oxley
Act of 2002)
|
|
|
32(a)+
|
18 USC 1350
Certifications of CEO (pursuant to Section 906 of Sarbanes-Oxley Act of 2002)
|
|
|
32(b)+
|
18 USC 1350
Certifications of CFO (pursuant to Section 906 of Sarbanes-Oxley Act of 2002)
|
42
EX-10
2
ex10-15.htm
EXHIBIT 10.15
EXHIBIT 10.15
LIST OF CERTAIN BENEFITS
AVAILABLE TO CERTAIN EXECUTIVE OFFICERS
The following
benefits are available to some or all executive officers (among other persons),
but not to all full-time employees of the registrant.
|
|
|
|
1)
|
If the Board
has authorized a stock repurchase program, an executive may request the
repurchase of shares of the registrant at the days volume-weighted average
price with no payment of any fees or commissions if the repurchase of the
shares is otherwise permissible under the authorized program.
|
|
|
|
|
2)
|
An
automobile allowance is paid to certain executive officers and others up to a
limit based on Internal Revenue Service guidance. The limit applicable to
2005 was $19,150 annually. In 2005 certain maintenance and repair expenses
associated with automobiles covered by the allowance were reimbursed by the
registrant.
|
|
|
|
|
3)
|
Employees
above a certain grade level, including executive officers, who are members of
a country club or other social organization and who use the club in part for
business purposes may request payment of 50% of the annual dues associated
with the club.
|
|
|
|
|
4)
|
The
registrants disability insurance program generally is available to
employees. Persons above a certain grade level, including executive officers,
are paid an amount each year intended to reimburse premiums associated with
the program.
|
|
|
|
|
5)
|
The
registrant makes available or pays for tax preparation, tax consulting,
estate planning, and financial counseling services for executive officers.
|
|
|
|
|
6)
|
The
registrant occasionally allows certain employees, including executive
officers, or their spouses to travel for personal purposes in company
aircraft on trips that occur for business reasons. Such cases typically
result in no additional costs for the registrant, since the seat filled would
have otherwise been empty, but do result in the recognition of taxable income
for the employee involved.
|
|
|
|
|
7)
|
On occasion spouses of certain employees, including executive
officers, are asked by the registrant, for business reasons, to accompany
the employee on a business trip or function. In those cases the registrant
may pay the travel, accommodation, and other expenses of the spouse incidental
to the trip or function, some or all of which can result in taxable income
for the employee.
|
|
|
|
|
8)
|
The registrant provides a relocation benefit to a wide range of employees, including executive officers,
under varying circumstances and subject to certain constraints. The benefit may be in the form of an allowance or a
reimbursement of actual expenses.
|
|
|
|
|
|
|
|
9)
|
The registrant offers certain health club benefits to a wide range of employees, including executive officers.
|
|
|
|
|
10)
|
The registrant provides a cash allowance to certain employees, including executive officers, which is
intended to defray expenses associated with goods and services purchased personally and used at least in part for business purposes
(such as cell phone service).
|
|
|
|
|
11)
|
Payments are made to partly or fully cover
tax obligations related to the benefits listed in paragraphs 2 and 4 and,
in certain instances, 6 and 7 above. When taxes are covered fully, the
benefit is, in effect, provided on an after-tax basis.
|
EX-13
3
ex13.htm
EXHIBIT 13
FINANCIAL INFORMATION AND DISCUSSION
TABLE OF CONTENTS
First Horizon National Corporation
|
1 |
|
SELECTED FINANCIAL AND OPERATING DATA
|
(Dollars
in millions except per share
data) |
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
2000 |
|
|
|
|
Net
income before cumulative adjustment* |
|
$ |
441.1 |
|
|
$ |
454.4 |
|
|
$ |
473.3 |
|
|
$ |
376.5 |
|
|
$ |
326.4 |
|
|
$ |
232.6 |
|
|
|
|
Cumulative
effect of changes in accounting
principle |
|
|
(3.1 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(8.2 |
) |
|
|
- |
|
|
|
|
Net
income |
|
|
438.0 |
|
|
|
454.4 |
|
|
|
473.3 |
|
|
|
376.5 |
|
|
|
318.2 |
|
|
|
232.6 |
|
|
|
|
|
Common
Stock Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
per share before cumulative adjustment* |
|
$ |
3.52 |
|
|
$ |
3.64 |
|
|
$ |
3.73 |
|
|
$ |
2.97 |
|
|
$ |
2.55 |
|
|
$ |
1.79 |
|
|
|
|
Earnings
per share |
|
|
3.49 |
|
|
|
3.64 |
|
|
|
3.73 |
|
|
|
2.97 |
|
|
|
2.49 |
|
|
|
1.79 |
|
|
|
|
Diluted
earnings per share before cumulative
adjustment* |
|
|
3.42 |
|
|
|
3.54 |
|
|
|
3.62 |
|
|
|
2.89 |
|
|
|
2.48 |
|
|
|
1.77 |
|
|
|
|
Diluted
earnings per share |
|
|
3.40 |
|
|
|
3.54 |
|
|
|
3.62 |
|
|
|
2.89 |
|
|
|
2.42 |
|
|
|
1.77 |
|
|
|
|
Cash
dividends declared per share |
|
|
1.74 |
|
|
|
1.63 |
|
|
|
1.30 |
|
|
|
1.05 |
|
|
|
.91 |
|
|
|
.88 |
|
|
|
|
Year-end
book value per share |
|
|
18.18 |
|
|
|
16.39 |
|
|
|
15.01 |
|
|
|
13.35 |
|
|
|
11.66 |
|
|
|
10.70 |
|
|
|
|
Closing
price of common stock per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High |
|
|
44.55 |
|
|
|
48.01 |
|
|
|
47.98 |
|
|
|
40.45 |
|
|
|
37.25 |
|
|
|
29.06 |
|
|
|
|
Low |
|
|
35.13 |
|
|
|
41.59 |
|
|
|
36.14 |
|
|
|
30.05 |
|
|
|
27.38 |
|
|
|
16.06 |
|
|
|
|
Year-end |
|
|
38.44 |
|
|
|
43.11 |
|
|
|
44.10 |
|
|
|
35.94 |
|
|
|
36.26 |
|
|
|
28.94 |
|
|
|
|
Dividends
per share/year-end closing price |
|
|
4.5 |
% |
|
|
3.8 |
% |
|
|
2.9 |
% |
|
|
2.9 |
% |
|
|
2.5 |
% |
|
|
3.0 |
% |
|
|
|
Dividends
per share/diluted earnings per share |
|
|
51.2 |
|
|
|
46.0 |
|
|
|
35.9 |
|
|
|
36.3 |
|
|
|
36.7 |
|
|
|
49.7 |
|
|
|
|
Price/earnings
ratio |
|
|
11.3 |
x |
|
|
12.2 |
x |
|
|
12.2 |
x |
|
|
12.4 |
x |
|
|
15.0 |
x |
|
|
16.3 |
x |
|
|
|
Market
capitalization |
|
$ |
4,888.7 |
|
|
$ |
5,368.0 |
|
|
$ |
5,552.0 |
|
|
$ |
4,553.9 |
|
|
$ |
4,597.0 |
|
|
$ |
3,744.7 |
|
|
|
|
Average
shares (thousands) |
|
|
125,475 |
|
|
|
124,731 |
|
|
|
126,765 |
|
|
|
126,714 |
|
|
|
127,777 |
|
|
|
129,865 |
|
|
|
|
Average
diluted shares (thousands) |
|
|
128,950 |
|
|
|
128,436 |
|
|
|
130,876 |
|
|
|
130,221 |
|
|
|
131,538 |
|
|
|
131,663 |
|
|
|
|
Period-end
shares outstanding (thousands) |
|
|
126,222 |
|
|
|
123,532 |
|
|
|
124,834 |
|
|
|
125,600 |
|
|
|
125,865 |
|
|
|
128,745 |
|
|
|
|
Volume
of shares traded (thousands) |
|
|
162,220 |
|
|
|
173,177 |
|
|
|
176,528 |
|
|
|
139,946 |
|
|
|
110,154 |
|
|
|
99,469 |
|
|
|
|
|
Selected
Average Balances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
assets |
|
$ |
36,560.4 |
|
|
$ |
27,305.8 |
|
|
$ |
25,133.6 |
|
|
$ |
20,704.0 |
|
|
$ |
19,227.2 |
|
|
$ |
19,325.3 |
|
|
|
|
Total
loans** |
|
|
18,294.4 |
|
|
|
15,384.6 |
|
|
|
12,656.3 |
|
|
|
10,634.5 |
|
|
|
10,104.3 |
|
|
|
9,932.0 |
|
|
|
|
Investment
securities |
|
|
2,880.0 |
|
|
|
2,449.1 |
|
|
|
2,544.9 |
|
|
|
2,466.4 |
|
|
|
2,595.3 |
|
|
|
2,862.7 |
|
|
|
|
Earning
assets |
|
|
31,950.0 |
|
|
|
23,718.3 |
|
|
|
21,328.9 |
|
|
|
17,397.4 |
|
|
|
16,125.4 |
|
|
|
16,095.5 |
|
|
|
|
Deposits |
|
|
23,015.8 |
|
|
|
17,635.5 |
|
|
|
16,111.6 |
|
|
|
13,674.8 |
|
|
|
12,540.6 |
|
|
|
12,932.0 |
|
|
|
|
Term
borrowings |
|
|
2,560.1 |
|
|
|
2,248.0 |
|
|
|
1,342.9 |
|
|
|
685.5 |
|
|
|
521.5 |
|
|
|
384.3 |
|
|
|
|
Shareholders'
equity |
|
|
2,143.4 |
|
|
|
1,905.5 |
|
|
|
1,800.4 |
|
|
|
1,568.3 |
|
|
|
1,401.3 |
|
|
|
1,276.6 |
|
|
|
|
|
Selected
Period-End Balances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
assets |
|
$ |
36,579.1 |
|
|
$ |
29,771.7 |
|
|
$ |
24,506.7 |
|
|
$ |
23,823.1 |
|
|
$ |
20,621.6 |
|
|
$ |
18,559.6 |
|
|
|
|
Total
loans** |
|
|
20,600.9 |
|
|
|
16,427.7 |
|
|
|
13,990.5 |
|
|
|
11,345.4 |
|
|
|
10,283.1 |
|
|
|
10,239.5 |
|
|
|
|
Investment
securities |
|
|
2,912.5 |
|
|
|
2,681.0 |
|
|
|
2,470.4 |
|
|
|
2,700.3 |
|
|
|
2,525.9 |
|
|
|
2,839.0 |
|
|
|
|
Earning
assets |
|
|
31,578.0 |
|
|
|
25,952.3 |
|
|
|
20,621.1 |
|
|
|
19,999.8 |
|
|
|
17,085.7 |
|
|
|
15,193.3 |
|
|
|
|
Deposits |
|
|
23,437.8 |
|
|
|
19,782.2 |
|
|
|
15,871.3 |
|
|
|
16,126.5 |
|
|
|
13,854.6 |
|
|
|
12,308.0 |
|
|
|
|
Term
borrowings |
|
|
3,437.6 |
|
|
|
2,616.4 |
|
|
|
1,726.8 |
|
|
|
929.7 |
|
|
|
550.4 |
|
|
|
409.7 |
|
|
|
|
Shareholders'
equity |
|
|
2,312.3 |
|
|
|
2,041.0 |
|
|
|
1,890.3 |
|
|
|
1,691.2 |
|
|
|
1,477.8 |
|
|
|
1,384.2 |
|
|
|
|
|
Selected
Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return
on average shareholders' equity before
cumulative adjustment* |
|
|
20.58 |
% |
|
|
23.85 |
% |
|
|
26.29 |
% |
|
|
24.00 |
% |
|
|
23.29 |
% |
|
|
18.22 |
% |
|
|
|
Return
on average shareholders' equity |
|
|
20.43 |
|
|
|
23.85 |
|
|
|
26.29 |
|
|
|
24.00 |
|
|
|
22.71 |
|
|
|
18.22 |
|
|
|
|
Return
on average assets before cumulative
adjustment* |
|
|
1.21 |
|
|
|
1.66 |
|
|
|
1.88 |
|
|
|
1.82 |
|
|
|
1.70 |
|
|
|
1.20 |
|
|
|
|
Return
on average assets |
|
|
1.20 |
|
|
|
1.66 |
|
|
|
1.88 |
|
|
|
1.82 |
|
|
|
1.66 |
|
|
|
1.20 |
|
|
|
|
Net
interest margin |
|
|
3.08 |
|
|
|
3.62 |
|
|
|
3.78 |
|
|
|
4.35 |
|
|
|
4.29 |
|
|
|
3.75 |
|
|
|
|
Allowance
for loan losses to loans** |
|
|
.92 |
|
|
|
.96 |
|
|
|
1.15 |
|
|
|
1.27 |
|
|
|
1.46 |
|
|
|
1.36 |
|
|
|
|
Net
charge-offs to average loans** |
|
|
.21 |
|
|
|
.27 |
|
|
|
.54 |
|
|
|
.93 |
|
|
|
.80 |
|
|
|
.62 |
|
|
|
|
Period-end
shareholders' equity to period-end assets |
|
|
6.32 |
|
|
|
6.86 |
|
|
|
7.71 |
|
|
|
7.10 |
|
|
|
7.17 |
|
|
|
7.46 |
|
|
|
|
Average
tangible equity to average tangible assets |
|
|
4.87 |
|
|
|
6.24 |
|
|
|
6.37 |
|
|
|
6.70 |
|
|
|
6.66 |
|
|
|
5.98 |
|
|
|
|
|
* Cumulative
adjustment reflects the effect of changes in accounting principles related
to FASB Interpretation No. 47 and derivatives. |
** Net
of unearned income. |
See accompanying notes to
consolidated financial statements.
|
2 |
First Horizon
National Corporation |
FIRST HORIZON NATIONAL CORPORATION
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION
GENERAL INFORMATION
First Horizon National Corporation (FHN) is a national financial services institution. From a small community bank chartered in 1864, FHN has grown to be one of the top 30 largest bank holding companies in the United States in terms of asset size.
Approximately 13,000 employees provide a broad array of financial services to individual and business customers through hundreds of offices located in 46 states.
FHN companies have been recognized as some of the nation's best employers by AARP, Working Mother and Fortune magazines. FHN also was named one of the nation's 100 best corporate citizens by Business Ethics magazine.
FHN provides a broad array of financial services to its customers through three national businesses. The combined strengths of our businesses create an extensive range of financial products and services. In addition, the corporate segment provides essential support within the corporation.
|
• |
Retail/Commercial Banking offers financial products and services, including traditional lending and deposit taking, to retail and commercial customers. Additionally, the retail/commercial bank provides investments, insurance, financial planning, trust services and asset management, credit card, cash management, merchant services, check clearing, and correspondent services. |
|
|
• |
Mortgage Banking helps provide home ownership through First Horizon Home Loans, which operates offices in 44 states and is one of the top 15 mortgage servicers and top 20 originators of mortgage loans to consumers. This segment consists of core mortgage banking elements including originations and servicing and the associated ancillary revenues related to these businesses. |
|
|
• |
Capital Markets provides a broad spectrum of financial services for the investment and banking communities through the integration of capital markets securities activities, equity research and investment banking. |
|
|
• |
Corporate consists of unallocated corporate expenses, expense on subordinated debt issuances and preferred stock, bank-owned life insurance, unallocated interest income associated with excess equity, net impact of raising incremental capital, funds management and venture capital. |
For the purpose of this management's discussion and analysis (MD&A), earning assets have been expressed as averages, and loans have been disclosed net of unearned income. The following financial discussion should be read with the accompanying consolidated financial statements and notes. A glossary is included at the end of the MD&A to assist with terminology.
FORWARD-LOOKING STATEMENTS
This MD&A contains forward-looking statements with respect to FHN's beliefs, plans, goals, expectations, and estimates. Forward-looking statements are statements that are not a representation of historical information but rather are related to future operations, strategies, financial results or other developments. The words “believe,” “expect,” “anticipate,” “intend,” “estimate,” “should,” “is likely,” “will,” “going forward,” and other expressions that indicate future events and trends identify forward-looking statements. Forward-looking statements are necessarily based upon estimates and assumptions that are inherently subject to significant business, operational, economic and competitive uncertainties
First Horizon National Corporation
|
3 |
|
and contingencies, many of which are beyond a company's control, and many of which, with respect to future business decisions and actions (including acquisitions and divestitures), are subject to change. Examples of uncertainties and contingencies include, among other important factors, general and local economic and business conditions; expectations of and actual timing and amount of interest rate movements, including the slope of the yield curve (which can have a significant impact on a financial services institution); market and monetary fluctuations; inflation or deflation; investor responses to these conditions; the financial condition of borrowers and other counterparties; competition within and outside the financial services industry; geopolitical developments including possible terrorist activity; natural disasters; effectiveness
of FHN's hedging practices; technology; demand for FHN's product offerings; new products and services in the industries in which FHN operates; and critical accounting estimates. Other factors are those inherent in originating and servicing loans including prepayment risks, pricing concessions, fluctuation in U.S. housing prices, fluctuation of collateral values, and changes in customer profiles. Additionally, the actions of the Securities and Exchange Commission (SEC), the Financial Accounting Standards Board (FASB), the Office of the Comptroller of the Currency (OCC), the Board of Governors of the Federal Reserve System, and other regulators; regulatory and judicial proceedings and changes in laws and regulations applicable to FHN; and FHN's success in executing its business plans and strategies and managing the risks involved in the foregoing, could cause actual results to differ.
FHN assumes no obligation to update any forward-looking statements that are made from time to time. Actual results could differ because of several factors, including those presented in this Forward-Looking Statements section.
FINANCIAL SUMMARY
Earnings for 2005 were $438.0 million, or $3.40 diluted earnings per share, including the cumulative effect of a change in accounting principle. Earnings before the unfavorable cumulative effect ($3.1 million, net of taxes) were $441.1 million or $3.42 diluted earnings per share. Earnings for 2004 were $454.4 million, or $3.54 diluted earnings per share.
|
• |
Retail/Commercial Banking pre-tax income increased 21 percent to $475.1 million |
|
|
• |
Commercial loans grew 30 percent and retail loans grew 10 percent in 2005 |
|
|
• |
Retail/Commercial Banking deposits grew 12 percent in 2005 to $10.8 billion |
|
|
• |
Capital Markets and Mortgage Banking pre-tax income decreased in 2005 as the continued flattening of the yield curve created pressure on earnings |
|
|
• |
Cross-sell penetration of banking products to mortgage customers increased to 38 percent in 2005 |
|
|
• |
Home-purchase originations grew 25 percent as expansion of the sales force increased market share |
|
|
• |
Capital Markets revenues from products other than fixed income grew 10 percent in 2005 |
Generally, FHN's performance in 2005 was driven by Retail/Commercial Banking which contributed 74 percent of pre-tax income. National expansion continues to favorably impact the bank's performance through successful cross-sell penetration to mortgage customers and expansion of the banking franchise into new markets. Additionally, FHN's leading market position in Tennessee has grown through an expanding sales force, the addition of financial centers in a key metropolitan market and successful marketing to customers of merging banks. The success of these initiatives can be seen through loan growth of 18 percent and deposit growth of 12 percent compared to 2004. Asset quality indicators also remained positive with a net charge-off ratio of 21 basis points compared to 27 basis points in 2004.
Mortgage Banking produced 29 percent of pre-tax income in both 2005 and 2004. Results for 2005 were favorably impacted by a 17 percent increase in mortgage loan originations and a similar increase in the associated revenues. This growth was led by a 25 percent increase in home-purchase originations as expansion of the sales force increased market share. In addition, fees associated with mortgage servicing increased 22 percent as the servicing portfolio grew, and servicing profitability continued to improve as the servicing cost per loan decreased 10 percent. However, continued flattening of the yield curve during 2005 unfavorably impacted Mortgage Banking's results through
|
4 |
First Horizon
National Corporation |
compression of the spread on the warehouse and unfavorable net hedge results and trading securities valuations.
Capital Markets contributed four percent of pre-tax income in 2005 as it continued to be negatively impacted by the flattening of the yield curve with reduced revenues from fixed income products and compressed spread on securities inventories. However, revenues continued to reflect strong diversification as revenue from fee sources other than fixed income increased 10 percent in 2005, primarily due to increased fees from investment banking and loan sales activities.
The Corporate segment, which absorbs costs associated with supporting the corporate structure, yielded a pre-tax loss of $45.2 million, or a negative seven percent of pre-tax income, in 2005.
2005 results include a charge of $3.1 million, net of taxes, or $0.02 diluted earnings per share, reflecting the cumulative effect of a change in accounting principle related to the adoption of FASB Interpretation No. (FIN) 47, “Accounting for Conditional Asset Retirement Obligations.” FIN 47 requires recognition of a liability at the time of acquisition or construction for assets that will require certain remediation expenditures when the assets are removed from service. The adoption of FIN 47 is not expected to have a material effect on earnings in 2006. In addition, the adoption of Staff Accounting Bulletin (SAB) No. 105 in 2004, which prohibited the inclusion of estimated servicing cash flows within the valuation of interest rate lock commitments, lowered pre-tax earnings by $8.4 million in 2004 and diluted
earnings per share by $0.04. FHN previously included a portion of the value of the associated servicing cash flows when recognizing loan commitments at inception and throughout their lives. This impact was a one-time accounting change and does not affect the ongoing economic value of this business.
Return on average shareholders' equity and return on average assets for 2005 were 20.4 percent and 1.20 percent, respectively. Excluding the cumulative effect, return on average shareholders' equity and return on average assets were 20.6 percent and 1.21 percent, respectively, compared to 23.9 percent and 1.66 percent in 2004. Total assets were $36.6 billion and shareholders' equity was $2.3 billion on December 31, 2005, compared to $29.8 billion and $2.0 billion, respectively, on December 31, 2004. The increase in total assets resulted from growth in Capital Markets' balance sheet due to the 2005 acquisition of the fixed income business of Spear, Leeds and Kellogg (SLK) and loan growth in Retail/Commercial Banking.
BUSINESS LINE REVIEW
Retail/Commercial Banking
Pre-tax income increased 21 percent to $475.1 million in 2005 compared to $392.5 million in 2004. Retail/Commercial Banking contributed 74 percent of total pre-tax income in 2005 compared to 59 percent in 2004. Total revenues increased 16 percent, or $191.9 million, in 2005.
Net interest income increased 24 percent to $859.1 million in 2005 from $694.1 million in 2004. The increase in net interest income is primarily attributable to 18 percent loan growth, with commercial loans growing 30 percent to $8.7 billion from $6.7 billion and retail loans growing 9 percent to $9.5 billion from $8.7 billion. This growth resulted from expansion of the sales force, which increased market share in the core bank, as well as cross-sell opportunities in FHN's national markets with a substantial mortgage presence. Deposit account balances increased 12 percent compared to 2004. Net interest margin in Retail/Commercial Banking was stable in 2005 at 4.28 percent compared to 4.31 percent in 2004.
Noninterest income grew 6 percent, or $26.9 million, led by an increase of $15.7 million in revenue from loan sales and securitizations of home equity lines of credit (HELOC) and second-lien mortgages as FHN continues to utilize securitizations to manage liquidity and fund new loan growth. Partially offsetting this was a negative impact of $14.5 million, which resulted from the write-off of net capitalized expenses on HELOC held for sale as they prepaid faster than anticipated. Merchant
First Horizon National Corporation
|
5 |
|
processing fees grew 18 percent, or $13.5 million, reflecting increased volume from existing customers as well as an expanded customer base. Fees from deposit services charges increased 5 percent, or $7.7 million, reflecting deposit growth. As FHN continues to divest non-strategic activities, results for 2005 included $7.0 million of divestiture gains from the sale of three financial centers. Similarly, in 2004 divestiture gains of $7.0 million resulted from the sale of certain merchant relationships and an insurance subsidiary.
The provision for loan losses increased to $67.1 million in 2005 from $48.4 million in 2004 as the loan portfolio grew by 18 percent. This increase included $3.8 million in 2005 related to losses in the areas impacted by Hurricanes Katrina and Rita. The net charge-off ratio continued to remain at low levels with 21 basis points in 2005 compared to 27 basis points in 2004, reflecting the stable risk profile of both the commercial and retail loan portfolios.
Noninterest expense was $827.0 million in 2005 compared to $736.4 million in 2004 reflecting higher personnel costs which were largely attributable to national expansion initiatives. The efficiency ratio for retail/commercial banking improved to 60.4 percent in 2005 from 62.6 percent in 2004.
Mortgage Banking
Pre-tax income was $191.6 million in 2005 compared to $195.2 million in 2004. Mortgage Banking contributed 29 percent of total pre-tax income in 2005 and 2004. Total revenues increased 6 percent, or $39.9 million, in 2005.
Net interest income decreased 4 percent to $146.8 million in 2005 from $153.4 million in 2004. The warehouse grew 19 percent; however, the flattening of the yield curve resulted in compression of the spread on the warehouse. Spread on the warehouse was 2.47 percent in 2005 compared to 3.80 percent for 2004.
Noninterest income increased 10 percent to $511.4 million in 2005 compared to $464.9 million in 2004. Noninterest income consists primarily of mortgage banking-related revenue, net of costs, from the origination and sale of mortgage loans, fees from mortgage servicing and mortgage servicing rights (MSR) net hedge gains or losses. Mortgage servicing noninterest income is net of amortization, impairment and other expenses related to MSR and related hedges.
Mortgage loan origination volumes increased 17 percent to $35.7 billion in 2005 from $30.5 billion in 2004, as home purchase-related originations grew 25 percent, or $4.2 billion, and refinance activity grew 7 percent, or $1.0 billion. The increase in home purchase originations demonstrates FHN's success in executing its strategy to grow the purchase market and reflects a sales force of 2,600, which increased by 200, or 9 percent, from 2004. Loans delivered into the secondary market increased 18 percent to $34.6 billion from $29.3 billion. Net revenue from origination activity increased 17 percent to $398.7 million from $339.8 million in 2004.
The mortgage-servicing portfolio (which includes servicing for ourselves and others) grew 10 percent to $95.3 billion on December 31, 2005, from $86.6 billion on December 31, 2004. Total fees associated with mortgage servicing increased 22 percent to $280.2 million from $230.3 million, reflecting growth in the servicing portfolio and the favorable impact of lower prepayment activity. The growth in the servicing portfolio and rising interest rates led to a 26 percent increase in capitalized mortgage servicing rights and a 24 percent, or $36.2 million, increase in amortization expense compared to 2004. In addition, net servicing revenues were unfavorably impacted by a decline in net hedge gains of $41.1 million in 2005 as the continued flattening of the yield curve negatively impacted income from swaps and rising interest rates led to increased
option expense.
Noninterest expense increased 10
percent to $466.0 million in 2005 compared to $423.2 million in 2004 due to
costs associated with the increased volume of loans delivered into the secondary
market. However, as a result of reduced refinancing activity and improvements
in processes and technology, productivity improved resulting in a 10 percent
reduction of servicing costs per loan compared to year-end 2004.
|
6 |
First Horizon
National Corporation |
Capital Markets
Pre-tax income declined from $88.2 million in 2004 to $23.7 million in 2005 primarily due to a decrease in fixed income revenues and net interest income. Total revenues were $339.3 million in 2005 compared to $389.1 million in 2004.
Net interest income decreased $33.8 million, reflecting a $19.4 million incremental cost of equity charge, largely related to the capital requirements of the SLK acquisition in first quarter 2005, and the compression of the spread on Capital Markets' securities inventory resulting from the flattening of the yield curve.
Revenues from fixed income sales decreased $30.8 million from 2004, while revenues from other fee sources increased $14.8 million. Revenues from other fee sources include fee income from activities such as loan sales, investment banking, equity research, portfolio advisory and the sale of bank-owned life insurance. Revenue from these other sources represented 45 percent of total noninterest income in 2005 compared to 39 percent in 2004 and increased 10 percent to $165.6 million from $150.8 million, primarily due to increased fees from investment banking and loan sales activities.
Noninterest expense increased 5 percent, or $14.7 million, primarily due to amortization and other increased costs resulting from the SLK acquisition and the acquisition of the assets of Alterity Partners, LLC (Alterity) on September 23, 2004.
Corporate
The Corporate segment's results yielded a pre-tax loss of $45.2 million in 2005 compared to a pre-tax loss of $9.1 million in 2004. Net security losses were $.6 million in 2005 compared to net security gains of $19.8 million in 2004 resulting from the sale of debt securities as the size of the investment portfolio was temporarily reduced to balance an increase in loans held for sale resulting from a delay in the closing of a securitization and from net gains due to the liquidation of a holding company investment. Results in 2005 include $10.8 million in dividend expense on $300 million of noncumulative perpetual preferred stock issued in first quarter 2005.
INCOME STATEMENT REVIEW – 2005 COMPARED TO 2004
Total revenue increased 7 percent to $2,383.8 million from $2,219.4 million in 2004, including a 15 percent increase in net interest income and a 3 percent increase in noninterest income. A more detailed discussion of the major line items follows.
NET INTEREST INCOME
Net interest income increased 15 percent to $984.1 million in 2005 from $856.3 million in 2004 as earning assets grew 35 percent to $31.9 billion and interest-bearing liabilities grew 40 percent to $27.4 billion in 2005. See also the Consolidated Average Balance Sheet and Related Yields and Rates table.
The activity levels and related funding for FHN's mortgage production and servicing and capital markets activities affect the net interest margin. These activities typically produce different margins than traditional banking activities. Mortgage production and servicing activities can affect the overall margin based on a number of factors, including the size of the mortgage warehouse, the time it takes to deliver loans into the secondary market, the amount of custodial balances, and the level of MSR. Capital Markets' activities tend to compress the margin because of its strategy to reduce market risk by economically hedging a portion of its inventory on the balance sheet. As a result of these impacts, FHN's consolidated margin cannot be readily compared to that of other bank holding companies. Table 1 details the computation of the
net interest margin for FHN for the last three years.
The consolidated net interest margin was 3.08 percent for 2005 compared to 3.62 percent for 2004. This compression in the margin occurred as the net interest spread decreased to 2.64
First Horizon National Corporation
|
7 |
|
percent from 3.33 percent in 2004 while earning assets and net interest income increased. The decline in the margin is attributable to two items, the acquisition of SLK and a flatter yield curve. The acquisition of SLK in first quarter 2005 increased the negative pressure on the corporate margin as Capital Markets' balance sheet grew $3.6 billion. In addition, Mortgage Banking negatively impacted the corporate margin in 2005 as the flattening of the yield curve decreased spread on the warehouse by 133 basis points to 2.47 percent.
Table 1 - Net Interest Margin
|
|
2005 |
|
2004 |
|
2003 |
|
Consolidated
yields and rates: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans,
net of unearned income |
|
|
6.20 |
% |
|
|
5.04 |
% |
|
|
5.20 |
% |
Loans
held for sale |
|
|
6.28 |
|
|
|
5.43 |
|
|
|
5.18 |
|
Investment
securities |
|
|
4.34 |
|
|
|
4.28 |
|
|
|
4.40 |
|
Capital
markets securities inventory |
|
|
4.70 |
|
|
|
3.56 |
|
|
|
3.76 |
|
Mortgage
banking trading securities |
|
|
12.27 |
|
|
|
12.05 |
|
|
|
10.94 |
|
Other
earning assets |
|
|
2.87 |
|
|
|
1.06 |
|
|
|
.75 |
|
|
Yields
on earning assets |
|
|
5.76 |
|
|
|
4.92 |
|
|
|
4.94 |
|
|
Interest-bearing
core deposits |
|
|
2.03 |
|
|
|
1.39 |
|
|
|
1.38 |
|
Certificates
of deposit $100,000 and more |
|
|
3.34 |
|
|
|
1.57 |
|
|
|
1.34 |
|
Federal
funds purchased and securities sold under
agreements to repurchase |
|
|
2.98 |
|
|
|
1.22 |
|
|
|
.99 |
|
Capital
markets trading liabilities |
|
|
5.28 |
|
|
|
3.80 |
|
|
|
4.04 |
|
Commercial
paper and other short-term borrowings |
|
|
3.55 |
|
|
|
1.96 |
|
|
|
2.06 |
|
Term
borrowings |
|
|
3.96 |
|
|
|
2.24 |
|
|
|
2.64 |
|
|
Rates
paid on interest-bearing liabilities |
|
|
3.12 |
|
|
|
1.59 |
|
|
|
1.48 |
|
|
Net
interest spread |
|
|
2.64 |
|
|
|
3.33 |
|
|
|
3.46 |
|
Effect
of interest-free sources |
|
|
.44 |
|
|
|
.29 |
|
|
|
.32 |
|
|
FHN – NIM |
|
|
3.08 |
% |
|
|
3.62 |
% |
|
|
3.78 |
% |
|
Certain
previously reported amounts have been reclassified to agree with current
presentation. |
In the near-term, a modest compression
of the net interest margin is expected as flattening of the yield curve negatively
impacts the spread on the mortgage warehouse. Over the long term, FHN's
strategies to manage the interest rate sensitivity of the balance sheet position
are designed to allow the net interest margin to improve in a higher interest
rate environment. Flattening in the spread between short-term and long-term
interest rates generally has an unfavorable impact on net interest margin, primarily
from narrower spreads on the mortgage warehouse and capital markets inventories.
|
8 |
First Horizon
National Corporation |
Table 2 shows how the changes in yields or rates and average balances compared to the prior year affected net interest income.
Table 2 - Analysis of Changes in Net Interest Income
|
|
2005 Compared to 2004
Increase/(Decrease) Due to*
|
|
2004 Compared to 2003
Increase/(Decrease) Due to*
|
(Fully taxable equivalent)
(Dollars in thousands) |
|
Rate** |
|
Volume** |
|
Total |
|
Rate** |
|
Volume** |
|
Total |
|
Interest income - FTE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
198,298 |
|
|
$ |
160,522 |
|
|
$ |
358,820 |
|
|
$ |
(22,647 |
) |
|
$ |
139,657 |
|
|
$ |
117,010 |
|
Loans held for sale |
|
|
40,180 |
|
|
|
110,870 |
|
|
|
151,050 |
|
|
|
10,240 |
|
|
|
(12,500 |
) |
|
|
(2,260 |
) |
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury |
|
|
391 |
|
|
|
(125 |
) |
|
|
266 |
|
|
|
22 |
|
|
|
54 |
|
|
|
76 |
|
U.S. government agencies |
|
|
547 |
|
|
|
18,978 |
|
|
|
19,525 |
|
|
|
3,006 |
|
|
|
3,886 |
|
|
|
6,892 |
|
States and municipalities |
|
|
(135 |
) |
|
|
(333 |
) |
|
|
(468 |
) |
|
|
(63 |
) |
|
|
(739 |
) |
|
|
(802 |
) |
Other |
|
|
863 |
|
|
|
130 |
|
|
|
993 |
|
|
|
(5,230 |
) |
|
|
(8,084 |
) |
|
|
(13,314 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities |
|
|
1,888 |
|
|
|
18,428 |
|
|
|
20,316 |
|
|
|
(3,164 |
) |
|
|
(3,984 |
) |
|
|
(7,148 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital markets securities inventory |
|
|
11,064 |
|
|
|
63,509 |
|
|
|
74,573 |
|
|
|
(1,800 |
) |
|
|
(5,038 |
) |
|
|
(6,838 |
) |
Mortgage banking trading securities |
|
|
563 |
|
|
|
10,007 |
|
|
|
10,570 |
|
|
|
1,818 |
|
|
|
7,922 |
|
|
|
9,740 |
|
Other earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold and securities purchased under agreements to resell |
|
|
25,531 |
|
|
|
32,347 |
|
|
|
57,878 |
|
|
|
2,162 |
|
|
|
541 |
|
|
|
2,703 |
|
Investment in bank time deposits |
|
|
197 |
|
|
|
(5 |
) |
|
|
192 |
|
|
|
5 |
|
|
|
71 |
|
|
|
76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other earning assets |
|
|
25,810 |
|
|
|
32,260 |
|
|
|
58,070 |
|
|
|
2,178 |
|
|
|
601 |
|
|
|
2,779 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets/total interest income
- FTE |
|
|
224,523 |
|
|
|
448,876 |
|
|
$ |
673,399 |
|
|
|
(7,145 |
) |
|
|
120,428 |
|
|
$ |
113,283 |
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings |
|
$ |
13 |
|
|
$ |
(4 |
) |
|
$ |
9 |
|
|
$ |
(402 |
) |
|
$ |
(32 |
) |
|
$ |
(434 |
) |
Checking interest and money market |
|
|
32,162 |
|
|
|
3,296 |
|
|
|
35,458 |
|
|
|
54 |
|
|
|
1,224 |
|
|
|
1,278 |
|
Certificates of deposit under $100,000 and other time |
|
|
9,261 |
|
|
|
9,692 |
|
|
|
18,953 |
|
|
|
291 |
|
|
|
2,630 |
|
|
|
2,921 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing core deposits |
|
|
42,761 |
|
|
|
11,659 |
|
|
|
54,420 |
|
|
|
8 |
|
|
|
3,757 |
|
|
|
3,765 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certificates of deposit $100,000 and more |
|
|
168,797 |
|
|
|
87,183 |
|
|
|
255,980 |
|
|
|
12,972 |
|
|
|
25,696 |
|
|
|
38,668 |
|
Federal funds purchased and securities sold under agreements to repurchase |
|
|
78,305 |
|
|
|
13,201 |
|
|
|
91,506 |
|
|
|
8,445 |
|
|
|
(274 |
) |
|
|
8,171 |
|
Capital markets trading liabilities |
|
|
10,401 |
|
|
|
49,773 |
|
|
|
60,174 |
|
|
|
(1,327 |
) |
|
|
(772 |
) |
|
|
(2,099 |
) |
Commercial paper and other short-term borrowings |
|
|
3,787 |
|
|
|
28,903 |
|
|
|
32,690 |
|
|
|
(162 |
) |
|
|
(283 |
) |
|
|
(445 |
) |
Term borrowings |
|
|
43,163 |
|
|
|
7,723 |
|
|
|
50,886 |
|
|
|
(6,146 |
) |
|
|
20,991 |
|
|
|
14,845 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities/total interest expense |
|
|
386,333 |
|
|
|
159,323 |
|
|
$ |
545,656 |
|
|
|
18,827 |
|
|
|
44,078 |
|
|
$ |
62,905 |
|
|
|
|
Net interest income - FTE |
|
|
|
|
|
|
|
|
|
$ |
127,743 |
|
|
|
|
|
|
|
|
|
|
$ |
50,378 |
|
|
* |
|
The changes in interest due to both rate and volume have been allocated to change due to rate and change due to volume in proportion to the absolute amounts of the changes in each. |
** |
|
Variances are computed on a line-by-line basis and are non-additive. |
Certain previously reported amounts have been reclassified to agree with current presentation. |
First Horizon National Corporation
|
9 |
|
NONINTEREST INCOME
Noninterest income provides the majority of FHN's revenue and contributed 59 percent to total revenue in 2005 compared with 61 percent in 2004. Noninterest income increased $36.6 million led by increases in mortgage banking noninterest income and revenue from loan sales and securitizations. Table 3 provides six years of detailed information concerning FHN's noninterest income. The following discussion provides additional information about various line items reported in the table.
Table 3 - Noninterest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compound
Annual
Growth
Rates (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars
in thousands) |
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
2000 |
|
05/04 |
|
05/00 |
|
|
|
Noninterest
income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
banking |
|
$ |
482,950 |
|
|
$ |
444,758 |
|
|
$ |
649,496 |
|
|
$ |
436,706 |
|
|
$ |
285,032 |
|
|
$ |
122,454 |
|
|
|
8.6 |
+ |
|
|
31.6 |
+ |
|
Capital
markets |
|
|
353,005 |
|
|
|
376,558 |
|
|
|
538,919 |
|
|
|
448,016 |
|
|
|
344,278 |
|
|
|
118,709 |
|
|
|
6.3 |
- |
|
|
24.4 |
+ |
|
Deposit
transactions and cash management |
|
|
156,190 |
|
|
|
148,514 |
|
|
|
146,701 |
|
|
|
143,315 |
|
|
|
133,631 |
|
|
|
116,080 |
|
|
|
5.2 |
+ |
|
|
6.1 |
+ |
|
Merchant
processing |
|
|
88,581 |
|
|
|
75,086 |
|
|
|
57,609 |
|
|
|
48,403 |
|
|
|
45,426 |
|
|
|
48,232 |
|
|
|
18.0 |
+ |
|
|
12.9 |
+ |
|
Insurance
commissions |
|
|
54,091 |
|
|
|
56,109 |
|
|
|
57,811 |
|
|
|
50,446 |
|
|
|
16,844 |
|
|
|
12,203 |
|
|
|
3.6 |
- |
|
|
34.7 |
+ |
|
Revenue
from loan sales and securitizations |
|
|
47,575 |
|
|
|
23,115 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
105.8 |
+ |
|
|
NM |
|
|
Trust
services and investment management |
|
|
44,614 |
|
|
|
47,274 |
|
|
|
45,873 |
|
|
|
48,369 |
|
|
|
56,705 |
|
|
|
65,817 |
|
|
|
5.6 |
- |
|
|
7.5 |
- |
|
Gains
on divestitures |
|
|
7,029 |
|
|
|
7,000 |
|
|
|
22,498 |
|
|
|
4,550 |
|
|
|
80,357 |
|
|
|
157,635 |
|
|
|
NM |
|
|
|
NM |
|
|
Equity
securities (losses)/gains, net |
|
|
(579 |
) |
|
|
2,040 |
|
|
|
8,491 |
|
|
|
(9,435 |
) |
|
|
(3,290 |
) |
|
|
754 |
|
|
|
NM |
|
|
|
NM |
|
|
Debt
securities
gains/(losses), net |
|
|
1 |
|
|
|
18,708 |
|
|
|
(6,113 |
) |
|
|
255 |
|
|
|
(1,041 |
) |
|
|
(4,961 |
) |
|
|
NM |
|
|
|
NM |
|
|
All
other income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cardholder
fees |
|
|
27,381 |
|
|
|
25,075 |
|
|
|
22,698 |
|
|
|
20,145 |
|
|
|
20,137 |
|
|
|
29,666 |
|
|
|
9.2 |
+ |
|
|
1.6 |
- |
|
Other
service charges |
|
|
22,470 |
|
|
|
19,709 |
|
|
|
19,810 |
|
|
|
21,204 |
|
|
|
24,932 |
|
|
|
23,199 |
|
|
|
14.0 |
+ |
|
|
.6 |
- |
|
Remittance
processing |
|
|
15,411 |
|
|
|
19,515 |
|
|
|
23,666 |
|
|
|
26,016 |
|
|
|
22,820 |
|
|
|
24,314 |
|
|
|
21.0 |
- |
|
|
8.7 |
- |
|
Check
clearing fees |
|
|
7,333 |
|
|
|
10,052 |
|
|
|
11,839 |
|
|
|
13,180 |
|
|
|
11,615 |
|
|
|
11,129 |
|
|
|
27.0 |
- |
|
|
8.0 |
- |
|
Other |
|
|
93,704 |
|
|
|
89,673 |
|
|
|
68,286 |
|
|
|
60,765 |
|
|
|
57,575 |
|
|
|
71,866 |
|
|
|
4.5 |
+ |
|
|
5.5 |
+ |
|
|
|
|
|
|
|
|
|
|
|
Total
other income |
|
|
166,299 |
|
|
|
164,024 |
|
|
|
146,299 |
|
|
|
141,310 |
|
|
|
137,079 |
|
|
|
160,174 |
|
|
|
1.4 |
+ |
|
|
.8 |
+ |
|
|
|
|
|
|
|
|
|
|
|
Total
noninterest income |
|
$ |
1,399,756 |
|
|
$ |
1,363,186 |
|
|
$ |
1,667,584 |
|
|
$ |
1,311,935 |
|
|
$ |
1,095,021 |
|
|
$ |
797,097 |
|
|
|
2.7 |
+ |
|
|
11.9 |
+ |
|
|
|
|
|
|
|
|
|
|
|
NM - Due
to the variable nature of these items the growth rate is considered to be
not meaningful. |
Mortgage Banking
First Horizon Home Loans, an indirect subsidiary of FHN, offers residential mortgage banking products and services to customers, which consist primarily of the origination or purchase of single-family residential mortgage loans. First Horizon Home Loans originates mortgage loans through its retail and wholesale operations and also purchases mortgage loans from third-party mortgage bankers (correspondent brokers) for sale to secondary market investors and subsequently services the majority of those loans. Table 4 provides a summary of First Horizon Home Loans' production/origination of mortgage loans during 2005, 2004 and 2003.
|
10 |
First Horizon
National Corporation |
Table 4 - Production/Origination of Mortgage Loans
|
|
2005 |
|
2004 |
|
2003 |
|
Retail channel |
|
|
57 |
% |
|
|
57 |
% |
|
|
56% |
|
Wholesale channel |
|
|
38 |
|
|
|
36 |
|
|
|
35 |
|
Correspondent
brokers |
|
|
5 |
|
|
|
7 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination income includes origination fees, net of costs, gains or losses recognized on loans sold including the capitalized net present value of the MSR, and the value recognized on loans in process including results from hedging. Origination fees, net of costs (including incentives and other direct costs), are deferred and included in the basis of the loans in calculating gains and losses upon sale. Gains or losses from the sale of loans are recognized at the time a mortgage loan is sold into the secondary market. A portion of the gain or loss is recognized at the time an interest rate lock commitment is made to the customer. In second quarter 2004, FHN adopted SAB No. 105, which prohibited the inclusion of estimated servicing cash flows within the valuation of interest rate lock commitments under SFAS No. 133. Previously, FHN included
a portion of the value of the associated servicing cash flows when recognizing loan commitments at inception and throughout their lives. The adoption of SAB No. 105, which lowered pre-tax earnings by $8.4 million in 2004, was a one-time change and does not affect the ongoing economic value of this business.
Servicing income includes servicing fees, net gains or losses from hedging MSR, amortization and impairment of MSR, and gains or losses related to fair value adjustments on retained interests classified as mortgage trading securities, primarily interest-only strips, and associated hedges. First Horizon Home Loans employs hedging strategies intended to counter changes in the value of MSR and other retained interests due to changing interest rate environments (refer to discussion of MSR under Critical Accounting Policies).
Other income includes FHN's share of earnings from nonconsolidated subsidiaries accounted for under the equity method which provide ancillary activities to mortgage banking. As shown in Table 5, total mortgage banking noninterest income increased 9 percent in 2005.
Table 5 - Mortgage Banking Noninterest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compound Annual
Growth Rates (%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars
in thousands and volume in millions) |
|
2005 |
|
2004 |
|
2003 |
|
05/04 |
|
05/03 |
|
|
|
Noninterest
income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination
income |
|
$ |
398,726 |
|
|
$ |
339,845 |
|
|
$ |
602,203 |
|
|
|
17.3 |
+ |
|
|
18.6 |
- |
|
Servicing
income |
|
|
58,188 |
|
|
|
83,796 |
|
|
|
8,186 |
|
|
|
30.6 |
- |
|
|
166.6 |
+ |
|
Other |
|
|
26,036 |
|
|
|
21,117 |
|
|
|
39,107 |
|
|
|
23.3 |
+ |
|
|
18.4 |
- |
|
|
|
|
|
|
|
|
|
|
|
Total
mortgage banking noninterest income |
|
$ |
482,950 |
|
|
$ |
444,758 |
|
|
$ |
649,496 |
|
|
|
8.6 |
+ |
|
|
13.8 |
- |
|
|
|
|
|
|
|
|
|
|
|
Refinance
originations - first lien |
|
$ |
14,778.8 |
|
|
$ |
13,791.5 |
|
|
$ |
33,810.7 |
|
|
|
7.2 |
+ |
|
|
33.9 |
- |
|
Home-purchase
originations - first lien |
|
|
20,903.1 |
|
|
|
16,673.8 |
|
|
|
13,280.1 |
|
|
|
25.4 |
+ |
|
|
25.5 |
+ |
|
|
|
|
|
|
|
|
|
|
|
Mortgage
loan originations |
|
$ |
35,681.9 |
|
|
$ |
30,465.3 |
|
|
$ |
47,090.8 |
|
|
|
17.1 |
+ |
|
|
13.0 |
- |
|
|
|
|
|
|
|
|
|
|
|
Servicing
portfolio |
|
$ |
95,283.8 |
|
|
$ |
86,586.9 |
|
|
$ |
68,913.7 |
|
|
|
10.0 |
+ |
|
|
17.6 |
+ |
|
|
|
Certain
previously reported amounts have been reclassified to agree with current
presentation. |
|
Origination income was $398.7 million
in 2005 compared to $339.8 million in 2004, primarily reflecting increased origination
volume driven by growth in home-purchase originations as an expanded sales force
led to market share gains. Loans securitized and sold into the secondary market
increased 18 percent to $34.6 billion as origination volume increased.
Servicing income decreased to $58.2 million in 2005 from $83.8 million in 2004. As the servicing portfolio grew 10 percent in 2005, total fees associated with mortgage servicing increased 22 percent or $49.9 million. However, servicing income was unfavorably impacted by a decline in net hedge gains of $41.1 million in 2005 as the continued flattening of the yield curve negatively impacted
First Horizon National Corporation
|
11 |
|
income from swaps and rising interest rates led to increased option expense. In addition, the increase in size of the servicing portfolio and rising interest rates led to a 26 percent increase in capitalized mortgage servicing rights and a 24 percent, or $36.2 million, increase in amortization expense. However, impairment costs decreased $1.8 million to $35.2 million in 2005 due to the impact that rising interest rates had on the reduced number of loans paying off prematurely.
Other mortgage income increased 23 percent to $26.0 million for 2005 compared with $21.2 million in 2004 primarily due to changes in ancillary activities which include mortgage insurance, flood insurance, credit report, appraisal and tax services.
Going forward, revenue from refinance loan originations will depend on mortgage interest rates. Over time, an increase in rates should reduce origination fees and profit from the sale of loans, but should also reduce MSR impairment losses, while a decrease in rates should increase this net revenue. Home-purchase related originations should reflect the relative strength or weakness of the economy and the growth of the sales force. Actual results could differ because of several factors, including those presented in the Forward-Looking Statements section of the MD&A discussion.
Capital Markets
Capital markets noninterest income, the major component of revenue in the Capital Markets segment, is primarily generated from the purchase and sale of securities as both principal and agent, and from investment banking, loan sales, portfolio advisory and equity research activities. Inventory positions are limited to the procurement of securities solely for distribution to customers by the sales staff. Inventory is hedged to protect against movements in fair value due to changes in interest rates.
Capital markets noninterest income decreased to $353.0 million in 2005 from $376.5 million in 2004, as revenues from fixed income sales fell $30.8 million. Revenues from other fee sources represented 43 percent of total noninterest income in 2005 compared to 38 percent in 2004. These revenues increased 5 percent from 2004, primarily due to increased fees from investment banking.
Table 6 - Capital Markets Noninterest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compound
Annual
Growth Rates (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars
in thousands) |
|
2005 |
|
2004 |
|
2003 |
|
05/04 |
|
05/03 |
|
|
|
Noninterest
income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed
income |
|
$ |
202,105 |
|
|
$ |
232,917 |
|
|
$ |
366,488 |
|
|
|
13.2 |
- |
|
|
25.7 |
- |
|
Other
products and services |
|
|
150,900 |
|
|
|
143,641 |
|
|
|
172,431 |
|
|
|
5.1 |
+ |
|
|
6.5 |
- |
|
|
|
|
|
|
|
|
|
|
|
Total
capital markets noninterest income |
|
$ |
353,005 |
|
|
$ |
376,558 |
|
|
$ |
538,919 |
|
|
|
6.3 |
- |
|
|
19.1 |
- |
|
|
|
|
|
|
|
|
|
|
|
Certain
previously reported amounts have been reclassified to agree with current
presentation. |
Deposit Transactions and Cash
Management
Deposit transactions include services related to retail deposit products (such as service charges on checking accounts), cash management products and services such as electronic transaction processing (automated clearing house and Electronic Data Interchange), account reconciliation services, cash vault services, lockbox processing, and information reporting to large corporate clients. Noninterest income from deposit transactions and cash management increased to $156.2 million in 2005 from $148.5 million in 2004, reflecting deposit growth.
Merchant Processing
Merchant processing involves converting transactions from plastic media such as debit cards, credit cards, purchase cards, and private label credit cards into cash for merchants that sell goods and services to consumers and businesses. Fee income from merchant processing increased 18 percent in 2005 to $88.6 million from $75.1 million in 2004, reflecting increased volume from existing customers as well as an expanded customer base.
|
12 |
First Horizon
National Corporation |
Insurance Commissions
Insurance commissions are derived from the sale of insurance products, including acting as an independent agent to provide commercial and personal property and casualty, life, long-term care, and disability insurance. Noninterest income from insurance commissions decreased to $54.1 million in 2005 from $56.1 million in 2004 due to certain small agency divestitures which lowered commissions by $2.9 million in 2005.
Revenue from Loan Sales and Securitizations
Revenue from loan sales and securitizations includes net gains recognized on HELOC and second-lien mortgage loans sold, including the capitalized net present value of the MSR, servicing fees, amortization and impairment of MSR, and gains or losses related to fair value adjustments on retained interests classified as mortgage trading securities. Noninterest income from loans sales and securitizations increased to $47.6 million in 2005 compared to $23.1 million in 2004 as FHN continues to utilize loan sales and securitizations to manage liquidity and fund new loan growth.
Trust Services and Investment Management
Trust services and investment management fees include investment management, personal trust, employee benefits, and custodial trust services and are influenced by equity and fixed income market activity. Noninterest income from trust services and investment management was $44.6 million in 2005 compared to $47.3 million in 2004.
Gains on Divestitures
Gains from divestitures totaled $7.0 million in 2005 and in 2004. FHN continues to divest non-strategic activities, and in 2005 recognized divestiture gains from the sale of three financial centers in a non-strategic Tennessee market. Divestiture gains in 2004 resulted from the sale of certain merchant relationships and an insurance subsidiary. See Note 2 - Acquisitions/Divestitures for additional information.
Securities Gains/(Losses)
In 2005 there were $.6 million of net securities losses compared to $20.7 million of net securities gains in 2004. Net securities losses for 2005 were primarily due to other-than-temporary impairment of certain equity securities. In 2004, net securities gains included $18.7 million of gains from the sale of investments securities, a gain of $5.5 million from the liquidation of a holding company investment, and a loss of $3.9 million related to other-than-temporary impairment of an investment in Freddie Mac equity securities.
All Other Income
All other income, which includes cardholder fees, remittance processing income, check clearing fees and other service charges, was $166.3 million in 2005 compared to $164.0 million in 2004.
NONINTEREST EXPENSE
Total noninterest expense for 2005 increased 11 percent to $1,670.9 million from $1,504.3 million in 2004. Table 8 provides detail by category for the past six years with growth rates.
Employee compensation, incentives and benefits (personnel expense), the largest component of noninterest expense, increased 9 percent to $998.2 million from $915.0 million in 2004 primarily due to national expansion initiatives. Included in personnel expense is the net periodic benefit cost for FHN's pension plan of $8.1 million in 2005, as compared to $7.1 million in 2004. FHN anticipates, based on current conditions, that net periodic benefit cost for the Pension Plan will increase by $3.2 million in 2006 due to normal growth in the qualified pension plan, a decrease in assumed
First Horizon National Corporation
|
13 |
|
earnings on assets in the qualified plan, and increased costs resulting from a full year of expense related to participants added to the supplemental executive retirement plan during 2005.
All other noninterest expense categories increased 14 percent, or $83.4 million, which included growth in occupancy expense, operations services, dividends on FTBNA perpetual preferred stock, legal and professional fees, contract employment, communications and courier expense, and advertising and public relations. These increases primarily resulted from activity associated with national expansion strategies and other growth initiatives. Additional detail of noninterest expense by business line is provided in Table 7.
Table 7 - Noninterest Expense Composition
(Dollars
in thousands) |
|
2005 |
|
2004 |
|
2003 |
|
Retail/Commercial
Banking |
|
$ |
827,077 |
|
|
$ |
736,388 |
|
|
$ |
717,826 |
|
Mortgage Banking |
|
|
465,992 |
|
|
|
423,238 |
|
|
|
457,552 |
|
Capital Markets |
|
|
315,546 |
|
|
|
300,918 |
|
|
|
396,802 |
|
Corporate |
|
|
62,317 |
|
|
|
43,796 |
|
|
|
95,492 |
|
|
Total noninterest
expense |
|
$ |
1,670,932 |
|
|
$ |
1,504,340 |
|
|
$ |
1,667,672 |
|
|
Certain
previously reported amounts have been reclassified to agree with current
presentation. |
|
14 |
First Horizon
National Corporation |
Table 8 - Noninterest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compound
Annual
Growth Rates (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars
in thousands) |
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
2000 |
|
05/04 |
|
05/00 |
|
Noninterest
expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee
compensation, incentives and benefits |
|
$ |
998,180 |
|
|
$ |
914,947 |
|
|
$ |
995,609 |
|
|
$ |
830,672 |
|
|
$ |
670,934 |
|
|
$ |
508,335 |
|
|
|
9 |
.1 + |
|
|
14 |
.4 + |
Occupancy |
|
|
106,038 |
|
|
|
89,402 |
|
|
|
83,583 |
|
|
|
76,669 |
|
|
|
69,069 |
|
|
|
80,453 |
|
|
|
18 |
.6 + |
|
|
5 |
.7 + |
Operations
services |
|
|
79,551 |
|
|
|
67,523 |
|
|
|
67,948 |
|
|
|
60,238 |
|
|
|
59,635 |
|
|
|
70,875 |
|
|
|
17 |
.8 + |
|
|
2 |
.3 + |
Equipment
rentals, depreciation and maintenance |
|
|
77,117 |
|
|
|
72,695 |
|
|
|
68,973 |
|
|
|
68,736 |
|
|
|
74,106 |
|
|
|
68,230 |
|
|
|
6 |
.1 + |
|
|
2 |
.5 + |
Communications
and courier |
|
|
56,106 |
|
|
|
49,590 |
|
|
|
50,535 |
|
|
|
45,085 |
|
|
|
42,191 |
|
|
|
41,892 |
|
|
|
13 |
.1 + |
|
|
6 |
.0 + |
Amortization
of intangible assets |
|
|
13,734 |
|
|
|
9,541 |
|
|
|
7,980 |
|
|
|
6,200 |
|
|
|
10,805 |
|
|
|
11,738 |
|
|
|
43 |
.9 + |
|
|
3 |
.2 + |
All
other expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising
and public relations |
|
|
46,389 |
|
|
|
39,961 |
|
|
|
43,955 |
|
|
|
35,982 |
|
|
|
35,508 |
|
|
|
26,693 |
|
|
|
16 |
.1 + |
|
|
11 |
.7 + |
Legal
and professional fees |
|
|
45,239 |
|
|
|
37,730 |
|
|
|
60,001 |
|
|
|
37,340 |
|
|
|
32,087 |
|
|
|
26,794 |
|
|
|
19 |
.9 + |
|
|
11 |
.0 + |
Computer
software |
|
|
32,654 |
|
|
|
28,906 |
|
|
|
28,828 |
|
|
|
26,140 |
|
|
|
25,107 |
|
|
|
19,205 |
|
|
|
13 |
.0 + |
|
|
11 |
.2 + |
Travel
and entertainment |
|
|
32,126 |
|
|
|
30,794 |
|
|
|
37,432 |
|
|
|
22,501 |
|
|
|
17,489 |
|
|
|
13,891 |
|
|
|
4 |
.3 + |
|
|
18 |
.3 + |
Contract
employment |
|
|
31,062 |
|
|
|
23,714 |
|
|
|
33,790 |
|
|
|
28,987 |
|
|
|
30,082 |
|
|
|
28,157 |
|
|
|
31 |
.0 + |
|
|
2 |
.0 + |
Supplies |
|
|
17,636 |
|
|
|
17,591 |
|
|
|
18,783 |
|
|
|
15,145 |
|
|
|
13,765 |
|
|
|
16,411 |
|
|
|
|
.3 + |
|
|
1 |
.5 + |
Fed
service fees |
|
|
7,568 |
|
|
|
8,838 |
|
|
|
9,195 |
|
|
|
9,597 |
|
|
|
7,761 |
|
|
|
7,112 |
|
|
|
14 |
.4 - |
|
|
1 |
.3 + |
Foreclosed
real estate |
|
|
7,265 |
|
|
|
5,834 |
|
|
|
13,137 |
|
|
|
21,479 |
|
|
|
25,452 |
|
|
|
16,080 |
|
|
|
24 |
.5 + |
|
|
14 |
.7 - |
Deposit
insurance premium |
|
|
3,012 |
|
|
|
3,024 |
|
|
|
2,703 |
|
|
|
2,393 |
|
|
|
2,463 |
|
|
|
2,589 |
|
|
|
|
.4 - |
|
|
3 |
.1 + |
Charitable
contributions |
|
|
2,203 |
|
|
|
1,497 |
|
|
|
13,370 |
|
|
|
48,337 |
|
|
|
1,745 |
|
|
|
1,188 |
|
|
|
47 |
.2 + |
|
|
13 |
.1 + |
Distributions
on guaranteed preferred securities |
|
|
- |
|
|
|
- |
|
|
|
8,070 |
|
|
|
8,070 |
|
|
|
8,070 |
|
|
|
8,070 |
|
|
|
NM |
|
|
100 |
.0 - |
Distributions
on preferred stock of subsidiary |
|
|
10,757 |
|
|
|
- |
|
|
|
2,282 |
|
|
|
4,564 |
|
|
|
4,535 |
|
|
|
1,178 |
|
|
|
NM |
|
|
55 |
.6 + |
Other |
|
|
104,295 |
|
|
|
102,753 |
|
|
|
121,498 |
|
|
|
69,171 |
|
|
|
71,348 |
|
|
|
44,636 |
|
|
|
1 |
.5 + |
|
|
18 |
.5 + |
|
|
|
|
|
|
|
|
|
Total
other expense |
|
|
340,206 |
|
|
|
300,642 |
|
|
|
393,044 |
|
|
|
329,706 |
|
|
|
275,412 |
|
|
|
212,004 |
|
|
|
13 |
.2 + |
|
|
9 |
.9 + |
|
|
|
|
|
|
|
|
|
Total
noninterest expense |
|
$ |
1,670,932 |
|
|
$ |
1,504,340 |
|
|
$ |
1,667,672 |
|
|
$ |
1,417,306 |
|
|
$ |
1,202,152 |
|
|
$ |
993,527 |
|
|
|
11 |
.1 + |
|
|
11 |
.0 + |
|
|
|
|
|
|
|
|
|
NM - not
meaningful |
|
|
|
|
|
|
|
|
PROVISION FOR LOAN LOSSES
The provision for loan losses is the charge to earnings that management determines to be necessary to maintain the allowance for loan losses at an adequate level reflecting management's estimate of probable incurred losses in the loan portfolio. An analytical model based on historical loss experience adjusted for current events, trends and economic conditions is used by management to determine the amount of provision to be recognized and to assess the adequacy of the loan loss allowance. The provision for loan losses increased 40 percent to $67.7 million in 2005 from $48.3 million in 2004 as the loan portfolio grew $2.9 billion. Included in the provision for 2005 is $3.8 million related to expected hurricane losses.
Going forward the level of provision for loan losses should fluctuate primarily with the strength or weakness of the economies of the markets where FHN does business over the long-run and will experience short-term fluctuations depending on the type and quantity of loan growth and impacts from asset quality movements. Additionally, asset quality in general should remain relatively stable based on expected economic conditions with normal short-term fluctuations; however, asset quality performance during 2005 was relatively strong.
First Horizon National Corporation
|
15 |
|
STATEMENT OF CONDITION REVIEW - 2005 COMPARED TO 2004
Total assets were $36.6 billion on December 31, 2005, compared with $29.8 billion on December 31, 2004. Average assets grew to $36.6 billion in 2005 from $27.3 billion in 2004. Growth in earning assets accounted for 89 percent of the increase in total average assets.
EARNING ASSETS
Earning assets consist of loans, loans held for sale, investment securities, trading securities and other earning assets. During 2005, earning assets averaged $31.9 billion compared with $23.7 billion for 2004. A more detailed discussion of the major line items follows.
Loans
Average loans increased 19 percent to $18.3 billion during 2005 as retail loans grew 10 percent and commercial loans grew 30 percent. Average loans were $15.4 billion during 2004. Average loans represented 57 percent of average earning assets in 2005 and 65 percent in 2004. In 2004, FHN transferred approximately $1.6 billion of real estate residential loans to held for sale as a result of management's ongoing evaluation of alternative sources of funding, including securitizations, as loan growth exceeded core deposit growth. Additional loan information is provided in Table 9 and Note 4 -Loans.
Table 9 - Average Loans
(Dollars in millions) |
|
2005 |
|
Percent
of Total |
|
2005
Growth
Rate |
|
2004 |
|
Percent
of Total |
|
2004
Growth
Rate |
|
2003 |
|
Percent
of Total |
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and industrial |
|
$ |
5,979.9 |
|
|
|
33 |
% |
|
|
23.4 |
% |
|
$ |
4,845.6 |
|
|
|
31 |
% |
|
|
12.6 |
% |
|
$ |
4,304.6 |
|
|
|
34 |
% |
Real estate commercial |
|
|
1,116.4 |
|
|
|
6 |
|
|
|
16.4 |
|
|
|
959.3 |
|
|
|
6 |
|
|
|
(9.2 |
) |
|
|
1,056.4 |
|
|
|
8 |
|
Real estate construction |
|
|
1,642.4 |
|
|
|
9 |
|
|
|
83.4 |
|
|
|
895.6 |
|
|
|
6 |
|
|
|
41.5 |
|
|
|
632.9 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial |
|
|
8,738.7 |
|
|
|
48 |
|
|
|
30.4 |
|
|
|
6,700.5 |
|
|
|
43 |
|
|
|
11.8 |
|
|
|
5,993.9 |
|
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate residential |
|
|
7,661.0 |
|
|
|
42 |
|
|
|
1.7 |
|
|
|
7,533.0 |
|
|
|
49 |
|
|
|
31.8 |
|
|
|
5,716.9 |
|
|
|
45 |
|
Real estate construction |
|
|
1,488.9 |
|
|
|
8 |
|
|
|
108.4 |
|
|
|
714.6 |
|
|
|
5 |
|
|
|
68.5 |
|
|
|
424.0 |
|
|
|
4 |
|
Other retail |
|
|
165.0 |
|
|
|
1 |
|
|
|
(11.4 |
) |
|
|
186.3 |
|
|
|
1 |
|
|
|
(28.2 |
) |
|
|
259.5 |
|
|
|
2 |
|
Credit card receivables |
|
|
240.8 |
|
|
|
1 |
|
|
|
(3.8 |
) |
|
|
250.2 |
|
|
|
2 |
|
|
|
(4.5 |
) |
|
|
262.0 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total retail |
|
|
9,555.7 |
|
|
|
52 |
|
|
|
10.0 |
|
|
|
8,684.1 |
|
|
|
57 |
|
|
|
30.3 |
|
|
|
6,662.4 |
|
|
|
53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans, net of unearned |
|
$ |
18,294.4 |
|
|
|
100 |
% |
|
|
18.9 |
% |
|
$ |
15,384.6 |
|
|
|
100 |
% |
|
|
21.6 |
% |
|
$ |
12,656.3 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans consist of commercial, financial and industrial; commercial real estate; and commercial construction loans. Commercial, financial and industrial loans continued as the single largest loan category within commercial loans and represented 68 percent of the commercial loan portfolio in 2005 and 72 percent in 2004. Commercial, financial and industrial loans increased 23 percent in 2005, or $1.1 billion, reflecting sales force expansion outside the Tennessee market and increased market share in Tennessee, which includes the effect of recent industry consolidation within the Tennessee market. Commercial construction loans grew 83 percent in 2005, or $746.8 million, primarily from growth in loans to single-family residential builders made through First Horizon Home Loans, reflecting the demand for single-family housing
and commercial real estate development and expansion of the sales force and geographic reach. Additional commercial loan information is provided in Table 10.
|
16 |
First Horizon
National Corporation |
The retail loan portfolio consists of residential real estate (principally secured by first and/or second liens on residential property), other retail (automobile and other retail installment loans requiring periodic payments of principal and interest), credit card, and retail construction loans.
Residential real estate loans accounted for 80 percent of the retail loan portfolio in 2005 and 87 percent in 2004. The residential real estate loan portfolio averaged $7.7 billion for 2005 compared to $7.5 billion for 2004. The retail real estate construction portfolio increased 108 percent or $774.3 million in 2005. Retail real estate construction loans are a one-time close product where First Horizon Home Loans provides construction financing and a permanent mortgage to individuals for the purpose of constructing a home. Upon completion of construction, the permanent mortgage is classified as held for sale and sold into the secondary market. The increase in these loans reflects the favorable housing environment and expansion of the sales force and geographic reach.
Table 10 - Contractual Maturities of Commercial Loans on December 31, 2005
(Dollars in thousands) |
|
Within 1 Year |
|
After 1 Year
Within 5 Years |
|
After 5 Years |
|
Total |
|
Commercial, financial and industrial |
|
$ |
3,921,567 |
|
|
$ |
2,239,351 |
|
|
$ |
417,212 |
|
|
$ |
6,578,130 |
|
Real estate commercial |
|
|
371,184 |
|
|
|
682,431 |
|
|
|
159,437 |
|
|
|
1,213,052 |
|
Real estate construction |
|
|
1,561,911 |
|
|
|
542,852 |
|
|
|
3,358 |
|
|
|
2,108,121 |
|
|
Total commercial loans, net of unearned income |
|
$ |
5,854,662 |
|
|
$ |
3,464,634 |
|
|
$ |
580,007 |
|
|
$ |
9,899,303 |
|
|
For maturities over one year: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rates – floating |
|
|
|
|
|
$ |
2,139,351 |
|
|
$ |
246,614 |
|
|
$ |
2,385,965 |
|
Interest rates – fixed |
|
|
|
|
|
|
1,325,283 |
|
|
|
333,393 |
|
|
|
1,658,676 |
|
|
Total |
|
|
|
|
|
$ |
3,464,634 |
|
|
$ |
580,007 |
|
|
$ |
4,044,641 |
|
|
Commercial loan growth should be strong as a result of our national expansion of single-family residential construction lending and greater market demand for commercial and industrial loans. Year-over-year growth in retail loans will be primarily driven by leveraging our national sales platform.
Investment Securities
The investment portfolio of FHN consists principally of debt securities used as a source of income, liquidity and collateral for repurchase agreements or public fund deposits. Additionally, the investment portfolio is used as a tool to manage risk from movements in interest rates. The investment portfolio is classified into two categories: securities available for sale (AFS) and securities held to maturity (HTM). Table 11 shows information pertaining to the composition, yields and contractual maturities of the investment securities portfolio.
Investment securities averaged $2.9 billion in 2005 and $2.4 billion in 2004. Investment securities represented 9 percent of earning assets in 2005 and 10 percent in 2004.
On December 31, 2005, AFS securities totaled $2.9 billion and consisted primarily of mortgage-backed securities (MBS), collateralized mortgage obligations (CMO), U.S. Treasury, U.S. government agencies, and equity securities. On December 31, 2005, these securities had $64.6 million of net unrealized losses that resulted in a decrease in book equity of $39.5 million, net of $25.1 million of deferred income taxes. See Note 3 - Investment Securities for additional detail. On December 31, 2004, AFS securities totaled $2.7 billion and had $11.6 million of net unrealized losses that resulted in a decrease in book equity of $7.1 million, net of $4.5 million of deferred income taxes.
First Horizon National Corporation
|
17 |
|
Table 11 - Contractual Maturities of Investment Securities on December 31, 2005
(Amortized Cost)
|
|
Within 1 Year
|
|
After 1 Year
Within 5 Years
|
|
After 5 Years
Within 10 Years
|
|
After 10 Years
|
|
(Dollars in thousands) |
|
Amount |
|
Yield |
|
Amount |
|
Yield |
|
Amount |
|
Yield |
|
Amount |
|
Yield |
|
|
Securities
held to maturity (HTM): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States
and municipalities* |
|
$ |
100 |
|
|
|
9.07 |
% |
|
$ |
283 |
|
|
|
8.53 |
% |
|
$ |
- |
|
|
|
- |
% |
|
$ |
- |
|
|
|
- |
% |
|
|
Total |
|
$ |
100 |
|
|
|
9.07 |
% |
|
$ |
283 |
|
|
|
8.53 |
% |
|
$ |
- |
|
|
|
- |
% |
|
$ |
- |
|
|
|
- |
% |
|
|
Securities
available for sale (AFS): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government
agency issued MBS and CMO** |
|
$ |
- |
|
|
|
- |
% |
|
$ |
138,337 |
|
|
|
4.36 |
% |
|
$ |
38,866 |
|
|
|
5.56 |
% |
|
$ |
2,410,214 |
|
|
|
4.47 |
% |
|
U.S.
Treasuries |
|
|
987 |
|
|
|
4.21 |
|
|
|
39,839 |
|
|
|
4.32 |
|
|
|
364 |
|
|
|
4.28 |
|
|
|
- |
|
|
|
- |
|
|
Other
U.S. government agencies |
|
|
6,211 |
|
|
|
3.86 |
|
|
|
53,797 |
|
|
|
4.58 |
|
|
|
76,333 |
|
|
|
4.31 |
|
|
|
- |
|
|
|
- |
|
|
States
and municipalities* |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,115 |
|
|
|
6.83 |
|
|
Other |
|
|
6,481 |
|
|
|
6.36 |
|
|
|
1,640 |
|
|
|
4.93 |
|
|
|
1,088 |
|
|
|
5.26 |
|
|
|
200,422 |
*** |
|
|
5.52 |
|
|
|
Total |
|
$ |
13,679 |
|
|
|
5.07 |
% |
|
$ |
233,613 |
|
|
|
4.41 |
% |
|
$ |
116,651 |
|
|
|
4.74 |
% |
|
$ |
2,612,751 |
|
|
|
4.55 |
% |
|
|
* |
|
Weighted average yields on tax-exempt obligations have been computed by adjusting allowable tax-exempt income to a fully taxable equivalent basis. |
** |
|
Represents government agency issued mortgage-backed securities and collateralized mortgage obligations which, when adjusted for early paydowns, have an estimated average life of 3.7 years. |
*** |
|
Represents equity securities with no stated maturity. |
Loans Held for Sale
Loans held for sale consist of the mortgage warehouse, HELOC, second-lien mortgages, student loans, small issuer trust preferred securities and credit card receivables. The mortgage warehouse accounts for the majority of loans held for sale. Loans held for sale represented 19 percent of total earning assets in 2005 compared with 18 percent in 2004. During 2005 loans held for sale averaged $6.0 billion, an increase of 44 percent, or $1.8 billion from 2004. This growth is related to higher levels of HELOC and second-lien mortgages held for sale and securitization as FHN continues to fund loan growth and maintain a stable liquidity position through loan sales or securitizations. In addition, mortgage warehouse loans increased due to the higher level of originations in 2005. Since mortgage warehouse loans and other loans held for sale are generally
held in inventory for a short period of time, there may be significant differences between average and period-end balances. On December 31, 2005, loans held for sale were $4.4 billion, down from $5.2 billion at the end of 2004 principally due to lower levels of HELOC and warehouse loans held for sale. These impacts were partially offset by higher levels of second-lien mortgages and small issuer trust preferred securities in 2005.
Trading Securities/Other Earning Assets
Trading securities increased 152 percent to $2.5 billion in 2005 from $1.0 billion in 2004. Other earning assets increased 214 percent to $2.3 billion in 2005 from $.7 billion in 2004. These increases were primarily attributable to the acquisition of SLK.
CORE DEPOSITS
During 2005 core deposits increased 13 percent, or $1.4 billion, and averaged $12.1 billion. Interest-bearing core deposits increased 13 percent or $769.5 million to an average balance of $6.9 billion in 2005. Growth in interest-bearing core deposits is attributable to expansion strategies which emphasize a focus on convenient hours, free checking and targeted financial center expansions. Noninterest-bearing core deposits, which averaged $5.3 billion in 2005, increased 13 percent or $589.8 million primarily due to an increase in corporate deposits, which includes growth in small business customers and larger balances in a cash management product, and an increase in mortgage escrow balances. Going forward, FHN expects to implement strategic growth initiatives including offering financial
|
18 |
First Horizon
National Corporation |
services, such as deposit-taking, in key markets where FHN already has an established mortgage-banking customer base.
SHORT-TERM PURCHASED FUNDS/TERM BORROWINGS
Short-term purchased funds (certificates of deposit greater than $100,000, federal funds purchased, securities sold under agreements to repurchase, trading liabilities, commercial paper, and other short-term borrowings), averaged $18.0 billion for 2005, up 60 percent or $6.8 billion from 2004. The increase in short-term purchased funds was used to fund earning asset growth of 35 percent or $8.2 billion in 2005. Short-term purchased funds accounted for 55 percent of FHN's funding (core deposits plus purchased funds and term borrowings) in 2005 and 46 percent in 2004. See Note 9 – Short-Term Borrowings for additional information.
Term borrowings include senior and subordinated borrowings and advances with original maturities greater than one year. Term borrowings increased 14 percent, or $312.1 million, and averaged $2.6 billion in 2005. The increase in term borrowings was also utilized to fund earning asset growth. Term borrowings on December 31, 2005, were $3.4 billion, an increase of 31 percent, or $821.3 million from 2004 year-end. See Note 10 – Term Borrowings for additional information.
INCOME STATEMENT REVIEW – 2004 COMPARED TO 2003
Earnings in 2004 were $454.4 million, a decrease of 4 percent from $473.3 million earned in 2003. Diluted earnings per common share decreased 2 percent to $3.54 in 2004 from $3.62 in 2003. Return on average assets was 1.66 percent in 2004 compared with 1.88 percent in 2003, and return on average shareholders' equity was 23.9 percent in 2004 compared with 26.3 percent in 2003.
During 2004 net interest income increased 6 percent to $856.3 million from $805.8 million in 2003. Net interest income was positively impacted by growth in the retail and commercial lending portfolios, as loans comprised 65 percent of the earning asset base in 2004 compared to 59 percent in 2003. Some of this positive impact was offset by the divestiture of substantially all of the assets and liabilities of FHN's wholly-owned subsidiary, First National Bank of Springdale (Springdale) on December 31, 2003, which contributed $10.5 million to net interest income in 2003. In addition, the adoption of SFAS No. 150 on July 1, 2003, resulted in FHN classifying its mandatorily redeemable preferred stock of subsidiary to term borrowings which had a negative impact on net interest income in 2004. The December 31, 2003, adoption of FIN 46 which
required the deconsolidation of First Tennessee Capital I (see Note 11 – Guaranteed Preferred Beneficial Interests in First Horizon's Junior Subordinated Debentures) also had a negative impact on net interest income in 2004. The combined impact of adopting these two standards on a prospective basis was to increase interest expense by $10.4 million in 2004. An increase in funding costs as noninterest-bearing deposits decreased 9 percent, primarily due to lower escrow balances in mortgage banking, also had a negative impact on net interest income in 2004. The consolidated net interest margin decreased to 3.62 percent for 2004 compared with 3.78 percent for 2003. See Table 1 for a detailed computation of the net interest margin for FHN.
Noninterest income contributed 61 percent to total revenue in 2004 compared to 67 percent in 2003. Mortgage banking noninterest income decreased 32 percent, or $204.7 million, as origination income fell $262.4 million, reflecting a decrease in refinance origination volume and lower margins related to competitive pricing pressures and a change in the relative mix of originations from a higher percentage of fixed rate to a higher percentage of adjustable-rate mortgages. Total servicing income increased $75.6 million due to the positive impact of servicing fee growth combined with a decline in impairment costs of $121.3 million, which resulted from the impact that rising interest rates had on mortgage prepayments in the servicing portfolio. These positive impacts were partially offset by higher amortization costs, which increased $20.4 million,
and lower net hedge gains, which fell $67.2 million, reflecting the impacts of interest rate volatility, the flattening of the yield curve and higher costs associated with increased use of option-based hedge instruments. See Table 5 for detail of mortgage
First Horizon National Corporation
|
19 |
|
banking noninterest income. Capital markets noninterest income decreased to $376.5 million in 2004 from $538.9 million in 2003, primarily due to a reduction in fixed income securities sales. Revenue was favorably impacted in 2003 by higher cash flows from prepayments of mortgage-backed products and agency calls. Merchant processing fees increased 30 percent to $75.1 million from $57.6 million in 2003, as new and existing clients experienced increases in transaction activity. Gains from divestitures totaled $7.0 million in 2004 and $22.5 million in 2003. Divestiture gains in 2004 resulted primarily from the sale of certain merchant relationships. The gains in 2003 reflect FHN's divestiture of Springdale, as well as the sale of certain merchant relationships. In 2004 there were $20.7 million of net securities gains compared to $2.4 million
in 2003. Net securities gains for 2004 included $18.7 million of gains from sales of investment securities compared to net losses of $6.1 million in 2003. In 2004 net securities gains from equity investments included a $3.9 million loss related to other-than-temporary impairment of an investment in Freddie Mac equity securities and a $5.5 million gain resulting from the liquidation of a holding company investment. In 2003, net securities gains from equity investments of $8.5 million primarily resulted from the sale of a venture capital investment. All other noninterest income increased 12 percent in 2004, to $164.0 million from $146.3 million.
Total noninterest expense for 2004 decreased 10 percent to $1,504.3 million from $1,667.7 million in 2003. Based on the strong earnings experienced in 2003, noninterest expense included $85.4 million of discretionary spending on performance enhancing initiatives. Personnel expense decreased 8 percent to $915.0 million from $995.6 million in 2003 primarily due to lower activity levels in capital markets in 2004, reflecting lower commissions and incentives. All other expense decreased 12 percent to $589.3 million from $672.1 million in 2003. The declines in advertising, legal and professional fees, charitable contributions, and other expenses were primarily related to discretionary spending reductions in 2004. The decline in travel and entertainment, contract employment and foreclosed real estate were primarily related to the lower activity levels
in mortgage banking in 2004. In addition, the adoption of SFAS No. 150 and FIN 46, reduced noninterest expense as it increased interest expense by $10.4 million in 2004.
The provision for loan losses decreased 44 percent to $48.3 million in 2004 from $86.7 million in 2003. The improvement in provision was related to a positive shift in the mix of the loan portfolio and a reduction in specific allocations related to large commercial credits.
STATEMENT OF CONDITION REVIEW – 2004 COMPARED TO 2003
During 2004, earning assets averaged $23.7 billion compared with $21.3 billion for 2003. Average earning assets were 87 percent of total average assets in 2004, compared with 85 percent in 2003. Average loans increased 22 percent to $15.4 billion during 2004 as retail loans grew 30 percent and commercial loans grew 12 percent. Average loans represented 65 percent of average earning assets in 2004 compared to 59 percent in 2003. In 2004, FHN transferred approximately $1.6 billion of real estate residential loans to available for sale as a result of management's ongoing evaluation of alternative sources of funding, including securitizations, as loan growth exceeded core deposit growth. On December 31, 2003, FHN sold substantially all of the assets and liabilities of Springdale which had average loans of approximately $175 million in 2003.
Commercial, financial and industrial loans increased 13 percent, or $541.0 million, in 2004 as general economic conditions improved. Commercial construction loans grew 42 percent in 2004 or $262.7 million, primarily from growth in loans to single-family residential builders made through First Horizon Home Loans, reflecting the strong demand for single-family housing and expansion of the sales force and geographic reach. Commercial real estate loans decreased 9 percent or $97.1 million primarily due to the divestiture of Springdale. The residential real estate loan portfolio grew 32 percent or $1.8 billion in 2004, primarily due to growth in HELOC. The retail real estate construction portfolio increased 69 percent or $290.6 million in 2004. Retail real estate residential construction loans are a one-time close product where First Horizon Home
loans provides construction financing and a permanent mortgage to individuals for the purpose of constructing a home. The increase in these loans reflects the favorable housing environment and expansion of the sales force and geographic
|
20 |
First Horizon
National Corporation |
reach. Other retail loans decreased 28 percent or $73.2 million in 2004, largely due to a decline in automobile lending.
Investment securities averaged $2.4 billion in 2004 and $2.5 billion in 2003. Investment securities represented 10 percent of earning assets in 2004 and 12 percent in 2003.
Loans held for sale represented 18 percent of total earning assets in 2004 compared with 21 percent in 2003. During 2004 loans held for sale averaged $4.2 billion, a decrease of 5 percent, or $241.3 million, from 2003. At year-end 2004, loans held for sale totaled $5.2 billion compared to $3.0 billion at the end of 2003 due to an increase in HELOC held for sale.
During 2004 core deposits decreased 2 percent, or $185.8 million, and averaged $10.8 billion. This decrease reflects the divestiture of Springdale which had core deposits of approximately $245 million in 2003 and a decline in escrow balances due to lower mortgage refinance originations in 2004. Interest-bearing core deposits increased 4 percent or $254.9 million to an average balance of $6.1 billion in 2004. This growth rate was negatively impacted by the divestiture of Springdale, which had interest-bearing core deposits of approximately $200 million in 2003. Growth in interest-bearing core deposits is attributable to expansion strategies which emphasize a focus on convenient hours, free checking and targeted financial center expansions. Noninterest-bearing core deposits, which averaged $4.7 billion in 2004, decreased 9 percent or $440.6 million
primarily due to lower escrow balances in mortgage banking.
Short-term purchased funds averaged $11.2 billion for 2004, up 17 percent or $1.6 billion from the previous year. The increase in short-term purchased funds was used to fund earning asset growth of 11 percent or $2.4 billion in 2004. Term borrowings increased 67 percent or $905.1 million and averaged $2.2 billion in 2004. The increase in term borrowings was also utilized in funding earning asset growth. Term borrowings on December 31, 2004, were $2.6 billion, an increase of 52 percent, or $.9 billion from 2003 year-end.
CAPITAL
Capital adequacy is an important indicator of financial stability and performance. Management's objectives are to provide capital sufficient to cover the risk inherent in FHN's businesses, to maintain excess capital to well-capitalized standards, and to assure ready access to the capital markets. FHN's capital position remained strong as shown in Table 12. Unrealized market valuations had no material effect on the ratios.
Average shareholders' equity increased 12 percent in 2005 to $2.1 billion from $1.9 billion in 2004, which increased 6 percent from $1.8 billion in 2003. Shareholders' equity was $2.3 billion at year-end 2005, up 13 percent from 2004, which increased 8 percent from year-end 2003. The increase in shareholders' equity during 2005 and 2004 came from retention of net income after dividends and the effects of stock option exercises reduced by shares repurchased. Pursuant to board authority, FHN may repurchase shares from time to time and will evaluate the level of capital and take action designed to generate or use capital, as appropriate, for the interests of the shareholders. In order to maintain FHN's well-capitalized status while sustaining strong balance sheet growth, FHN raised approximately $295 million of additional capital
and did not repurchase a significant number of shares in 2005. The Consolidated Statements of Shareholders' Equity highlight the changes in equity since December 31, 2002. See also the Subsequent Events section of this MD&A for additional information.
First Horizon National Corporation
|
21 |
|
Table 12 - Capital Ratios
|
|
2005 |
|
2004 |
|
2003 |
|
|
Average shareholders'
equity to average assets |
|
|
5.86 |
% |
|
|
6.98 |
% |
|
|
7.16 |
% |
|
Period-end shareholders'
equity to assets |
|
|
6.32 |
|
|
|
6.86 |
|
|
|
7.71 |
|
|
FHN's tier
1 risk-based capital |
|
|
8.55 |
|
|
|
8.62 |
|
|
|
9.22 |
|
|
FHN's total
risk-based capital |
|
|
12.30 |
|
|
|
13.18 |
|
|
|
13.19 |
|
|
FHN's leverage |
|
|
6.67 |
|
|
|
7.16 |
|
|
|
7.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking regulators define minimum capital ratios for bank holding companies and their bank subsidiaries. Based on the capital rules and definitions prescribed by the banking regulators, should any depository institution's capital ratios decline below predetermined levels, it would become subject to a series of increasingly restrictive regulatory actions. The system categorizes a depository institution's capital position into one of five categories ranging from well-capitalized to critically under-capitalized. For an institution to qualify as well-capitalized, Tier 1 Capital, Total Capital and Leverage capital ratios must be at least 6 percent, 10 percent and 5 percent, respectively. As of December 31, 2005, FHN and FTBNA had sufficient capital to qualify as well-capitalized institutions as shown in Note 13 – Regulatory
Capital.
Table 13 - Issuer Purchases of Equity Securities
(Volume in
thousands) |
|
Total
Number of
Shares
Purchased |
|
Average Price
Paid per
Share |
|
Total Number of
Shares Purchased as
Part of
Publicly Announced
Plans or Programs |
|
Maximum Number of
Shares that May
Yet Be Purchased
Under the Plans or
Programs |
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 1 to October 31 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
30,010 |
|
November 1 to November 30 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
30,010 |
|
December 1 to December 31 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
30,010 |
|
|
|
|
|
|
Total |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Compensation
Plan Programs: |
– |
|
A consolidated compensation plan share purchase program was approved on July 20, 2004, and was announced on August 6, 2004. This plan consolidated into a single share purchase program all of the previously authorized compensation plan share programs as well as the renewal of the authorization to purchase shares for use in connection with two compensation plans for which the share purchase authority had expired. The total amount authorized under this consolidated compensation plan share purchase program is 25.1 million shares which may be purchased over the option exercise period of the various compensation plans on or before December 31, 2023. Stock options granted after January 2, 2004, must be exercised no later than the tenth anniversary of the grant date. |
Other Programs: |
– |
|
A non-stock option plan-related authority was announced on October 18, 2000, authorizing the purchase of up to 9.5 million shares. On October 16, 2001, it was announced that FHN's board of directors extended the expiration date of this program from June 30, 2002, until December 31, 2004. On October 19, 2004, the board of directors extended the authorization until December 31, 2007. |
On December 31, 2005, book value per common share was $18.18 compared to $16.39 for 2004 and $15.01 for 2003. Average shares for the three-year period were 125.5 million in 2005, 124.7 million in 2004 and 126.8 million in 2003. Period-end shares outstanding for this same three-year period were 126.2 million, 123.5 million and 124.8 million, respectively. The decline in shares outstanding in 2004 was primarily related to share repurchases made to offset the impact of the issuance of trust preferred securities and the divestiture of Springdale. FHN's shares are traded on The New York Stock Exchange under the symbol FHN. The sales price ranges, net income per share and dividends declared by quarter, for each of the last two years, are presented in Table 25.
|
22 |
First Horizon
National Corporation |
RISK MANAGEMENT
FHN has an enterprise-wide approach to risk governance, measurement, management, and reporting including an economic capital allocation process that is tied to risk profiles used to measure risk-adjusted returns. The Enterprise-wide Risk/Return Management Committee oversees risk management governance. Committee membership includes the CEO and other executive officers of FHN. The Executive Vice President (EVP) of Risk Management oversees reporting for the committee. Risk management objectives include evaluating risks inherent in business strategies, monitoring proper balance of risks and returns, and managing risks to minimize the probability of future negative outcomes. The Enterprise-wide Risk/Return Management Committee oversees and receives regular reports from the Senior Credit Policy Committee, Asset/Liability Committee (ALCO), Capital Management
Committee, and Operational Risk Committee. The EVP and Chief Credit Officer, EVP of Interest Rate Risk Management, EVP and Chief Financial Officer, and EVP of Risk Management chair these committees, respectively. Reports regarding Credit, Asset/Liability, Market, Capital Management, and Operational Risks are provided to the Executive and Audit Committees of the Board and to the full Board.
Risk management practices include key elements such as independent checks and balances, formal authority limits, policies and procedures, and portfolio management all executed through experienced personnel. The internal audit department also evaluates risk management activities. These activities include performing internal audits, the results of which are reviewed with management and the Audit Committee, as appropriate.
INTEREST RATE RISK MANAGEMENT
Interest rate sensitivity risk is defined as the risk that future changes in interest rates will adversely impact income. The primary objective of managing interest rate risk is to minimize the volatility to earnings from changes in interest rates and preserve the value of FHN's capital. ALCO, a committee consisting of senior management that meets regularly, is responsible for coordinating the financial management of interest rate risk. FHN primarily manages interest rate risk by structuring the balance sheet to attempt to maintain the desired level of net interest income while managing interest rate risk and liquidity. In some instances derivatives are used to manage interest rate risk.
Net interest income and the financial condition of FHN are affected by changes in the level of market interest rates as the repricing characteristics of loans and other assets do not necessarily match those of deposits, other borrowings and capital. To the extent that earning assets reprice more quickly than liabilities, net interest income will benefit in a rising interest rate environment and will be negatively impacted in a declining interest rate environment. In the case of floating rate assets and liabilities, FHN may also be exposed to basis risk, which results from changing spreads between loan and deposit rates. Generally, a decline in interest rates increases prepayment risk for MSR.
FHN uses simulation analysis as its primary tool to evaluate interest rate risk exposure. This type of analysis computes net interest income at risk under a variety of market interest rate scenarios to dynamically identify interest rate risk exposures. This simulation, which considers forecasted balance sheet changes, prepayment speeds, deposit mix, pricing impacts, and other changes in the net interest spread, provides an estimate of the annual net interest income at risk for given changes in interest rates. The results help FHN develop strategies for managing exposure to interest rate risk. Like any forecasting technique, interest rate simulation modeling is based on a number of assumptions and judgments. In this case, the assumptions relate primarily to loan and deposit growth, asset and liability prepayments, interest rates, and on- and off-balance
sheet management strategies. Management believes the assumptions used in its simulations are reasonable. Nevertheless, simulation modeling provides only a sophisticated estimate, not a precise calculation of exposure to changes in interest rates.
The simulation models used to analyze the retail/commercial bank's net interest income create various at-risk scenarios looking at increases and/or decreases in interest rates from an instantaneous movement or a staggered movement over a certain time period. In addition, the risk of changes in the
First Horizon National Corporation
|
23 |
|
yield curve is estimated by flattening and steepening the yield curve to historical levels. Management reviews these different scenarios to determine alternative strategies and executes based on that evaluation. The models are continuously updated to incorporate management action. Any scenarios that indicate a net interest income at risk of 3 percent or more are presented to the Board quarterly. A 300 basis point staggered increase or decrease in interest rates over a one-year period is a key scenario analyzed. These hypothetical rate moves are used to simulate net interest income exposure to historically extreme movements in interest rates. The bank's rate sensitivity position shows a risk to scenarios that project declining rates. This position is driven primarily by the impact of increased prepayments on loans and investment securities.
Based on the rate sensitivity position on December 31, 2005, net interest income exposure over the next 12 months to a staggered decrease in interest rates of 300 basis points is estimated to be approximately five percent of base net interest income. A staggered increase of 300 basis points results in a favorable variance in net interest income of approximately four percent. A 300 basis point staggered increase and a 300 basis point staggered decrease in interest rates are hypothetical rate scenarios. These scenarios are used as one estimate of risk, and do not necessarily represent management's current view of future interest rates or market developments. Actual results will differ from simulated results due to timing, magnitude and frequency of interest rate changes and changes in market conditions, and management's strategies, among other factors, including those presented in the
Forward-Looking Statements section of this MD&A.
Other than the impact related to the immediate change in value of balance sheet accounts, such as MSR, these simulation models and related hedging strategies exclude the dynamics related to how fee income and noninterest expense may be affected by actual changes in interest rates or expectations of changes. Mortgage banking revenue, which is generated from originating, selling and servicing residential mortgage loans, is highly sensitive to changes in interest rates due to the direct effect changes in interest rates have on loan demand. In general, low or declining interest rates typically lead to increased origination fees and profit from the sale of loans but potentially lower servicing-related income due to the impact of higher loan prepayments on the value of mortgage servicing assets. Conversely, high or rising interest rates typically reduce
mortgage loan demand and hence income from originations and sales of loans while servicing-related income may rise due to lower prepayments. The effect of income from originations and sales of loans on total earnings is more significant than servicing related income. Net interest income earned on warehouse loans held for sale and on swaps and similar derivative instruments used to protect the value of MSR increases when the yield curve steepens and decreases when the yield curve flattens. In addition, a flattening yield curve negatively impacts the demand for fixed income securities and, therefore, Capital Markets' revenue, as well as trading inventory spreads.
To determine the amount of interest rate risk and exposure to changes in fair value of loan commitments, warehouse loans and MSR, mortgage banking uses multiple scenario rate shock analysis, including the magnitude and direction of interest rate changes, prepayment speeds, and other factors that could affect mortgage banking. In certain cases, derivative financial instruments are used to aid in managing the exposure of the balance sheet and related net interest income and noninterest income to changes in interest rates. As discussed in Critical Accounting Policies, derivative financial instruments are used by mortgage banking for two purposes. First, forward sales contracts and futures contracts are used to protect against changes in fair value of the pipeline and mortgage warehouse from the time an interest rate is committed to the customer
until the mortgage is sold into the secondary market due to increases in interest rates. Second, interest rate contracts are utilized to protect against MSR prepayment risk that generally accompanies declining interest rates. As interest rates fall, the value of MSR should decrease and the value of the servicing hedge should increase. The converse is also true. Ineffectiveness in these hedging strategies (when changes in the value of the derivative instruments do not match changes in the value of the hedged portion of MSR for any given change in long-term interest rates) is reflected in noninterest income.
Derivative instruments are also used to protect against the risk of loss arising from adverse changes in the fair value of capital markets' securities inventory due to changes in interest rates. FHN does not use derivative instruments to protect against prepayment risk, due to interest rate changes or other factors, of loans or loans held for sale other than the mortgage warehouse.
|
24 |
First Horizon
National Corporation |
Management uses the results of interest rate exposure models to formulate strategies to improve balance sheet positioning, earnings, or both, within FHN's interest rate risk, liquidity and capital guidelines.
Table 14 details FHN's interest rate sensitivity profile on December 31, 2005, based on projected cash flows categorized by anticipated settlement date on capital markets trading securities and expected maturity dates on mortgage banking trading securities. Also provided are the average rates earned on these trading securities. Table 14 also provides both the notional and fair values of derivative financial instruments held for trading. The information provided in this section, including the discussion regarding simulation analysis and rate shock analysis, is forward-looking. Actual results could differ because of interest rate movements, the ability of management to execute its business plans and other factors, including those presented in the Forward-Looking Statements section of this MD&A.
Table 14 - Risk Sensitivity Analysis
Held
for Trading
(Dollars in millions) |
|
2006 |
|
2007 |
|
2008 |
|
2009 |
|
2010 |
|
2011+ |
|
Total |
|
Fair
Value |
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading
securities |
|
$ |
1,831 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
$ |
302 |
|
|
$ |
2,133 |
|
|
$ |
2,133 |
|
|
Average
interest rate |
|
|
4.84 |
% |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
11.49 |
% |
|
|
5.78 |
% |
|
|
|
|
|
Interest Rate
Derivatives (notional value): |
Capital
Markets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward
contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments
to buy |
|
$ |
1,798 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
$ |
1,798 |
|
|
$ |
(3 |
) |
|
Weighted
average settlement price |
|
|
99.37 |
% |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
99.37 |
% |
|
|
|
|
|
Commitments
to sell |
|
$ |
2,311 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
$ |
2,311 |
|
|
$ |
3 |
|
|
Weighted
average settlement price |
|
|
99.25 |
% |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
99.25 |
% |
|
|
|
|
|
Caps
purchased |
|
|
- |
|
|
|
- |
|
|
$ |
10 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
$ |
10 |
|
|
|
* |
|
|
Weighted
average strike price |
|
|
- |
|
|
|
- |
|
|
|
4.50 |
% |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4.50 |
% |
|
|
|
|
|
Caps
written |
|
|
- |
|
|
|
- |
|
|
$ |
(10 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
$ |
(10 |
) |
|
|
* |
|
|
Weighted
average strike price |
|
|
- |
|
|
|
- |
|
|
|
4.50 |
% |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4.50 |
% |
|
|
|
|
|
Floors
purchased |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
$ |
50 |
|
|
$ |
20 |
|
|
$ |
70 |
|
|
|
* |
|
|
Weighted
average strike price |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
6.34 |
% |
|
|
5.50 |
% |
|
|
6.10 |
% |
|
|
|
|
|
Floors
written |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
$ |
(50 |
) |
|
$ |
(20 |
) |
|
$ |
(70 |
) |
|
|
* |
|
|
Weighted
average strike price |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
6.34 |
% |
|
|
5.50 |
% |
|
|
6.10 |
% |
|
|
|
|
|
Swap
contracts |
|
$ |
8 |
|
|
$ |
29 |
|
|
$ |
29 |
|
|
|
- |
|
|
$ |
8 |
|
|
$ |
45 |
|
|
$ |
119 |
|
|
$ |
(1 |
) |
|
Average
pay rate (floating) |
|
|
7.21 |
% |
|
|
7.32 |
% |
|
|
6.64 |
% |
|
|
- |
|
|
|
6.92 |
% |
|
|
4.42 |
% |
|
|
6.02 |
% |
|
|
|
|
|
Average
receive rate (fixed) |
|
|
6.48 |
% |
|
|
6.42 |
% |
|
|
4.95 |
% |
|
|
- |
|
|
|
9.64 |
% |
|
|
4.91 |
% |
|
|
5.70 |
% |
|
|
|
|
|
Swap
contracts |
|
$ |
(8 |
) |
|
$ |
(29 |
) |
|
$ |
(29 |
) |
|
|
- |
|
|
$ |
(8 |
) |
|
$ |
(45 |
) |
|
$ |
(119 |
) |
|
$ |
1 |
|
|
Average
pay rate (fixed) |
|
|
6.48 |
% |
|
|
6.42 |
% |
|
|
4.95 |
% |
|
|
- |
|
|
|
9.64 |
% |
|
|
4.91 |
% |
|
|
5.70 |
% |
|
|
|
|
|
Average
receive rate (floating) |
|
|
7.21 |
% |
|
|
7.32 |
% |
|
|
6.64 |
% |
|
|
- |
|
|
|
6.92 |
% |
|
|
4.42 |
% |
|
|
6.02 |
% |
|
|
|
|
|
Future
contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments
to sell |
|
$ |
336 |
|
|
$ |
86 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
$ |
422 |
|
|
|
* |
|
|
Weighted
average settlement price |
|
|
97.11 |
% |
|
|
95.19 |
% |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
96.72 |
% |
|
|
|
|
|
|
*
Amount is less than $500,000 |
LIQUIDITY MANAGEMENT
ALCO focuses on being able to fund assets with liabilities of the appropriate duration, as well as the risk of not being able to meet unexpected cash needs. The objective of liquidity management is to ensure the continuous availability of funds to meet the demands of depositors, other creditors and borrowers, and the requirements of ongoing operations. This objective is met by maintaining liquid assets in the form of trading securities and securities available for sale, maintaining sufficient unused borrowing capacity in the national money markets, growing core deposits, and the repayment of loans and the capability to sell or securitize loans. ALCO is responsible for managing these needs by taking into account the marketability of assets; the sources, stability and availability of funding; and the level of unfunded commitments. See Note 25 - Derivatives
and Off-Balance Sheet Arrangements for
First Horizon National Corporation
|
25 |
|
additional information. Funds are available from a number of sources, including core deposits, the portfolio of securities available for sale, the Federal Home Loan Bank, the Federal Reserve Banks, access to capital markets through issuance of senior or subordinated bank notes and institutional certificates of deposit, availability to the overnight and term Federal Funds markets, access to retail brokered certificates of deposit, dealer and commercial customer repurchase agreements, and through the sale or securitization of loans.
Core deposits are a significant source of funding and have been a stable source of liquidity for banks. These deposits are insured by the Federal Deposit Insurance Corporation to the extent authorized by law. For 2005, the ratio of average total loans, excluding loans held for sale, to core deposits was 151 percent compared with 143 percent and 116 percent in 2004 and 2003, respectively. As loan growth currently exceeds core deposit growth, alternative sources of funding loan growth may be necessary in order to maintain an adequate liquidity position. One means of maintaining a stable liquidity position is to sell loans either through whole-loan sales or loan securitizations. FHN periodically evaluates its liquidity position in conjunction with determining its ability and intent to hold loans to maturity.
In February 2005, FTBNA established a bank note program providing additional liquidity of $5.0 billion. This bank note program provides a facility under which FTBNA may continuously issue short- and medium-term unsecured notes. On December 31, 2005, $4.3 billion was available under existing conditions through the bank note program as a funding source. Prior to February 2005, FTBNA had a bank note program under which the bank was able to borrow funds from time to time at maturities of 30 days to 30 years. This bank note program has been terminated in connection with the establishment of the new program. That termination does not affect any previously-issued notes outstanding. In November 2005, FTBNA entered into a $3.0 billion floating rate extendible note program. The extendible note program provides FTBNA with a facility under which it
may issue and offer unsecured and unsubordinated notes with initial maturities of thirteen months and final maturities of five years. On December 31, 2005, $1.7 billion was available under existing conditions through the extendible note program.
FHN and FTBNA have the ability to generate liquidity by issuing preferred equity or incurring other debt. Liquidity has been obtained through FTBNA's issuance of 300,000 shares of noncumulative perpetual preferred stock which provided approximately $295 million in capital. In addition, liquidity has been obtained through issuance of $300 million of guaranteed preferred beneficial interests in FHN's junior subordinated debentures through two Delaware business trusts, wholly owned by FHN, and through preferred stock issued by an indirect wholly-owned subsidiary of FHN which provided approximately $45 million in capital. See Note 10–Term Borrowings, Note 11–Guaranteed Preferred Beneficial Interests in First Horizon's Junior Subordinated Debentures and Note 12–Preferred Stock of Subsidiary for additional information.
The Consolidated Statements of Cash Flows provide information on cash flows from operating, investing and financing activities for each of the three years ended December 31, 2005. Net cash provided by financing activities was the primary contributor to an increase in cash and cash equivalents for both 2005 and 2004, mainly resulting from growth in deposits and term borrowings. Strong deposit growth provided a significant portion of FHN's positive cash flows from financing activities and was utilized to meet increased liquidity needs related to strong loan growth as reflected in negative cash flows from investing activities during both periods. The issuance of term borrowings is an essential source of cash flows, and term borrowings were also utilized to better match the increased liquidity needs related to strong loan growth during both
2005 and 2004. In 2004, cash flows from operating activities were negative primarily due to funding increased levels of HELOC held for sale and growth in MSR and other retained interests resulting from securitization activities. In 2003, positive cash flows from operating activities as the mortgage warehouse decreased in a rising mortgage interest rate environment provided liquidity to fund growth in the loan portfolio. Earnings represent a significant source of liquidity, consistently providing positive cash flows in each of the three years. Sales and maturities of investment securities largely offset purchases in each of the three years.
|
26 |
First Horizon
National Corporation |
Parent company liquidity is maintained by cash flows stemming from dividends and interest payments collected from subsidiaries, which represent the primary source of funds to pay dividends to shareholders and interest to debt holders. The amount of dividends from FTBNA is subject to certain regulatory restrictions that are described in Note 18–Restrictions, Contingencies and Other Disclosures. The parent company statements are presented in Note 26–Parent Company Financial Information. The parent company also has the ability to enhance its liquidity position by raising equity or incurring debt. Under an effective shelf registration statement on file with the SEC, FHN, as of December 31, 2005, may offer, from time to time, at its discretion, debt securities and common and preferred stock aggregating up to $125 million. In addition,
$50 million of borrowings under unsecured lines of credit from non-affiliated banks were available to the parent company to provide for general liquidity needs.
Off-balance Sheet Arrangements and Other Contractual Obligations
First Horizon Home Loans originates conventional conforming and federally insured single-family residential mortgage loans. Likewise, FTN Financial Capital Assets Corporation purchases the same types of loans from customers. Substantially all of these mortgage loans are exchanged for securities, which are issued through investors, such as GNMA for federally insured loans and FNMA and FHLMC for conventional loans, and then sold in the secondary markets. Each of the investors has specific guidelines and criteria for sellers and servicers of loans backing their respective securities. Many private investors are also active in the secondary market as issuers and investors. The risk of credit loss with regard to the principal amount of the loans sold is generally transferred to investors upon sale to the secondary market. To the extent that transferred
loans are subsequently determined not to meet the agreed upon qualifications or criteria, the purchaser has the right to return those loans to FHN. In addition, certain mortgage loans are sold to investors with limited or full recourse in the event of mortgage foreclosure (refer to discussion of foreclosure reserves under Critical Accounting Policies). After sale, these loans are not reflected on the Consolidated Statements of Condition. See also Note 18–Restrictions, Contingencies and Other Disclosures.
FHN's use of government agencies as an efficient outlet for mortgage loan production is an essential source of liquidity for FHN and other participants in the housing industry. During 2005 and 2004, approximately $16.6 billion and $19.3 billion, respectively, of conventional and federally insured mortgage loans were securitized and sold by First Horizon Home Loans through these investors.
Certain of FHN's originated loans, including non-conforming first-lien mortgages, second-lien mortgages and HELOC originated primarily through FTBNA, do not conform to the requirements for sale or securitization through government agencies. FHN pools and securitizes these non-conforming loans in proprietary transactions. After securitization and sale, these loans are not reflected on the Consolidated Statements of Condition, except as described hereafter (see Credit Risk Management–Mortgage Banking). These transactions, which are conducted through single-purpose business trusts, are the most efficient way for FHN and other participants in the housing industry to monetize these assets. On December 31, 2005 and 2004, the outstanding principal amount of loans in these off-balance sheet business trusts was $20.0 billion and $11.3 billion,
respectively. Given the significance of FHN's origination of non-conforming loans, the use of single-purpose business trusts to securitize these loans is an important source of liquidity to FHN. See Note 24–Securitizations for additional information.
Pension obligations are funded by FHN to provide current and future benefit to participants in FHN's noncontributory, defined benefit pension plan. On September 30, 2005, the annual measurement date, pension obligations were $379.8 million with $401.9 million of assets in the trust to fund those obligations. All qualified plans are generally funded to the amounts of accumulated benefit obligations. FHN expects to contribute the maximum tax deductible contribution to the pension plan in 2006, which is estimated to be approximately $20 million. In 2005, FHN contributed $37.7 million to the pension plan. The discount rate for 2005 of 5.87 percent was determined by using a hypothetical AA yield curve represented by a series of annualized individual discount rates from one-half to thirty years. The discount rate for the pension plan is selected
based on data specific to FHN's plans and employee population. See Note 20–Savings, Pension and Other Employee Benefits for additional information.
First Horizon National Corporation
|
27 |
|
FHN has various other financial obligations, which may require future cash payments. Table 15 sets forth contractual obligations representing required and potential cash outflows as of December 31, 2005. Purchase obligations represent obligations under agreements to purchase goods or services that are enforceable and legally binding on FHN and that specify all significant terms, including fixed or minimum quantities to be purchased, fixed, minimum or variable price provisions, and the approximate timing of the transaction. In addition, FHN enters into commitments to extend credit to borrowers, including loan commitments, standby letters of credit, and commercial letters of credit. These commitments do not necessarily represent future cash requirements, in that these commitments often expire without being drawn upon. See Note 25–Derivatives
and Off-Balance Sheet Arrangements for additional information.
Table 15 - Contractual Obligations
|
|
Payments
due by period
|
(Dollars
in thousands) |
|
Less
than
1 year |
|
1-3
years |
|
4-5
years |
|
After
5
years |
|
Total |
|
Contractual
obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time
deposit maturities* |
|
$ |
11,937,607 |
|
|
$ |
917,870 |
|
|
$ |
255,558 |
|
|
$ |
299,606 |
|
|
$ |
13,410,641 |
|
Term
borrowings** |
|
|
350,338 |
|
|
|
2,007,301 |
|
|
|
458 |
|
|
|
1,109,187 |
|
|
|
3,467,284 |
|
Annual
rental commitments under noncancelable leases*** |
|
|
70,757 |
|
|
|
102,517 |
|
|
|
44,475 |
|
|
|
47,062 |
|
|
|
264,811 |
|
Purchase
obligations |
|
|
99,832 |
|
|
|
79,761 |
|
|
|
8,424 |
|
|
|
8,208 |
|
|
|
196,225 |
|
|
Total
contractual obligations |
|
$ |
12,458,534 |
|
|
$ |
3,107,449 |
|
|
$ |
308,915 |
|
|
$ |
1,464,063 |
|
|
$ |
17,338,961 |
|
|
* See
Note 8 –Time Deposit Maturities for further details. |
** See
Note 10 –Term Borrowings for further details. |
*** See
Note 5 –Premises, Equipment and Leases for further details. |
Credit Ratings
Maintaining adequate credit ratings on debt issues is critical to liquidity because it affects the ability of FHN to attract funds from various sources, such as brokered deposits or wholesale borrowings of which FHN had $10.1 billion and $6.2 billion on December 31, 2005 and 2004, respectively, on a cost-competitive basis (see also Liquidity Management). The various credit ratings are detailed in Table 16. The availability of funds other than core deposits is also dependent upon marketplace perceptions of the financial soundness of FHN, which include such issues as capital levels, asset quality and reputation. The availability of core deposit funding is dependent upon federal deposit insurance, which can be removed only in extraordinary circumstances, but may also be influenced to some extent by the same factors that affect other funding sources.
|
28 |
First Horizon
National Corporation |
Table 16 - Credit Ratings
|
|
Standard & Poor's |
|
Moody's |
|
Fitch |
|
First Horizon National Corporation |
|
|
|
|
|
|
|
|
|
|
|
|
Overall credit rating |
|
|
A-/Stable |
|
|
|
A2/Stable |
|
|
|
A/Stable/F1 |
|
Subordinated debt |
|
|
BBB+ |
|
|
|
A3 |
|
|
|
A- |
|
Capital securities* |
|
|
BBB |
|
|
|
A3 |
|
|
|
A- |
|
|
First Tennessee Bank National Association |
|
|
|
|
|
|
|
|
|
|
|
|
Overall credit rating |
|
|
A/Stable/A-1 |
|
|
|
A1/Stable/P-1 |
|
|
|
A/Stable/F1 |
|
Non-cumulative perpetual preferred stock |
|
|
BBB+ |
|
|
|
A3 |
|
|
|
A- |
|
Long-term/short-term deposits |
|
|
A/A-1 |
|
|
|
A1/P-1 |
|
|
|
A+/F1 |
|
Other long-term/short-term funding** |
|
|
A/A-1 |
|
|
|
A1/P-1 |
|
|
|
A/F1 |
|
Subordinated debt |
|
|
A- |
|
|
|
A2 |
|
|
|
A- |
|
|
FT Real Estate Securities Company, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
|
BBB+ |
|
|
|
A3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Guaranteed preferred beneficial interests in First Horizon's junior subordinated debentures issued through a wholly-owned unconsolidated business trust. |
** |
|
Other funding includes senior bank notes and extendible notes. |
A rating is not a recommendation to buy, sell or hold securities and is subject to revision or withdrawal at any time and should be evaluated independently of any other rating. |
MARKET RISK MANAGEMENT
Capital markets buys and sells various types of securities for its customers. When these securities settle on a delayed basis, they are considered forward contracts. Inventory positions are limited to the procurement of securities solely for distribution to customers by the sales staff, and ALCO policies and guidelines have been established with the objective of limiting the risk in managing this inventory.
CAPITAL MANAGEMENT
The capital management objectives of FHN are to provide capital sufficient to cover the risks inherent in FHN's businesses, to maintain excess capital to well-capitalized standards and to assure ready access to the capital markets. Management has a Capital Management committee that is responsible for capital management oversight and provides a forum for addressing management issues related to capital adequacy. The committee reviews sources and uses of capital, key capital ratios, segment economic capital allocation methodologies, and other factors in monitoring and managing current capital levels, as well as potential future sources and uses of capital. The committee also recommends capital management policies, which are submitted for approval to the Enterprise-wide Risk/Return Management Committee and the Board.
OPERATIONAL RISK MANAGEMENT
Operational risk is the risk of loss from inadequate or failed internal processes, people, and systems or from external events. This risk is inherent in all businesses. Management, measurement, and reporting of operational risk are overseen by the Operational Risk Committee, which is chaired by the EVP of Risk Management. Key representatives from the business segments, legal, shared services, risk management, and insurance are represented on the committee. Subcommittees manage and report on business continuity planning, data security, insurance, compliance, records management, product and system development and reputation risks. Summary reports of the committee's activities and decisions are provided to the Enterprise-wide Risk/Return Management Committee. Significant emphasis is dedicated to refinement of processes and tools to aid in measuring
and managing material operational risks and providing for a culture of awareness and accountability.
CREDIT RISK MANAGEMENT
Credit risk is the risk of loss due to adverse changes in a borrower's ability to meet its financial obligations under agreed upon terms. FHN is subject to credit risk in lending, trading, investing, liquidity/funding and asset management activities. The nature and amount of credit risk depend on the
First Horizon National Corporation
|
29 |
|
types of transactions, the structure of those transactions and the parties involved. In general, credit risk is incidental to trading, investing, liquidity/funding and asset management activities, while it is central to the profit strategy in lending. As a result, the majority of credit risk is associated with lending activities.
FHN has processes and management committees in place that are designed to assess and monitor credit risks. Management's Asset Quality Committee has the responsibility to evaluate its assessment of current asset quality for each lending product. In addition, the Asset Quality Committee evaluates the projected changes in classified loans, non-performing assets and charge-offs. A primary objective of this committee is to provide information about changing trends in asset quality by region or loan product, and to provide to senior management a current assessment of credit quality as part of the estimation process for determining the allowance for loan losses. The Senior Credit Watch Committee has primary responsibility to enforce proper loan risk grading, to identify credit problems, and to monitor actions to rehabilitate certain credits. Management
also has a Senior Credit Policy Committee that is responsible for enterprise-wide credit risk oversight and provides a forum for addressing credit management issues. The committee also recommends credit policies, which are submitted for approval to the Executive Committee of the Board, and approves underwriting guidelines to manage the level and composition of credit risk in its loan portfolio and review performance relative to these policies. In addition, the Financial Counterparty Credit Committee, composed of senior managers, assesses the credit risk of financial counterparties and sets limits for exposure based upon the credit quality of the counterparty. FHN's goal is to manage risk and price loan products based on risk management decisions and strategies. Management strives to identify potential problem loans and nonperforming loans early enough to correct the deficiencies. It is
management's objective that both charge-offs and asset write-downs are recorded promptly, based on management's assessments of current collateral values and the borrower's ability to repay.
FHN has a significant concentration in loans secured by real estate which is geographically diversified nationwide. In 2005, 65 percent of total loans are secured by real estate compared to 66 percent in 2004 (see Table 9). Three lending products have contributed to this level of real estate lending–(1) significant levels of second mortgages identified as HELOC which comprise 28 percent of total loans; (2) commercial construction lending which comprises 9 percent of total loans and includes loans to single-family builders; and (3) retail real estate construction, loans to individual consumers to build a home, which grew 108 percent, or $774.3 million, in 2005 and comprises 8 percent of total loans. FHN's commercial real estate lending is well-diversified by product type and industry. On December 31, 2005, FHN did not have any concentrations
of 10 percent or more of total commercial, financial and industrial loans in any single industry.
Allowance for Loan Losses and Charge-offs
Management's policy is to maintain the allowance for loan losses at a level sufficient to absorb estimated probable incurred losses in the loan portfolio. The allowance for loan losses is increased by the provision for loan losses and recoveries and is decreased by charged-off loans. The adequacy of the allowance for loan losses is analyzed quarterly. The Chief Credit Officer has the responsibility for performing a comprehensive review of the allowance for loan losses and making a recommendation to the Executive Committee of the Board for approval of the allowance for loan losses at each quarterly reporting period. An analytical model, based on historical loss experience adjusted for current events, trends and economic conditions, is used to assess the adequacy of the allowance for loan losses. This methodology determines an estimated loss
percentage (reserve rate), which is applied against the balance of loans in each segment of the loan portfolio at the evaluation date. The nature of the process by which FHN determines the appropriate allowance for loan losses requires the exercise of considerable judgment. After review of all relevant factors, management believes the allowance for loan losses is adequate and reflects its best estimate of probable incurred losses.
The total allowance for loan losses increased to $189.7 million on December 31, 2005, from $158.2 million at year-end 2004, which was down $2.1 million since year-end 2003. Period-end loans increased 25 percent in 2005 after increasing 17 percent in 2004. The ratio of allowance for loan losses to loans, net of unearned income, was .92 percent on December 31, 2005, compared to .96 percent on December 31, 2004, primarily reflecting the stable risk profile of both the commercial and
|
30 |
First Horizon
National Corporation |
retail loan portfolios. The ratio of allowance for loan losses to loans was 1.15 percent on December 31, 2003.
Table 18 summarizes by category loans charged-off and recoveries of loans previously charged-off. This table also shows the additions to the reserve through provision. Table 17 shows net charge-off ratios. Net charge-offs decreased to $37.5 million for the year ended December 31, 2005, down from $42.1 million in 2004 and $68.0 million in 2003. The decrease in the 2005 level of net charge-offs was impacted by improvement in both the retail and commercial loan portfolios. Total commercial loan net charge-offs were $11.6 million in 2005 compared to $11.9 million in 2004. The commercial loan net charge-offs, which were not concentrated in any one industry or region, decreased as the economy improved. Residential real estate loan net charge-offs decreased to $13.4 million in 2005 from $16.8 million in 2004 as successful cross-sell efforts to mortgage
banking customers led to an improvement in the mix of the portfolio as evidenced by an overall increase in credit scores and reduced loan to value ratios. Credit card receivables net charge-offs decreased to $9.7 million from $10.6 million in 2004, and other retail loan net charge-offs decreased to $2.4 million in 2005 from $2.9 million in 2004. The ratio of net charge-offs to average loans decreased to .21 percent for 2005 from .27 percent for 2004 and .54 percent for 2003.
Table 17 - Net Charge-off Ratios*
|
|
2005 |
|
2004 |
|
2003 |
|
Commercial |
|
|
.13 |
% |
|
|
.18 |
% |
|
|
.34 |
% |
Retail
real estate |
|
|
.15 |
|
|
|
.20 |
|
|
|
.50 |
|
Other
retail |
|
|
1.46 |
|
|
|
1.55 |
|
|
|
1.64 |
|
Credit
card receivables |
|
|
4.03 |
|
|
|
4.25 |
|
|
|
4.65 |
|
Total
net charge-offs |
|
|
.21 |
|
|
|
.27 |
|
|
|
.54 |
|
|
Loans
are averages expressed net of unearned income. |
* Table
9 provides information on the relative size of each loan portfolio. |
Going forward, asset quality indicators
should reflect the relative strength of the economy and the early recognition
and resolution of asset quality issues. In addition, asset quality ratios could
be affected by balance sheet strategies and shifts in loan mix to and from products
with different risk/return profiles. Actual results could differ because of
several factors, including those presented in the Forward-Looking Statements
section of this MD&A discussion.
First Horizon National Corporation
|
31 |
|
Table 18 - Analysis of Allowance for Loan Losses
(Dollars
in thousands) |
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
2000 |
|
|
Allowance
for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance |
|
$ |
158,159 |
|
|
$ |
160,333 |
|
|
$ |
144,298 |
|
|
$ |
150,614 |
|
|
$ |
139,210 |
|
|
$ |
134,979 |
|
|
Provision
for loan losses |
|
|
67,678 |
|
|
|
48,348 |
|
|
|
86,698 |
|
|
|
92,184 |
|
|
|
93,220 |
|
|
|
67,491 |
|
|
Loans
transferred to held for sale |
|
|
- |
|
|
|
(8,382 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Securitizations |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,173 |
) |
|
Acquisitions/(divestitures),
net |
|
|
1,386 |
|
|
|
- |
|
|
|
(2,652 |
) |
|
|
- |
|
|
|
(1,337 |
) |
|
|
- |
|
|
Charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial,
financial and industrial |
|
|
12,789 |
|
|
|
11,925 |
|
|
|
12,460 |
|
|
|
37,241 |
|
|
|
22,596 |
|
|
|
6,583 |
|
|
Real
estate commercial |
|
|
498 |
|
|
|
2,690 |
|
|
|
3,067 |
|
|
|
2,966 |
|
|
|
4,156 |
|
|
|
857 |
|
|
Real
estate construction |
|
|
2,805 |
|
|
|
779 |
|
|
|
7,642 |
|
|
|
3,367 |
|
|
|
968 |
|
|
|
47 |
|
|
Retail: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real
estate residential |
|
|
18,744 |
|
|
|
21,271 |
|
|
|
35,809 |
|
|
|
36,726 |
|
|
|
30,532 |
|
|
|
17,348 |
|
|
Real
estate construction |
|
|
374 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Other
retail |
|
|
6,101 |
|
|
|
7,094 |
|
|
|
9,920 |
|
|
|
19,979 |
|
|
|
20,603 |
|
|
|
20,868 |
|
|
Credit
card receivables |
|
|
10,839 |
|
|
|
12,870 |
|
|
|
13,538 |
|
|
|
12,862 |
|
|
|
13,369 |
|
|
|
25,485 |
|
|
|
Total
charge-offs |
|
|
52,150 |
|
|
|
56,629 |
|
|
|
82,436 |
|
|
|
113,141 |
|
|
|
92,224 |
|
|
|
71,188 |
|
|
|
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial,
financial and industrial |
|
|
3,328 |
|
|
|
3,473 |
|
|
|
2,438 |
|
|
|
2,136 |
|
|
|
1,991 |
|
|
|
2,903 |
|
|
Real
estate commercial |
|
|
1,173 |
|
|
|
51 |
|
|
|
166 |
|
|
|
41 |
|
|
|
280 |
|
|
|
480 |
|
|
Real
estate construction |
|
|
- |
|
|
|
10 |
|
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Retail: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real
estate residential |
|
|
5,300 |
|
|
|
4,517 |
|
|
|
4,820 |
|
|
|
4,693 |
|
|
|
2,788 |
|
|
|
857 |
|
|
Other
retail |
|
|
3,697 |
|
|
|
4,211 |
|
|
|
5,653 |
|
|
|
6,419 |
|
|
|
4,953 |
|
|
|
3,937 |
|
|
Credit
card receivables |
|
|
1,134 |
|
|
|
2,227 |
|
|
|
1,347 |
|
|
|
1,352 |
|
|
|
1,733 |
|
|
|
1,924 |
|
|
|
Total
recoveries |
|
|
14,632 |
|
|
|
14,489 |
|
|
|
14,425 |
|
|
|
14,641 |
|
|
|
11,745 |
|
|
|
10,101 |
|
|
|
Net
charge-offs |
|
|
37,518 |
|
|
|
42,140 |
|
|
|
68,011 |
|
|
|
98,500 |
|
|
|
80,479 |
|
|
|
61,087 |
|
|
|
Ending
balance |
|
$ |
189,705 |
|
|
$ |
158,159 |
|
|
$ |
160,333 |
|
|
$ |
144,298 |
|
|
$ |
150,614 |
|
|
$ |
139,210 |
|
|
|
Reserve
for off-balance sheet commitments |
|
$ |
10,650 |
|
|
$ |
7,904 |
|
|
$ |
7,804 |
|
|
$ |
5,368 |
|
|
$ |
4,759 |
|
|
$ |
4,486 |
|
|
Total
of allowance for loan losses and reserve
for off-balance sheet commitments |
|
$ |
200,355 |
|
|
$ |
166,063 |
|
|
$ |
168,137 |
|
|
$ |
149,666 |
|
|
$ |
155,373 |
|
|
$ |
143,696 |
|
|
|
Loans
and commitments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period
end loans, net of unearned |
|
$ |
20,600,935 |
|
|
$ |
16,427,673 |
|
|
$ |
13,990,525 |
|
|
$ |
11,345,445 |
|
|
$ |
10,283,143 |
|
|
$ |
10,239,450 |
|
|
Insured
retail residential and construction loans* |
|
|
826,904 |
|
|
|
665,909 |
|
|
|
862,675 |
|
|
|
785,270 |
|
|
|
- |
|
|
|
- |
|
|
|
Loans
excluding insured loans |
|
$ |
19,774,031 |
|
|
$ |
15,761,764 |
|
|
$ |
13,127,850 |
|
|
$ |
10,560,175 |
|
|
$ |
10,283,143 |
|
|
$ |
10,239,450 |
|
|
|
Off-balance
sheet commitments** |
|
$ |
9,090,618 |
|
|
$ |
6,226,245 |
|
|
$ |
5,464,097 |
|
|
$ |
3,398,534 |
|
|
$ |
2,895,681 |
|
|
$ |
2,069,143 |
|
|
|
Average
loans, net of unearned |
|
$ |
18,294,410 |
|
|
$ |
15,384,650 |
|
|
$ |
12,656,318 |
|
|
$ |
10,634,530 |
|
|
$ |
10,104,277 |
|
|
$ |
9,931,955 |
|
|
|
Ratios***:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance
to loans |
|
|
.92 |
% |
|
|
.96 |
% |
|
|
1.15 |
% |
|
|
1.27 |
% |
|
|
1.46 |
% |
|
|
1.36 |
% |
|
Allowance
to loans excluding insured loans |
|
|
.96 |
|
|
|
1.00 |
|
|
|
1.22 |
|
|
|
1.37 |
|
|
|
1.46 |
|
|
|
1.36 |
|
|
Allowance
to net charge-offs |
|
|
5.06 |
x |
|
|
3.75 |
x |
|
|
2.36 |
x |
|
|
1.46 |
x |
|
|
1.87 |
x |
|
|
2.28 |
x |
|
Net charge-offs
to average loans |
|
|
.21 |
|
|
|
.27 |
|
|
|
.54 |
|
|
|
.93 |
|
|
|
.80 |
|
|
|
.62 |
|
|
|
* |
|
Whole-loan insurance is obtained on certain retail residential and construction loans. Insuring these loans absorbs credit risk and results in lower allowance for loan losses. |
** |
|
Amount of off-balance sheet commitments for which a reserve has been provided. See Note 25 – Derivatives and Off-Balance Sheet Arrangements for further details on off-balance sheet commitments. |
*** |
|
Net of unearned income. |
|
32 |
First Horizon
National Corporation |
Table 19 - Loans and Foreclosed Real Estate on December 31
|
|
2005
|
|
2004
|
(Dollars
in millions) |
|
Commercial |
|
Construction
and
Development |
|
Commercial
Real Estate |
|
Total |
|
%
of
Total |
|
Allowance
for Loan
Losses |
|
Total |
|
%
of
Total |
|
Allowance
for Loan
Losses |
|
Internal
grades: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
$ |
301 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
301 |
|
|
|
2 |
% |
|
$ |
1 |
|
|
$ |
269 |
|
|
|
2 |
% |
|
$ |
1 |
|
2 |
|
|
461 |
|
|
|
2 |
|
|
|
52 |
|
|
|
515 |
|
|
|
3 |
|
|
|
3 |
|
|
|
529 |
|
|
|
3 |
|
|
|
4 |
|
3 |
|
|
743 |
|
|
|
24 |
|
|
|
58 |
|
|
|
825 |
|
|
|
4 |
|
|
|
9 |
|
|
|
674 |
|
|
|
4 |
|
|
|
8 |
|
4 |
|
|
3,980 |
|
|
|
1,133 |
|
|
|
866 |
|
|
|
5,979 |
|
|
|
29 |
|
|
|
65 |
|
|
|
4,656 |
|
|
|
28 |
|
|
|
56 |
|
5 |
|
|
925 |
|
|
|
894 |
|
|
|
216 |
|
|
|
2,035 |
|
|
|
10 |
|
|
|
29 |
|
|
|
1,419 |
|
|
|
9 |
|
|
|
20 |
|
6 |
|
|
50 |
|
|
|
30 |
|
|
|
11 |
|
|
|
91 |
|
|
|
- |
|
|
|
4 |
|
|
|
74 |
|
|
|
1 |
|
|
|
3 |
|
7 |
|
|
46 |
|
|
|
5 |
|
|
|
1 |
|
|
|
52 |
|
|
|
- |
|
|
|
5 |
|
|
|
53 |
|
|
|
- |
|
|
|
5 |
|
8,
9, 10 (Classifieds) |
|
|
52 |
|
|
|
13 |
|
|
|
5 |
|
|
|
70 |
|
|
|
- |
|
|
|
10 |
|
|
|
20 |
|
|
|
- |
|
|
|
3 |
|
|
|
|
|
6,558 |
|
|
|
2,101 |
|
|
|
1,209 |
|
|
|
9,868 |
|
|
|
48 |
|
|
|
126 |
|
|
|
7,694 |
|
|
|
47 |
|
|
|
100 |
|
Impaired
loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contractually
past due |
|
|
13 |
|
|
|
7 |
|
|
|
3 |
|
|
|
23 |
|
|
|
- |
|
|
|
6 |
|
|
|
34 |
|
|
|
- |
|
|
|
10 |
|
Contractually
current |
|
|
8 |
|
|
|
- |
|
|
|
1 |
|
|
|
9 |
|
|
|
- |
|
|
|
3 |
|
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
Total
commercial and commercial real estate loans |
|
|
6,579 |
|
|
|
2,108 |
|
|
|
1,213 |
|
|
|
9,900 |
|
|
|
48 |
|
|
|
135 |
|
|
|
7,729 |
|
|
|
47 |
|
|
|
110 |
|
|
Retail: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real
estate residential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,357 |
|
|
|
41 |
|
|
|
37 |
|
|
|
7,245 |
|
|
|
44 |
|
|
|
30 |
|
Real
estate construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,925 |
|
|
|
9 |
|
|
|
4 |
|
|
|
1,036 |
|
|
|
6 |
|
|
|
3 |
|
Other
retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
168 |
|
|
|
1 |
|
|
|
4 |
|
|
|
169 |
|
|
|
1 |
|
|
|
5 |
|
Credit
card receivables |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
251 |
|
|
|
1 |
|
|
|
10 |
|
|
|
249 |
|
|
|
2 |
|
|
|
10 |
|
|
Total
retail loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,701 |
|
|
|
52 |
|
|
|
55 |
|
|
|
8,699 |
|
|
|
53 |
|
|
|
48 |
|
|
Total
loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
20,601 |
|
|
|
100 |
% |
|
$ |
190 |
|
|
$ |
16,428 |
|
|
|
100 |
% |
|
$ |
158 |
|
|
Foreclosed
real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
12 |
|
|
$ |
- |
|
|
$ |
2 |
|
|
$ |
14 |
|
|
|
|
|
|
|
|
|
|
$ |
15 |
|
|
|
|
|
|
|
|
|
Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
Mortgage
banking |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
Total
foreclosed real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
27 |
|
|
|
|
|
|
|
|
|
|
$ |
28 |
|
|
|
|
|
|
|
|
|
|
Loans are expressed net of unearned income. All amounts in the Allowance for Loan Losses columns have been rounded to the nearest million dollars. All data is based on internal loan classifications. |
Definitions of each credit grade are provided below: |
Grade 1: |
|
Firmly established, stable companies with excellent earnings, liquidity, and capital. Possess many of the same characteristics as Standard & Poor's (S&P) AA rated companies. |
Grade 2: |
|
Well-established, stable companies with good to very good earnings, liquidity, and capital. Possess many of the same characteristics as S&P A rated companies. |
Grade 3: |
|
Reasonably well-established, stable companies with above average to good earnings, liquidity, and capital and with consistent, positive trends relative to industry norms. |
Grade 4: |
|
Reasonably well-established, stable companies with average earnings, liquidity, and capital. |
Grade 5: |
|
New and established companies with some potential weakness. Capital considered less than average and history of average to below average earnings without consistent positive trends. Overall acceptable credits with minor weaknesses which warrant additional servicing. |
Grade 6: |
|
Financial condition adversely affected by temporary lack of earnings or liquidity or changes in the operating environment. An action plan is required to rehabilitate the credit or have it refinanced elsewhere. |
Grade 7: |
|
Significant developing weaknesses or adverse trends in earnings, liquidity, capital, or operating environment. Limited alternate financing is available. |
Grade 8: |
|
Significantly higher than normal probability that: (1) legal action will be required; (2) liquidation of collateral will be required; (3) there will be a loss; or all three will occur. This grade is believed to be substantially equivalent to the regulators' classification of substandard. |
Grade 9: |
|
Excessive degree of risk. Financial and management deficiencies are well-defined and make the obligor's ability to repay from anticipated sources under existing terms and conditions uncertain. Collateral shortfall and/or undeterminable collateral values exist. Timing and amount of loss are uncertain. This grade is believed to be substantially equivalent to the regulators' classification of doubtful. |
Grade 10: |
|
Borrowers are deemed incapable of repayment and debt is deemed uncollectible. Loans should no longer be carried as an active bank asset. This grade is believed to be substantially equivalent to the regulators' classification of loss. |
Impaired: |
|
A loan for which it is probable that all amounts due, according to the contractual terms of the loan agreement, will not be collected and the loan is placed on non-accrual status. Reserves for impaired loans are based on the value of the collateral or the cash flow of the entity compared to the outstanding balance. |
First Horizon National Corporation
|
33 |
|
Components of the Allowance for Loan Losses
The allowance for loan losses is composed of the following components: reserves for individually impaired commercial loans, reserves for commercial loans evaluated based on pools of credit graded loans, and reserves for pools of smaller-balance homogeneous retail and commercial loans. Reserves for individually impaired commercial loans are computed in accordance with SFAS No. 114, “Accounting by Creditors for Impairment of a Loan,” and are based on either the estimated collateral value less selling costs (if the loan is a collateral dependent loan), or the present value of expected future cash flows discounted at the loan's effective interest rate. Reserves for commercial loans evaluated based on pools of credit graded loans and reserves for pools of smaller-balance homogeneous retail and commercial loans are determined in accordance
with SFAS No. 5, “Accounting for Contingencies.” The reserve factors applied to these pools are an estimate of probable incurred losses based on management's evaluation of historical losses from loans with similar characteristics, adjusted for current economic factors and trends. Table 19 gives a breakdown of the allowance allocation by major loan types and commercial loan grades on December 31, 2005, compared with December 31, 2004.
To assess the quality of individual commercial loans, all commercial loans are internally assigned a credit grading, ranging from grades 1 to 10. The credit grading system is intended to identify and measure the credit quality of lending relationships by analyzing the migration of loans between grading categories. It is also integral to the estimation methodology utilized in determining the allowance for loan losses since an allowance is established for pools of commercial loans based on the credit grade assigned. The appropriate relationship manager performs the process of classifying commercial loans into the appropriate credit grades initially as a component of the approval of the loan and has responsibility for insuring that the loan is properly graded throughout the life of the loan. The proper loan grade for all commercial loans in excess
of $1 million is confirmed by a senior credit officer in the approval process. To determine the most appropriate credit grade for each loan, based on the size of the loan, credit officers examine and consider both financial and non-financial data as discussed in the credit grade definitions disclosed in Table 19. Loan grades are frequently reviewed by commercial loan review to determine if any changes in the circumstances of the loan require a different risk grade.
A reserve rate is established for each loan grade based on a historical three-year moving average of actual charge-offs. The reserve rate is then adjusted for current events, trends, and economic conditions that affect the asset quality of the loan portfolio. Some of the factors considered in making these adjustments include: levels of and trends in delinquencies; classified loans and nonaccrual loans; trends in outstandings and maturities; effects of changes in lending policies and underwriting guidelines; introduction of new loan products with different risk characteristics; experience, ability and depth of lending management and staff; migration trends of loan grades; and charge-off trends that may skew the historical three-year moving average. Finally, the reserve rates for each loan grade are reviewed quarterly to reflect local, regional
and national economic trends; concentrations of cyclical industries; and the economic prospects for industry concentrations. To supplement management's process in setting these additional adjustments, an economic model is used that evaluates the correlation between historical charge-offs and a number of state and national economic indicators. Also, all classified loans $1 million and greater are reviewed individually in accordance with SFAS No. 114, and a specific reserve is set based on the exposure (the difference between the outstanding loan amount and either the present value of expected future cash flows or the estimated net realizable value of the collateral) and the probability of loss.
Table 20 shows the reserve rates (percentage of allowance for loan losses to outstanding balances) by loan category. The average reserve rate for all commercial loans was 1.28 percent in 2005 compared to 1.30 percent in 2004, which was down from 1.49 percent in 2003. This decrease was primarily due to improvement in the historical three-year moving average of actual net charge-offs.
|
34 |
First Horizon
National Corporation |
Table 20 - Average
Reserve Rates
|
|
2005 |
|
Loans
% of
Total |
|
2004 |
|
Loans
% of
Total |
|
2003 |
|
Loans
% of
Total |
|
2002 |
|
Loans
% of
Total |
|
2001 |
|
Loans
% of
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, commercial real estate and commercial construction* |
|
|
1.28 |
% |
|
|
47.9 |
|
|
|
1.30 |
% |
|
|
46.9 |
|
|
|
1.49 |
% |
|
|
43.8 |
|
|
|
1.29 |
% |
|
|
50.0 |
|
|
|
1.31 |
% |
|
|
54.1 |
|
Impaired |
|
|
28.13 |
|
|
|
.2 |
|
|
|
28.57 |
|
|
|
.2 |
|
|
|
29.41 |
|
|
|
.2 |
|
|
|
30.61 |
|
|
|
.5 |
|
|
|
44.74 |
|
|
|
.4 |
|
Retail real estate |
|
|
.40 |
|
|
|
49.9 |
|
|
|
.40 |
|
|
|
50.4 |
|
|
|
.56 |
|
|
|
52.5 |
|
|
|
.77 |
|
|
|
44.6 |
|
|
|
.99 |
|
|
|
38.3 |
|
Other retail |
|
|
2.38 |
|
|
|
.8 |
|
|
|
2.96 |
|
|
|
1.0 |
|
|
|
2.35 |
|
|
|
1.5 |
|
|
|
1.05 |
|
|
|
2.5 |
|
|
|
1.96 |
|
|
|
4.5 |
|
Credit card receivables |
|
|
3.98 |
|
|
|
1.2 |
|
|
|
4.02 |
|
|
|
1.5 |
|
|
|
4.76 |
|
|
|
2.0 |
|
|
|
5.13 |
|
|
|
2.4 |
|
|
|
4.63 |
|
|
|
2.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Excludes impaired loans.
The allowance for loan losses for smaller-balance homogenous loans (retail loans) is determined based on pools of similar loan types that have similar credit risk characteristics, which is consistent with industry practice. FHN manages retail loan credit risk on a portfolio basis. Reserve rates are established for each segment of the retail loan portfolio based on historical loss experience and are adjusted to reflect current events, trends and economic conditions. Some of the factors for making these adjustments include: changes in underwriting guidelines or credit scoring models; trends in consumer payment patterns, delinquencies and personal bankruptcies; changes in the mix of loan products outstanding; experience, ability and depth of lending management and staff; value of underlying collateral; and charge-off trends.
The average reserve rate for retail real estate loans was .40 percent for 2005 and 2004 compared to .56 percent for 2003. The average reserve rate for other retail loans, a diminishing portfolio of loans which represented less than 1 percent of total loans in 2005, decreased to 2.38 percent for 2005 from 2.96 percent for 2004. The average reserve rate for credit card receivables was 3.98 percent for 2005 and was 4.02 percent for 2004 after decreasing from 4.76 percent for 2003 due to the transfer of a portfolio of credit card receivables to held for sale.
Nonperforming Assets
Nonperforming loans consist of impaired, other nonaccrual and restructured loans. These, along with foreclosed real estate and other assets, represent nonperforming assets. Impaired loans are those loans for which it is probable that all amounts due, according to the contractual terms of the loan agreement, will not be collected and for which recognition of interest income has been discontinued. Other nonaccrual loans are residential and other retail loans on which recognition of interest income has been discontinued. Restructured loans generally take the form of an extension of the original repayment period and/or a reduction or deferral of interest or principal because of deterioration in the financial position of the borrower.
Overall, nonperforming assets remained stable, totaling $79.7 million on December 31, 2005, compared to $77.3 million on December 31, 2004. Nonperforming assets in retail/commercial banking were $59.7 million for 2005 compared to $60.3 million for 2004. However, the retail/commercial banking nonperforming assets ratio decreased to .29 percent from .37 percent as loans increased 24 percent. Mortgage banking nonperforming assets were $20.0 million for 2005 compared to $17.0 million for 2004.
Information regarding nonperforming assets and past-due loans is presented in Table 22. Table 21 gives additional information related to changes in nonperforming assets for 2003 through 2005.
First Horizon National Corporation
|
35 |
|
Table 21 - Changes
in Nonperforming Assets
(Dollars
in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 |
|
2004 |
|
2003 |
|
|
Beginning
balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
77,338 |
|
|
$ |
76,195 |
|
|
$ |
75,671 |
|
|
Additional
nonperforming assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,554 |
|
|
|
77,059 |
|
|
|
115,851 |
|
|
Payments,
sales and other dispositions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(67,036 |
) |
|
|
(61,852 |
) |
|
|
(92,916 |
) |
|
Charge-offs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,187 |
) |
|
|
(14,064 |
) |
|
|
(22,411 |
) |
|
|
Ending
balance |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
79,669 |
|
|
$ |
77,338 |
|
|
$ |
76,195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 22 -Nonperforming Assets on December 31
(Dollars in thousands) |
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
2000 |
|
|
Retail/Commercial Banking: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans* |
|
$ |
40,771 |
|
|
$ |
41,102 |
|
|
$ |
43,228 |
|
|
$ |
58,454 |
|
|
$ |
41,671 |
|
|
$ |
41,541 |
|
|
Foreclosed real estate |
|
|
18,932 |
|
|
|
19,247 |
|
|
|
14,677 |
|
|
|
8,188 |
|
|
|
9,924 |
|
|
|
3,997 |
|
|
Other assets |
|
|
- |
|
|
|
- |
|
|
|
336 |
|
|
|
33 |
|
|
|
130 |
|
|
|
97 |
|
|
|
Total Retail/Commercial Banking |
|
|
59,703 |
|
|
|
60,349 |
|
|
|
58,241 |
|
|
|
66,675 |
|
|
|
51,725 |
|
|
|
45,635 |
|
|
|
Mortgage Banking: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans |
|
|
11,488 |
|
|
|
8,458 |
|
|
|
8,556 |
|
|
|
5,733 |
|
|
|
21,285 |
|
|
|
19,761 |
|
|
Foreclosed real estate |
|
|
8,478 |
|
|
|
8,531 |
|
|
|
9,398 |
|
|
|
3,263 |
|
|
|
12,065 |
|
|
|
12,293 |
|
|
|
Total Mortgage Banking |
|
|
19,966 |
|
|
|
16,989 |
|
|
|
17,954 |
|
|
|
8,996 |
|
|
|
33,350 |
|
|
|
32,054 |
|
|
|
Total nonperforming assets |
|
$ |
79,669 |
|
|
$ |
77,338 |
|
|
$ |
76,195 |
|
|
$ |
75,671 |
|
|
$ |
85,075 |
|
|
$ |
77,689 |
|
|
|
Potential problem assets*** |
|
$ |
187,208 |
|
|
$ |
98,926 |
|
|
$ |
118,142 |
|
|
$ |
125,255 |
|
|
$ |
123,535 |
|
|
$ |
107,605 |
|
|
Loans 30 to 89 days past due |
|
|
97,780 |
|
|
|
69,593 |
|
|
|
88,874 |
|
|
|
100,723 |
|
|
|
117,298 |
|
|
|
105,705 |
|
|
Loans 30 to 89 days past due – guaranteed |
|
|
1,108 |
|
|
|
977 |
|
|
|
2,697 |
|
|
|
3,348 |
|
|
|
5,215 |
|
|
|
20,957 |
|
|
Loans 90 days past due |
|
|
37,067 |
|
|
|
33,343 |
|
|
|
27,240 |
|
|
|
37,083 |
|
|
|
37,665 |
|
|
|
42,292 |
|
|
Loans 90 days past due – guaranteed |
|
|
5,481 |
|
|
|
5,617 |
|
|
|
5,676 |
|
|
|
6,038 |
|
|
|
6,199 |
|
|
|
16,534 |
|
|
Loans held for sale 30 to 89 days past due** |
|
|
45,788 |
|
|
|
56,379 |
|
|
|
73,458 |
|
|
|
10,731 |
|
|
|
11,415 |
|
|
|
22,240 |
|
|
Loans held for sale 30 to 89 days past due – guaranteed** |
|
|
30,868 |
|
|
|
43,542 |
|
|
|
60,551 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Loans held for sale 90 days past due** |
|
|
176,591 |
|
|
|
180,617 |
|
|
|
198,955 |
|
|
|
- |
|
|
|
- |
|
|
|
1,789 |
|
|
Loans held for sale 90 days past due – guaranteed** |
|
|
173,357 |
|
|
|
179,792 |
|
|
|
198,955 |
|
|
|
- |
|
|
|
- |
|
|
|
707 |
|
|
|
Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance to nonperforming loans in the loan portfolio |
|
|
465 |
% |
|
|
385 |
% |
|
|
371 |
% |
|
|
247 |
% |
|
|
239 |
% |
|
|
227 |
% |
|
Nonperforming assets to loans, foreclosed real estate and other assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Retail/Commercial Banking) |
|
|
.29 |
|
|
|
.37 |
|
|
|
.42 |
|
|
|
.59 |
|
|
|
.50 |
|
|
|
.45 |
|
|
Nonperforming assets to unpaid principal balance of servicing portfolio (Mortgage Banking) |
|
|
.02 |
|
|
|
.02 |
|
|
|
.03 |
|
|
|
.02 |
|
|
|
.07 |
|
|
|
.07 |
|
|
|
* |
|
Total impaired loans included in nonperforming loans were $36.6 million, $34.8 million, $34.4 million, $49.3 million, $37.8 million and $41.2 million for the years 2005 through 2000, respectively. |
** |
|
Prior to 2003 government guaranteed loans repurchased through GNMA's repurchase program were classified as receivables in “Other assets” on the Consolidated Statements of Condition and are not included in past due loan statistics. Guaranteed loans include FHA, VA, student and GNMA loans repurchased through the GNMA repurchase program. |
*** |
|
Includes past due loans. |
Certain previously reported amounts have been reclassified to agree with current presentation. |
Past Due Loans and Potential Problem Assets
Past due loans are loans contractually past due 90 days or more as to interest or principal payments, but which have not yet been put on nonaccrual status. Past due loans increased $3.7 million in 2005 to $37.1 million. However, while total past due balances increased, the ratio of past due loans in the loan portfolio to total loans decreased to .18 percent on December 31, 2005 compared to .20 percent on December 31, 2004 as loans increased 25 percent from December 31, 2004. Loans 30 to 89 days past due increased $28.2 million to $97.8 million while the ratio of loans 30 to 89 days past due in the loan portfolio increased to .47 percent of total loans on December 31, 2005 compared to .42 percent on December 31, 2004. This increase follows a period of significant
|
36 |
First Horizon
National Corporation |
declines in delinquencies and continues to remain below historical levels. Additional historical past due loan information can be found in Table 22.
Potential problem assets in the loan portfolio, which are not included in nonperforming assets, increased to $187.2 million, or .91 percent of total loans, on December 31, 2005, from $98.9 million, or .60 percent of total loans, on December 31, 2004. The increase reflects a return to historical levels of potential problem assets from the low level experienced in 2004. This includes the impact from the identification of certain misrepresentations by customers in a pool of collateralized retail real estate related loans in 2005. The current expectation of losses from potential problem assets has been included in management's analysis for assessing the adequacy of the allowance for loan losses. Potential problem assets represent those assets where information about possible credit problems of borrowers has caused management to have
serious doubts about the borrower's ability to comply with present repayment terms. This definition is believed to be substantially consistent with the standards established by the Office of the Comptroller of the Currency for loans classified substandard.
Mortgage Banking
First Horizon Home Loans originates mortgage loans through its retail and wholesale operations and also purchases mortgage loans from third-party mortgage bankers (known as correspondent brokers) for sale to secondary market investors and subsequently services the majority of those loans. The secondary market for mortgages allows First Horizon Home Loans to sell mortgage loans to investors, including government agencies, such as FNMA, FHLMC and GNMA. Many private investors are also active in the secondary market as issuers and investors. The majority of First Horizon Home Loans' mortgage loans are sold through transactions with government agencies. The risk of credit loss with regard to the principal amount of the loans sold is generally transferred to investors upon sale to the secondary market. To the extent that transferred mortgage loans
are subsequently determined not to meet the agreed-upon qualifications or criteria, the purchaser has the right to return those loans to First Horizon Home Loans. In addition, certain mortgage loans are sold to investors with limited or full recourse in the event of mortgage foreclosure (refer to discussion of foreclosure reserves under Critical Accounting Policies).
CRITICAL ACCOUNTING POLICIES
APPLICATION OF CRITICAL ACCOUNTING POLICIES AND ESTIMATES
FHN's accounting policies are fundamental to understanding management's discussion and analysis of results of operations and financial condition. The consolidated financial statements of FHN are prepared in conformity with accounting principles generally accepted in the United States of America and follow general practices within the industries in which it operates. The preparation of the financial statements requires management to make certain judgments and assumptions in determining accounting estimates. Accounting estimates are considered critical if (a) the estimate requires management to make assumptions about matters that were highly uncertain at the time the accounting estimate was made, and (b) different estimates reasonably could have been used in the current period, or changes in the accounting estimate are reasonably
likely to occur from period to period, that would have a material impact on the presentation of FHN's financial condition, changes in financial condition or results of operations.
It is management's practice to discuss critical accounting policies with the Board of Directors' Audit Committee including the development, selection and disclosure of the critical accounting estimates. Management believes the following critical accounting policies are both important to the portrayal of the company's financial condition and results of operations and require subjective or complex judgments. These judgments about critical accounting estimates are based on information available as of the date of the financial statements.
Mortgage Servicing Rights and Other Related Retained Interests
When First Horizon Home Loans sells mortgage loans in the secondary market to investors, it generally retains the right to service the loans sold in exchange for a servicing fee that is collected
First Horizon National Corporation
|
37 |
|
over the life of the loan as the payments are received from the borrower. In addition, some ancillary income in the form of late fees and float on escrow balances are collected during the normal course of servicing the loans. An amount is capitalized as MSR on the Consolidated Statements of Condition based on the expected present value of the anticipated cash flows received for servicing the loan, net of the estimated costs of servicing the loan. During 2005 and 2004, First Horizon Home Loans capitalized $423.3 million and $438.0 million, respectively, of MSR in connection with sales of first-lien mortgage loans in the secondary market and acquisition of servicing rights from third parties. On December 31, 2005 and 2004, the total outstanding principal amount of First Horizon Home Loans' first-lien servicing portfolio aggregated $95.3
billion and $86.6 billion, respectively.
MSR Estimated Fair Value
The fair value of MSR typically rises as market interest rates increase and declines as market interest rates decrease; however, the extent to which this occurs depends in part on (1) the magnitude of changes in market interest rates, and (2) the differential between the then current market interest rates for mortgage loans and the mortgage interest rates included in the mortgage-servicing portfolio.
Since sales of MSR tend to occur in private transactions and the precise terms and conditions of the sales are typically not readily available, there is a limited market to refer to in determining the fair value of MSR. As such, like other participants in the mortgage banking business, First Horizon Home Loans relies primarily on a discounted cash flow model to estimate the fair value of its MSR. This model calculates estimated fair value of the MSR using numerous tranches of MSR, which share similar key characteristics, such as interest rates, type of product (fixed vs. variable), age (new, seasoned, moderate), agency type and other factors.
Estimating the cash flow components of net servicing income from the loan and the resultant fair value of the MSR requires FHN to make several critical assumptions based upon current market and loan production data.
Prepayment speeds: Generally, when market interest rates decline and other factors favorable to prepayments occur there is a corresponding increase in prepayments as customers refinance existing mortgages under more favorable interest rate terms. When a mortgage loan is prepaid, the anticipated cash flows associated with servicing that loan are terminated, resulting in impairment of the fair value of the capitalized MSR. To the extent that actual borrower prepayments do not react as anticipated by the prepayment model (i.e., the historical data observed in the model does not correspond to actual market activity), it is possible that the prepayment model could fail to accurately predict mortgage prepayments and could result in significant earnings volatility. To estimate prepayment speeds, First Horizon
Home Loans utilizes a third-party prepayment model, which is based upon statistically derived data linked to certain key principal indicators involving historical borrower prepayment activity associated with mortgage loans in the secondary market, current market interest rates and other factors, including First Horizon Home Loans' own historical prepayment experience. For purposes of model valuation, estimates are made for each product type within the MSR portfolio on a monthly basis.
Discount rate: Represents the rate at which expected cash flows are discounted to arrive at the net present value of servicing income. Discount rates will change with market conditions (i.e., supply vs. demand) and be reflective of the yields expected to be earned by market participants investing in MSR.
Cost to service: Expected costs to service are estimated based upon the incremental costs that a market participant would use in evaluating the potential acquisition of MSR.
Float income: Estimated float income is driven by expected float balances (principal, interest and escrow payments that are held pending remittance to the investor or other third party) and current market interest rates, including the thirty-day London Inter-Bank Offered Rate (LIBOR) and five-year swap interest rates, which are updated on a monthly basis for purposes of estimating the fair value of MSR.
First Horizon Home Loans engages in a process referred to as “price discovery” on a quarterly basis to assess the reasonableness of the estimated fair value of MSR. Price discovery is conducted through
|
38 |
First Horizon
National Corporation |
a process of obtaining the following information: (a) quarterly informal (and an annual formal) valuation of the servicing portfolio by an independent third party: a prominent mortgage-servicing broker, and (b) a collection of surveys and benchmarking data made available by independent third parties that include peer participants in the mortgage banking business. Although there is no single source of market information that can be relied upon to assess the fair value of MSR, First Horizon Home Loans reviews all information obtained during price discovery to determine whether the estimated fair value of MSR is reasonable when compared to market information. On December 31, 2005, 2004 and 2003, First Horizon Home Loans determined that its MSR valuations and assumptions were reasonable based on the price discovery process.
Each month, the First Horizon Risk Management Committee (FHRMC) reviews the overall assessment of the estimated fair value of MSR. The FHRMC is responsible for approving the critical assumptions used by management to determine the estimated fair value of First Horizon Home Loans' MSR. Each quarter, FHN's MSR Committee reviews the original valuation, impairment, and the initial capitalization rates for newly originated MSR. In addition, each quarter the Executive Committee of FHN's board of directors reviews the initial capitalization rates and approves the amortization expense.
MSR are included on the Consolidated Statements of Condition, net of accumulated amortization. The changes in fair value of MSR are included as a component of mortgage banking noninterest income on the Consolidated Statements of Income.
Hedging the Fair Value of MSR Under SFAS No. 133
First Horizon Home Loans also enters into interest rate contracts (including swaps, swaptions, and mortgage forward sales contracts) to hedge against the effects of changes in fair value of its MSR due solely to changes in the benchmark interest rate (10-year LIBOR swap rate). Substantially all capitalized MSR are hedged for economic purposes with the vast majority of MSR routinely qualifying for hedge accounting. For purposes of measuring effectiveness of the hedge, time decay and recognized net interest income, including changes in value attributable to changes in spot and forward prices, if applicable, are excluded from the change in value of the related derivatives. Interest rate derivative contracts used to hedge against interest rate risk in the servicing portfolio are designated to specific risk tranches of servicing. First Horizon Home
Loans enters into hedges of the MSR to minimize the effects of loss in value of MSR associated with increased prepayment activity that generally results from declining interest rates. In a rising interest rate environment, the value of the MSR generally will increase while the value of the hedge instruments will decline. Hedges are reset at least monthly and more frequently, as needed, to respond to changes in interest rates or hedge composition. Generally, a coverage ratio approximating 100 percent is maintained on hedged MSR. Prior to acquiring a new hedge instrument, First Horizon Home Loans performs a prospective evaluation of anticipated hedge effectiveness by reviewing the historical regression between the underlying index of the proposed hedge instrument and the mortgage rate. At the end of each hedge period, the change in the fair value of the hedged MSR asset due to the change in
benchmark interest rate is calculated and becomes a historical data point. Retrospective hedge effectiveness is determined by performing a regression analysis of all collected data points over a rolling 12-month period.
MSR subject to SFAS No. 133 hedges totaled $1.3 billion and $1.0 billion on December 31, 2005 and 2004, respectively. The balance sheet impacts of the related derivatives were a net liability of $21.2 million and a net asset of $79.0 million on December 31, 2005 and 2004, respectively. Included as a component of net servicing income in mortgage banking noninterest income were net losses of $1.9 million, net gains of $1.4 million, and net gains of $19.7 million in 2005, 2004 and 2003, respectively, representing fair value hedge ineffectiveness. Pursuant to SFAS No. 133, the basis in MSR that qualify for hedge accounting are adjusted for the impact of hedge performance in net servicing income. Also included in net servicing income were gains of $13.9 million, $46.5 million, and $95.4 million in 2005, 2004, and 2003, respectively, representing
derivative gains from net interest income on swaps, net of time decay, which were excluded from the assessment of hedge effectiveness.
First Horizon Home Loans generally experiences increased loan origination and production in periods of low interest rates which, at the time of sale, result in the capitalization of new MSR associated with
First Horizon National Corporation
|
39 |
|
new production. This provides for a “natural hedge” in the mortgage-banking business cycle. New production and origination does not prevent First Horizon Home Loans from recognizing impairment expense on existing servicing rights as a result of prepayments; rather, the new production volume results in loan origination fees and the capitalization of MSR as a component of realized gains related to the sale of such loans in the secondary market, thus the natural hedge, which tends to offset a portion of the MSR impairment charges during a period of low interest rates. In a period of increased borrower prepayments, impairment can be significantly offset by a strong replenishment rate and strong net margins on new loan originations. To the extent that First Horizon Home Loans is unable to maintain a strong replenishment rate, or in the
event that the net margin on new loan originations declines from historical experience, the value of the natural hedge may diminish, thereby significantly impacting the results of operations in a period of increased borrower prepayments.
First Horizon Home Loans does not specifically hedge the change in fair value of MSR attributed to other risks, including unanticipated prepayments (representing the difference between actual prepayment experience and estimated prepayments derived from the model, as described above), basis risk (meaning, the risk that changes in the benchmark interest rate may not correlate to changes in the mortgage market interest rate), discount rates, cost to service and other factors. To the extent that these other factors result in changes to the fair value of MSR, First Horizon experiences volatility in current earnings due to the fact that these risks are not currently hedged.
Actual vs. Estimated Prepayment Assumptions
As discussed above, the estimate of the cash flow components of net servicing income associated with MSR requires management to make several critical assumptions based upon current market and loan production data, including prepayment speeds, discount rate, cost to service and float income. Inherent in estimating such assumptions are uncertainties associated with the mortgage banking business (primarily, the change in market interest rates which vary significantly due to multiple economic and non-economic factors) as well as the composition of the MSR portfolio, which is not static and changes significantly based upon the production and sale of new loans, customer prepayment experience and other factors. As a result, the estimated assumptions used to value MSR -particularly the estimate of prepayment speeds – can vary significantly from
actual experience, resulting in the recognition of additional impairment charges in current earnings. Table 23 provides a summary of actual and estimated weighted average prepayment speeds used in determining the estimated fair value of MSR for the years ended December 31, 2005, 2004 and 2003.
Each month the actual cash flows of the last 12 months from the total servicing portfolio are compared with the expected cash flow assumptions. Although actual cash flows of individual components differ from expected cash flows, the difference for overall cash flows from the entire servicing portfolio for each of the 12-month periods ending December 31, 2005, 2004 and 2003 was negligible.
For 2005, 2004 and 2003, the amortization rates calculated by the model were 17.1 percent, 17.3 percent and 22.7 percent, respectively, while the related actual runoff was 24.8 percent, 27.8 percent and 55.3 percent, respectively. While actual runoff rates tend to lag interest rate changes, impairment expense generally has an immediate response to changes in the prevailing interest rate environment as FHN's valuation model incorporates all current market drivers when generating future cash flow estimates. To the extent such changes in future cash flows are not completely hedged using derivative instruments, impairment expense can vary accordingly. During 2005, 2004 and 2003, impairment charges associated with MSR of $35.2 million, $37.1 million and $158.3 million, respectively, were recognized.
|
40 |
First Horizon
National Corporation |
Table 23 - Mortgage
Banking Prepayment Assumptions
|
|
2005 |
|
2004 |
|
2003 |
|
Prepayment speeds |
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual |
|
|
24.8 |
% |
|
|
27.8 |
% |
|
|
55 |
.3% |
|
Estimated* |
|
|
22.4 |
|
|
|
23.8 |
|
|
|
67 |
.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Estimated prepayment speeds represent monthly average prepayment speed estimates for each of the years presented.
Interest-Only Certificates
Fair Value – Residential Mortgage Loans
In certain cases, when First Horizon Home Loans sells mortgage loans in the secondary market, it retains an interest in the mortgage loans sold primarily through interest-only certificates. Interest-only certificates are financial assets, which represent rights to receive earnings from serviced assets that exceed contractually specified servicing fees. Consistent with MSR, the fair value of an interest-only certificate typically rises as market interest rates increase and declines as market interest rates decrease. Additionally, similar to MSR, the market for interest-only certificates is limited, and the precise terms of transactions involving interest-only certificates are not typically readily available. Accordingly, First Horizon Home Loans relies primarily on a discounted cash flow model to estimate the fair value of its interest-only certificates.
Estimating the cash flow components and the resultant fair value of the interest-only certificates requires First Horizon Home Loans to make certain critical assumptions based upon current market and loan production data. The primary critical assumptions used by First Horizon Home Loans to estimate the fair value of interest-only securities include prepayment speeds and discount rates, as discussed above. First Horizon Home Loans' interest-only certificates are included as a component of trading securities on the Consolidated Statements of Condition, with realized and unrealized gains and losses included in current earnings as a component of mortgage banking noninterest income on the Consolidated Statements of Income.
Hedging the Fair Value of Interest-Only Certificates
First Horizon Home Loans utilizes derivatives (including swaps, swaptions, and mortgage forward sales contracts) that change in value inversely to the movement of interest rates to protect the value of its interest-only securities as an economic hedge. Realized and unrealized gains and losses associated with the change in fair value of derivatives used in the economic hedge of interest-only securities are included in current earnings in mortgage banking noninterest income as a component of servicing income. Interest-only securities are included in trading securities with changes in fair value recognized currently in earnings in mortgage banking noninterest income as a component of servicing income.
The extent to which the change in fair value of interest-only securities is offset by the change in fair value of the derivatives used to hedge these instruments depends primarily on the hedge coverage ratio maintained by First Horizon Home Loans. Also, as noted above, to the extent that actual borrower prepayments do not react as anticipated by the prepayment model (i.e., the historical data observed in the model does not correspond to actual market activity), it is possible that the prepayment model could fail to accurately predict mortgage prepayments, which could significantly impact First Horizon Home Loans' ability to effectively hedge certain components of the change in fair value of interest-only certificates and could result in significant earnings volatility.
Residual-Interest Certificates
Fair Value – HELOC and Second-lien Mortgages
In certain cases, when FHN sells HELOC or second-lien mortgages in the secondary market, it retains an interest in the loans sold primarily through a residual-interest certificate. Residual-interest certificates are financial assets which represent rights to receive earnings to the extent of excess income generated by the underlying loan collateral of certain mortgage-backed securities, which is not needed to meet contractual obligations of senior security holders. The fair value of a residual-interest certificate typically changes based on the differences between modeled prepayment speeds and credit
First Horizon National Corporation
|
41 |
|
losses and actual experience. Additionally, similar to MSR and interest-only certificates, the market for residual-interest certificates is limited, and the precise terms of transactions involving residual-interest certificates are not typically readily available. Accordingly, FHN relies primarily on a discounted cash flow model, which is prepared monthly, to estimate the fair value of its residual-interest certificates.
Estimating the cash flow components and the resultant fair value of the residual-interest certificates requires FHN to make certain critical assumptions based upon current market and loan production data. The primary critical assumptions used by FHN to estimate the fair value of residual-interest securities include prepayment speeds, credit losses and discount rates, as discussed above. FHN's residual-interest certificates are included as a component of trading securities on the Consolidated Statements of Condition, with realized and unrealized gains and losses included in current earnings as a component of other income on the Consolidated Statements of Income. FHN does not utilize derivatives to hedge against changes in the fair value of residual-interest certificates.
Pipeline and Warehouse
During the period of loan origination, and prior to the sale of mortgage loans in the secondary market, First Horizon Home Loans has exposure to mortgage loans that are in the “mortgage pipeline” and the “mortgage warehouse”. The mortgage pipeline consists of loan applications that have been received, but have not yet closed as loans. Pipeline loans are either “floating” or “locked”. A floating pipeline loan is one on which an interest rate has not been locked by the borrower. A locked pipeline loan is one on which the potential borrower has set the interest rate for the loan by entering into an interest rate lock commitment resulting in interest rate risk to First Horizon Home Loans. Once a mortgage loan is closed and funded, it is included within the mortgage warehouse, or the “inventory”
of mortgage loans that are awaiting sale and delivery (currently an average of approximately 30 days) into the secondary market. First Horizon Home Loans is exposed to credit risk while a mortgage loan is in the warehouse. Third party models are used in managing interest rate risk related to price movements on loans in the pipeline and the warehouse.
First Horizon Home Loans' warehouse (first-lien mortgage loans held for sale) is subject to changes in fair value, primarily due to fluctuations in interest rates from the loan closing date through the date of sale of the loan into the secondary market. Typically, the fair value of the warehouse declines in value when interest rates increase and rises in value when interest rates decrease. To mitigate this risk, First Horizon Home Loans enters into forward sales contracts and futures contracts to provide an economic hedge against those changes in fair value on a significant portion of the warehouse. These derivatives are recorded at fair value with changes in fair value recorded in current earnings as a component of the gain or loss on the sale of loans in mortgage banking noninterest income.
To the extent that these interest rate derivatives are designated to hedge specific similar assets in the warehouse and prospective analyses indicate that high correlation is expected, the hedged loans are considered for hedge accounting under SFAS No. 133. Anticipated correlation is determined based on the historical regressions between the change in fair value of the derivatives and the change in fair value of hedged mortgage loans. Beginning in fourth quarter 2005, anticipated correlation is determined by projecting a dollar offset relationship for each tranche based on anticipated changes in the fair value of the hedged mortgage loans and the related derivatives, in response to various interest rate shock scenarios. Hedges are reset daily and the statistical correlation is calculated using these daily data points. Retrospective hedge effectiveness
is measured using the regression results. First Horizon Home Loans generally maintains a coverage ratio (the ratio of expected change in the fair value of derivatives to expected change in the fair value of hedged assets) of approximately 100 percent on warehouse loans accounted for under SFAS No. 133.
Warehouse loans qualifying for SFAS No. 133 hedge accounting treatment totaled $1.4 billion and $.6 billion on December 31, 2005 and 2004, respectively. The balance sheet impacts of the related derivatives were net liabilities of $.5 million and $2.3 million on December 31, 2005 and 2004, respectively. Included as a component of the gain or loss on the sale of loans in mortgage banking noninterest income were net losses of $1.2 million, net losses of $16.6 million, and net gains of $29.9 million in 2005, 2004 and 2003, respectively, representing fair value hedge ineffectiveness.
|
42 |
First Horizon
National Corporation |
Pursuant to SFAS No. 133, the basis in loans that qualify for hedge accounting are adjusted for the impact of hedge performance through gain or loss on the sale of loans.
Mortgage banking interest rate lock commitments are short-term commitments to fund mortgage loan applications in process (the pipeline) for a fixed term at a fixed price. During the term of an interest rate lock commitment, First Horizon Home Loans has the risk that interest rates will change from the rate quoted to the borrower. First Horizon Home Loans enters into forward sales contracts with respect to fixed rate loan commitments and futures contracts with respect to adjustable rate loan commitments as economic hedges designed to protect the value of the interest rate lock commitment from changes in value due to changes in interest rates. Under SFAS No. 133 interest rate lock commitments qualify as derivative financial instruments and as such do not qualify for hedge accounting treatment. As a result, the interest rate lock commitments are
recorded at fair value with changes in fair value recorded in current earnings as gain or loss on the sale of loans in mortgage banking noninterest income. Interest rate lock commitments generally have a term of up to 60 days before the closing of the loan. The interest rate lock commitment, however, does not bind the potential borrower to entering into the loan, nor does it guarantee that First Horizon Home Loans will approve the potential borrower for the loan. Therefore, First Horizon Home Loans makes estimates of expected “fallout” (locked pipeline loans not expected to close), using models which consider cumulative historical fallout rates and other factors. Fallout can occur for a variety of reasons including falling rate environments when a borrower will abandon an interest rate lock commitment at one lender and enter into a new lower interest rate lock commitment at another,
when a borrower is not approved as an acceptable credit by the lender, or for a variety of other non-economic reasons. Note that once a loan is closed, the risk of fallout is eliminated and the associated mortgage loan is included in the mortgage loan warehouse.
The extent to which First Horizon Home Loans is able to economically hedge changes in the mortgage pipeline depends largely on the hedge coverage ratio that is maintained relative to mortgage loans in the pipeline. The hedge coverage ratio can change significantly due to changes in market interest rates and the associated forward commitment prices for sales of mortgage loans in the secondary market. Increases or decreases in the hedge coverage ratio can result in significant earnings volatility to FHN.
For the periods ended December 31, 2005 and 2004, the valuation model utilized to estimate the fair value of interest rate lock commitments assumes a zero fair value on the date of the lock with the borrower. Subsequent to the lock date, the model calculates the change in value due solely to the change in interest rates resulting in an asset with an estimated fair value of $8.3 million on December 31, 2005, and an asset with an estimated fair value of $16.5 million on December 31, 2004.
Foreclosure Reserves
As discussed above, First Horizon Home Loans typically originates mortgage loans with the intent to sell those loans to government agencies and other private investors in the secondary market. Certain of the mortgage loans are sold with limited or full recourse in the event of foreclosure. On December 31, 2005 and 2004, $3.2 billion and $3.4 billion, respectively, of mortgage loans were outstanding which were sold under limited recourse arrangements where some portion of the principal is at risk. On December 31, 2005 and 2004, $147.3 million and $186.8 million, respectively, of mortgage loans were outstanding which were sold under full recourse arrangements.
Loans sold with limited recourse include loans sold under government guaranteed mortgage loan programs including the Federal Housing Administration (FHA) and Veterans Administration (VA). First Horizon Home Loans continues to absorb losses due to uncollected interest and foreclosure costs and/or limited risk of credit losses in the event of foreclosure of the mortgage loan sold. Generally, the amount of recourse liability in the event of foreclosure is determined based upon the respective government program and/or the sale or disposal of the foreclosed property collateralizing the mortgage loan. Another instance of limited recourse is the VA/No bid. In this case, the VA guarantee is limited and First Horizon Home Loans may be required to fund any deficiency in excess of the VA guarantee if the loan goes to foreclosure.
First Horizon National Corporation
|
43 |
|
Loans sold with full recourse generally include mortgage loans sold to investors in the secondary market which are uninsurable under government guaranteed mortgage loan programs, due to issues associated with underwriting activities, documentation or other concerns.
Management closely monitors historical experience, borrower payment activity, current economic trends and other risk factors, and establishes a reserve for foreclosure losses for loans sold with limited and full recourse which management believes is sufficient to cover incurred foreclosure losses in the servicing portfolio. The reserve for foreclosure losses is based upon a historical progression model using a rolling 12-month average, which predicts the probability or frequency of a mortgage loan entering foreclosure. In addition, other factors are considered, including qualitative and quantitative factors (e.g., current economic conditions, past collection experience, risk characteristics of the current portfolio and other factors), which are not defined by historical loss trends or severity of losses. On December 31, 2005 and 2004, the
foreclosure reserve was $16.4 million and $18.5 million, respectively. While the servicing portfolio has grown from $86.6 billion on, December 31, 2004, to $95.3 billion on December 31, 2005, the foreclosure reserve has decreased primarily due to a reduction in the recourse portfolio. Table 24 provides a summary of reserves for foreclosure losses for the years ended December 31, 2005, 2004 and 2003.
Table 24 - Reserves
for Foreclosure Losses
(Dollars in thousands) |
|
2005 |
|
2004 |
|
2003 |
|
Beginning balance |
|
$ |
18,500 |
|
|
$ |
22,323 |
|
|
$ |
33,033 |
|
Provision for foreclosure losses |
|
|
8,562 |
|
|
|
3,574 |
|
|
|
10,012 |
|
Charge-offs |
|
|
(13,224 |
) |
|
|
(11,448 |
) |
|
|
(22,735 |
) |
Recoveries |
|
|
2,534 |
|
|
|
4,051 |
|
|
|
2,013 |
|
|
Ending balance |
|
$ |
16,372 |
|
|
$ |
18,500 |
|
|
$ |
22,323 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses
Management's policy is to maintain the allowance for loan losses at a level sufficient to absorb estimated probable incurred losses in the loan portfolio. Management performs periodic and systematic detailed reviews of its loan portfolio to identify trends and to assess the overall collectibility of the loan portfolio. Accounting standards require that loan losses be recorded when management determines it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. Management believes the accounting estimate related to the allowance for loan losses is a “critical accounting estimate” because: changes in it can materially affect the provision for loan losses and net income, it requires management to predict borrowers' likelihood or capacity to repay, and it requires management to distinguish
between losses incurred as of a balance sheet date and losses expected to be incurred in the future. Accordingly, this is a highly subjective process and requires significant judgment since it is often difficult to determine when specific loss events may actually occur. The allowance for loan losses is increased by the provision for loan losses and recoveries and is decreased by charged-off loans. This critical accounting estimate applies primarily to the Retail/Commercial Banking segment. The Executive Committee of FHN's board of directors approves the level of the allowance for loan losses.
FHN's methodology for estimating the allowance for loan losses is not only critical to the accounting estimate, but to the credit risk management function as well. Key components of the estimation process are as follows: (1) commercial loans determined by management to be individually impaired loans are evaluated individually and specific reserves are determined based on the difference between the outstanding loan amount and the estimated net realizable value of the collateral (if collateral dependent) or the present value of expected future cash flows; (2) individual commercial loans not considered to be individually impaired are segmented based on similar credit risk characteristics and evaluated on a pool basis; (3) retail loans are segmented based on loan types and credit score bands and loan to value; (4) reserve
rates for each portfolio segment are calculated based on historical
|
44 |
First Horizon
National Corporation |
charge-offs and are adjusted by management to reflect current events, trends and conditions (including economic factors and trends); and (5) management's estimate of probable incurred losses reflects the reserve rate applied against the balance of loans in each segment of the loan portfolio.
Principal loan amounts are charged off against the allowance for loan losses in the period in which the loan or any portion of the loan is deemed to be uncollectible.
FHN believes that the critical assumptions underlying the accounting estimate made by management include: (1) the commercial loan portfolio has been properly risk graded based on information about borrowers in specific industries and specific issues with respect to single borrowers; (2) borrower specific information made available to FHN is current and accurate; (3) the loan portfolio has been segmented properly and individual loans have similar credit risk characteristics and will behave similarly; (4) known significant loss events that have occurred were considered by management at the time of assessing the adequacy of the allowance for loan losses; (5) the economic factors utilized in the allowance for loan losses estimate are used as a measure of actual incurred losses; (6) the period of history used for historical
loss factors is indicative of the current environment; and (7) the reserve rates, as well as other adjustments estimated by management for current events, trends, and conditions, utilized in the process reflect an estimate of losses that have been incurred as of the date of the financial statements.
While management uses the best information available to establish the allowance for loan losses, future adjustments to the allowance for loan losses and methodology may be necessary if economic or other conditions differ substantially from the assumptions used in making the estimates or, if required by regulators, based upon information at the time of their examinations. Such adjustments to original estimates, as necessary, are made in the period in which these factors and other relevant considerations indicate that loss levels vary from previous estimates. There have been no significant changes to the methodology for the years ended December 31, 2005, 2004 and 2003.
Goodwill and Assessment of Impairment
FHN's policy is to assess goodwill for impairment at the reporting unit level on an annual basis or between annual assessments if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. Impairment is the condition that exists when the carrying amount of goodwill exceeds its implied fair value. Accounting standards require management to estimate the fair value of each reporting unit in making the assessment of impairment at least annually. As of October 1, 2005, FHN engaged an independent valuation firm to compute the fair value estimates of each reporting unit as part of its annual impairment assessment. The independent valuation utilized three separate valuation methodologies and applied a weighted average to each methodology in order to determine fair value
for each reporting unit. The valuation as of October 1, 2005, indicated no goodwill impairment for any of the reporting units.
Management believes the accounting estimates associated with determining fair value as part of the goodwill impairment test is a “critical accounting estimate” because estimates and assumptions are made about FHN's future performance and cash flows, as well as other prevailing market factors (interest rates, economic trends, etc.). FHN's policy allows management to make the determination of fair value using internal cash flow models or by engaging independent third parties. If a charge to operations for impairment results, this amount would be reported separately as a component of noninterest expense. This critical accounting estimate applies to the Retail/Commercial Banking, Mortgage Banking and Capital Markets business segments. Reporting units have been defined as the same level as the operating business segments.
The impairment testing process conducted by FHN begins by assigning net assets and goodwill to each reporting unit. FHN then completes “step one” of the impairment test by comparing the fair value of each reporting unit (as determined based on the discussion below) with the recorded book value (or “carrying amount”) of its net assets, with goodwill included in the computation of the carrying amount. If the fair value of a reporting unit exceeds its carrying amount, goodwill of that reporting unit is not considered impaired, and “step two” of the impairment test is not necessary. If the carrying amount of
First Horizon National Corporation
|
45 |
|
a reporting unit exceeds its fair value, step two of the impairment test is performed to determine the amount of impairment. Step two of the impairment test compares the carrying amount of the reporting unit's goodwill to the “implied fair value” of that goodwill. The implied fair value of goodwill is computed by assuming all assets and liabilities of the reporting unit would be adjusted to the current fair value, with the offset as an adjustment to goodwill. This adjusted goodwill balance is the implied fair value used in step two. An impairment charge is recognized for the amount by which the carrying amount of goodwill exceeds its implied fair value.
In connection with obtaining the independent valuation, management provided certain data and information that was utilized by the third party in its determination of fair value. This information included budgeted and forecasted earnings of FHN at the reporting unit level. Management believes that this information is a critical assumption underlying the estimate of fair value. The independent third party made other assumptions critical to the process, including discount rates, asset and liability growth rates, and other income and expense estimates, through discussions with management.
While management uses the best information available to estimate future performance for each reporting unit, future adjustments to management's projections may be necessary if economic conditions differ substantially from the assumptions used in making the estimates.
Contingent Liabilities
A liability is contingent if the amount is not presently known, but may become known in the future as a result of the occurrence of some uncertain future event. FHN estimates its contingent liabilities based on management's estimates about the probability of outcomes and their ability to estimate the range of exposure. Accounting standards require that a liability be recorded if management determines that it is probable that a loss has occurred and the loss can be reasonably estimated. In addition, it must be probable that the loss will be confirmed by some future event. As part of the estimation process, management is required to make assumptions about matters that are by their nature highly uncertain.
The assessment of contingent liabilities, including legal contingencies and income tax liabilities, involves the use of critical estimates, assumptions and judgments. Management's estimates are based on their belief that future events will validate the current assumptions regarding the ultimate outcome of these exposures. However, there can be no assurance that future events, such as court decisions or I.R.S. positions, will not differ from management's assessments. Whenever practicable, management consults with third party experts (attorneys, accountants, claims administrators, etc.) to assist with the gathering and evaluation of information related to contingent liabilities. Based on internally and/or externally prepared evaluations, management makes a determination whether the potential exposure requires accrual in the financial statements.
Note 18 – Restrictions, Contingencies and Other Disclosures provides additional information.
|
46 |
First Horizon
National Corporation |
QUARTERLY FINANCIAL INFORMATION
Table 25 - Summary of Quarterly Financial Information
|
|
|
2005
|
|
2004
|
|
(Dollars
in millions except
per share data) |
|
Fourth
Quarter |
|
Third
Quarter |
|
Second
Quarter |
|
First
Quarter |
|
Fourth
Quarter |
|
Third
Quarter |
|
Second
Quarter |
|
First
Quarter |
|
|
|
Summary
income information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income |
|
$ |
519.5 |
|
|
$ |
497.5 |
|
|
$ |
438.4 |
|
|
$ |
384.8 |
|
|
$ |
334.8 |
|
|
$ |
300.2 |
|
|
$ |
277.8 |
|
|
$ |
254.0 |
|
|
Interest
expense |
|
|
264.6 |
|
|
|
237.3 |
|
|
|
196.8 |
|
|
|
157.4 |
|
|
|
106.4 |
|
|
|
81.9 |
|
|
|
64.2 |
|
|
|
58.0 |
|
|
Provision
for loan losses |
|
|
16.2 |
|
|
|
22.6 |
|
|
|
15.8 |
|
|
|
13.1 |
|
|
|
11.7 |
|
|
|
10.1 |
|
|
|
12.3 |
|
|
|
14.2 |
|
|
Noninterest
income |
|
|
343.4 |
|
|
|
369.5 |
|
|
|
343.4 |
|
|
|
343.4 |
|
|
|
313.1 |
|
|
|
327.6 |
|
|
|
352.3 |
|
|
|
370.1 |
|
|
Noninterest
expense |
|
|
420.8 |
|
|
|
436.2 |
|
|
|
419.1 |
|
|
|
394.8 |
|
|
|
382.7 |
|
|
|
365.6 |
|
|
|
384.0 |
|
|
|
372.0 |
|
|
Income
before cumulative adjustment* |
|
|
113.0 |
|
|
|
116.2 |
|
|
|
102.7 |
|
|
|
109.2 |
|
|
|
103.1 |
|
|
|
113.6 |
|
|
|
118.4 |
|
|
|
119.3 |
|
|
Cumulative
adjustment, net of tax |
|
|
(3.1 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Net
income |
|
|
109.9 |
|
|
|
116.2 |
|
|
|
102.7 |
|
|
|
109.2 |
|
|
|
103.1 |
|
|
|
113.6 |
|
|
|
118.4 |
|
|
|
119.3 |
|
|
|
|
Earnings
per common share before cumulative adjustment* |
|
$ |
.89 |
|
|
$ |
.92 |
|
|
$ |
.82 |
|
|
$ |
.88 |
|
|
$ |
.83 |
|
|
$ |
.91 |
|
|
$ |
.95 |
|
|
$ |
.95 |
|
|
Earnings
per common share |
|
|
.87 |
|
|
|
.92 |
|
|
|
.82 |
|
|
|
.88 |
|
|
|
.83 |
|
|
|
.91 |
|
|
|
.95 |
|
|
|
.95 |
|
|
Diluted
earnings per common share before cumulative adjustment* |
|
|
.87 |
|
|
|
.90 |
|
|
|
.80 |
|
|
|
.85 |
|
|
|
.81 |
|
|
|
.89 |
|
|
|
.92 |
|
|
|
.92 |
|
|
Diluted
earnings per common share |
|
|
.85 |
|
|
|
.90 |
|
|
|
.80 |
|
|
|
.85 |
|
|
|
.81 |
|
|
|
.89 |
|
|
|
.92 |
|
|
|
.92 |
|
|
|
|
Common
stock information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing
price per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High |
|
$ |
40.02 |
|
|
$ |
44.55 |
|
|
$ |
43.26 |
|
|
$ |
44.28 |
|
|
$ |
44.23 |
|
|
$ |
45.72 |
|
|
$ |
48.01 |
|
|
$ |
47.91 |
|
|
Low |
|
|
35.13 |
|
|
|
36.35 |
|
|
|
38.77 |
|
|
|
40.00 |
|
|
|
41.59 |
|
|
|
42.82 |
|
|
|
43.00 |
|
|
|
42.70 |
|
|
Period-end |
|
|
38.44 |
|
|
|
36.35 |
|
|
|
42.20 |
|
|
|
40.79 |
|
|
|
43.11 |
|
|
|
43.36 |
|
|
|
45.47 |
|
|
|
47.70 |
|
|
Dividends
declared per share |
|
|
.45 |
|
|
|
.43 |
|
|
|
.43 |
|
|
|
.43 |
|
|
|
.43 |
|
|
|
.40 |
|
|
|
.40 |
|
|
|
.40 |
|
|
|
* The
cumulative adjustment reflects the effects of a change in accounting principle. |
ACCOUNTING
CHANGES
In February 2006, the FASB issued SFAS No.155, “Accounting for Certain Hybrid Financial Instruments,” which permits fair value remeasurement for any hybrid financial instruments that contain an embedded derivative that otherwise would require bifurcation. Additionally, SFAS No. 155 clarifies the accounting guidance for beneficial interests in securitizations. SFAS No. 155 is effective for fiscal years beginning after September 15, 2006. Since FHN accounts for its beneficial interests in securitizations as trading securities, the adoption of SFAS No. 155 is not expected to have a significant impact on the results of operations.
In May 2005, the FASB issued SFAS No. 154, “Accounting Changes and Error Corrections” (SFAS No. 154), which requires retrospective application of voluntary changes in accounting principle. A change in accounting principle mandated by new accounting pronouncements should follow the transition method specified by the new guidance. However, if transition guidance is not otherwise specified, SFAS No. 154's retrospective application requirement will apply. SFAS No. 154 does not alter the accounting requirement for changes in estimates (prospective) and error corrections (restatement). SFAS No. 154 is effective for accounting changes made in fiscal years beginning after December 15, 2005.
In December 2004, the FASB issued SFAS No. 123 (revised 2004), “Share-Based Payment” (SFAS No. 123-R), which requires recognition of expense over the requisite service period for awards of share-based compensation to employees. Due to SEC action in April 2005, the mandatory adoption
First Horizon National Corporation
|
47 |
|
date for SFAS No. 123-R was moved to January 1, 2006 with earlier adoption permitted. As permitted by the original SFAS No. 123, FHN has accounted for its equity awards under the provisions of APB No. 25. Upon adoption of SFAS No. 123-R, the grant date fair value of an award will be used to measure the compensation expense recognized for the award. For unvested awards granted prior to the adoption of SFAS 123-R, the fair values utilized will equal the values used in preparation of the disclosures required under the original SFAS 123. Compensation expense recognized after adoption of SFAS 123-R will incorporate an estimate of awards expected to ultimately vest, which requires estimation of forfeitures as well as projections related to the satisfaction of performance conditions that determine vesting. Upon initial adoption of SFAS 123-R, FHN is
required to reclassify deferred compensation balances to capital surplus and to make a cumulative effect adjustment for outstanding unvested awards that are not expected to vest due to anticipated forfeiture. As permitted by SFAS No. 123-R, FHN intends to retroactively apply the provisions of SFAS No. 123-R to its prior period financial statements. Given the current structure of FHN's compensation program, utilization of the Black-Scholes model and applying management's current interpretation, the adoption of SFAS No. 123-R is estimated to result in a reduction of 2006 pre-tax income between $15 million and $21 million, which represents approximately $.07 to $.10 per share.
In the first quarter of 2006, the FASB is expected to issue an amendment to SFAS No. 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities” that will require servicing rights to be initially measured at fair value. Subsequently, companies will be permitted to elect, on a class-by-class basis, either fair value or amortized cost accounting for their servicing rights. If this standard is issued as expected, adoption as of January 1, 2006, will be permitted if no quarterly financial statements for 2006 have been issued. A cumulative effect of a change in accounting would be required as of the date of adoption for companies electing to use the fair value method rather than the amortized cost method that is currently required. FHN is currently evaluating the impact of electing fair value accounting
for its classes of servicing rights and may elect this methodology in 2006 if the final standard is issued when expected.
SUBSEQUENT EVENTS
On March 1, 2006 FHN sold substantially all the assets of its national merchant processing business conducted primarily through First Horizon Merchant Services, Inc. and Global Card Services, Inc. The sale was to NOVA Information Systems (NOVA), a wholly-owned subsidiary of U.S. Bancorp. As part of the transaction, FHN also entered into an agreement that will offer NOVA's merchant processing services to FHN's current and prospective customers.
This divestiture resulted in a pre-tax gain to FHN of approximately $340 million. In addition, a supplement to the purchase price may be paid to FHN if certain performance goals are achieved during a period following closing. FHN expects to use a portion of the proceeds from the transaction to repurchase shares of its common stock and to invest in earnings enhancements. This divestiture will be accounted for as a discontinued operation, and prior periods will be adjusted to exclude the impact of merchant operations from the results of continuing operations (see also Note 2–Acquisitions/Divestitures for additional information).
On March 1, 2006, FHN entered into an agreement with Goldman Sachs to purchase four million shares of FHN common stock in connection with an accelerated share repurchase program under an existing share repurchase authorization. The initial purchase price of the shares will be $39.43 per share or approximately $158 million excluding transaction costs. The share repurchase was funded with a portion of the proceeds from the merchant processing sale and settled on March 3, 2006. The repurchased shares are subject to a purchase price adjustment that will be based upon the actual volume weighted average price during the repurchase period and certain other provisions. The final settlement is expected to occur in second quarter 2006.
|
48 |
First Horizon
National Corporation |
GLOSSARY OF SELECTED FINANCIAL TERMS
Allowance for Loan Losses – Valuation reserve representing the amount considered by management to be adequate to cover estimated probable incurred losses in the loan portfolio.
Basis Point – The equivalent of one-hundredth of one percent (0.01). One hundred basis points equals one percent. This unit is generally used to measure movements in interest yields and rates.
Book Value Per Common Share – A ratio determined by dividing shareholders' equity at the end of a period by the number of common shares outstanding at the end of that period.
Commercial Paper – A short-term unsecured debt obligation of the parent company with maturities typically of 30 days to 270 days.
Commercial and Standby Letters of Credit – Commercial letters of credit are issued or confirmed by an entity to ensure the payment of its customers' payables and receivables. Standby letters of credit are issued by an entity to ensure its customers' performance in dealing with others.
Commitment to Extend Credit – Agreements to make or acquire a loan or lease as long as agreed-upon terms (e.g., expiration date, covenants, or notice) are met. Generally these commitments have fixed expiration dates or other termination clauses and may require payment of a fee.
Core Deposits – Core deposits consist of all interest-bearing and noninterest-bearing deposits, except certificates of deposit over $100,000. They include checking interest deposits, money market deposit accounts, time and other savings, plus demand deposits.
Derivative Financial Instrument – A contract or agreement whose value is derived from changes in interest rates, foreign exchange rates, prices of securities or commodities, or financial or commodity indices.
Diluted Earnings Per Common Share – Net income, divided by weighted average shares outstanding plus the effect of common stock equivalents that have the potential to be converted into common shares.
Earning Assets – Assets that generate interest or dividend income or yield-related fee income, such as loans and investment securities.
Earnings Per Common Share – Net income, divided by the weighted average number of common shares.
Fully Taxable Equivalent (FTE) – Reflects the rate of tax-exempt income adjusted to a level that would yield the same after-tax income had that income been subject to taxation.
Interest-Only Strip – Mortgage security consisting of the interest rate portion of a stripped mortgage backed security.
Interest Rate Caps and Floors – Contracts with notional principal amounts that require the seller, in exchange for a fee, to make payments to the purchaser if a specified market interest rate exceeds a fixed upper “capped” level or falls below a fixed lower “floor” level on specified future dates.
Interest Rate Forward Contracts – Contracts representing commitments either to purchase or sell at a specified future date a specified security or financial instrument at a specified price, and may be settled in cash or through delivery.
Interest Rate Option – A contract that grants the holder (purchaser), for a fee, the right to either purchase or sell a financial instrument at a specified price within a specified period of time or on a specified date from or to the writer (seller) of the option.
First Horizon National Corporation
|
49 |
|
GLOSSARY OF SELECTED FINANCIAL TERMS (continued)
Interest Rate Swap – An agreement in which two entities agree to exchange, at specified intervals, interest payment streams calculated on an agreed-upon notional principal amount with at least one stream based on a floating rate index.
Leverage Ratio – Ratio consisting of Tier 1 capital divided by quarterly average assets adjusted for certain unrealized gains/(losses) on available for sale securities, goodwill, certain other intangible assets, the disallowable portion of mortgage servicing rights and other disallowed assets.
Market Capitalization – Market value of a company computed by multiplying the number of shares outstanding by the current stock price.
Mortgage Backed Securities – Investment securities backed by a pool of mortgages or trust deeds. Principal and interest payments on the underlying mortgages are used to pay principal and interest on the securities.
Mortgage Pipeline – Interest rate commitments made to customers on mortgage loans that have not yet been closed and funded.
Mortgage Warehouse – A mortgage loan that has been closed and funded and is awaiting sale and delivery into the secondary market.
Mortgage Servicing Rights (MSR) – The right to service mortgage loans, generally owned by someone else, for a fee. Loan servicing includes collecting payments; remitting funds to investors, insurance companies, and taxing authorities; collecting delinquent payments; and foreclosing on properties when necessary.
Net Interest Income (NII) – Interest income less interest expense.
Net Interest Margin (NIM) – Expressed as a percentage, net interest margin is a measure of the profitability of earning assets. It is computed by dividing fully taxable equivalent net interest income by average earning assets.
Net Interest Spread – The difference between the average yield earned on earning assets on a fully taxable equivalent basis and the average rate paid for interest-bearing liabilities.
Nonaccrual Loans – Loans on which interest accruals have been discontinued due to the borrower's financial difficulties. Interest income on these loans is reported on a cash basis as it is collected after recovery of principal.
Nonperforming Assets – Interest-earning assets on which interest income is not being accrued, real estate properties acquired through foreclosure and repossessed assets.
Principal-Only Strip – Mortgage security consisting of the principal portion of a stripped mortgage backed security.
Provision for Loan Losses – The periodic charge to earnings for potential losses in the loan portfolio.
Purchase Obligation – An agreement to purchase goods or services that is enforceable and legally binding and that specifies all significant terms, including fixed or minimum quantities to be purchased; fixed, minimum or variable price provisions; and the approximate timing of the transaction.
Purchased Funds – The combination of certificates of deposit greater than $100,000, federal funds purchased, securities sold under agreement to repurchase, bank notes, commercial paper, and other short-term borrowings.
|
50 |
First Horizon
National Corporation |
GLOSSARY OF SELECTED FINANCIAL TERMS (continued)
Repurchase Agreement – A method of short-term financing where one party agrees to buy back, at a future date (generally overnight) and an agreed-upon price, a security it sells to another party.
Return on Average Assets (ROA) – A measure of profitability that indicates how effectively an institution utilized its assets. It is calculated by dividing net income by total average assets.
Return on Average Equity (ROE) – A measure of profitability that indicates what an institution earned on its shareholders' investment. ROE is calculated by dividing net income by total average shareholders' equity.
Risk-Adjusted Assets – A regulatory risk-based calculation that takes into account the broad differences in risks among a banking organization's assets and off-balance sheet financial instruments.
Tier 1 Capital Ratio – Ratio consisting of shareholders' equity adjusted for certain unrealized gains/(losses) on available for sale securities, reduced by goodwill, certain other intangible assets, the disallowable portion of mortgage servicing rights and other disallowed assets divided by risk-adjusted assets.
Total Capital Ratio – Ratio consisting of Tier 1 capital plus the allowable portion of the allowance for loan losses and qualifying subordinated debt divided by risk-adjusted assets.
First Horizon National Corporation
|
51 |
|
FIRST HORIZON NATIONAL CORPORATION
REPORT OF MANAGEMENT ON INTERNAL CONTROL
OVER FINANCIAL REPORTING
Management of First Horizon National Corporation is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934. First Horizon National Corporation's internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
Even effective internal controls, no matter how well designed, have inherent limitations such as the possibility of human error or of circumvention or overriding of controls, and consideration of cost in relation to benefit of a control. Moreover, effectiveness must necessarily be considered according to the existing state of the art of internal control. Further, because of changes in conditions, the effectiveness of internal controls may diminish over time.
Management assessed the effectiveness of First Horizon National Corporation's internal control over financial reporting as of December 31, 2005. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework.
Based on our assessment and those criteria, management believes that First Horizon National Corporation maintained effective internal control over financial reporting as of December 31, 2005.
First Horizon National Corporation's independent auditors have issued an attestation report on management's assessment of First Horizon National Corporation's internal control over financial reporting. That report appears on the following page.
|
52 |
First Horizon
National Corporation |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Shareholders
First Horizon National Corporation:
We have audited management's assessment, included in the accompanying Management's Report on Internal Control Over Financial Reporting, that First Horizon National Corporation (the Company) maintained effective internal control over financial reporting as of December 31, 2005, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company's management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to
express an opinion on management's assessment and an opinion on the effectiveness of the Company's internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating management's assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance
with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, management's assessment that First Horizon National Corporation maintained effective internal control over financial reporting as of December 31, 2005, is fairly stated, in all material respects, based on criteria established in Internal Control—Integrated Framework issued by COSO. Also, in our opinion, First Horizon National Corporation maintained, in all material respects, effective internal control over financial reporting as of December 31, 2005, based on criteria established in Internal Control—Integrated Framework issued by COSO.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated statements of condition of First Horizon National Corporation as of December 31, 2005 and 2004, and the related consolidated statements of income, shareholders' equity and cash flows for each of the years in the three-year period ended December 31, 2005, and our report dated March 3, 2006 expressed an unqualified opinion on those consolidated financial statements.
Memphis, Tennessee
March 3, 2006
First Horizon National Corporation
|
53 |
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Shareholders
First Horizon National Corporation:
We have audited the accompanying consolidated statements of condition of First Horizon National Corporation (the Company) as of December 31, 2005 and 2004, and the related consolidated statements of income, shareholders' equity and cash flows for each of the years in the three year period ended December 31, 2005. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of First Horizon National Corporation as of December 31, 2005 and 2004, and the results of its operations and its cash flows for each of the years in the three year period ended December 31, 2005, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of First Horizon National Corporation's internal control over financial reporting as of December 31, 2005, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 3, 2006 expressed an unqualified opinion on management's assessment of, and the effective operation of, internal control over financial reporting.
Memphis, Tennessee
March 3, 2006
|
54 |
First Horizon
National Corporation |
CONSOLIDATED STATEMENTS OF CONDITION
|
|
December
31
|
(Dollars
in thousands) |
|
2005
|
|
2004 |
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
Cash
and due from banks (Note 18) |
|
$ |
946,421
|
|
|
$ |
638,189 |
|
|
Federal
funds sold and securities purchased under agreements to resell |
|
|
1,485,199
|
|
|
|
682,310 |
|
|
|
Total
cash and cash equivalents |
|
|
2,431,620
|
|
|
|
1,320,499 |
|
|
|
Investment
in bank time deposits |
|
|
10,687
|
|
|
|
5,329 |
|
|
Trading
securities |
|
|
2,133,428
|
|
|
|
988,015 |
|
|
Loans
held for sale |
|
|
4,435,343
|
|
|
|
5,167,981 |
|
|
Securities
available for sale (Note 3) |
|
|
2,912,103
|
|
|
|
2,680,556 |
|
|
Securities
held to maturity (fair value of $390 on December 31, 2005, and $457
on December 31, 2004) (Note 3) |
|
|
383
|
|
|
|
441 |
|
|
Loans,
net of unearned income (Note 4) |
|
|
20,600,935
|
|
|
|
16,427,673 |
|
|
Less:
Allowance for loan losses |
|
|
189,705
|
|
|
|
158,159 |
|
|
|
Total
net loans |
|
|
20,411,230
|
|
|
|
16,269,514 |
|
|
|
Mortgage
servicing rights, net (Note 6) |
|
|
1,314,629
|
|
|
|
1,036,458 |
|
|
Goodwill
(Note 7) |
|
|
308,788
|
|
|
|
187,200 |
|
|
Other
intangible assets, net (Note 7) |
|
|
85,863
|
|
|
|
34,769 |
|
|
Capital
markets receivables |
|
|
511,508
|
|
|
|
276,298 |
|
|
Premises
and equipment, net (Note 5) |
|
|
414,980
|
|
|
|
379,359 |
|
|
Real
estate acquired by foreclosure |
|
|
27,410
|
|
|
|
27,777 |
|
|
Other
assets |
|
|
1,581,089
|
|
|
|
1,397,487 |
|
|
|
Total
assets |
|
$ |
36,579,061
|
|
|
$ |
29,771,683 |
|
|
|
Liabilities
and shareholders' equity: |
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
Checking
interest and money market |
|
$ |
4,425,664
|
|
|
$ |
4,220,376 |
|
|
Savings |
|
|
279,408
|
|
|
|
289,831 |
|
|
Certificates
of deposit under $100,000 and other time |
|
|
2,478,946
|
|
|
|
2,061,262 |
|
|
Certificates
of deposit $100,000 and more |
|
|
10,931,695
|
|
|
|
8,216,176 |
|
|
|
Interest-bearing |
|
|
18,115,713
|
|
|
|
14,787,645 |
|
|
Noninterest-bearing |
|
|
5,322,057
|
|
|
|
4,994,522 |
|
|
|
Total
deposits |
|
|
23,437,770
|
|
|
|
19,782,167 |
|
|
|
Federal
funds purchased and securities sold under agreements to repurchase (Note 9) |
|
|
3,735,742
|
|
|
|
3,247,048 |
|
|
Trading
liabilities (Note 9) |
|
|
793,638
|
|
|
|
426,343 |
|
|
Commercial
paper and other short-term borrowings (Note 9) |
|
|
802,017
|
|
|
|
139,776 |
|
|
Term
borrowings (Note 10) |
|
|
3,437,643
|
|
|
|
2,616,368 |
|
|
Capital
markets payables |
|
|
591,404
|
|
|
|
390,323 |
|
|
Other
liabilities |
|
|
1,173,262
|
|
|
|
1,128,217 |
|
|
|
Total
liabilities |
|
|
33,971,476
|
|
|
|
27,730,242 |
|
|
|
Preferred
stock of subsidiary (Note 12) |
|
|
295,274
|
|
|
|
458 |
|
|
|
Shareholders'
equity: |
|
|
|
|
|
|
|
|
|
Preferred
stock – no par value (5,000,000 shares authorized, but
unissued) |
|
|
- |
|
|
|
- |
|
|
Common
stock – $.625 par value (shares authorized – 400,000,000;
shares issued – 126,222,327 on December 31, 2005
and 123,531,904 on December 31, 2004) |
|
|
78,889
|
|
|
|
77,207 |
|
|
Capital
surplus |
|
|
267,678
|
|
|
|
173,872 |
|
|
Undivided
profits |
|
|
2,015,982
|
|
|
|
1,795,853 |
|
|
Accumulated
other comprehensive loss, net (Note 15) |
|
|
(42,244 |
)
|
|
|
(9,928 |
) |
|
Deferred
compensation on incentive plans |
|
|
(20,111 |
)
|
|
|
(8,181 |
) |
|
Deferred
compensation obligation |
|
|
12,117
|
|
|
|
12,160 |
|
|
|
Total
shareholders' equity |
|
|
2,312,311
|
|
|
|
2,040,983 |
|
|
|
Total
liabilities and shareholders' equity |
|
$ |
36,579,061
|
|
|
$ |
29,771,683 |
|
|
|
See
accompanying notes to consolidated financial statements. |
|
Certain
previously reported amounts have been reclassified to agree with current
presentation. |
|
First Horizon National Corporation
|
55 |
|
CONSOLIDATED STATEMENTS OF INCOME
|
|
Year
Ended December 31 |
|
|
|
(Dollars
in thousands except per share data) |
|
2005 |
|
2004 |
|
2003 |
|
|
Interest
income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
and fees on loans |
|
$ |
1,133,490 |
|
|
$ |
774,688 |
|
|
$ |
657,546 |
|
|
Interest
on investment securities |
|
|
124,471 |
|
|
|
104,144 |
|
|
|
111,257 |
|
|
Interest
on loans held for sale |
|
|
377,882 |
|
|
|
226,832 |
|
|
|
229,091 |
|
|
Interest
on trading securities |
|
|
138,521 |
|
|
|
53,398 |
|
|
|
50,515 |
|
|
Interest
on other earning assets |
|
|
65,810 |
|
|
|
7,740 |
|
|
|
4,961 |
|
|
|
Total
interest income |
|
|
1,840,174 |
|
|
|
1,166,802 |
|
|
|
1,053,370 |
|
|
|
Interest
expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
on deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings |
|
|
408 |
|
|
|
399 |
|
|
|
832 |
|
|
Checking
interest and money market |
|
|
59,475 |
|
|
|
24,017 |
|
|
|
22,739 |
|
|
Certificates
of deposit under $100,000 and other time |
|
|
79,013 |
|
|
|
60,060 |
|
|
|
57,139 |
|
|
Certificates
of deposit $100,000 and more |
|
|
363,983 |
|
|
|
108,003 |
|
|
|
69,336 |
|
|
Interest
on trading liabilities |
|
|
80,191 |
|
|
|
20,017 |
|
|
|
22,116 |
|
|
Interest
on short-term borrowings |
|
|
171,936 |
|
|
|
47,740 |
|
|
|
40,014 |
|
|
Interest
on term borrowings |
|
|
101,141 |
|
|
|
50,255 |
|
|
|
35,410 |
|
|
|
Total
interest expense |
|
|
856,147 |
|
|
|
310,491 |
|
|
|
247,586 |
|
|
|
Net
interest income |
|
|
984,027 |
|
|
|
856,311 |
|
|
|
805,784 |
|
|
Provision
for loan losses |
|
|
67,678 |
|
|
|
48,348 |
|
|
|
86,698 |
|
|
|
Net
interest income after provision for loan losses |
|
|
916,349 |
|
|
|
807,963 |
|
|
|
719,086 |
|
|
|
Noninterest
income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
banking |
|
|
482,950 |
|
|
|
444,758 |
|
|
|
649,496 |
|
|
Capital
markets |
|
|
353,005 |
|
|
|
376,558 |
|
|
|
538,919 |
|
|
Deposit
transactions and cash management |
|
|
156,190 |
|
|
|
148,514 |
|
|
|
146,701 |
|
|
Merchant
processing |
|
|
88,581 |
|
|
|
75,086 |
|
|
|
57,609 |
|
|
Insurance
commissions |
|
|
54,091 |
|
|
|
56,109 |
|
|
|
57,811 |
|
|
Revenue
from loan sales and securitizations |
|
|
47,575 |
|
|
|
23,115 |
|
|
|
- |
|
|
Trust
services and investment management |
|
|
44,614 |
|
|
|
47,274 |
|
|
|
45,873 |
|
|
Gains
on divestitures |
|
|
7,029 |
|
|
|
7,000 |
|
|
|
22,498 |
|
|
Equity
securities (losses)/gains, net |
|
|
(579 |
) |
|
|
2,040 |
|
|
|
8,491 |
|
|
Debt
securities gains/(losses), net |
|
|
1 |
|
|
|
18,708 |
|
|
|
(6,113 |
) |
|
All other
income (Note 14) |
|
|
166,299 |
|
|
|
164,024 |
|
|
|
146,299 |
|
|
|
Total
noninterest income |
|
|
1,399,756 |
|
|
|
1,363,186 |
|
|
|
1,667,584 |
|
|
|
Adjusted
gross income after provision for loan losses |
|
|
2,316,105 |
|
|
|
2,171,149 |
|
|
|
2,386,670 |
|
|
|
Noninterest
expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee
compensation, incentives and benefits |
|
|
998,180 |
|
|
|
914,947 |
|
|
|
995,609 |
|
|
Occupancy |
|
|
106,038 |
|
|
|
89,402 |
|
|
|
83,583 |
|
|
Operations
services |
|
|
79,551 |
|
|
|
67,523 |
|
|
|
67,948 |
|
|
Equipment
rentals, depreciation and maintenance |
|
|
77,117 |
|
|
|
72,695 |
|
|
|
68,973 |
|
|
Communications
and courier |
|
|
56,106 |
|
|
|
49,590 |
|
|
|
50,535 |
|
|
Amortization
of intangible assets |
|
|
13,734 |
|
|
|
9,541 |
|
|
|
7,980 |
|
|
All other
expense (Note 14) |
|
|
340,206 |
|
|
|
300,642 |
|
|
|
393,044 |
|
|
|
Total
noninterest expense |
|
|
1,670,932 |
|
|
|
1,504,340 |
|
|
|
1,667,672 |
|
|
|
Income
before income taxes |
|
|
645,173 |
|
|
|
666,809 |
|
|
|
718,998 |
|
|
Provision
for income taxes (Note 16) |
|
|
204,075 |
|
|
|
212,401 |
|
|
|
245,689 |
|
|
|
Income
before cumulative effect of changes in accounting principle |
|
|
441,098 |
|
|
|
454,408 |
|
|
|
473,309 |
|
|
Cumulative
effect of changes in accounting principle, net of tax |
|
|
(3,098 |
) |
|
|
- |
|
|
|
- |
|
|
|
Net
income |
|
$ |
438,000 |
|
|
$ |
454,408 |
|
|
$ |
473,309 |
|
|
|
Earnings
per common share before cumulative effect (Note 17) |
|
$ |
3.52 |
|
|
$ |
3.64 |
|
|
$ |
3.73 |
|
|
Earnings
per common share from cumulative effect (Note 17) |
|
|
(.03 |
) |
|
|
- |
|
|
|
- |
|
|
|
Earnings
per common share (Note
17) |
|
$ |
3.49 |
|
|
$ |
3.64 |
|
|
$ |
3.73 |
|
|
|
Diluted
earnings per common share before cumulative effect (Note 17) |
|
$ |
3.42 |
|
|
$ |
3.54 |
|
|
$ |
3.62 |
|
|
Diluted
earnings per common share from cumulative effect (Note 17) |
|
|
(.02 |
) |
|
|
- |
|
|
|
- |
|
|
|
Diluted
earnings per common share (Note
17) |
|
$ |
3.40 |
|
|
$ |
3.54 |
|
|
$ |
3.62 |
|
|
|
Weighted
average common shares (Note
17) |
|
|
125,475 |
|
|
|
124,730 |
|
|
|
126,765 |
|
|
|
Diluted
average common shares (Note
17) |
|
|
128,950 |
|
|
|
128,436 |
|
|
|
130,876 |
|
|
|
See
accompanying notes to consolidated financial statements. |
Certain
previously reported amounts have been reclassified to agree with current
presentation. |
|
56 |
First Horizon
National Corporation |
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
|
(Amounts
in thousands) |
|
Common
Shares |
|
Total |
|
Common
Stock |
|
Capital
Surplus |
|
Undivided
Profits |
|
Accumulated
Other
Comprehensive (Loss)/Income |
|
Deferred
Compen-
sation |
|
Deferred
Compen-
sation Obligation |
|
|
|
|
|
Balance,
December 31, 2002 |
|
|
125,600 |
|
|
$ |
1,691,180 |
|
|
$ |
78,500 |
|
|
$ |
119,318 |
|
|
$ |
1,461,946 |
|
|
$ |
26,487 |
|
|
$ |
(5,796 |
) |
|
$ |
10,725 |
|
|
|
Net
income |
|
|
- |
|
|
|
473,309 |
|
|
|
- |
|
|
|
- |
|
|
|
473,309 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
Other
comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized
fair value adjustments, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
flow hedges |
|
|
- |
|
|
|
137 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
137 |
|
|
|
- |
|
|
|
- |
|
|
|
Securities
available for sale |
|
|
- |
|
|
|
(24,813 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(24,813 |
) |
|
|
- |
|
|
|
- |
|
|
|
Minimum
pension liability, net of tax |
|
|
- |
|
|
|
(1,129 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,129 |
) |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
Comprehensive
income |
|
|
- |
|
|
|
447,504 |
|
|
|
- |
|
|
|
- |
|
|
|
473,309 |
|
|
|
(25,805 |
) |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
Cash
dividends declared ($1.30/share) |
|
|
- |
|
|
|
(163,452 |
) |
|
|
- |
|
|
|
- |
|
|
|
(163,452 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
Common
stock repurchased |
|
|
(4,855 |
) |
|
|
(209,125 |
) |
|
|
(3,035 |
) |
|
|
(96,972 |
) |
|
|
(109,118 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
Common
stock issued for stock options and restricted stock |
|
|
3,955 |
|
|
|
77,875 |
|
|
|
2,472 |
|
|
|
83,772 |
|
|
|
- |
|
|
|
- |
|
|
|
(8,369 |
) |
|
|
- |
|
|
|
Tax
benefit from incentive plans |
|
|
- |
|
|
|
27,842 |
|
|
|
- |
|
|
|
27,842 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
Stock-based
compensation expense |
|
|
- |
|
|
|
18,103 |
|
|
|
- |
|
|
|
12,982 |
|
|
|
- |
|
|
|
- |
|
|
|
5,121 |
|
|
|
- |
|
|
|
Other |
|
|
134 |
|
|
|
391 |
|
|
|
84 |
|
|
|
(1,125 |
) |
|
|
14 |
|
|
|
- |
|
|
|
- |
|
|
|
1,418 |
|
|
|
|
|
|
Balance,
December 31, 2003 |
|
|
124,834 |
|
|
|
1,890,318 |
|
|
|
78,021 |
|
|
|
145,817 |
|
|
|
1,662,699 |
|
|
|
682 |
|
|
|
(9,044 |
) |
|
|
12,143 |
|
|
|
Net
income |
|
|
- |
|
|
|
454,408 |
|
|
|
- |
|
|
|
- |
|
|
|
454,408 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
Other
comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized
fair value adjustments, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities
available for sale |
|
|
- |
|
|
|
(10,291 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(10,291 |
) |
|
|
- |
|
|
|
- |
|
|
|
Minimum
pension liability, net of tax |
|
|
- |
|
|
|
(319 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(319 |
) |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
Comprehensive
income |
|
|
- |
|
|
|
443,798 |
|
|
|
- |
|
|
|
- |
|
|
|
454,408 |
|
|
|
(10,610 |
) |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
Cash
dividends declared ($1.63/share) |
|
|
- |
|
|
|
(201,316 |
) |
|
|
- |
|
|
|
- |
|
|
|
(201,316 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
Common
stock repurchased |
|
|
(4,134 |
) |
|
|
(184,102 |
) |
|
|
(2,584 |
) |
|
|
(61,577 |
) |
|
|
(119,941 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
Common
stock issued for stock options and restricted stock |
|
|
2,716 |
|
|
|
67,068 |
|
|
|
1,697 |
|
|
|
66,353 |
|
|
|
- |
|
|
|
- |
|
|
|
(982 |
) |
|
|
- |
|
|
|
Tax
benefit from incentive plans |
|
|
- |
|
|
|
15,502 |
|
|
|
- |
|
|
|
15,502 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
Stock-based
compensation expense |
|
|
- |
|
|
|
9,712 |
|
|
|
- |
|
|
|
7,867 |
|
|
|
- |
|
|
|
- |
|
|
|
1,845 |
|
|
|
- |
|
|
|
Other |
|
|
116 |
|
|
|
3 |
|
|
|
73 |
|
|
|
(90 |
) |
|
|
3 |
|
|
|
- |
|
|
|
- |
|
|
|
17 |
|
|
|
|
|
|
Balance,
December 31, 2004 |
|
|
123,532 |
|
|
|
2,040,983 |
|
|
|
77,207 |
|
|
|
173,872 |
|
|
|
1,795,853 |
|
|
|
(9,928 |
) |
|
|
(8,181 |
) |
|
|
12,160 |
|
|
|
Net
income |
|
|
- |
|
|
|
438,000 |
|
|
|
- |
|
|
|
- |
|
|
|
438,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
Other
comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized
fair value adjustments, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
flow hedges |
|
|
- |
|
|
|
(77 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(77 |
) |
|
|
- |
|
|
|
- |
|
|
|
Securities
available for sale |
|
|
- |
|
|
|
(32,375 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(32,375 |
) |
|
|
- |
|
|
|
- |
|
|
|
Minimum
pension liability, net of tax |
|
|
- |
|
|
|
136 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
136 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
Comprehensive
income |
|
|
- |
|
|
|
405,684 |
|
|
|
- |
|
|
|
- |
|
|
|
438,000 |
|
|
|
(32,316 |
) |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
Cash
dividends declared ($1.74/share) |
|
|
- |
|
|
|
(217,835 |
) |
|
|
- |
|
|
|
- |
|
|
|
(217,835 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
Common
stock repurchased |
|
|
(11 |
) |
|
|
(488 |
) |
|
|
(7 |
) |
|
|
(481 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
Common
stock issued for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
options and restricted stock |
|
|
2,037 |
|
|
|
41,073 |
|
|
|
1,274 |
|
|
|
55,100 |
|
|
|
- |
|
|
|
- |
|
|
|
(15,301 |
) |
|
|
- |
|
|
|
Acquisitions |
|
|
608 |
|
|
|
24,893 |
|
|
|
380 |
|
|
|
24,513 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
Tax
benefit from incentive plans |
|
|
- |
|
|
|
8,297 |
|
|
|
- |
|
|
|
8,297 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
Stock-based
compensation expense |
|
|
- |
|
|
|
9,740 |
|
|
|
- |
|
|
|
6,369 |
|
|
|
- |
|
|
|
- |
|
|
|
3,371 |
|
|
|
- |
|
|
|
Other |
|
|
56 |
|
|
|
(36 |
) |
|
|
35 |
|
|
|
8 |
|
|
|
(36 |
) |
|
|
- |
|
|
|
- |
|
|
|
(43 |
) |
|
|
|
|
|
Balance,
December 31, 2005 |
|
|
126,222 |
|
|
$ |
2,312,311 |
|
|
$ |
78,889 |
|
|
$ |
267,678 |
|
|
$ |
2,015,982 |
|
|
$ |
(42,244 |
) |
|
$ |
(20,111 |
) |
|
$ |
12,117
|
|
|
|
|
|
See accompanying notes to
consolidated financial statements.
|
Certain
previously reported amounts have been reclassified to agree with current
presentation. |
First Horizon National Corporation
|
57 |
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
Year Ended December 31 |
|
|
|
|
|
(Dollars in thousands) |
|
2005 |
|
2004 |
|
2003 |
|
|
Operating |
|
Net income |
|
$ |
438,000 |
|
|
$ |
454,408 |
|
|
$ |
473,309 |
|
|
Activities |
|
Adjustments
to reconcile net income to net cash
provided/(used) by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision
for loan losses |
|
|
67,678 |
|
|
|
48,348 |
|
|
|
86,698 |
|
|
|
|
Provision
for deferred income tax |
|
|
35,586 |
|
|
|
41,472 |
|
|
|
113,716 |
|
|
|
|
Depreciation
and amortization of premises and equipment |
|
|
51,844 |
|
|
|
48,731 |
|
|
|
45,087 |
|
|
|
|
Amortization
and impairment of mortgage servicing rights |
|
|
230,044 |
|
|
|
191,363 |
|
|
|
290,597 |
|
|
|
|
Amortization
of intangible assets |
|
|
13,734 |
|
|
|
9,541 |
|
|
|
7,980 |
|
|
|
|
Net
other amortization and accretion |
|
|
90,572 |
|
|
|
74,950 |
|
|
|
81,567 |
|
|
|
|
Decrease
in derivatives, net |
|
|
142,769 |
|
|
|
159,123 |
|
|
|
58,298 |
|
|
|
|
Market
value adjustment on foreclosed property |
|
|
6,314 |
|
|
|
4,022 |
|
|
|
11,644 |
|
|
|
|
Cumulative
effect of changes in accounting principle, net of tax |
|
|
3,098 |
|
|
|
- |
|
|
|
- |
|
|
|
|
Gain
on divestiture |
|
|
(7,029 |
) |
|
|
(7,000 |
) |
|
|
(22,498 |
) |
|
|
|
Loss
on early retirement of debt |
|
|
- |
|
|
|
- |
|
|
|
5,766 |
|
|
|
|
Equity
securities losses/(gains), net |
|
|
579 |
|
|
|
(2,040 |
) |
|
|
(8,491 |
) |
|
|
|
Debt
securities (gains)/losses, net |
|
|
(1 |
) |
|
|
(18,708 |
) |
|
|
6,113 |
|
|
|
|
Net
losses/(gains) on disposals of fixed assets |
|
|
566 |
|
|
|
(589 |
) |
|
|
1,437 |
|
|
|
|
Net
(increase)/decrease in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading
securities |
|
|
(455,467 |
) |
|
|
(187,525 |
) |
|
|
85,374 |
|
|
|
|
Loans
held for sale |
|
|
423,719 |
|
|
|
(566,337 |
) |
|
|
1,819,842 |
|
|
|
|
Capital
markets receivables |
|
|
(235,210 |
) |
|
|
321,123 |
|
|
|
(327,190 |
) |
|
|
|
Interest
receivable |
|
|
(58,610 |
) |
|
|
(19,528 |
) |
|
|
(8,369 |
) |
|
|
|
Other
assets |
|
|
(747,923 |
) |
|
|
(724,706 |
) |
|
|
(427,934 |
) |
|
|
|
Net
increase/(decrease) in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
markets payables |
|
|
201,004 |
|
|
|
(314,578 |
) |
|
|
282,070 |
|
|
|
|
Interest
payable |
|
|
50,736 |
|
|
|
12,504 |
|
|
|
579 |
|
|
|
|
Other
liabilities |
|
|
(120,571 |
) |
|
|
123,931 |
|
|
|
(5,842 |
) |
|
|
|
Trading
liabilities |
|
|
367,295 |
|
|
|
298,625 |
|
|
|
(88,563 |
) |
|
|
|
|
Total
adjustments |
|
|
60,727 |
|
|
|
(507,278 |
) |
|
|
2,007,881 |
|
|
|
|
|
Net cash provided/(used) by operating activities |
|
|
498,727 |
|
|
|
(52,870 |
) |
|
|
2,481,190 |
|
|
|
Investing |
|
Maturities of held to maturity securities |
|
|
60 |
|
|
|
589 |
|
|
|
142,723 |
|
|
Activities |
|
Available for
sale securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
|
67,729 |
|
|
|
1,298,485 |
|
|
|
992,017 |
|
|
|
|
Maturities |
|
|
481,028 |
|
|
|
415,647 |
|
|
|
1,546,914 |
|
|
|
|
Purchases |
|
|
(830,539 |
) |
|
|
(1,920,053 |
) |
|
|
(2,745,032 |
) |
|
|
|
Premises and
equipment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
|
744 |
|
|
|
1,048 |
|
|
|
847 |
|
|
|
|
Purchases |
|
|
(95,661 |
) |
|
|
(78,763 |
) |
|
|
(149,600 |
) |
|
|
|
Net increase in loans |
|
|
(3,878,845 |
) |
|
|
(4,165,896 |
) |
|
|
(2,808,349 |
) |
|
|
|
Net (increase)/decrease in investment in bank time deposits |
|
|
(5,358 |
) |
|
|
(4,831 |
) |
|
|
1,346 |
|
|
|
|
Proceeds from divestitures, net of cash and cash equivalents |
|
|
19,100 |
|
|
|
7,000 |
|
|
|
21,577 |
|
|
|
|
Acquisitions, net of cash and cash equivalents acquired |
|
|
(841,950 |
) |
|
|
- |
|
|
|
(1,930 |
) |
|
|
|
|
Net cash used by investing activities |
|
|
(5,083,692 |
) |
|
|
(4,446,774 |
) |
|
|
(2,999,487 |
) |
|
|
Financing |
|
Common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Activities |
|
Exercise
of stock options |
|
|
41,289 |
|
|
|
67,935 |
|
|
|
77,591 |
|
|
|
|
Cash
dividends paid |
|
|
(214,024 |
) |
|
|
(198,495 |
) |
|
|
(150,863 |
) |
|
|
|
Repurchase
of shares |
|
|
(488 |
) |
|
|
(184,224 |
) |
|
|
(209,263 |
) |
|
|
|
Term borrowings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance |
|
|
1,923,750 |
|
|
|
1,506,605 |
|
|
|
925,887 |
|
|
|
|
Payments |
|
|
(1,074,555 |
) |
|
|
(610,585 |
) |
|
|
(287,207 |
) |
|
|
|
Issuance
of preferred stock of subsidiary |
|
|
295,400 |
|
|
|
- |
|
|
|
260 |
|
|
|
|
Net increase/(decrease)
in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
3,597,156 |
|
|
|
3,910,748 |
|
|
|
45,770 |
|
|
|
|
Short-term
borrowings |
|
|
1,127,558 |
|
|
|
173,365 |
|
|
|
(57,801 |
) |
|
|
|
|
Net cash provided by financing activities |
|
|
5,696,086 |
|
|
|
4,665,349 |
|
|
|
344,374 |
|
|
|
|
|
Net increase/(decrease) in cash and cash equivalents |
|
|
1,111,121 |
|
|
|
165,705 |
|
|
|
(173,923 |
) |
|
|
|
|
Cash and cash equivalents at beginning of period |
|
|
1,320,499 |
|
|
|
1,154,794 |
|
|
|
1,328,717 |
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
2,431,620 |
|
|
$ |
1,320,499 |
|
|
$ |
1,154,794 |
|
|
|
|
|
Total interest paid |
|
$ |
804,574 |
|
|
$ |
297,089 |
|
|
$ |
246,136 |
|
|
|
|
Total income taxes paid |
|
|
200,176 |
|
|
|
182,255 |
|
|
|
159,188 |
|
|
|
See accompanying notes to consolidated financial statements. |
|
Certain previously reported amounts have been reclassified to agree with current presentation. |
|
|
58 |
First Horizon
National Corporation |
Notes to Consolidated Financial Statements
Note 1 q Summary
of Significant Accounting Policies
Basis of Accounting. The consolidated financial statements of First Horizon National Corporation (FHN), including its subsidiaries, have been prepared in conformity with accounting principles generally accepted in the United States of America and follow general practices within the industries in which it operates. This preparation requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. These estimates and assumptions are based on information available as of the date of the financial statements and could differ from actual results.
Principles of Consolidation and Basis of Presentation. The consolidated financial statements include the accounts of FHN and other entities in which it has a controlling financial interest. Variable Interest Entities (VIE) for which FHN or a subsidiary has been determined to be the primary beneficiary are also consolidated. Affiliates for which FHN is not considered the primary beneficiary and that FHN does not have a controlling financial interest in are accounted for by the equity method. These investments are included in other assets, and FHN's proportionate share of income or loss is included in noninterest income. All significant intercompany transactions and balances have been eliminated. For purposes of comparability, certain prior period amounts have been reclassified to conform
to current year presentation. None of these reclassifications had any effect on net income or earnings per share for any of the periods presented. Business combinations accounted for as purchases are included in the financial statements from the respective dates of acquisition.
Revenue Recognition. FHN derives a significant portion of its revenues from fee based services. Noninterest income from transaction based fees is generally recognized when the transactions are completed. Noninterest income from service based fees is generally recognized over the period in which FHN provides the service.
Deposit Transactions and Cash Management. Deposit transactions include services related to retail deposit products (such as service charges on checking accounts), cash management products and services such as electronic transaction processing (automated clearing house and Electronic Data Interchange), account reconciliation services, cash vault services, lockbox processing, and information reporting to large corporate clients.
Merchant Processing. Merchant processing involves converting transactions from plastic media such as debit cards, credit cards, purchase cards, and private label credit cards into cash for merchants that sell goods and services to consumers and businesses.
Insurance Commissions. Insurance commissions are derived from the sale of insurance products, including acting as an independent agent to provide commercial and personal property and casualty, life, long-term care, and disability insurance.
Trust Services and Investment Management. Trust services and investment management fees include investment management, personal trust, employee benefits, and custodial trust services.
Statements of Cash Flows. For purposes of these statements, cash and due from banks, federal funds sold, and securities purchased under agreements to resell are considered cash and cash equivalents. Federal funds are usually sold for one-day periods, and securities purchased under agreements to resell are short-term, highly liquid investments.
Trading Activities. Securities purchased in connection with underwriting or dealer activities (long positions) are carried at market value as trading securities. Gains and losses, both realized and unrealized, on these securities are reflected in capital markets noninterest income. Trading liabilities include securities that FHN has sold to other parties but does not own (short positions). FHN is obligated to purchase securities at a future date to cover the short positions. Assets and liabilities for unsettled trades are recorded on the balance sheet as capital markets receivables or capital markets
First Horizon National Corporation
|
59 |
|
Note 1 q Summary
of Significant Accounting Policies (continued)
payables. Retained interests, in the form of interest-only and principal-only strips, and subordinated securities from securitizations of first-lien mortgages are recognized at fair value as trading securities with gains and losses, both realized and unrealized, recognized in mortgage banking income. Retained interests, in the form of certificated residual interests from the securitization of second-lien mortgages and HELOC are recognized at fair value as trading securities with gains and losses, both realized and unrealized, recognized in revenue from loans sales and securitizations.
Investment Securities. Securities that FHN has the ability and positive intent to hold to maturity are classified as securities held to maturity and are carried at amortized cost. The amortized cost of all securities is adjusted for amortization of premium and accretion of discount to maturity, or earlier call date if appropriate, using the level yield method. Such amortization and accretion is included in interest income from securities. Investment securities are reviewed quarterly for possible other-than-temporary impairment. The review includes an analysis of the facts and circumstances of each individual investment such as the degree of loss, the length of time the fair value has been below cost, the expectation for that security's performance, the creditworthiness of the issuer and
FHN's intent and ability to hold the security. Realized gains and losses and declines in value judged to be other-than-temporary are determined by the specific identification method and reported in noninterest income.
Securities that may be sold prior to maturity and equity securities are classified as securities available for sale and are carried at fair value. The unrealized gains and losses on securities available for sale are excluded from earnings and are reported, net of tax, as a component of other comprehensive income within shareholders' equity. Venture capital investments for which there are not active market quotes are initially valued at cost. Subsequently, these investments are adjusted to reflect changes in valuation as a result of initial public offerings or other-than-temporary declines in value.
Securities Purchased under Resale Agreements and Securities Sold under Repurchase Agreements. FHN enters into short-term purchases of securities under agreements to resell which are accounted for as collateralized financings except where FHN does not have an agreement to sell the same or substantially the same securities before maturity at a fixed or determinable price. Securities delivered under these transactions are delivered to either the dealer custody account at the Federal Reserve Bank or to the applicable counterparty. Collateral is valued daily and FHN may require counterparties to deposit additional collateral or return collateral pledged when appropriate.
Securities sold under agreements to repurchase are offered to cash management customers as an automated, collateralized investment account. Securities sold are also used by the retail/commercial bank to obtain favorable borrowing rates on its purchased funds.
Loans Held for Sale and Securitization and Residual Interests. FHN's mortgage lenders originate first-lien mortgage loans (the warehouse) for the purpose of selling them in the secondary market, primarily through proprietary and agency securitizations, and to a lesser extent through loan sales. In addition, FHN evaluates its liquidity position in conjunction with determining its ability and intent to hold loans for the foreseeable future and sells certain of the second-lien mortgages and HELOC it produces in the secondary market through securitizations and loan sales. Loan securitizations involve the transfer of the loans to qualifying special purposes entities (QSPE) that are not subject to consolidation in accordance with Statement of Financial Accounting Standards No. 140, “Accounting
for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities” (SFAS No. 140). FHN generally retains the right to service the transferred loans.
Loans held for sale include loans originated or purchased for resale together with mortgage loans previously sold to and now held in special purpose entities, which loans may be unilaterally called by FHN. Loans held for sale are recorded at the lower of aggregate cost or fair value. The carrying value of loans held for sale is net of deferred origination fees and costs. Net origination fees and costs are deferred on loans held for sale and included in the basis of the loans in calculating gains and losses upon sale. Also included in the lower of cost or fair value analysis are the estimated costs and fair values of first-lien mortgage loan commitments. The cost basis of loans qualifying for fair value hedge
|
60 |
First Horizon
National Corporation |
Note 1 q Summary
of Significant Accounting Policies (continued)
accounting under SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities” (SFAS No. 133), is adjusted to reflect changes in fair value. Gains and losses realized from the sale of these assets, whether sold directly or through securitization, and adjustments to fair value are included in noninterest income.
Mortgage loans insured by the Federal Housing Administration (FHA) and mortgage loans guaranteed by the Veterans Administration (VA) are generally securitized through the Government National Mortgage Association (GNMA). Conforming conventional loans are generally securitized through government-sponsored enterprises (GSE) such as the Federal National Mortgage Association (FNMA) and the Federal Home Loan Mortgage Corporation (FHLMC). In addition, FHN has completed proprietary securitizations of nonconforming first-lien and second-lien mortgages and HELOC, which do not conform to the requirements for sale or securitization through government agencies or GSE. Retained interests include mortgage servicing rights (MSR), interest-only and principal-only securities, subordinate securities, and certificated residual interests.
The retained interests are initially valued by allocating the total cost basis of the loan between the security or loan sold and the retained interests based on their relative fair values at the time of securitization or sale. The retained interests, other than MSR, are carried at fair value as a component of trading securities on the Consolidated Statements of Condition, with realized and unrealized gains and losses included in current earnings as a component of noninterest income on the Consolidated Statements of Income.
Retained interests in a securitization may include certificated residual interests, or financial assets including excess interest (structured as interest-only strips), interest-only strips, principal-only strips, or subordinated bonds. Residual interests are financial assets, which represent rights to receive earnings to the extent of excess income generated by the underlying loans. Excess interest is a financial asset that represents rights to receive interest from serviced assets that exceed contractually specified rates. Principal-only strips are financial assets, which represent principal cash flow tranches retained as a result of FHN's securitization transactions. Interest-only strips are financial assets, which represent interest cash flow tranches retained as a result of FHN's securitization transactions. Subordinated bonds are
bonds with junior priority which are retained as a result of securitization. All retained interests are recognized on the balance sheet in trading securities at fair value.
The fair values of the certificated residual interests, the excess interest, and the interest-only strips are determined using market prices from closely comparable assets such as MSR that are tested against prices determined using a valuation model that calculates the present value of estimated future cash flows. To determine the fair value of the principal-only strips, FHN uses the market prices from comparable assets such as publicly traded FNMA trust principal-only strips that are adjusted to reflect the relative risk difference between readily marketable securities and privately issued securities. The fair value of subordinated bonds is determined using a spread to an interpolated Treasury rate, which is supplied by broker dealers. The fair value of these retained interests typically changes based on changes in the discount rate and differences
between modeled prepayment speeds and credit losses and actual experience.
MSR are initially valued by allocating the total cost between the loan and the servicing right based on their relative fair values. Since sales of MSR tend to occur in private transactions and the precise terms and conditions of the sales are typically not readily available, there is a limited market to refer to in determining the fair value of MSR. As such, like other participants in the mortgage banking business, FHN relies primarily on a discounted cash flow model to estimate the fair value of its MSR. This model calculates estimated fair value of the MSR using numerous tranches of MSR, which share similar key characteristics such as interest rates, type of product (fixed vs. variable), age (new, seasoned, or moderate), agency type and other factors. FHN uses assumptions in the model that it believes are comparable to those used by brokers
and other service providers on a quarterly basis. FHN also compares its estimates of fair value and assumptions to recent market activity and against its own experience.
First Horizon National Corporation
|
61 |
|
Note 1 q Summary
of Significant Accounting Policies (continued)
MSR are periodically evaluated for impairment. Impairment occurs when the current fair value of the retained interest is less than its recorded value. For purposes of impairment evaluation and measurement, the MSR are stratified based on the predominant risk characteristics of the underlying loans. These strata currently include adjustable and fixed rate loans. The MSR are amortized over the period of and in proportion to the estimated net servicing revenues. A quarterly value impairment analysis is performed using a discounted cash flow methodology that is disaggregated by predominant risk characteristics. Impairment, if any, is recognized through a valuation allowance for individual strata. However, if the impairment is determined to be other than temporary, a direct write-off of the asset is made. The cost basis of MSR qualifying for SFAS
No. 133 fair value hedge accounting is adjusted to reflect changes in fair value.
Loans. Loans are stated at principal amounts outstanding, net of unearned income. Interest on loans is recognized on an accrual basis at the applicable interest rate on the principal amount outstanding. Loan origination fees and direct costs as well as premiums and discounts are amortized as level yield adjustments over the respective loan terms. Unamortized net fees or costs are recognized upon early repayment of the loans. Loan commitment fees are generally deferred and amortized on a straight-line basis over the commitment period. Impaired loans are generally carried on a nonaccrual status. Loans are ordinarily placed on nonaccrual status when, in management's opinion, the collection of principal or interest is unlikely, the loan has been classified as “doubtful”, or when
the collection of principal or interest is 90 days or more past due. Accrued but uncollected interest is reversed and charged against interest income when the loan is placed on nonaccrual status. On retail loans, accrued but uncollected interest is reversed when the loan is fully or partially charged off. Management may elect to continue the accrual of interest when the estimated net realizable value of collateral is sufficient to recover the principal balance and accrued interest. Interest payments received on nonaccrual and impaired loans are normally applied to principal. Once all principal has been received, additional interest payments are recognized on a cash basis as interest income.
Allowance for Loan Losses. The allowance for loan losses is maintained at a level that management determines is adequate to absorb estimated probable incurred losses in the loan portfolio. Management's evaluation process to determine the adequacy of the allowance utilizes an analytical model based on historical loss experience, adjusted for current events, trends and economic conditions. The actual amounts realized could differ in the near term from the amounts assumed in arriving at the allowance for loan losses reported in the financial statements.
All losses of principal are charged to the allowance for loan losses in the period in which the loan is deemed to be uncollectible. Additions are made to the allowance through periodic provisions charged to current operations and recovery of principal on loans previously charged off.
Premises and Equipment. Premises and equipment are carried at cost less accumulated depreciation and amortization and include additions that materially extend the useful lives of existing premises and equipment. All other maintenance and repair expenditures are expensed as incurred. Gains and losses on dispositions are reflected in noninterest income and expense.
Depreciation and amortization are computed on the straight-line method over the estimated useful lives of the assets and are recorded as noninterest expense. Leasehold improvements are amortized over the lesser of the lease periods or the estimated useful lives using the straight-line method. Useful lives utilized in determining depreciation for furniture, fixtures and equipment and buildings are three to fifteen and seven to forty-five years, respectively.
Real Estate Acquired by Foreclosure. Real estate acquired by foreclosure consists of properties that have been acquired in satisfaction of debt. These properties are carried at the lower of the outstanding loan amount or estimated fair value less estimated cost to sell the real estate. Losses arising at foreclosure are charged to the appropriate reserve. Required developmental costs associated with foreclosed property under construction are capitalized and included in determining the estimated net realizable value of the property, which is reviewed periodically, and any write-downs are
|
62 |
First Horizon
National Corporation |
Note 1 q Summary
of Significant Accounting Policies (continued)
charged against current earnings. During the normal course of business, FHN may purchase real estate at foreclosure sale. Losses arising from the purchase of real estate at foreclosure sale are charged to the foreclosure reserve.
Intangible Assets. Intangible assets consist of “Other intangible assets” and “Goodwill.” The “Other intangible assets” represents identified intangible assets, including customer lists, acquired contracts, covenants not to compete and premium on purchased deposits, which are amortized over their estimated useful lives, except for those assets related to deposit bases that are primarily amortized over 10 years. Management evaluates whether events or circumstances have occurred that indicate the remaining useful life or carrying value of amortizing intangibles should be revised. “Goodwill” represents the excess of cost over net assets of acquired subsidiaries less identifiable intangible assets. On an annual basis, FHN tests goodwill for impairment.
For the three year period ended December 31, 2005, no impairment of “Other intangible assets” or “Goodwill” was recognized.
Derivative Financial Instruments. FHN accounts for derivative financial instruments in accordance with SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities,” as amended. SFAS No. 133 requires recognition of all derivative instruments on the balance sheet as either an asset or liability measured at fair value through adjustments to either accumulated other comprehensive income within shareholders' equity or current earnings. Fair value is defined as the amount FHN would receive or pay in the market to replace the derivatives as of the valuation date. Fair value is determined using available market information and appropriate valuation methodologies.
FHN prepares written hedge documentation, identifying the risk management objective and designating the derivative instrument as a fair value hedge, cash flow hedge or free-standing derivative instrument entered into as an economic hedge or to meet customers' needs. All transactions designated as SFAS No. 133 hedges must be assessed at inception and on an ongoing basis as to the effectiveness of the derivative instrument in offsetting changes in fair value or cash flows of the hedged item. For a fair value hedge, changes in the fair value of the derivative instrument and changes in the fair value of the hedged asset or liability are recognized currently in earnings. For a cash flow hedge, changes in the fair value of the derivative instrument, to the extent that it is effective, is recorded in accumulated other comprehensive income and
subsequently reclassified to earnings as the hedged transaction impacts net income. Any ineffective portion of a cash flow hedge is recognized currently in earnings. For free-standing derivative instruments, changes in fair values are recognized currently in earnings. See Note 25–Derivatives and Off-Balance Sheet Arrangements for additional information.
Cash flows from derivative contracts are reported as operating activities on the Consolidated Statements of Cash Flows.
Advertising and Public Relations. Advertising and public relations costs are generally expensed as incurred.
Income Taxes. FHN accounts for income taxes using the liability method pursuant to SFAS No. 109, “Accounting for Income Taxes”. Under this method, FHN's deferred tax assets and liabilities are determined by applying the applicable federal and state income tax rates to its cumulative temporary differences. These temporary differences represent differences between financial statement carrying amounts and the corresponding tax bases of certain assets and liabilities. Deferred taxes are provided as a result of such temporary differences.
FHN and its eligible subsidiaries are included in a consolidated federal income tax return. FHN files separate returns for subsidiaries that are not eligible to be included in a consolidated federal income tax return. Based on the laws of the applicable state where it conducts business operations, FHN either files consolidated, combined or separate returns.
FHN's federal and state income tax returns are subject to examination by governmental authorities. Various examinations are currently in progress. FHN believes that the resolution of both the
First Horizon National Corporation
|
63 |
|
Note 1 q Summary
of Significant Accounting Policies (continued)
examinations in progress and the examination of years not currently in progress will not have a significant impact on FHN's consolidated financial position or results of operations.
Earnings per Share. Earnings per share are computed by dividing net income by the weighted average number of common shares outstanding for each period. Diluted earnings per share is computed by dividing net income by the weighted average number of common shares adjusted to include the number of additional common shares that would have been outstanding if the dilutive potential common shares resulting from options granted under FHN's stock option plans and deferred compensation arrangements had been issued. FHN utilizes the treasury stock method in this calculation.
Stock Options. FHN accounts for its employee stock-based compensation plans under the intrinsic value based method in accordance with Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” (APB No. 25). The following pro forma presentation of net income and earnings per share is determined utilizing various assumptions and estimates and is based on stock compensation plan provisions in effect during the reportable period and may not reflect the actual impact of adopting a fair value based method of accounting for stock options. Had compensation cost for these plans been determined consistent with SFAS No. 123, “Accounting for Stock-Based Compensation” (SFAS No. 123), FHN's net income and earnings per share would
have been reduced to pro forma amounts provided in the table below:
|
|
December 31 |
|
|
|
(Dollars
in thousands except per share data) |
|
2005 |
|
2004 |
|
2003 |
|
Net income,
as reported |
|
$ |
438,000 |
|
|
$ |
454,408 |
|
|
$ |
473,309 |
|
Add: Stock-based
employee compensation expense included in reported net
income, net of related tax effects |
|
|
2,895 |
|
|
|
3,414 |
|
|
|
6,402 |
|
Less: Total
stock-based employee compensation expense determined under the
fair value method for all awards, net of related tax effects |
|
|
16,198 |
|
|
|
12,114 |
|
|
|
27,139 |
|
|
Pro forma net
income |
|
$ |
424,697 |
|
|
$ |
445,708 |
|
|
$ |
452,572 |
|
|
Earnings per
share, as reported |
|
$ |
3.49 |
|
|
$ |
3.64 |
|
|
$ |
3.73 |
|
Pro forma earnings
per share |
|
|
3.38 |
|
|
|
3.57 |
|
|
|
3.57 |
|
Diluted earnings
per share, as reported |
|
|
3.40 |
|
|
|
3.54 |
|
|
|
3.62 |
|
Pro forma diluted
earnings per share |
|
|
3.28 |
|
|
|
3.47 |
|
|
|
3.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For all stock option awards accounted for under APB No. 25 and disclosed under SFAS No. 123, FHN permits vesting of the option to continue after retirement. To account for its stock option awards, FHN uses the nominal vesting period approach. Under the nominal vesting period approach, awards granted to employees near retirement eligibility are expensed over the option's normal vesting period until an employee's actual retirement date, at which point all remaining unamortized compensation expense is immediately accelerated. Awards granted after the adoption of SFAS No. 123 (revised 2004), “Share-Based Payment” (SFAS No. 123-R) will be amortized using the nonsubstantive vesting methodology. The nonsubstantive vesting methodology requires an option's value to be recognized over a period ending no later
than an employee's retirement eligibility date. Had FHN followed the nonsubstantive vesting period method for all awards previously granted, the effect of the change in expense attribution on the above pro forma diluted earnings per share amounts would have been negligible. Since FHN accounts for its option grants under APB No. 25, the use of the nominal vesting methodology had no impact on the earnings per share amounts presented in the accompanying statements of income.
Accounting Changes. Effective December 31, 2005, FHN adopted FASB Interpretation No. 47, “Accounting for Conditional Asset Retirement Obligations” (FIN 47). FIN 47 requires recognition of a liability at the time of acquisition or construction for assets that will require certain remediation expenditures when the assets are removed from service. FIN 47 clarified that future expenses to remove asbestos from buildings should be estimated and accrued as a liability at the time of
|
64 |
First Horizon
National Corporation |
Note 1 q Summary
of Significant Accounting Policies (continued)
acquisition with an offset to increase the cost of the associated structure. FHN currently owns certain buildings that contain asbestos. As a result of adopting FIN 47, FHN recognized a cumulative effect of a change in accounting principle equaling $3.1 million, net of tax. FHN increased the value of its recorded tangible assets by $4.5 million at the time it recognized an associated conditional retirement obligation in the amount of $9.4 million.
Effective January 1, 2005, FHN adopted AICPA Statement of Position 03-3, “Accounting for Loans or Certain Debt Securities Acquired in a Transfer” (SOP 03-3), which modifies the accounting for certain loans that are acquired with evidence of deterioration in credit quality since origination. SOP 03-3 does not apply to loans recorded at fair value or to mortgage loans classified as held for sale. SOP 03-3 limits the yield that may be accreted on applicable loans to the excess of the cash flows expected, at acquisition, to be collected over the investor's initial investment in the loan. SOP 03-3 also prohibits the “carrying over” of valuation allowances on applicable loans. The impact of adopting SOP 03-3 was immaterial to the results of operations.
In November 2005, the FASB issued FSP FAS 115-1 and FAS 124-1, “The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments” (FSP FAS 115-1), which supercedes the previously deferred recognition guidance of EITF Issue No. 03-1, “The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments” (EITF 03-1). FSP FAS 115-1 is effective January 1, 2006, and references previously existing GAAP. Therefore, adoption of FSP FAS 115-1 did not impact FHN's accounting for other-than-temporary impairment of investments. Effective July 1, 2004, FHN adopted the remaining provisions of EITF 03-1, including guidance for measuring and disclosing impairments of marketable securities and cost method investments. Adoption of these requirements did not have a material effect on
the results of operations.
On July 1, 2004, FHN adopted FASB Staff Position FAS 106-2, “Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003” (FSP FAS 106-2). FSP FAS 106-2 requires a plan sponsor to determine if benefits offered through a postretirement health care plan are actuarially equivalent to Medicare Part D. If benefits are determined to be actuarially equivalent, the resulting effect on the plan's obligations should be reflected as an actuarial gain in determining the plan's accumulated postretirement benefit obligation. The impact of adopting FSP FAS 106-2 was immaterial to FHN.
In April 2004, FHN adopted Staff Accounting Bulletin No. 105, “Application of Accounting Principles to Loan Commitments” (SAB No. 105). SAB No. 105 prohibits the inclusion of estimated servicing cash flows and internally-developed intangible assets within the valuation of interest rate lock commitments under SFAS No. 133. SAB No. 105 also requires disclosure of a registrant's methods of accounting for interest rate lock commitments recognized under SFAS No. 133 and associated hedging strategies, if applicable. SAB No. 105 was effective for disclosures and interest rate lock commitments initiated after March 31, 2004. The adoption of SAB No. 105 resulted in an accounting change in 2004 and lowered pre-tax earnings by $8.4 million. Since prior periods were not restated, this accounting change
resulted in a varying impact on comparability with prior periods. However, the ongoing economic value of FHN's business was not affected.
On March 31, 2004, FHN adopted FASB Interpretation No. 46 (revised 2003), “Consolidation of Variable Interest Entities,” (FIN 46-R), which clarified certain aspects of FIN 46, and on December 31, 2003, adopted FIN 46, which addressed consolidation by a business enterprise of VIE in which it is the primary beneficiary. Upon adoption of FIN 46, FHN deconsolidated its subsidiary, First Tennessee Capital I (Capital I), which has issued $100.0 million of capital securities that are fully and unconditionally guaranteed by FHN. FHN did not consolidate or deconsolidate any other significant VIE in connection with the adoption of FIN 46, and accordingly, it did not have a material impact on FHN's financial position or results of operations. Upon adoption of FIN 46-R, FHN reassessed certain of its
nonconsolidated interests as VIE but did not meet the criteria of primary beneficiary and, therefore, did not consolidate or deconsolidate any other significant VIE, and accordingly, it did not have a material
First Horizon National Corporation
|
65 |
|
Note 1 q Summary
of Significant Accounting Policies (continued)
impact on FHN's financial position or results of operations. See Note 25–Derivatives and Off-Balance Sheet Arrangements for additional information.
On December 31, 2003, FHN adopted SFAS No. 132 (revised 2003), “Employers' Disclosures about Pensions and Other Postretirement Benefits” (SFAS No. 132-R). This standard does not change the measurement or recognition of those plans required by SFAS No. 87 and SFAS No. 106. Additionally, the disclosure requirements of the original SFAS No. 132 have been retained. SFAS No. 132-R requires additional disclosure about the assets, obligations, cash flows, and net periodic benefit cost of defined benefit pension plans and other defined benefit postretirement plans. The adoption of SFAS No. 132 (revised 2003) did not have an impact on the results of operations.
On July 1, 2003, FHN adopted SFAS No. 150, “Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity” (SFAS No. 150), and classified $45.1 million of mandatorily redeemable preferred stock of subsidiary as term borrowings. Historically, the related distributions on these instruments were classified as noninterest expense on the Consolidated Statements of Income, but as of July 1, 2003, were classified as interest expense on a prospective basis. As required by SFAS No. 150, prior periods were not restated.
On July 1, 2003, FHN adopted SFAS No. 149, “Amendment of Statement 133 on Derivative Instruments,” which amends and clarifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in other contracts and for hedging activities under SFAS No. 133. The impact of adopting this standard was immaterial to FHN.
On January 1, 2003, FHN adopted SFAS No. 146, “Accounting for Costs Associated with Exit or Disposal Activities.” This statement requires that a liability for the cost associated with an exit or disposal activity be recognized and measured initially at fair value in the period in which the liability is incurred. Prior to the effective date of this statement, costs associated with an exit or disposal plan were recognized at the date of commitment, as required under EITF Issue 94-3. This statement does not apply to costs associated with an exit activity that involves an entity newly acquired in a business combination or with a disposal activity covered by SFAS No. 144. The impact of adopting this statement was immaterial to FHN.
On January 1, 2003, FHN adopted the final provisions of FASB Interpretation No. 45, “Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others.” This interpretation elaborates on the disclosures to be made by a guarantor in interim and annual financial statements about obligations assumed under certain guarantees it has issued. It also clarifies that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. This interpretation does not prescribe a specific approach for subsequently measuring the guarantor's liability over the term of the related guarantee. This interpretation also incorporates, without change, the guidance in FASB Interpretation No. 34, “Disclosure
of Indirect Guarantees of Indebtedness of Others,” which is superseded. The impact of adopting this statement was immaterial to FHN.
Accounting Changes Issued but Not Currently Effective. In February 2006, the FASB issued SFAS No. 155, “Accounting for Certain Hybrid Financial Instruments,” which permits fair value remeasurement for any hybrid financial instruments that contain an embedded derivative that otherwise would require bifurcation. Additionally, SFAS No. 155 clarifies the accounting guidance for beneficial interests in securitizations. SFAS No. 155 is effective for fiscal years beginning after September 15, 2006. Since FHN accounts for its beneficial interests in securitizations as trading securities, the adoption of SFAS No. 155 is not expected to have a significant impact on the results of operations.
In May 2005, the FASB issued SFAS No. 154, “Accounting Changes and Error Corrections” (SFAS No. 154), which requires retrospective application of voluntary changes in accounting principle. A change in accounting principle mandated by new accounting pronouncements should follow the transition method specified by the new guidance. However, if transition guidance is not otherwise
|
66 |
First Horizon
National Corporation |
Note 1 q Summary
of Significant Accounting Policies (continued)
specified, SFAS No. 154's retrospective application requirement will apply. SFAS No. 154 does not alter the accounting requirement for changes in estimates (prospective) and error corrections (restatement). SFAS No. 154 is effective for accounting changes made in fiscal years beginning after December 15, 2005.
In December 2004, the FASB issued SFAS No. 123-R, which requires recognition of expense over the requisite service period for awards of share-based compensation to employees. Due to SEC action in April 2005, the mandatory adoption date for SFAS No. 123-R was moved to January 1, 2006 with earlier adoption permitted. As permitted by the original SFAS No. 123, FHN has accounted for its equity awards under the provisions of APB No. 25. Upon adoption of SFAS No. 123-R, the grant date fair value of an award will be used to measure the compensation expense recognized for the award. For unvested awards granted prior to the adoption of SFAS No. 123-R, the fair values utilized will equal the values used in preparation of the disclosures required under the original SFAS No. 123. Compensation expense recognized after adoption
of SFAS No. 123-R will incorporate an estimate of awards expected to ultimately vest, which requires estimation of forfeitures as well as projections related to the satisfaction of performance conditions that determine vesting. Upon initial adoption of SFAS No. 123-R, FHN is required to reclassify deferred compensation balances included in shareholders' equity to capital surplus and to make a cumulative effect adjustment for outstanding unvested awards that are not expected to vest due to anticipated forfeiture. As permitted by SFAS No. 123-R, FHN intends to retroactively apply the provisions of SFAS No. 123-R to its prior period financial statements.
Note 2 q Acquisitions/Divestitures
On March 1, 2006, FHN sold substantially all the assets of its national merchant processing business conducted primarily through First Horizon Merchant Services, Inc. (FHMS) and Global Card Services, Inc. The sale is to NOVA Information Systems (NOVA), a wholly-owned subsidiary of U.S. Bancorp. This transaction resulted in a pre-tax gain of approximately $340 million. In addition, a supplement to the purchase price may be paid to FHN if certain performance goals are achieved during a period following closing. This divestiture will be accounted for as a discontinued operation, and prior periods will be adjusted to exclude the impact of merchant operations from the results of continuing operations. Financial information for discontinued operations is summarized below:
|
|
Year
Ended December 31 |
|
|
|
(Dollars
in thousands) |
|
2005 |
|
2004 |
|
2003 |
|
Total revenues |
|
$ |
89,169 |
|
|
$ |
87,155 |
|
|
$ |
78,187 |
|
Total expenses |
|
|
61,931 |
|
|
|
56,403 |
|
|
|
56,564 |
|
|
Income before
income taxes |
|
|
27,238 |
|
|
|
30,752 |
|
|
|
21,623 |
|
Provision for
income taxes |
|
|
10,165 |
|
|
|
11,477 |
|
|
|
7,951 |
|
|
Net income
from discontinued operations |
|
$ |
17,073 |
|
|
$ |
19,275 |
|
|
$ |
13,672 |
|
|
Total
average assets for merchant operations were $200.8 million and $121.8 million
for December 31, 2005 and 2004, respectively. |
On December 9, 2005, First Tennessee
Bank National Association (FTBNA) sold three financial centers in Dyersburg,
Tennessee, to First South Bank. This transaction resulted in a divestiture gain
of $7.0 million. Immediately preceding the sale, the financial centers had loans
of approximately $80 million and deposits of approximately $70 million.
On August 26, 2005, FHN acquired West Metro Financial Services Inc. (West Metro), a Georgia bank holding company. West Metro was merged with and into FHN. At the same time West Metro's subsidiary, First National Bank West Metro, with total assets of approximately $135 million, loans of approximately $115 million, and deposits of approximately $120 million, was merged with and into FTBNA. Total consideration of $32 million, consisting of approximately $11 million in cash and $21
First Horizon National Corporation
|
67 |
|
Note 2 q Acquisitions/Divestitures
(continued)
million in FHN shares (approximately 518,000 shares of common stock), exceeded the estimated fair value of tangible assets and liabilities acquired by approximately $16 million. Intangible assets totaling approximately $3 million have been identified and are being amortized over their expected useful lives. The acquisition was immaterial to FHN.
On April 1, 2005, FTBNA acquired substantially all of the assets of MSAver Resources, L.L.C. of Overland Park, Kansas, a national leader in administering health savings accounts. The acquisition was immaterial to FHN.
On March 1, 2005, First Horizon Home Loan Corporation, a subsidiary of FTBNA, acquired Greenwich Home Mortgage Corporation of Cedar Knolls, New Jersey, for an initial payment of approximately $7.8 million in cash and FHN common stock. Net assets purchased, combined with the operating performance of the acquired business, will impact future payments owed to the sellers. The acquisition was immaterial to FHN.
On January 7, 2005, FHN's capital markets division, FTN Financial, completed the acquisition of the assets and operations of the fixed income business of Spear, Leeds & Kellogg (SLK), a division of Goldman Sachs & Co. for approximately $150.0 million in cash. Total consideration paid exceeded the estimated fair value of tangible assets and liabilities acquired by approximately $97 million. Intangible assets totaling approximately $55 million have been identified and are being amortized over their expected useful lives. The acquisition was immaterial to FHN.
On December 31, 2004, Synaxis Group, Inc., a subsidiary of FTBNA, completed the sale of substantially all the assets of Mann, Smith & Cummings, Inc. of Clarksville, TN. This transaction resulted in a divestiture gain of $1.2 million.
On September 23, 2004, FTN Midwest Securities Corp., a wholly-owned subsidiary of FTBNA, acquired certain assets and assumed certain liabilities of Alterity Partners, LLC, a mergers and acquisitions advisory services company based in New York, New York, for approximately $8.0 million in cash. The acquisition was immaterial to FHN.
On June 29, 2004, FHMS recognized a divestiture gain of $1.8 million resulting from the sale of certain merchant relationships to Humboldt Merchant Services, LP, of Eureka, California (an affiliate of First National Bank of Nevada, Reno, Nevada).
On December 31, 2003, FHN completed the sale of substantially all of the assets and liabilities of its wholly-owned subsidiary, First National Bank of Springdale (FNB) of Springdale, Arkansas to First Security Bank of Searcy, Arkansas. This transaction resulted in a divestiture gain of $12.5 million. Immediately preceding the sale, FNB had investment securities of approximately $125 million, loans of approximately $165 million, deposits of approximately $300 million and equity of approximately $40 million.
On December 31, 2003, FHMS recognized a divestiture gain of $10.0 million resulting from the sale of certain merchant relationships referred by selected agent banks within the merchant portfolio to NOVA. During 2004, divestiture gains of $4.0 million resulted from an earn-out on the 2003 sale of merchant relationships.
On August 1, 2003, FHMS acquired Global Card Services, Inc., a merchant processing company based in Orlando, Florida, for approximately $15.8 million in cash. The acquisition was immaterial to FHN.
In addition to the acquisitions mentioned above, FHN also acquires assets from time to time in transactions that are considered business combinations but are not material to FHN individually or in the aggregate.
|
68 |
First Horizon
National Corporation |
Note 3 q Investment
Securities
The following tables summarize FHN's securities held to maturity and available for sale on December 31, 2005 and 2004:
|
|
On December 31, 2005*
|
(Dollars in thousands) |
|
Amortized
Cost |
|
Gross
Unrealized
Gains |
|
Gross
Unrealized
Losses |
|
Fair
Value |
|
Securities held to maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States and municipalities |
|
$ |
383 |
|
|
$ |
7 |
|
|
$ |
- |
|
|
$ |
390 |
|
|
Total securities held to maturity |
|
$ |
383 |
|
|
$ |
7 |
|
|
$ |
- |
|
|
$ |
390 |
|
|
Securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasuries |
|
$ |
41,190 |
|
|
$ |
5 |
|
|
$ |
(82 |
) |
|
$ |
41,113 |
|
Government agency issued MBS** |
|
|
920,105 |
|
|
|
319 |
|
|
|
(27,765 |
) |
|
|
892,659 |
|
Government agency issued CMO** |
|
|
1,667,312 |
|
|
|
985 |
|
|
|
(35,091 |
) |
|
|
1,633,206 |
|
Other U.S. government agencies** |
|
|
136,341 |
|
|
|
- |
|
|
|
(2,423 |
) |
|
|
133,918 |
|
States and municipalities |
|
|
2,115 |
|
|
|
27 |
|
|
|
- |
|
|
|
2,142 |
|
Other |
|
|
9,209 |
|
|
|
9 |
|
|
|
(50 |
) |
|
|
9,168 |
|
Equity |
|
|
200,422 |
|
|
|
51 |
|
|
|
(576 |
) |
|
|
199,897 |
|
|
Total securities available for sale |
|
$ |
2,976,694 |
|
|
$ |
1,396 |
|
|
$ |
(65,987 |
) |
|
$ |
2,912,103 |
|
|
* |
|
Includes $2.5 billion of securities pledged to secure public deposits, securities sold under agreements to repurchase and for other purposes. |
** |
|
Includes securities issued by government sponsored entities which are not backed by the full faith and credit of the U.S. government. |
|
|
On
December 31, 2004*
|
(Dollars
in thousands) |
|
Amortized
Cost |
|
Gross
Unrealized
Gains |
|
Gross
Unrealized
Losses |
|
Fair
Value |
|
Securities
held to maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
States
and municipalities |
|
$ |
441 |
|
|
$ |
16 |
|
|
$ |
- |
|
|
$ |
457 |
|
|
Total
securities held to maturity |
|
$ |
441 |
|
|
$ |
16 |
|
|
$ |
- |
|
|
$ |
457 |
|
|
Securities
available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
Treasuries |
|
$ |
41,423 |
|
|
$ |
11 |
|
|
$ |
(190 |
) |
|
$ |
41,244 |
|
Government
agency issued MBS** |
|
|
881,888 |
|
|
|
668 |
|
|
|
(7,937 |
) |
|
|
874,619 |
|
Government
agency issued CMO** |
|
|
1,521,088 |
|
|
|
1,505 |
|
|
|
(6,050 |
) |
|
|
1,516,543 |
|
Other
U.S. government agencies** |
|
|
40,794 |
|
|
|
165 |
|
|
|
- |
|
|
|
40,959 |
|
States
and municipalities |
|
|
7,704 |
|
|
|
125 |
|
|
|
(2 |
) |
|
|
7,827 |
|
Other |
|
|
7,272 |
|
|
|
105 |
|
|
|
(7 |
) |
|
|
7,370 |
|
Equity |
|
|
191,994 |
|
|
|
8 |
|
|
|
(8 |
) |
|
|
191,994 |
|
|
Total
securities available for sale |
|
$ |
2,692,163 |
|
|
$ |
2,587 |
|
|
$ |
(14,194 |
) |
|
$ |
2,680,556 |
|
|
* |
|
Includes $2.4 billion of securities pledged to secure public deposits, securities sold under agreements to repurchase and for other purposes. |
** |
|
Includes securities issued by government sponsored entities which are not backed by the full faith and credit of the U.S. government. |
First Horizon National Corporation
|
69 |
|
Note 3 q Investment
Securities (continued)
Provided below are the amortized cost and fair value by contractual maturity for the securities portfolios on December 31, 2005:
|
|
Held
to Maturity
|
|
Available
for Sale
|
(Dollars
in thousands) |
|
Amortized
Cost |
|
Fair
Value |
|
Amortized
Cost |
|
Fair
Value |
|
Within
1 year |
|
$ |
100 |
|
|
$ |
101 |
|
|
$ |
13,678 |
|
|
$ |
13,661 |
|
After
1 year; within 5 years |
|
|
283 |
|
|
|
289 |
|
|
|
95,277 |
|
|
|
94,490 |
|
After
5 years; within 10 years |
|
|
- |
|
|
|
- |
|
|
|
77,785 |
|
|
|
76,048 |
|
After
10 years |
|
|
- |
|
|
|
- |
|
|
|
2,115 |
|
|
|
2,142 |
|
|
Subtotal |
|
|
383 |
|
|
|
390 |
|
|
|
188,855 |
|
|
|
186,341 |
|
|
Government
agency issued MBS and CMO |
|
|
- |
|
|
|
- |
|
|
|
2,587,417 |
|
|
|
2,525,865 |
|
Equity
securities |
|
|
- |
|
|
|
- |
|
|
|
200,422 |
|
|
|
199,897 |
|
|
Total |
|
$ |
383
|
|
|
$ |
390
|
|
|
$ |
2,976,694
|
|
|
$ |
2,912,103
|
|
|
Expected
maturities will differ from contractual maturities because borrowers may
have the right to call or prepay obligations with or without call or prepayment
penalties. |
The table below provides information
on realized gross gains and realized gross losses on sales from the available
for sale portfolio for the years ended December 31:
(Dollars
in thousands) |
|
AFS
Debt* |
|
AFS
Equity* |
|
Total |
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
gains on sales |
|
$ |
1 |
|
|
$ |
62 |
|
|
$ |
63 |
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
Gross
gains on sales |
|
$ |
18,712 |
|
|
$ |
6,593 |
|
|
$ |
25,305 |
|
Gross
losses on sales |
|
|
(4 |
) |
|
|
(653 |
) |
|
|
(657 |
) |
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
Gross
gains on sales |
|
$ |
847 |
|
|
$ |
11,444 |
|
|
$ |
12,291 |
|
Gross
losses on sales |
|
|
(6,973 |
) |
|
|
- |
|
|
|
(6,973 |
) |
|
* AFS - Available
for sale |
Losses totaling $.6 million, $3.9
million and $3.0 million for the years 2005, 2004 and 2003, respectively, were
recognized for securities that, in the opinion of management, have been other-than-temporarily
impaired.
|
70 |
First Horizon
National Corporation |
Note 3 q Investment
Securities (continued)
The following table provides information on investments that have unrealized losses on December 31, 2005 and 2004:
|
|
On December 31, 2005
|
|
|
Less than 12 months
|
|
12 Months or Longer
|
|
Total
|
(Dollars in thousands) |
|
Fair Value |
|
Unrealized
Losses |
|
Fair Value |
|
Unrealized
Losses |
|
Fair Value |
|
Unrealized
Losses |
|
U.S. Treasuries |
|
$ |
39,573 |
|
|
$ |
(66 |
) |
|
$ |
363 |
|
|
$ |
(16 |
) |
|
$ |
39,936 |
|
|
$ |
(82 |
) |
Government agency issued MBS |
|
|
294,513 |
|
|
|
(6,781 |
) |
|
|
592,307 |
|
|
|
(20,984 |
) |
|
|
886,820 |
|
|
|
(27,765 |
) |
Government agency issued CMO |
|
|
703,810 |
|
|
|
(13,805 |
) |
|
|
744,792 |
|
|
|
(21,286 |
) |
|
|
1,448,602 |
|
|
|
(35,091 |
) |
Other U.S. government agencies |
|
|
133,918 |
|
|
|
(2,423 |
) |
|
|
- |
|
|
|
- |
|
|
|
133,918 |
|
|
|
(2,423 |
) |
Other |
|
|
7,650 |
|
|
|
(32 |
) |
|
|
836 |
|
|
|
(18 |
) |
|
|
8,486 |
|
|
|
(50 |
) |
|
Total debt securities |
|
|
1,179,464 |
|
|
|
(23,107 |
) |
|
|
1,338,298 |
|
|
|
(42,304 |
) |
|
|
2,517,762 |
|
|
|
(65,411 |
) |
Equity |
|
|
26,605 |
|
|
|
(576 |
) |
|
|
- |
|
|
|
- |
|
|
|
26,605 |
|
|
|
(576 |
) |
|
Total temporarily impaired securities |
|
$ |
1,206,069 |
|
|
$ |
(23,683 |
) |
|
$ |
1,338,298 |
|
|
$ |
(42,304 |
) |
|
$ |
2,544,367 |
|
|
$ |
(65,987 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The gross unrealized losses on December 31, 2005, principally related to U.S. Government agencies, were primarily caused by interest rate changes. FHN has reviewed these securities in accordance with its accounting policy for other-than-temporary impairment and does not consider them other-than-temporarily impaired.
|
|
On December 31, 2004
|
|
|
Less than 12 months
|
|
12 Months or Longer
|
|
Total
|
(Dollars in thousands) |
|
Fair Value |
|
Unrealized
Losses |
|
Fair Value |
|
Unrealized
Losses |
|
Fair Value |
|
Unrealized
Losses |
|
U.S. Treasuries |
|
$ |
34,901 |
|
|
$ |
(181 |
) |
|
$ |
170 |
|
|
$ |
(9 |
) |
|
$ |
35,071 |
|
|
$ |
(190 |
) |
Government agency issued MBS |
|
|
832,535 |
|
|
|
(7,655 |
) |
|
|
16,192 |
|
|
|
(282 |
) |
|
|
848,727 |
|
|
|
(7,937 |
) |
Government agency issued CMO |
|
|
908,590 |
|
|
|
(6,050 |
) |
|
|
- |
|
|
|
- |
|
|
|
908,590 |
|
|
|
(6,050 |
) |
State and municipalities |
|
|
663 |
|
|
|
(2 |
) |
|
|
- |
|
|
|
- |
|
|
|
663 |
|
|
|
(2 |
) |
Other |
|
|
861 |
|
|
|
(7 |
) |
|
|
- |
|
|
|
- |
|
|
|
861 |
|
|
|
(7 |
) |
|
Total debt securities |
|
|
1,777,550 |
|
|
|
(13,895 |
) |
|
|
16,362 |
|
|
|
(291 |
) |
|
|
1,793,912 |
|
|
|
(14,186 |
) |
Equity |
|
|
226 |
|
|
|
(8 |
) |
|
|
- |
|
|
|
- |
|
|
|
226 |
|
|
|
(8 |
) |
|
Total temporarily impaired securities |
|
$ |
1,777,776 |
|
|
$ |
(13,903 |
) |
|
$ |
16,362 |
|
|
$ |
(291 |
) |
|
$ |
1,794,138 |
|
|
$ |
(14,194 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On December 31, 2004, FHN held two investment securities having continuous unrealized loss positions for more than 12 months. The unrealized losses were related to changes in interest rates. FHN has not recognized any other-than-temporary impairment in connection with these securities.
On December 31, 2005 and 2004, FHN had $143.2 million and $125.2 million, respectively, of cost method investments. These investments included Federal Reserve Bank and Federal Home Loan Bank stock of $108.2 million and $94.1 million on December 31, 2005 and 2004, respectively. These investments, which do not have a readily determinable market and for which it is not practicable to estimate a fair value, are evaluated for impairment only if there are identified events or changes in circumstances that may have had a significant adverse effect on the fair value of the investment.
First Horizon National Corporation
|
71 |
|
Note 4 q Loans
A summary of the major categories of loans outstanding on December 31 is shown below:
(Dollars
in thousands) |
|
2005 |
|
2004 |
|
Commercial: |
|
|
|
|
|
|
|
|
Commercial,
financial and industrial |
|
$ |
6,578,130 |
|
|
$ |
5,560,736 |
|
Real
estate commercial |
|
|
1,213,052 |
|
|
|
960,178 |
|
Real
estate construction |
|
|
2,108,121 |
|
|
|
1,208,703 |
|
Retail: |
|
|
|
|
|
|
|
|
Real
estate residential |
|
|
8,357,143 |
|
|
|
7,244,716 |
|
Real
estate construction |
|
|
1,925,060 |
|
|
|
1,035,562 |
|
Other
retail |
|
|
168,413 |
|
|
|
168,806 |
|
Credit
card receivables |
|
|
251,016 |
|
|
|
248,972 |
|
|
Loans,
net of unearned income |
|
|
20,600,935 |
|
|
|
16,427,673 |
|
Allowance for
loan losses |
|
|
189,705 |
|
|
|
158,159 |
|
|
Total net loans |
|
$ |
20,411,230 |
|
|
$ |
16,269,514 |
|
|
|
|
|
|
|
|
|
|
|
On December 31, 2005, $5.3 billion of real estate residential qualifying loans were pledged to secure potential Federal Home Loan Bank borrowings. Qualifying loans are comprised of residential mortgage loans secured by first and second liens and home equity lines of credit. In addition, $5.6 billion of commercial, financial and industrial loans were pledged to secure potential discount window borrowings from the Federal Reserve Bank.
Nonperforming loans consist of loans which management has identified as impaired, other nonaccrual loans and loans which have been restructured. On December 31, 2005 and 2004, there were no outstanding commitments to advance additional funds to customers whose loans had been restructured. The following table presents nonperforming loans on December 31:
(Dollars
in thousands) |
|
2005 |
|
2004 |
|
Impaired loans |
|
|
$ 36,635 |
|
|
|
$ 34,831 |
|
Other nonaccrual
loans* |
|
|
15,624 |
|
|
|
14,729 |
|
|
Total nonperforming
loans |
|
|
$ 52,259 |
|
|
|
$ 49,560 |
|
|
* |
|
On December 31, 2005 and 2004, other nonaccrual loans included $11.5 million and $8.5 million, respectively, of loans held for sale. |
Interest income received during 2005 for impaired loans was $.5 million and for other nonaccrual loans was $.1 million. Under their original terms, interest income would have been approximately $2.6 million for the impaired loans and $1.1 million for the other nonaccrual loans outstanding on December 31, 2005. Interest income received during 2004 for impaired loans was $.5 million and for other nonaccrual loans was $.1 million. Under their original terms, interest income would have been approximately $2.6 million for the impaired loans and $1.0 million for the other nonaccrual loans outstanding on December 31, 2004. Interest income received during 2003 for impaired loans was $.4 million and for other nonaccrual loans was $14,000. Under their original terms, interest income would have been approximately $2.9 million for the impaired loans and
$.7 million for the other nonaccrual loans outstanding on December 31, 2003. The average balance of impaired loans was approximately $36.3 million for 2005, $36.9 million for 2004 and $45.4 million for 2003. All impaired loans have an associated allowance for loan loss.
|
72 |
First Horizon
National Corporation |
Note 4 q Loans
(continued)
Activity in the allowance for loan losses related to non-impaired and impaired loans for years ended December 31 is summarized as follows:
(Dollars in thousands) |
|
Non-impaired |
|
Impaired |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance on December 31, 2002 |
|
$ |
129,229 |
|
|
$ |
15,069 |
|
|
$ |
144,298 |
|
Adjustment due to divestiture |
|
|
(2,652 |
) |
|
|
- |
|
|
|
(2,652 |
) |
Provision for loan losses |
|
|
73,249 |
|
|
|
13,449 |
|
|
|
86,698 |
|
Charge-offs |
|
|
(63,113 |
) |
|
|
(19,323 |
) |
|
|
(82,436 |
) |
Recoveries |
|
|
12,440 |
|
|
|
1,985 |
|
|
|
14,425 |
|
|
Net charge-offs |
|
|
(50,673 |
) |
|
|
(17,338 |
) |
|
|
(68,011 |
) |
|
Balance on December 31, 2003 |
|
|
149,153 |
|
|
|
11,180 |
|
|
|
160,333 |
|
Loans transferred to held for sale |
|
|
(8,382 |
) |
|
|
- |
|
|
|
(8,382 |
) |
Provision for loan losses |
|
|
40,402 |
|
|
|
7,946 |
|
|
|
48,348 |
|
Charge-offs |
|
|
(45,772 |
) |
|
|
(10,857 |
) |
|
|
(56,629 |
) |
Recoveries |
|
|
12,271 |
|
|
|
2,218 |
|
|
|
14,489 |
|
|
Net charge-offs |
|
|
(33,501 |
) |
|
|
(8,639 |
) |
|
|
(42,140 |
) |
|
Balance on December 31, 2004 |
|
|
147,672 |
|
|
|
10,487 |
|
|
|
158,159 |
|
Allowance from acquisitions |
|
|
1,902 |
|
|
|
- |
|
|
|
1,902 |
|
Adjustment due to divestiture |
|
|
(516 |
) |
|
|
- |
|
|
|
(516 |
) |
Provision for loan losses |
|
|
61,799 |
|
|
|
5,879 |
|
|
|
67,678 |
|
Charge-offs |
|
|
(41,963 |
) |
|
|
(10,187 |
) |
|
|
(52,150 |
) |
Recoveries |
|
|
10,741 |
|
|
|
3,891 |
|
|
|
14,632 |
|
|
Net charge-offs |
|
|
(31,222 |
) |
|
|
(6,296 |
) |
|
|
(37,518 |
) |
|
Balance on December 31, 2005 |
|
$ |
179,635 |
|
|
$ |
10,070 |
|
|
$ |
189,705 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in other assets and in other liabilities on the Consolidated Statements of Condition are amounts due from customers on acceptances and bank acceptances outstanding of $5.3 million and $9.2 million on December 31, 2005 and 2004, respectively. In 2005, FHN transferred approximately $.3 billion of real estate residential loans from held for sale into the loan portfolio. In 2004, FHN transferred approximately $1.6 billion of real estate residential loans to held for sale.
First Horizon National Corporation
|
73 |
|
Note 5 q Premises,
Equipment and Leases
Premises and equipment on December 31 are summarized below:
(Dollars in thousands) |
|
2005 |
|
2004 |
|
|
|
|
|
|
|
|
|
|
Land |
|
$ |
58,210 |
|
|
$ |
51,253 |
|
Buildings |
|
|
293,582 |
|
|
|
267,362 |
|
Leasehold improvements |
|
|
77,493 |
|
|
|
58,999 |
|
Furniture, fixtures and equipment |
|
|
331,411 |
|
|
|
316,082 |
|
|
Premises and equipment, at cost |
|
|
760,696 |
|
|
|
693,696 |
|
Less accumulated depreciation and amortization |
|
|
345,716 |
|
|
|
314,337 |
|
|
Premises and equipment, net |
|
$ |
414,980 |
|
|
$ |
379,359 |
|
|
|
|
|
|
|
|
|
|
|
FHN is obligated under a number of noncancelable operating leases for premises and equipment with terms up to 30 years, which may include the payment of taxes, insurance and maintenance costs.
Minimum future lease payments for noncancelable operating leases on premises and equipment on December 31, 2005, are shown below:
(Dollars
in thousands) |
|
|
|
|
|
|
|
|
|
|
2006 |
|
$ |
70,757 |
|
2007 |
|
|
60,109 |
|
2008 |
|
|
42,408 |
|
2009 |
|
|
26,539 |
|
2010 |
|
|
17,936 |
|
2011
and after |
|
|
47,062 |
|
|
Total
minimum lease payments |
|
$ |
264,811 |
|
|
Payments
required under capital leases are not material. |
Aggregate minimum income under
sublease agreements for these periods is $5.4 million.
Rent expense incurred under all operating lease obligations was as follows for the years ended December 31:
(Dollars in thousands) |
|
2005 |
|
2004 |
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rent expense, gross |
|
$ |
84,609 |
|
|
$ |
69,581 |
|
|
$ |
64,260 |
|
Sublease income |
|
|
(3,158 |
) |
|
|
(3,217 |
) |
|
|
(4,543 |
) |
|
Rent expense, net |
|
$ |
81,451 |
|
|
$ |
66,364 |
|
|
$ |
59,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74 |
First Horizon
National Corporation |
Note 6 q Mortgage
Servicing Rights
Following is a summary of changes in capitalized MSR, net of accumulated amortization and valuation allowance, included in the Consolidated Statements of Condition:
(Dollars
in thousands) |
|
|
|
|
|
|
|
|
|
|
December
31, 2002 |
|
$ |
440,482 |
|
Addition
of mortgage servicing rights |
|
|
536,655 |
|
Amortization |
|
|
(132,273 |
) |
Market
value adjustments |
|
|
115,673 |
|
Sales
of mortgage servicing rights |
|
|
(6,275 |
) |
Permanent
impairment |
|
|
(155,586 |
) |
Increase
in valuation allowance |
|
|
(2,738 |
) |
|
December
31, 2003 |
|
|
795,938 |
|
Addition
of mortgage servicing rights |
|
|
450,826 |
|
Amortization |
|
|
(154,301 |
) |
Market
value adjustments |
|
|
(18,943 |
) |
Permanent
impairment |
|
|
(69,299 |
) |
Decrease
in valuation allowance |
|
|
32,237 |
|
|
December
31, 2004 |
|
|
1,036,458 |
|
Addition
of mortgage servicing rights |
|
|
437,121 |
|
Amortization |
|
|
(194,800 |
) |
Market
value adjustments |
|
|
71,094 |
|
Permanent
impairment |
|
|
(38,239 |
) |
Decrease
in valuation allowance |
|
|
2,995 |
|
|
December
31, 2005 |
|
$ |
1,314,629 |
|
|
MSR
on December 31, 2005, 2004 and 2003 had estimated market values of approximately
$1,334.5 million, $1,049.7 million and $838.5 million, respectively. These
balances represent the rights to service approximately $93.7 billion, $83.6
billion and $65.1 billion of mortgage loans on December 31, 2005, 2004 and
2003, respectively, for which a servicing right has been capitalized. The
following is a rollforward of the valuation allowance required due to temporary
impairment as of December 31, 2005, 2004 and 2003: |
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
Balance on December 31, 2002 |
|
$ |
33,730 |
|
Permanent impairment |
|
|
(155,586 |
) |
Servicing valuation provision |
|
|
158,324 |
|
|
Balance on December 31, 2003 |
|
|
36,468 |
|
Permanent impairment |
|
|
(69,299 |
) |
Servicing valuation provision |
|
|
37,062 |
|
|
Balance on December 31, 2004 |
|
|
4,231 |
|
Permanent impairment |
|
|
(38,239 |
) |
Servicing valuation provision |
|
|
35,244 |
|
|
Balance on December 31, 2005 |
|
$ |
1,236 |
|
|
|
|
|
|
|
First Horizon National Corporation
|
75 |
|
Note 6 q Mortgage
Servicing Rights (continued)
Estimated MSR amortization expense for the years ending 2006, 2007, 2008, 2009 and 2010 are $187.7 million, $162.7 million, $140.5 million, $121.4 million, and $103.3 million, respectively. The assumptions underlying these estimates are subject to modification based on changes in market conditions and portfolio behavior (such as prepayment speeds). As a result, these estimates are subject to change in a manner and amount that is not presently determinable by management.
For purposes of impairment evaluation and measurement, the MSR are stratified based on the predominant risk characteristics of the underlying loans. These strata currently include adjustable- and fixed-rate loans and geographic risk characteristics. The MSR are amortized over the period of and in proportion to the estimated net servicing revenues. A quarterly impairment analysis is performed using a discounted cash flow methodology that is disaggregated by predominant risk characteristics. Impairment, if any, is recognized through a valuation allowance for individual strata. However, if the impairment is determined to be other-than-temporary, a direct write-off of the asset is made.
Note 7 q Intangible
Assets
The following is a summary of intangible assets, net of accumulated amortization, included in the Consolidated Statements of Condition:
(Dollars in thousands) |
|
Goodwill |
|
Other
Intangible
Assets* |
|
December 31, 2002 |
|
$ |
164,617 |
|
|
$ |
29,648 |
|
Amortization expense |
|
|
- |
|
|
|
(7,980 |
) |
Minimum pension liability adjustment |
|
|
- |
|
|
|
(89 |
) |
Divestitures |
|
|
(13,303 |
) |
|
|
(1,632 |
) |
Acquisitions** |
|
|
23,493 |
|
|
|
18,795 |
|
|
December 31, 2003 |
|
|
174,807 |
|
|
|
38,742 |
|
|
Amortization expense |
|
|
- |
|
|
|
(9,541 |
) |
Minimum pension liability adjustment |
|
|
- |
|
|
|
(129 |
) |
Divestitures |
|
|
(810 |
) |
|
|
(359 |
) |
Acquisitions** |
|
|
13,203 |
|
|
|
6,056 |
|
|
December 31, 2004 |
|
|
187,200 |
|
|
|
34,769 |
|
|
Amortization expense |
|
|
- |
|
|
|
(13,734 |
) |
Minimum pension liability adjustment |
|
|
- |
|
|
|
1,555 |
|
Divestitures |
|
|
- |
|
|
|
(633 |
) |
Acquisitions** |
|
|
121,588 |
|
|
|
63,906 |
|
|
December 31, 2005 |
|
$ |
308,788 |
|
|
$ |
85,863 |
|
|
* |
|
Represents customer lists, acquired contracts, premium on purchased deposits, covenants not to compete and assets related to the minimum pension liability. |
** |
|
Preliminary purchase price allocations on acquisitions are based upon estimates of fair value and are subject to change. |
|
76 |
First Horizon
National Corporation |
Note 7 q Intangible
Assets (continued)
The gross carrying amount of other intangible assets subject to amortization is $159.6 million on December 31, 2005, net of $73.7 million of accumulated amortization. Estimated aggregate amortization expense is expected to be $12.6 million, $11.6 million, $9.7 million, $8.0 million, and $6.7 million for 2006, 2007, 2008, 2009 and 2010, respectively.
The following is a summary of goodwill detailed by reportable segments for the three years ended December 31, 2005:
(Dollars
in thousands) |
|
Retail/
Commercial
Banking |
|
Mortgage
Banking |
|
Capital
Markets |
|
Total |
|
December 31,
2002 |
|
$ |
98,945 |
|
|
$ |
52,378 |
|
|
$ |
13,294 |
|
|
$ |
164,617 |
|
Divestitures |
|
|
(13,303 |
) |
|
|
- |
|
|
|
- |
|
|
|
(13,303 |
) |
Acquisitions* |
|
|
23,883 |
|
|
|
(390 |
) |
|
|
- |
|
|
|
23,493 |
|
|
December 31,
2003 |
|
|
109,525 |
|
|
|
51,988 |
|
|
|
13,294 |
|
|
|
174,807 |
|
Divestitures |
|
|
(810 |
) |
|
|
- |
|
|
|
- |
|
|
|
(810 |
) |
Acquisitions* |
|
|
5,626 |
|
|
|
3,226 |
|
|
|
4,351 |
|
|
|
13,203 |
|
|
December 31,
2004 |
|
|
114,341 |
|
|
|
55,214 |
|
|
|
17,645 |
|
|
|
187,200 |
|
Acquisitions* |
|
|
17,788 |
|
|
|
6,379 |
|
|
|
97,421 |
|
|
|
121,588 |
|
|
December
31, 2005 |
|
$ |
132,129 |
|
|
$ |
61,593 |
|
|
$ |
115,066 |
|
|
$ |
308,788 |
|
|
* Preliminary
purchase price allocations on acquisitions are based upon estimates of fair
value and are subject to change. |
Note 8 q Time
Deposit Maturities
Following is a table of maturities for time deposits outstanding on December 31, 2005, which include “Certificates of deposit under $100,000 and other time” and “Certificates of deposit $100,000 and more”. “Certificates of deposit $100,000 and more” totaled $10.9 billion on December 31, 2005. Time deposits are included in “Interest-bearing” deposits on the Consolidated Statements of Condition.
(Dollars in thousands) |
|
|
|
|
|
2006 |
|
$ |
11,937,607 |
|
2007 |
|
|
631,547 |
|
2008 |
|
|
286,323 |
|
2009 |
|
|
139,815 |
|
2010 |
|
|
115,743 |
|
2011 and after |
|
|
299,606 |
|
|
Total |
|
$ |
13,410,641 |
|
|
Note 9 q Short-Term
Borrowings
Short-term borrowings include federal funds purchased and securities sold under agreements to repurchase, commercial paper, trading liabilities and other borrowed funds.
Federal funds purchased and securities sold under agreements to repurchase and commercial paper generally have maturities of less than 90 days. Trading liabilities, which include short positions in securities, are generally held for less than 90 days. Other short-term borrowings have original maturities of one year or less. On December 31, 2005, capital markets trading securities with a fair value of $731.8 million were pledged to secure other short-term borrowings.
First Horizon National Corporation
|
77 |
|
Note 9 q Short-Term
Borrowings (continued)
The detail of these borrowings for the years 2005, 2004 and 2003 is presented in the following table:
(Dollars
in thousands) |
|
Federal
Funds
Purchased and
Securities Sold
Under Agreements
to Repurchase |
|
Commercial
Paper |
|
Trading
Liabilities |
|
Other
Short-term
Borrowings |
|
|
|
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balance |
|
$ |
4,582,178 |
|
|
$ |
7,001 |
|
|
$ |
1,519,337 |
|
|
$ |
987,771 |
|
|
|
Year-end balance |
|
|
3,735,742 |
|
|
|
10,695 |
|
|
|
793,638 |
|
|
|
791,322 |
|
|
|
Maximum month-end
outstanding |
|
|
5,458,983 |
|
|
|
26,466 |
|
|
|
1,663,319 |
|
|
|
1,339,531 |
|
|
|
Average rate
for the year |
|
|
2.98 |
% |
|
|
1.50 |
% |
|
|
5.28 |
% |
|
|
3.57 |
% |
|
|
Average rate
at year-end |
|
|
3.51 |
|
|
|
1.98 |
|
|
|
5.97 |
|
|
|
3.84 |
|
|
|
|
|
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balance |
|
$ |
3,685,153 |
|
|
$ |
20,385 |
|
|
$ |
527,032 |
|
|
$ |
116,269 |
|
|
|
Year-end balance |
|
|
3,247,048 |
|
|
|
23,712 |
|
|
|
426,343 |
|
|
|
116,064 |
|
|
|
Maximum month-end
outstanding |
|
|
4,387,946 |
|
|
|
30,885 |
|
|
|
900,233 |
|
|
|
189,683 |
|
|
|
Average rate
for the year |
|
|
1.22 |
% |
|
|
.89 |
% |
|
|
3.80 |
% |
|
|
2.14 |
% |
|
|
Average rate
at year-end |
|
|
1.87 |
|
|
|
1.18 |
|
|
|
3.52 |
|
|
|
1.37 |
|
|
|
|
|
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balance |
|
$ |
3,712,768 |
|
|
$ |
20,902 |
|
|
$ |
547,071 |
|
|
$ |
130,189 |
|
|
|
Year-end balance |
|
|
3,079,248 |
|
|
|
31,793 |
|
|
|
127,717 |
|
|
|
102,418 |
|
|
|
Maximum month-end
outstanding |
|
|
4,703,454 |
|
|
|
31,793 |
|
|
|
981,736 |
|
|
|
237,908 |
|
|
|
Average rate
for the year |
|
|
.99 |
% |
|
|
.93 |
% |
|
|
4.04 |
% |
|
|
2.25 |
% |
|
|
Average rate
at year-end |
|
|
.79 |
|
|
|
.78 |
|
|
|
5.47 |
|
|
|
.98 |
|
|
|
|
|
|
Certain
previously reported amounts have been reclassified to agree with current
presentation. |
|
|
On December 31, 2005, $50 million
of borrowings under unsecured lines of credit from non-affiliated banks were
available to the parent company to provide for general liquidity needs at an
annual facility fee of .10 percent.
|
78 |
First Horizon
National Corporation |
Note 10 q Term
Borrowings
The following table presents information pertaining to term borrowings (debt with original maturities greater than one year) for FHN and its subsidiaries on December 31:
(Dollars in thousands) |
|
2005 |
|
2004 |
|
First Tennessee Bank National Association: |
|
|
|
|
|
|
|
|
Subordinated notes (qualifies for total capital under the Risk-Based Capital guidelines): |
|
|
|
|
|
|
|
|
Matures on January 15, 2015 – 5.05% |
|
$ |
392,279 |
|
|
$ |
400,872 |
|
Matures on May 15, 2013 – 4.625% |
|
|
251,135 |
|
|
|
258,837 |
|
Matures on December 1, 2008 – 5.75% |
|
|
136,847 |
|
|
|
140,402 |
|
Matures on April 1, 2008 – 6.40% |
|
|
89,841 |
|
|
|
89,771 |
|
Bank notes* |
|
|
874,672 |
|
|
|
1,249,950 |
|
Extendible notes** |
|
|
|
|
|
|
|
|
Final maturity of November 17, 2010 – 4.36% |
|
|
1,249,110 |
|
|
|
- |
|
Federal Home Loan Bank borrowings*** |
|
|
4,381 |
|
|
|
4,717 |
|
Other**** |
|
|
- |
|
|
|
1,259 |
|
First Horizon National Corporation: |
|
|
|
|
|
|
|
|
Subordinated
capital notes (qualifies for total capital under the Risk-Based Capital
guidelines): |
|
|
|
|
|
|
|
|
Matures on May 15, 2013 – 4.50% |
|
|
100,478 |
|
|
|
103,601 |
|
Matured on November 15, 2005 – 6.75% |
|
|
- |
|
|
|
22,875 |
|
Subordinated notes (Note 11): |
|
|
|
|
|
|
|
|
Matures on January 6, 2027 – 8.07% |
|
|
99,737 |
|
|
|
101,064 |
|
Matures on April 15, 2034 – 6.30% |
|
|
193,878 |
|
|
|
197,803 |
|
FT Real Estate Securities Company, Inc. |
|
|
|
|
|
|
|
|
Cumulative preferred
stock (qualifies for total capital under the Risk-Based Capital
guidelines) (Note 12): |
|
|
|
|
|
|
|
|
Matures on March 31, 2031 – 9.50% |
|
|
45,285 |
|
|
|
45,217 |
|
|
Total |
|
$ |
3,437,643 |
|
|
$ |
2,616,368 |
|
|
* |
|
The bank notes were issued with variable interest rates and have remaining terms of 1 to 3 years. These bank notes had weighted average interest rates of 4.66 percent and 2.35 percent on December 31, 2005 and 2004, respectively. |
** |
|
As of December 31, 2005, the extendible notes had a contractual maturity of January 17, 2007, but are extendible at the investors' option to the final maturity date of November 17, 2010. |
*** |
|
The Federal Home Loan Bank (FHLB) borrowings were issued with fixed interest rates and have remaining terms of 4 to 24 years. These borrowings had weighted average interest rates of 3.40 percent and 3.57 percent on December 31, 2005 and 2004, respectively. |
**** |
|
Other long-term debt was comprised of unsecured obligations issued with fixed interest rates and had a weighted average interest rate of 5.00 percent on December 31, 2004. |
Annual principal repayment requirements as of December 31, 2005, are as follows:
(Dollars in thousands) |
|
|
|
|
|
2006 |
|
$ |
350,338 |
|
2007 |
|
|
1,400,338 |
|
2008 |
|
|
606,963 |
|
2009 |
|
|
321 |
|
2010 |
|
|
137 |
|
2011 and after |
|
|
1,109,187 |
|
|
All subordinated notes are unsecured and are subordinate to other present and future senior indebtedness. FTBNA's subordinated notes and FHN's subordinated capital notes qualify as Tier 2 risk-based capital under the Office of the Comptroller of the Currency and Federal Reserve Board guidelines for assessing capital adequacy. Prior to February 2005, FTBNA had a bank note program
First Horizon National Corporation
|
79 |
|
Note 10 q Term
Borrowings (continued)
under which the bank was able to borrow funds from time to time at maturities of 30 days to 30 years. This bank note program was terminated in connection with the establishment of a new program. That termination did not affect any previously issued notes outstanding. In February 2005, FTBNA established a new bank note program providing additional liquidity of $5.0 billion. This bank note program provides FTBNA with a facility under which it may continuously issue and offer short- and medium-term unsecured notes. On December 31, 2005, $4.3 billion was available under current conditions through the bank note program.
In November 2005, FTBNA entered into a $3.0 billion floating rate extendible note program. The extendible note program provides FTBNA with a facility under which it may issue and offer unsecured and unsubordinated notes with initial maturities of thirteen months and final maturities of five years. On December 31, 2005, $1.7 billion was available under current conditions through the extendible note program.
Note 11 q Guaranteed
Preferred Beneficial Interests in First Horizon's Junior Subordinated Debentures
On December 30, 1996, FHN, through its underwriter, sold $100 million of capital securities. First Tennessee Capital I (Capital I), a Delaware business trust wholly owned by FHN, issued $100 million of Capital Securities, Series A at 8.07 percent. The proceeds were loaned to FHN as junior subordinated debt. FHN has, through various contractual arrangements, fully and unconditionally guaranteed all of Capital I's obligations with respect to the capital securities. The sole asset of Capital I is $103 million of junior subordinated debentures issued by FHN. These junior subordinated debentures also carry an interest rate of 8.07 percent. Both the capital securities of Capital I and the junior subordinated debentures of FHN will mature on January 6, 2027; however, under certain circumstances, the maturity of both may be shortened to
a date not earlier than January 6, 2017. The capital securities qualify as Tier 1 capital. The junior subordinated debentures are included in the Consolidated Statements of Condition in “Term borrowings” (see Note 10—Term Borrowings).
On March 29, 2004, FHN, through its underwriter, sold $200 million of capital securities. First Tennessee Capital II (Capital II), a Delaware business trust wholly owned by FHN, issued $200 million of Capital Securities, Series B at 6.30 percent. The proceeds were loaned to FHN as junior subordinated debt. FHN has, through various contractual arrangements, fully and unconditionally guaranteed all of Capital II's obligations with respect to the capital securities. The sole asset of Capital II is $206 million of junior subordinated debentures issued by FHN. These junior subordinated debentures also carry an interest rate of 6.30 percent. Both the capital securities of Capital II and the junior subordinated debentures of FHN will mature on April 15, 2034, however, under certain circumstances, the maturity of both may be shortened to
a date not earlier than April 15, 2009. The capital securities qualify as Tier 1 capital. The junior subordinated debentures are included in the Consolidated Statements of Condition in “Term borrowings” (see Note 10—Term Borrowings).
Note 12 q Preferred
Stock of Subsidiary
On September 14, 2000, FT Real Estate Securities Company, Inc. (FTRESC), an indirect subsidiary of FHN, issued 50 shares of 9.50% Cumulative Preferred Stock, Class B (Class B Preferred Shares), with a liquidation preference of $1.0 million per share. An aggregate total of 47 Class B Preferred Shares have been sold privately to nonaffiliates. These securities qualify as Tier 2 capital and are presented in the Consolidated Statements of Condition as “Term borrowings”. FTRESC is a real estate investment trust (REIT) established for the purpose of acquiring, holding and managing real estate mortgage assets. Dividends on the Class B Preferred Shares are cumulative and are payable semi-annually.
|
80 |
First Horizon
National Corporation |
Note 12 q Preferred
Stock of Subsidiary (continued)
The Class B Preferred Shares are mandatorily redeemable on March 31, 2031, and redeemable at the discretion of FTRESC in the event that the Class B Preferred Shares cannot be accounted for as Tier 2 regulatory capital or there is more than an insubstantial risk that dividends paid with respect to the Class B Preferred Shares will not be fully deductible for tax purposes. They are not subject to any sinking fund and are not convertible into any other securities of FTRESC, FHN or any of its subsidiaries. The shares are, however, automatically exchanged at the direction of the Office of the Comptroller of the Currency for preferred stock of FTBNA, having substantially the same terms as the Class B Preferred Shares in the event FTBNA becomes undercapitalized, insolvent or in danger of becoming undercapitalized.
On July 1, 2003, FHN adopted certain provisions of SFAS No. 150, which requires certain financial instruments with both liability and equity characteristics to be classified as liabilities on the statement of condition. Upon adoption of this statement, FHN classified its mandatorily redeemable preferred stock of subsidiary in “Term borrowings” (See Note 10 – Term Borrowings). Historically, the related distributions on these instruments ($4.6 million annually) were classified as noninterest expense on the Consolidated Statements of Income, but as of July 1, 2003, are classified as interest expense on a prospective basis. Restatement of prior periods was not permitted.
The following indirect, wholly-owned subsidiaries of FHN have also issued preferred stock. First Horizon Mortgage Loan Corporation has issued $1.0 million of Class B Preferred Shares. Additionally, FHRIII, LLC and FHRIV, LLC have each issued $1.0 million of Class B Preferred Units. On December 31, 2005 and 2004, $.5 million of Class B Preferred Shares and Units that are perpetual in nature and not subject to the provisions of SFAS No. 150 was recognized as “Preferred stock of subsidiary” on the Consolidated Statements of Condition. The remaining balance has been eliminated in consolidation.
On March 23, 2005, FTBNA issued 300,000 shares of Class A Non-Cumulative Perpetual Preferred Stock (Class A Preferred Stock) with a liquidation preference of $1,000 per share. These securities qualify as Tier 1 capital. On December 31, 2005, $294.8 million of Class A Preferred Stock was recognized as “Preferred stock of subsidiary” on the Consolidated Statements of Condition.
Note 13 q Regulatory
Capital
FHN is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on FHN's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, specific capital guidelines that involve quantitative measures of assets, liabilities and certain derivatives as calculated under regulatory accounting practices must be met. Capital amounts and classification are also subject to qualitative judgment by the regulators about components, risk weightings and other factors. Quantitative measures established by regulation to ensure capital adequacy require FHN to maintain minimum
amounts and ratios of total and Tier 1 capital to risk-weighted assets, and of Tier 1 capital to average assets (leverage). Management believes, as of December 31, 2005, that FHN met all capital adequacy requirements to which it was subject.
The actual capital amounts and ratios of FHN and FTBNA are presented in the table below. In addition, FTBNA must also calculate its capital ratios after excluding financial subsidiaries as defined by the Gramm-Leach-Bliley Act of 1999. Based on this calculation FTBNA's Total Capital, Tier 1 Capital and Leverage ratios were 11.26 percent, 8.18 percent and 6.67 percent, respectively, on December 31, 2005, and were 12.37 percent, 8.41 percent and 7.04 percent, respectively, on December 31, 2004.
First Horizon National Corporation
|
81 |
|
Note 13 q Regulatory
Capital (continued)
|
|
First Horizon National
Corporation |
|
First Tennessee Bank National
Association |
|
|
|
|
|
(Dollars in thousands) |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
On December 31, 2005: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital |
|
$ |
3,579,489 |
|
|
|
12.30 |
% |
|
$ |
3,441,714 |
|
|
|
11.61 |
% |
Tier 1 Capital |
|
|
2,489,026 |
|
|
|
8.55 |
|
|
|
2,451,252 |
|
|
|
8.27 |
|
Leverage |
|
|
2,489,026 |
|
|
|
6.67 |
|
|
|
2,451,252 |
|
|
|
6.62 |
|
For Capital Adequacy Purposes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital |
|
|
2,328,950 |
≥ |
|
|
8.00 |
|
|
|
2,370,729 |
≥ |
|
|
8.00 |
|
Tier 1 Capital |
|
|
1,164,475 |
≥ |
|
|
4.00 |
|
|
|
1,185,364 |
≥ |
|
|
4.00 |
|
Leverage |
|
|
1,493,291 |
≥ |
|
|
4.00 |
|
|
|
1,482,214 |
≥ |
|
|
4.00 |
|
To Be Well Capitalized Under Prompt Corrective Action Provisions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital |
|
|
|
|
|
|
|
|
|
|
2,963,411 |
≥ |
|
|
10.00 |
|
Tier 1 Capital |
|
|
|
|
|
|
|
|
|
|
1,778,047 |
≥ |
|
|
6.00 |
|
Leverage |
|
|
|
|
|
|
|
|
|
|
1,852,767 |
≥ |
|
|
5.00 |
|
|
On December 31, 2004: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital |
|
$ |
3,182,733 |
|
|
|
13.18 |
% |
|
$ |
3,064,060 |
|
|
|
12.79 |
% |
Tier 1 Capital |
|
|
2,080,237 |
|
|
|
8.62 |
|
|
|
2,061,564 |
|
|
|
8.61 |
|
Leverage |
|
|
2,080,237 |
|
|
|
7.16 |
|
|
|
2,061,564 |
|
|
|
7.15 |
|
For Capital Adequacy Purposes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital |
|
|
1,931,256 |
≥ |
|
|
8.00 |
|
|
|
1,916,456 |
≥ |
|
|
8.00 |
|
Tier 1 Capital |
|
|
965,628 |
≥ |
|
|
4.00 |
|
|
|
958,228 |
≥ |
|
|
4.00 |
|
Leverage |
|
|
1,162,155 |
≥ |
|
|
4.00 |
|
|
|
1,152,831 |
≥ |
|
|
4.00 |
|
To Be Well Capitalized Under Prompt Corrective Action Provisions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital |
|
|
|
|
|
|
|
|
|
|
2,395,570 |
≥ |
|
|
10.00 |
|
Tier 1 Capital |
|
|
|
|
|
|
|
|
|
|
1,437,342 |
≥ |
|
|
6.00 |
|
Leverage |
|
|
|
|
|
|
|
|
|
|
1,441,039 |
≥ |
|
|
5.00 |
|
|
|
82 |
First Horizon
National Corporation |
Note 14 q Other
Income and Other Expense
Following is detail concerning “All other income” and “All other expense” as presented in the Consolidated Statements of Income:
(Dollars
in thousands) |
|
2005 |
|
2004 |
|
2003 |
|
All other
income: |
|
|
|
|
|
|
|
|
|
|
|
|
Cardholder fees |
|
$ |
27,381 |
|
|
$ |
25,075 |
|
|
$ |
22,698 |
|
Other service
charges |
|
|
22,470 |
|
|
|
19,709 |
|
|
|
19,810 |
|
Remittance processing |
|
|
15,411 |
|
|
|
19,515 |
|
|
|
23,666 |
|
Check clearing
fees |
|
|
7,333 |
|
|
|
10,052 |
|
|
|
11,839 |
|
Other |
|
|
93,704 |
|
|
|
89,673 |
|
|
|
68,286 |
|
|
Total |
|
$ |
166,299 |
|
|
$ |
164,024 |
|
|
$ |
146,299 |
|
|
All other
expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Advertising
and public relations |
|
$ |
46,389 |
|
|
$ |
39,961 |
|
|
$ |
43,955 |
|
Legal and professional
fees |
|
|
45,239 |
|
|
|
37,730 |
|
|
|
60,001 |
|
Computer software |
|
|
32,654 |
|
|
|
28,906 |
|
|
|
28,828 |
|
Travel and entertainment |
|
|
32,126 |
|
|
|
30,794 |
|
|
|
37,432 |
|
Contract employment |
|
|
31,062 |
|
|
|
23,714 |
|
|
|
33,790 |
|
Supplies |
|
|
17,636 |
|
|
|
17,591 |
|
|
|
18,783 |
|
Fed service
fees |
|
|
7,568 |
|
|
|
8,838 |
|
|
|
9,195 |
|
Foreclosed real
estate |
|
|
7,265 |
|
|
|
5,834 |
|
|
|
13,137 |
|
Deposit insurance
premium |
|
|
3,012 |
|
|
|
3,024 |
|
|
|
2,703 |
|
Contributions |
|
|
2,203 |
|
|
|
1,497 |
|
|
|
13,370 |
|
Distributions
on guaranteed preferred securities |
|
|
— |
|
|
|
— |
|
|
|
8,070 |
|
Distributions
on preferred stock of subsidiary |
|
|
10,757 |
|
|
|
— |
|
|
|
2,282 |
|
Other |
|
|
104,295 |
|
|
|
102,753 |
|
|
|
121,498 |
|
|
Total |
|
$ |
340,206 |
|
|
$ |
300,642 |
|
|
$ |
393,044 |
|
|
Certain
previously reported amounts have been reclassified to agree with current
presentation. |
Note 15 q Components
of Other Comprehensive (Loss)/Income
Following is detail of “Accumulated other comprehensive (loss)/income” as presented in the Consolidated Statements of Condition:
(Dollars in thousands) |
|
Before-Tax
Amount |
|
Tax
(Expense)/
Benefit |
|
Accumulated Other
Comprehensive
(Loss)/Income |
|
December 31, 2002 |
|
|
|
|
|
|
|
|
|
$ |
26,487 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized market adjustments on cash flow hedge |
|
$ |
224 |
|
|
$ |
(87 |
) |
|
|
137 |
|
Minimum pension liability |
|
|
(1,786 |
) |
|
|
657 |
|
|
|
(1,129 |
) |
Unrealized market adjustments on securities available for sale |
|
|
(37,988 |
) |
|
|
14,637 |
|
|
|
(23,351 |
) |
Adjustment for net gains included in net income |
|
|
(2,378 |
) |
|
|
916 |
|
|
|
(1,462 |
) |
|
|
|
December 31, 2003 |
|
$ |
(41,928 |
) |
|
$ |
16,123 |
|
|
|
682 |
|
|
|
|
|
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
Minimum pension liability |
|
$ |
(505 |
) |
|
$ |
186 |
|
|
|
(319 |
) |
Unrealized market adjustments on securities available for sale |
|
|
3,961 |
|
|
|
(1,533 |
) |
|
|
2,428 |
|
Adjustment for net gains included in net income |
|
|
(20,748 |
) |
|
|
8,029 |
|
|
|
(12,719 |
) |
|
|
|
December 31, 2004 |
|
$ |
(17,292 |
) |
|
$ |
6,682 |
|
|
|
(9,928 |
) |
|
|
|
|
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized market adjustments on cash flow hedge |
|
$ |
(123 |
) |
|
$ |
46 |
|
|
|
(77 |
) |
Minimum pension liability |
|
|
215 |
|
|
|
(79 |
) |
|
|
136 |
|
Unrealized market adjustments on securities available for sale |
|
|
(53,562 |
) |
|
|
20,834 |
|
|
|
(32,728 |
) |
Adjustment for net gains included in net income |
|
|
578 |
|
|
|
(225 |
) |
|
|
353 |
|
|
|
|
December 31, 2005 |
|
$ |
(52,892 |
) |
|
$ |
20,576 |
|
|
$ |
(42,244 |
) |
|
|
|
First Horizon National Corporation
|
83 |
|
Note 16 q Income
Taxes
The components of income tax expense/(benefit) are as follows:
(Dollars
in thousands) |
|
2005 |
|
2004 |
|
2003 |
|
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
159,860 |
|
|
$ |
169,158 |
|
|
$ |
134,793 |
|
State |
|
|
8,629 |
|
|
|
1,771 |
|
|
|
(2,820 |
) |
Deferred: |
|
|
|
|
|
|
|
|
|
|
|
|
Federal |
|
|
33,297 |
|
|
|
29,855 |
|
|
|
80,779 |
|
State |
|
|
2,289 |
|
|
|
11,617 |
|
|
|
32,937 |
|
|
Total |
|
$ |
204,075 |
|
|
$ |
212,401 |
|
|
$ |
245,689 |
|
|
The effective tax rates for 2005, 2004 and 2003 were 31.63 percent, 31.85 percent and 34.17 percent, respectively. Income tax expense was different than the amounts computed by applying the statutory federal income tax rate to income before income taxes because of the following:
(Dollars
in thousands) |
|
2005 |
|
2004 |
|
2003 |
|
Federal income tax rate |
|
35% |
|
35% |
|
35% |
|
Tax computed at statutory rate |
|
$ |
225,811 |
|
|
$ |
233,383 |
|
|
$ |
251,649 |
|
Increase/(decrease) resulting from: |
|
|
|
|
|
|
|
|
|
|
|
|
State income taxes |
|
|
7,096 |
|
|
|
8,702 |
|
|
|
19,582 |
|
Tax credits |
|
|
(17,937 |
) |
|
|
(17,201 |
) |
|
|
(14,703 |
) |
Other |
|
|
(10,895 |
) |
|
|
(12,483 |
) |
|
|
(10,839 |
) |
|
Total |
|
$ |
204,075 |
|
|
$ |
212,401 |
|
|
$ |
245,689 |
|
|
A deferred tax asset or liability is recognized for the tax consequences of temporary differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities. The tax consequence is calculated by applying enacted statutory tax rates, applicable to future years, to these temporary differences. Temporary differences which gave rise to deferred tax (assets)/liabilities on December 31, 2005 and 2004, were as follows:
(Dollars in thousands) |
|
2005 |
|
2004 |
|
Deferred tax assets: |
|
|
|
|
|
|
|
|
Loss reserves |
|
$ |
(74,376 |
) |
|
$ |
(67,307 |
) |
Employee benefits |
|
|
(46,041 |
) |
|
|
(47,556 |
) |
Accrued expenses |
|
|
(7,439 |
) |
|
|
(8,326 |
) |
Investments in debt and equity securities |
|
|
(31,530 |
) |
|
|
(15,544 |
) |
Other |
|
|
(4,600 |
) |
|
|
(3,565 |
) |
|
Gross deferred tax assets |
|
|
(163,986 |
) |
|
|
(142,298 |
) |
|
Deferred tax liabilities: |
|
|
|
|
|
|
|
|
Capitalized mortgage servicing rights |
|
|
392,087 |
|
|
|
348,258 |
|
Asset securitizations |
|
|
8,861 |
|
|
|
24,943 |
|
Depreciation and amortization |
|
|
45,604 |
|
|
|
33,803 |
|
Federal Home Loan Bank stock |
|
|
13,494 |
|
|
|
12,265 |
|
Deferred fees and expenses |
|
|
38,775 |
|
|
|
39,754 |
|
Other intangible assets |
|
|
18,242 |
|
|
|
16,200 |
|
Other |
|
|
12,277 |
|
|
|
17,063 |
|
|
Gross deferred tax liabilities |
|
|
529,340 |
|
|
|
492,286 |
|
|
Net deferred tax liabilities |
|
$ |
365,354 |
|
|
$ |
349,988 |
|
|
The deferred tax assets above are net of an insignificant valuation allowance due to capital losses. Other than these capital losses, no valuation allowance related to deferred tax assets has been
|
84 |
First Horizon
National Corporation |
Note 16 q Income
Taxes (continued)
recorded on December 31, 2005 and 2004, as management believes it is more likely than not that the remaining deferred tax assets will be fully realized.
Note 17 q Earnings
per Share
The following table shows a reconciliation of earnings per common share to diluted earnings per common share:
(In thousands,
except per share data) |
|
2005 |
|
2004 |
|
2003 |
|
Income
before cumulative effect of changes in accounting principle |
|
$ |
441,098 |
|
|
$ |
454,408 |
|
|
$ |
473,309 |
|
Cumulative
effect of changes in accounting principle, net of tax |
|
|
(3,098 |
) |
|
|
- |
|
|
|
- |
|
|
Net
income |
|
$ |
438,000 |
|
|
$ |
454,408 |
|
|
$ |
473,309 |
|
|
Weighted
average common shares |
|
|
125,475 |
|
|
|
124,730 |
|
|
|
126,765 |
|
Effect
of dilutive securities |
|
|
3,475 |
|
|
|
3,706 |
|
|
|
4,111 |
|
|
Diluted
average common shares |
|
|
128,950 |
|
|
|
128,436 |
|
|
|
130,876 |
|
|
Earnings
per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Income
before cumulative effect of changes in accounting principle |
|
$ |
3.52 |
|
|
$ |
3.64 |
|
|
$ |
3.73 |
|
Cumulative
effect of changes in accounting principle, net of tax |
|
|
(.03 |
) |
|
|
- |
|
|
|
- |
|
|
Net
income |
|
$ |
3.49 |
|
|
$ |
3.64 |
|
|
$ |
3.73 |
|
|
Diluted
earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Income
before cumulative effect of changes in accounting principle |
|
$ |
3.42 |
|
|
$ |
3.54 |
|
|
$ |
3.62 |
|
Cumulative
effect of changes in accounting principle, net of tax |
|
|
(.02 |
) |
|
|
- |
|
|
|
- |
|
|
Net
income |
|
$ |
3.40 |
|
|
$ |
3.54 |
|
|
$ |
3.62 |
|
|
Outstanding
stock options of 4,731, 2,808 and 1,257 with weighted average exercise prices
of $43.30, $45.70 and $40.73 per share for the years ended December 31,
2005, 2004 and 2003, respectively, were not included in the computation
of diluted earnings per share because such shares would have had an antidilutive
effect on earnings per share. |
Note 18 q Restrictions,
Contingencies and Other Disclosures
Restrictions on cash and due from banks. The commercial banking subsidiaries of FHN are required to maintain average reserve and clearing balances with the Federal Reserve Bank under the Federal Reserve Act and Regulation D. The balances required on December 31, 2005 and 2004, were $265.5 million and $225.2 million, respectively. These reserves are included in “Cash and due from banks” on the Consolidated Statements of Condition.
Restrictions on dividends. Dividends are paid by FHN from its assets, which are mainly provided by dividends from its subsidiaries. Certain regulatory restrictions exist regarding the ability of FTBNA to transfer funds to FHN in the form of cash, dividends, loans or advances. As of December 31, 2005, FTBNA had undivided profits of $2,167.2 million of which $815.3 million was available for distribution to FHN as dividends without prior regulatory approval.
Restrictions on intercompany transactions. Under Federal banking law, banking subsidiaries may not extend credit to the parent company in excess of 10 percent of the bank's capital stock and surplus, as defined, or $338.0 million on December 31, 2005. The parent company had covered transactions of $47.9 million from FTBNA on December 31, 2005. In addition the aggregate amount of covered transactions with all affiliates, as defined, is limited to 20 percent of the bank's capital stock and surplus, or $676.0 million on December 31, 2005. FTBNA's total covered transactions with all affiliates on December 31, 2005 were $238.7 million. Certain loan agreements also define other restricted transactions related to additional borrowings.
First Horizon National Corporation
|
85 |
|
Note 18 q Restrictions,
Contingencies and Other Disclosures (continued)
Contingencies. Contingent liabilities arise in the ordinary course of business, including those related to litigation. Various claims and lawsuits are pending against FHN and its subsidiaries. Although FHN cannot predict the outcome of these lawsuits, after consulting with counsel, management has been able to form an opinion on the effect all of these lawsuits, except the matter mentioned in the paragraph below, will have on the consolidated financial statements. It is management's opinion that when resolved, these lawsuits will not have a material adverse effect on the consolidated financial statements of FHN.
In November 2000, a complaint was filed in state court in Jackson County, Missouri against FHN's subsidiary, First Horizon Home Loans. The case generally concerns the charging of certain loan origination fees, including fees permitted by Kansas law but allegedly restricted or not permitted by Missouri law, when First Horizon Home Loans or its predecessor, McGuire Mortgage Company, made certain second-lien mortgage loans. Among other relief, plaintiffs seek a refund of fees, a repayment and forgiveness of loan interest, prejudgment interest, punitive damages, and loan rescission. In response to pre-trial motions, the court has ruled that Missouri law governs the loan transactions and has certified a statewide class action; plaintiffs contend the class involves approximately 4,800 loans, but the exact size is in dispute. Discovery is ongoing
and additional pre-trial motions are pending. Trial is currently scheduled for May 2006. FHN believes that it has meritorious defenses and it intends to continue to protect its rights and defend this lawsuit vigorously, through trial and appeal, if necessary.
Other disclosures—Company Owned Life Insurance. FHN has purchased life insurance on certain of its employees and is the beneficiary on these policies. On December 31, 2005, the cash surrender value of these policies, which is included in “Other assets” on the Consolidated Statements of Condition, was $502.3 million. There are restrictions on $67.0 million of the proceeds from these benefits which relate to certain compensation plans. FHN has not borrowed against the cash surrender value of these policies.
Other disclosures—Indemnification agreements and guarantees. In the ordinary course of business, FHN enters into indemnification agreements for legal proceedings against its directors and officers and standard representation warranties for underwriting agreements, merger and acquisition agreements, loan sales, contractual commitments, and various other business transactions or arrangements. The extent of FHN's obligations under these agreements depends upon the occurrence of future events; therefore, it is not possible to estimate a maximum potential amount of payouts that could be required with such agreements.
First Horizon Home Loans services a first-lien mortgage loan portfolio of approximately $95.3 billion as of December 31, 2005, a significant portion of which is held by GNMA, FNMA, FHLMC or private security holders. In connection with its servicing activities, First Horizon Home Loans guarantees the receipt of the scheduled principal and interest payments on the underlying loans. In the event of customer non-performance on the loan, First Horizon Home Loans is obligated to make the payment to the security holder. Under the terms of the servicing agreements, First Horizon Home Loans can utilize payments received from other prepaid loans in order to make the security holder whole. In the event payments are ultimately made by First Horizon Home Loans to satisfy this obligation, for loans sold with no recourse, all funds are recoverable from
the government agency at foreclosure sale. See Note 24–Securitizations for additional information on loans sold with recourse.
First Horizon Home Loans is also subject to losses in its loan servicing portfolio due to loan foreclosures and other recourse obligations. Certain agencies have the authority to limit their repayment guarantees on foreclosed loans resulting in certain foreclosure costs being borne by servicers. In addition, First Horizon Home Loans has exposure on all loans sold with recourse. First Horizon Home Loans has various claims for reimbursement, repurchase obligations, and/or indemnification requests outstanding with government agencies or private investors. First Horizon Home Loans has evaluated all of its exposure under recourse obligations based on factors, which include loan delinquency status, foreclosure expectancy rates and claims outstanding. Accordingly, First Horizon Home Loans had an allowance for losses on the mortgage servicing portfolio
of approximately
|
86 |
First Horizon
National Corporation |
Note 18 q Restrictions,
Contingencies and Other Disclosures (continued)
$16.4 million and $18.5 million as of December 31, 2005 and 2004, respectively. First Horizon Home Loans has sold certain mortgage loans with an agreement to repurchase the loans upon default. As of December 31, 2005 and 2004, First Horizon Home Loans had single-family residential loans with outstanding balances of $147.3 million and $186.8 million, respectively that were sold on a recourse basis. For the single-family residential loans, in the event of borrower nonperformance, First Horizon Home Loans would assume losses to the extent they exceed the value of the collateral and private mortgage insurance, FHA insurance or VA guarantees. As of December 31, 2005 and 2004, the outstanding principal balance of loans sold with limited recourse and serviced by First Horizon Home Loans was $3.2 billion and $3.4 billion, respectively.
FHN has securitized and sold home equity lines of credit and second-lien mortgages which are held by private security holders, and on December 31, 2005, the outstanding principal balance of these loans was $640.6 million and $142.7 million, respectively. On December 31, 2004, the outstanding principal balance of these loans was $1.3 billion and $229.3 million. In connection with its servicing activities, FTBNA does not guarantee the receipt of the scheduled principal and interest payments on the underlying loans but does have residual interests of $57.0 million and $64.3 million on December 31, 2005 and 2004, respectively, which are available to make the security holder whole in the event of credit losses. FHN has projected expected credit losses in the valuation of the residual interest.
Note 19 q Shareholder
Protection Rights Agreement
On October 20, 1998, FHN adopted a Shareholder Protection Rights Agreement (the “Agreement”) and declared a dividend of one right on each outstanding share of common stock held on November 2, 1998, or issued thereafter and prior to the time the rights separate and thereafter pursuant to options and convertible securities outstanding at the time the rights separate.
The Agreement provides that until the earlier of the tenth business day (subject to certain adjustments by the board of directors) after a person or group commences a tender or exchange offer that will, subject to certain exceptions, result in such person or group owning 10 percent or more of FHN's common stock, or the tenth business day (subject to certain adjustments by the board) after the public announcement by FHN that a person or group owns 10 percent or more of FHN's common stock, the rights will be evidenced by the common stock certificates, will automatically trade with the common stock, and will not be exercisable. Thereafter, separate rights certificates will be distributed, and each right will entitle its holder to purchase one one-hundredth of a share of participating preferred stock having economic and voting terms similar
to those of one share of common stock for an exercise price of $150.
If any person or group acquires 10 percent or more of FHN's common stock, then each right (other than rights beneficially owned by holders of 10 percent or more of the common stock or affiliates, associates or transferees thereof, which rights become void) will entitle its holder to purchase, for the exercise price, a number of shares of FHN common stock or participating preferred stock having a market value of twice the exercise price. Also, if there is a 10 percent shareholder and FHN is involved in certain significant transactions, each right will entitle its holder to purchase, for the exercise price, a number of shares of common stock of the other party having a market value of twice the exercise price. If any person or group acquires 10 percent or more (but not more than 50 percent) of FHN's common stock, FHN's board of directors
may, at its option, exchange one share of FHN common stock or one one-hundredth of a share of participating preferred stock for each right (other than rights which have become void). The board of directors may amend the Agreement in any respect prior to the tenth business day after announcement by FHN that a person or group has acquired 10 percent or more of FHN's common stock. The rights will expire on the earliest of the following times: the time of the exchange described in the second preceding sentence; December 31, 2009; or the date the rights are redeemed as described in the following sentence. The rights may be redeemed by the board of directors for $0.001 per right until 10 business days after FHN announces that any person or group owns 10 percent or more of FHN's common stock.
First Horizon National Corporation
|
87 |
|
Note 20 q Savings,
Pension and Other Employee Benefits
Savings plan. Substantially all employees of FHN are covered by a contributory savings plan in conjunction with a flexible benefits plan. During the year, FHN makes contributions to each employee's flexible benefits plan account. These contributions are based on length of service and a percentage of the employee's salary. The employees have the option to direct a portion or all of the contribution into their savings plan accounts. Employees may also make pre-tax and after-tax personal contributions to the savings plan. FHN matches certain employee pre-tax contributions invested in FHN's common stock fund (or for employees of First Horizon Home Loans, contributions made to any savings plan fund) at a rate of $.50 for each $1.00 invested up to 6 percent of the employee's qualifying
salary. Contributions made by FHN to the flexible benefits plan were $30.2 million for 2005, $26.8 million for 2004 and $24.4 million for 2003. A feature of the savings plan allows employees to choose to invest their savings in one or more of ten various component funds, including a nonleveraged employee stock ownership plan (ESOP). Compensation cost related to the ESOP is measured as the amount allocated from matching contributions and discretionary contributions contributed to the ESOP and is included in the contributions amount above. Dividends on shares held by the ESOP are charged to retained earnings and shares held by the ESOP are treated as outstanding in computing earnings per share. The number of allocated shares held by the ESOP totaled 8,262,203 on December 31, 2005.
Pension plan. FHN provides pension benefits to employees retiring under the provisions of a noncontributory, defined benefit pension plan. Employees of FHN's mortgage subsidiary and certain insurance subsidiaries are not covered by the pension plan. Pension benefits are based on years of service, average compensation near retirement and estimated social security benefits at age 65. The annual funding is based on an actuarially determined amount using the entry age cost method.
FHN also maintains a nonqualified supplemental executive retirement plan that covers certain employees whose benefits under the pension plan have been limited under Tax Code Section 415 and Tax Code Section 401(1)(17), which limit compensation to $210,000 for purposes of benefit calculations. Compensation is defined in the same manner as it is under the pension plan. Participants receive the difference between the monthly pension payable, if tax code limits did not apply, and the actual pension payable. All benefits provided under this plan are unfunded and payments to plan participants are made by FHN.
Other employee benefits. FHN provides postretirement medical insurance to full-time employees retiring under the provisions of the FHN Pension Plan. The postretirement medical plan is contributory with retiree contributions adjusted annually. The plan is based on criteria that are a combination of the employee's age and years of service and utilizes a two-step approach. For any employee retiring on or after January 1, 1995, FHN contributes a fixed amount based on years of service and age at time of retirement. FHN's postretirement benefits include prescription drug benefits. The Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the Act) introduces a prescription drug benefit under Medicare Part D as well as a federal subsidy to sponsors of retiree health
care benefit plans that provide a benefit that is at least actuarially equivalent to Medicare Part D. On July 1, 2004, FHN adopted FSP FAS 106-2, “Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003”. FSP FAS 106-2 requires a plan sponsor to determine if benefits offered through a postretirement health care plan are actuarially equivalent to Medicare Part D. Plan benefits were determined to be actuarially equivalent in 2005. Due to recognizing the Medicare Part D subsidy in 2005 the accumulated postretirement benefit obligation was reduced by $7.2 million and net periodic cost was reduced by $.4 million.
Actuarial assumptions. To develop the expected long-term rate of return on assets assumption, FHN considered the current level of expected returns on risk free investments (primarily government bonds), the historical level of the risk premium associated with the other asset classes in which the portfolio is invested and the expectations for future returns of each asset class. Since FHN's investment policy is to actively manage certain asset classes where the potential exists to outperform the broader market, the expected returns for those asset classes were adjusted to reflect the expected additional returns. The expected return for each asset class was then weighted based on the target asset allocation to develop the expected long-term rate of return on assets assumption for the portfolio.
This resulted in the selection of an 8.65 percent assumption for 2006.
|
88 |
First Horizon
National Corporation |
Note 20 q Savings,
Pension and Other Employee Benefits (continued)
The discount rates for 2005 and 2004 for pension and postretirement benefits were determined by using a hypothetical AA yield curve represented by a series of annualized individual discount rates from one-half to thirty years. The discount rate is selected based on data specific to FHN's plans and employee population. For 2003, the discount rate was determined by monitoring Moody's AA corporate rates as of the measurement date to establish an annual discount rate. These rates were not based on FHN's specific participant data but were intended to be reflective of the interest rate at which pension liabilities could be settled. The rates as reflected by Moody's AA corporate rates were rounded to the nearest .25 percent.
The actuarial assumptions used in the defined benefit pension plan and the other employee benefit plan were as follows:
|
|
Pension
Benefits |
|
Postretirement
Benefits |
|
|
|
|
|
|
|
2005 |
|
2004 |
|
2003 |
|
2005 |
|
2004 |
|
2003 |
|
Weighted
average assumptions used to determine benefit
obligations as of September 30 measurement date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount
rate |
|
|
5.87 |
% |
|
|
6.47 |
% |
|
|
6.25 |
% |
|
|
5.64 |
% |
|
|
6.07 |
% |
|
|
6.25 |
% |
Rate
of compensation increase |
|
|
4.42 |
|
|
|
5.42 |
|
|
|
5.42 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
Weighted
average assumptions used to determine net
periodic benefit cost for the fiscal year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount
rate |
|
|
6.47 |
% |
|
|
6.25 |
% |
|
|
6.75 |
% |
|
|
6.00 |
% |
|
|
6.25 |
% |
|
|
6.75 |
% |
Expected
return on plan assets |
|
|
8.70 |
|
|
|
8.75 |
|
|
|
8.75 |
|
|
|
8.70 |
|
|
|
8.75 |
|
|
|
8.75 |
|
Expected
return on plan assets dedicated to employees who retired prior to January 1, 1993 |
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
5.70 |
|
|
|
5.75 |
|
|
|
5.75 |
|
Rate
of compensation increase |
|
|
5.42 |
|
|
|
5.42 |
|
|
|
4.54 |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
Certain
previously reported amounts have been reclassified to agree with current
presentation. |
The assumed health care cost trend
rates used in the defined benefit pension plan and the other employee benefit
plan were as follows:
|
|
2005 |
|
2004 |
|
Assumed Health Care Cost Trend
Rates on December 31 |
|
Participants
under age 65 |
|
Participants 65
years and older |
|
Participants
under age 65 |
|
Participants 65
years and older |
|
|
|
Health care cost trend rate assumed for next year |
|
|
10.0 |
% |
|
|
12.0 |
% |
|
|
9.0 |
% |
|
|
11.0 |
% |
Rate to which the cost trend rate is assumed to decline (the ultimate trend rate) |
|
|
6.0 |
|
|
|
6.0 |
|
|
|
6.0 |
|
|
|
8.0 |
|
Year that the rate reaches the ultimate trend rate |
|
|
2013 |
|
|
|
2017 |
|
|
|
2010 |
|
|
|
2010 |
|
|
The health care cost trend rate assumption has a significant effect on the amounts reported. A one-percentage-point change in assumed health care cost trend rates would have the following effects:
(Dollars in thousands) |
|
1% Increase |
|
1% Decrease |
|
Adjusted total service and interest cost components |
|
$ |
2,435 |
|
|
$ |
2,174 |
|
Adjusted postretirement benefit obligation at end of plan year |
|
|
22,239 |
|
|
|
19,024 |
|
|
|
|
|
First Horizon National Corporation
|
89 |
|
Note 20 q Savings,
Pension and Other Employee Benefits (continued)
The components of net periodic benefit cost for the plan years 2005, 2004 and 2003 were as follows:
|
|
Pension
Benefits |
|
Postretirement
Benefits |
|
|
|
|
|
(Dollars
in thousands) |
|
2005 |
|
2004 |
|
2003 |
|
2005 |
|
2004 |
|
2003 |
|
Components
of net periodic benefit cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service
cost |
|
$ |
15,781 |
|
|
$ |
14,359 |
|
|
$ |
12,832 |
|
|
$ |
761 |
|
|
$ |
723 |
|
|
$ |
732 |
|
Interest
cost |
|
|
21,271 |
|
|
|
19,335 |
|
|
|
17,950 |
|
|
|
1,537 |
|
|
|
1,932 |
|
|
|
1,750 |
|
Expected
return on plan assets |
|
|
(33,835 |
) |
|
|
(30,940 |
) |
|
|
(26,645 |
) |
|
|
(1,670 |
) |
|
|
(1,626 |
) |
|
|
(1,376 |
) |
Amortization
of prior service cost |
|
|
827 |
|
|
|
684 |
|
|
|
736 |
|
|
|
(176 |
) |
|
|
(176 |
) |
|
|
(176 |
) |
Recognized
losses/(gain) |
|
|
4,055 |
|
|
|
3,711 |
|
|
|
637 |
|
|
|
(171 |
) |
|
|
- |
|
|
|
- |
|
Amortization
of transition (asset)/obligation |
|
|
- |
|
|
|
- |
|
|
|
(20 |
) |
|
|
989 |
|
|
|
989 |
|
|
|
989 |
|
|
Net
periodic cost |
|
$ |
8,099 |
|
|
$ |
7,149 |
|
|
$ |
5,490 |
|
|
$ |
1,270 |
|
|
$ |
1,842 |
|
|
$ |
1,919 |
|
|
The
following table sets forth the plans' funded status reconciled to
the amounts shown in the Consolidated Statements of Condition: |
|
|
Pension Benefits |
|
Postretirement Benefits |
|
|
|
|
|
(Dollars
in thousands) |
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|
|
Change
in benefit obligation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit
obligation at beginning of plan year |
|
$ |
333,408 |
|
|
$ |
312,357 |
|
|
$ |
29,668 |
|
|
$ |
31,869 |
|
|
Service
cost |
|
|
15,781 |
|
|
|
14,359 |
|
|
|
761 |
|
|
|
723 |
|
|
Interest
cost |
|
|
21,271 |
|
|
|
19,335 |
|
|
|
1,537 |
|
|
|
1,932 |
|
|
Amendments |
|
|
1,857 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Actuarial
loss/(gain) |
|
|
18,902 |
|
|
|
(1,174 |
) |
|
|
(10,563 |
) |
|
|
(3,257 |
) |
|
Benefits
paid |
|
|
(11,449 |
) |
|
|
(11,469 |
) |
|
|
(850 |
) |
|
|
(1,599 |
) |
|
|
Benefit
obligation at end of plan year |
|
$ |
379,770 |
|
|
$ |
333,408 |
|
|
$ |
20,553 |
|
|
$ |
29,668 |
|
|
|
Change
in plan assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
value of plan assets at beginning of plan year |
|
$ |
348,065 |
|
|
$ |
288,059 |
|
|
$ |
21,560 |
|
|
$ |
20,803 |
|
|
Actual
return on plan assets |
|
|
27,765 |
|
|
|
14,434 |
|
|
|
950 |
|
|
|
1,741 |
|
|
Employer
contribution |
|
|
37,558 |
|
|
|
57,041 |
|
|
|
- |
|
|
|
615 |
|
|
Benefits
paid |
|
|
(11,449 |
) |
|
|
(11,469 |
) |
|
|
(850 |
) |
|
|
(1,599 |
) |
|
|
Fair
value of plan assets at end of plan year |
|
$ |
401,939 |
|
|
$ |
348,065 |
|
|
$ |
21,660 |
|
|
$ |
21,560 |
|
|
|
Net
funded status on September 30 |
|
$ |
22,169 |
|
|
$ |
14,657 |
|
|
$ |
1,107 |
|
|
$ |
(8,108 |
) |
|
Unrecognized
net actuarial loss/(gain) |
|
|
130,681 |
|
|
|
109,765 |
|
|
|
(10,597 |
) |
|
|
(925 |
) |
|
Unrecognized
net transitional obligation |
|
|
- |
|
|
|
- |
|
|
|
6,917 |
|
|
|
7,906 |
|
|
Unrecognized
prior service cost/(benefit) |
|
|
6,791 |
|
|
|
5,760 |
|
|
|
(1,420 |
) |
|
|
(1,596 |
) |
|
|
Prepaid
benefit cost on September 30 |
|
|
159,641 |
|
|
|
130,182 |
|
|
|
(3,993 |
) |
|
|
(2,723 |
) |
|
Contributions
paid from October 1 to December 31 |
|
|
124 |
|
|
|
145 |
|
|
|
- |
|
|
|
- |
|
|
|
Prepaid
benefit cost on December 31 |
|
$ |
159,765 |
|
|
$ |
130,327 |
|
|
$ |
(3,993 |
) |
|
$ |
(2,723 |
) |
|
|
Amounts
recognized in the Consolidated Statements of Condition consist of the
following: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid
benefit cost |
|
$ |
159,765 |
|
|
$ |
130,327 |
|
|
|
|
|
|
|
|
|
|
Accrued
benefit liability |
|
|
(6,733 |
) |
|
|
(5,393 |
) |
|
|
|
|
|
|
|
|
|
Intangible
asset |
|
|
2,461 |
|
|
|
906 |
|
|
|
|
|
|
|
|
|
|
Accumulated
other comprehensive income |
|
|
4,272 |
|
|
|
4,487 |
|
|
|
|
|
|
|
|
|
|
|
Net
amount recognized |
|
$ |
159,765 |
|
|
$ |
130,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90 |
First Horizon
National Corporation |
Note 20 q Savings,
Pension and Other Employee Benefits (continued)
The accumulated benefit obligation for the pension plan was $343.7 million and $284.7 million on September 30, 2005 and 2004, respectively. FHN expects to contribute the maximum tax deductible contribution to the pension plan, which is estimated to be approximately $20 million and expects to make no contribution to the other employee benefit plan in 2006. On September 30, 2005, the qualified pension plan had $168.9 million in prepaid benefit cost, while the supplemental executive retirement plan had $(9.3) million in benefit cost. The accrued benefit liability, intangible asset and accumulated other comprehensive income is attributable to the unfunded supplemental executive retirement plan.
The following table provides detail on expected benefit payments, which reflect expected future service, as appropriate, and projected Medicare reimbursements:
(Dollars in thousands) |
|
Pension
Benefits |
|
Postretirement
Benefits |
|
Medicare
Reimbursements |
|
|
|
2006 |
|
$ |
11,206 |
|
|
$ |
1,629 |
|
|
$ |
420 |
|
|
2007 |
|
|
13,020 |
|
|
|
1,730 |
|
|
|
477 |
|
|
2008 |
|
|
14,538 |
|
|
|
1,813 |
|
|
|
543 |
|
|
2009 |
|
|
16,128 |
|
|
|
1,884 |
|
|
|
610 |
|
|
2010 |
|
|
17,778 |
|
|
|
1,952 |
|
|
|
672 |
|
|
Years 2011 – 2015 |
|
|
118,805 |
|
|
|
10,297 |
|
|
|
2,474 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following provides the amount included within other comprehensive income for the period arising from a change in the minimum pension liability:
|
|
Pension Benefits |
|
|
|
(Dollars in thousands) |
|
2005 |
|
2004 |
|
(Decrease)/increase in minimum pension liability included in other comprehensive income |
|
$ |
(215 |
) |
|
$ |
505 |
|
|
The following table sets forth FHN's pension plan asset allocation on September 30, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
Percentage
of
Plan Assets
on September 30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Targeted
Range |
|
2005 |
|
2004 |
|
|
Equity securities |
|
|
70 |
% |
|
|
|
|
|
|
69.7 |
% |
|
|
|
|
|
|
68.1 |
% |
|
|
|
|
|
Large
capital equity |
|
|
|
|
|
|
35 |
% |
|
|
|
|
|
|
31.7 |
% |
|
|
|
|
|
|
39.0 |
% |
|
Small
capital equity |
|
|
|
|
|
|
20 |
|
|
|
|
|
|
|
21.0 |
|
|
|
|
|
|
|
19.2 |
|
|
International
equity |
|
|
|
|
|
|
15 |
|
|
|
|
|
|
|
17.0 |
|
|
|
|
|
|
|
9.9 |
|
|
Other |
|
|
30 |
|
|
|
|
|
|
|
30.3 |
|
|
|
|
|
|
|
31.9 |
|
|
|
|
|
|
Fixed
income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29.3 |
|
|
|
|
|
|
|
31.3 |
|
|
Money
market |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.0 |
|
|
|
|
|
|
|
.6 |
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.0 |
% |
|
|
|
|
|
|
100.0 |
% |
|
|
First Horizon National Corporation
|
91 |
|
Note 20 q Savings,
Pension and Other Employee Benefits (continued)
The primary investment objective is to ensure, over the long-term life of the pension plan, an adequate pool of sufficiently liquid assets to support the benefit obligations to participants, retirees and beneficiaries. In meeting this objective, the pension plan seeks to achieve a high level of investment return consistent with a prudent level of portfolio risk. Investment objectives are long-term in nature covering typical market cycles of three to five years. Any shortfall of investment performance compared to investment objectives should be explainable in terms of general economic and capital market conditions. In addition, the investment objective will be implemented through traditional long-term stock and bond strategies. It is not contemplated at this time that any derivative instruments will be used to achieve investment objectives.
During 2005 FHN reviewed its pension portfolio investment strategy and decided to maintain its equity exposure at 70 percent of total plan assets in 2006. The expected return on plan assets assumption for 2006 will be 8.65 percent.
Risk Management Practices: The asset allocation policy and the associated risk budget has been developed based on an evaluation of the organization's ability and willingness to assume investment risk in light of the Retirement Investment Committee's financial and benefits-related goals and objectives.
Frequency of Rebalancing: The Retirement Investment Committee will rebalance the portfolio assets as necessary to maintain liquidity for benefit payments and/or stay within the established target asset allocation ranges. At a minimum rebalancing will take place on an annual basis.
The following table sets forth FHN's other benefit plan asset allocation on September 30, 2005 and 2004:
|
|
Percentage of
Plan Assets
on September 30 |
|
|
|
|
|
|
2005 |
|
2004 |
|
|
Equity securities |
|
|
56.6 |
% |
|
|
|
|
|
|
55.5 |
% |
|
|
|
|
|
Large capital equity |
|
|
|
|
|
|
44.1 |
% |
|
|
|
|
|
|
44.3 |
% |
|
Small capital equity |
|
|
|
|
|
|
12.5 |
|
|
|
|
|
|
|
11.2 |
|
|
Other |
|
|
43.4 |
|
|
|
|
|
|
|
44.5 |
|
|
|
|
|
|
Fixed income |
|
|
|
|
|
|
42.1 |
|
|
|
|
|
|
|
43.5 |
|
|
Cash equivalents and money market |
|
|
|
|
|
|
1.3 |
|
|
|
|
|
|
|
1.0 |
|
|
|
Total |
|
|
|
|
|
|
100.0 |
% |
|
|
|
|
|
|
100.0 |
% |
|
|
The primary investment objective is to ensure, over the long-term life of the retiree medical obligation, an adequate pool of sufficiently liquid assets to partially support the obligations to retirees and beneficiaries. The allocation utilizing a tactical blend of individual securities and registered funds across the broad asset classes is designed to capture a reasonable balance of risk and return based on historical averages and parameters of Trust policy. In meeting this objective, the retiree medical plan seeks to achieve a high level of investment return consistent with a prudent level of portfolio risk. Investment objectives are long-term in nature (longer than 10 years). It is not contemplated at this time that any derivative instruments will be used to achieve investment objectives.
Tactical allocation within the broad strategic objective of 55/45 equity to fixed blend is contemplated periodically with an attention to the likelihood of improving the return potential coupled with a reduction of the risk level.
|
92 |
First Horizon
National Corporation |
Note 20 q Savings, Pension and Other Employee Benefits (continued)
The following table sets forth the amounts of FHN common stock and amounts and types of mutual funds managed by FTBNA that are included in plan assets:
|
|
Pension Benefits |
|
Postretirement
Benefits |
|
|
|
|
|
(Dollars in thousands) |
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|
First Funds Capital Appreciation Portfolio Class I |
|
$ |
84,405 |
|
|
$ |
66,781 |
|
|
$ |
2,728 |
|
|
$ |
2,423 |
|
First Funds Core Equity Portfolio Class I |
|
|
103,165 |
|
|
|
106,722 |
|
|
|
7,204 |
|
|
|
7,106 |
|
First Funds Intermediate Bond Portfolio Class I |
|
|
117,540 |
|
|
|
108,624 |
|
|
|
6,929 |
|
|
|
7,049 |
|
First Funds U.S. Government Money Market Portfolio |
|
|
3,959 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
First Horizon National Corporation Common Stock* |
|
|
24,002 |
|
|
|
28,631 |
|
|
|
- |
|
|
|
- |
|
|
* |
|
The number of shares of FHN common stock held by the pension plan was 660,300 on September 30, 2005 and September 30, 2004. |
FHN plans to merge its First Funds family of funds with mutual funds managed by Goldman Sachs Asset Management. The merger is expected to be completed in the first quarter of 2006 pending fund shareholder and regulatory approvals.
FHN provides benefits to former and inactive employees after employment but before retirement. The obligation recognized was $2.3 million in 2005, $2.0 million in 2004 and $3.6 million in 2003.
Medical and group life insurance expenses incurred for active employees are shown in the following table:
(Dollars in thousands) |
|
2005 |
|
2004 |
|
2003 |
|
Medical plan expense based on claims incurred |
|
$ |
35,068 |
|
|
$ |
27,312 |
|
|
$ |
23,919 |
|
Participants |
|
|
9,591 |
|
|
|
9,130 |
|
|
|
8,576 |
|
|
Group life insurance expense based on benefits incurred |
|
$ |
2,476 |
|
|
$ |
2,992 |
|
|
$ |
2,171 |
|
Participants |
|
|
13,466 |
|
|
|
12,709 |
|
|
|
11,653 |
|
|
First Horizon National Corporation
|
93 |
|
Note 21 q Stock
Option, Restricted Stock Incentive, and Dividend Reinvestment Plans
Stock option plans. FHN issues non-qualified stock options under various plans to employees, non-employee directors, and bank advisory board members. The plans provide for the issuance of FHN common stock at a price equal to its fair market value at the date of grant. However, if the grantee agreed to receive the options in lieu of compensation, the exercise price was less than the fair market value. The foregone compensation plus the exercise price equaled the fair market value of the stock on the date of grant. This deferral program was discontinued in 2005, and any options issued below market on the date of grant during 2005 were related to 2004 salary deferrals for employees and 2004 board compensation for directors. All options vest within 3 to 5 years and expire 7 years or 10 years from
the date of grant, except for those options that were previously part of compensation deferral, which vest immediately or after 6 months and expire 20 years from the date of grant. After January 2, 2004, stock options granted that are part of the compensation deferral vest immediately or after 6 months and expire 10 years from the date of grant. There were 1,344,980 shares available for option plan grants on December 31, 2005.
As a result of plan amendments adopted by the board of directors during 1997, employees have deferred the receipt of shares upon the exercise of stock options. Effective in 2005, no new deferral agreements are being executed. The summary of stock option activity is shown below:
|
|
Options
Outstanding |
|
Weighted
Average
Exercise Price |
|
January 1, 2003 |
|
|
22,298,743 |
|
|
$ |
27.26 |
|
Options granted |
|
|
3,931,673 |
|
|
|
36.80 |
|
Options exercised* |
|
|
(4,688,153 |
) |
|
|
24.49 |
|
Options canceled |
|
|
(419,602 |
) |
|
|
34.56 |
|
|
|
|
|
|
|
|
|
|
December 31, 2003 |
|
|
21,122,661 |
|
|
|
29.51 |
|
|
|
|
|
|
|
|
|
|
Options exercisable |
|
|
15,290,028 |
|
|
|
27.08 |
|
|
January 1, 2004 |
|
|
21,122,661 |
|
|
$ |
29.51 |
|
Options granted |
|
|
2,961,967 |
|
|
|
42.67 |
|
Options exercised* |
|
|
(2,829,981 |
) |
|
|
25.24 |
|
Options canceled |
|
|
(822,413 |
) |
|
|
37.85 |
|
|
|
|
|
|
|
|
|
|
December 31, 2004 |
|
|
20,432,234 |
|
|
|
31.68 |
|
|
|
|
|
|
|
|
|
|
Options exercisable |
|
|
13,690,108 |
|
|
|
27.82 |
|
|
January 1, 2005 |
|
|
20,432,234 |
|
|
$ |
31.68 |
|
Options granted |
|
|
2,401,011 |
|
|
|
39.76 |
|
Options exercised* |
|
|
(1,678,262 |
) |
|
|
24.85 |
|
Options canceled |
|
|
(865,528 |
) |
|
|
39.95 |
|
|
|
|
|
|
|
|
|
|
December 31, 2005 |
|
|
20,289,455 |
|
|
|
32.87 |
|
|
|
|
|
|
|
|
|
|
Options exercisable |
|
|
13,187,630 |
|
|
|
28.63 |
|
|
* |
|
Stock options exercised for 2005, 2004 and 2003 respectively, included 14,346, 83,998 and 178,747 options converted to stock equivalents as part of the deferred compensation program. |
|
94 |
First Horizon
National Corporation |
Note 21 q Stock
Option, Restricted Stock Incentive, and Dividend Reinvestment Plans
(continued)
The following table summarizes information about stock options outstanding on December 31, 2005:
Exercise Price Range |
|
Options
Outstanding |
|
Weighted
Average
Remaining
Contractual
Life |
|
Weighted
Average
Exercise
Price-
Options
Outstanding |
|
Options
Exercisable |
|
Weighted
Average
Exercise
Price-
Options
Exercisable |
|
$ 4.00 – $20.00 |
|
|
2,688,402 |
|
|
|
8.24 |
|
|
$ |
16.30 |
|
|
|
2,688,402 |
|
|
$ |
16.30 |
|
$20.01 – $30.00 |
|
|
3,805,052 |
|
|
|
10.89 |
|
|
|
25.07 |
|
|
|
3,790,309 |
|
|
|
25.08 |
|
$30.01 – $40.00 |
|
|
8,040,606 |
|
|
|
5.88 |
|
|
|
35.01 |
|
|
|
5,136,465 |
|
|
|
33.56 |
|
$40.01 – $50.00 |
|
|
5,755,395 |
|
|
|
6.28 |
|
|
|
42.79 |
|
|
|
1,572,454 |
|
|
|
42.18 |
|
|
As FHN accounts for these stock option plans pursuant to APB Opinion No. 25, additional compensation cost would have been recognized in income under SFAS No. 123 for all stock-based compensation awards. Total additional compensation cost would have been $13.3 million for 2005, $13.9 million for 2004 and $32.9 million for 2003. See Note 1–Summary of Significant Accounting Policies for pro forma information.
FHN used the Black-Scholes Option Pricing Model to estimate the fair value of stock options granted in 2005, 2004 and 2003, with the following assumptions:
|
|
2005 |
|
2004 |
|
2003 |
|
Expected dividend yield |
|
4.26% |
|
3.51% |
|
3.00% |
Expected option lives of options issued at market |
|
5.11 years |
|
4.93 years |
|
5.42 years |
Expected option lives of options issued below market* |
|
5.34 years |
|
4.54 years |
|
4.68 years |
Expected volatility |
|
22.84% |
|
26.57% |
|
30.63% |
Risk-free interest rates |
|
3.89% |
|
3.04% |
|
4.24% |
|
* |
|
Options are issued with an exercise price less than the fair market value on the date of grant if the grantee has agreed to receive the options in lieu of compensation. The foregone compensation plus the exercise price equals the fair market value on the date of grant. |
|
|
Number
Issued |
|
Weighted
Average Fair
Value per Option
at Grant Date |
|
2005: |
|
|
|
|
|
|
|
|
Options issued at market on the date of grant |
|
|
2,325,709 |
|
|
$ |
6.42 |
|
Options issued below market on the date of grant* |
|
|
75,302 |
|
|
|
21.73 |
|
|
2004: |
|
|
|
|
|
|
|
|
Options issued at market on the date of grant |
|
|
2,608,368 |
|
|
$ |
8.61 |
|
Options issued below market on the date of grant* |
|
|
353,599 |
|
|
|
22.42 |
|
|
2003: |
|
|
|
|
|
|
|
|
Options issued at market on the date of grant |
|
|
3,258,924 |
|
|
$ |
8.52 |
|
Options issued below market on the date of grant* |
|
|
672,749 |
|
|
|
20.19 |
|
|
* |
|
Options are issued with an exercise price less than the fair market value on the date of grant if the grantee has agreed to receive the options in lieu of compensation. The foregone compensation plus the exercise price equals the fair market value on the date of grant. |
Restricted stock incentive plans. FHN has authorized the issuance of its common stock for awards to executive employees who have a significant impact on the profitability of FHN under a performance accelerated restricted stock program. Additionally, one of the plans allows stock awards to be granted to non-employee directors upon approval by the board of directors. It has been the recent practice of
First Horizon National Corporation
|
95 |
|
Note 21 q Stock
Option, Restricted Stock Incentive, and Dividend Reinvestment Plans
(continued)
the board to grant 8,000 shares of restricted stock to each new non-employee director upon election to the board, with restrictions lapsing at a rate of ten percent per year. In 2005, FHN granted 253,539 restricted shares under these programs. FHN granted 129,871 restricted stock awards to management employees which typically vest over 3 and 4 years. In addition, 533,837 performance stock units were granted to executive employees in 2005. The performance stock units will vest in 2008 only if predetermined performance measures are met. In 2004, 22,844 restricted shares were granted and 200,444 shares were granted in 2003. Compensation expense related to these plans was $9.1 million, $1.8 million and $5.1 million for the years 2005, 2004 and 2003, respectively.
The board of directors approved amendments to the restricted stock plan during 1998 permitting deferral by participants of the receipt of restricted stock prior to the lapse of restrictions. Due to deferred compensation legislation passed in 2004, participants are no longer allowed to make voluntary deferral elections under the stock programs.
Dividend reinvestment plan. The Dividend Reinvestment and Stock Purchase Plan (the Plan) authorizes the sale of FHN's common stock from shares acquired on the open market to shareholders who choose to invest all or a portion of their cash dividends and make optional cash payments of $25 to $10,000 per quarter without paying commissions. The price of shares purchased on the open market is the average price paid.
|
96 |
First Horizon
National Corporation |
Note 22 q Business Segment Information
FHN has four business segments, Retail/Commercial Banking, Mortgage Banking, Capital Markets and Corporate. The Retail/Commercial Banking segment offers financial products and services, including traditional lending and deposit taking, to retail and commercial customers. Additionally, Retail/Commercial Banking provides investments, insurance, financial planning, trust services and asset management, credit card, cash management, merchant services, check clearing, and correspondent services. The Mortgage Banking segment consists of core mortgage banking elements including originations and servicing and the associated ancillary revenues related to these businesses. The Capital Markets segment consists of traditional capital markets securities activities, equity research and investment banking. The Corporate segment consists of unallocated corporate
expenses, expense on subordinated debt issuances and preferred stock, bank-owned life insurance, unallocated interest income associated with excess equity, net impact of raising incremental capital, funds management and venture capital. In 2005, FHN adapted its segments to reflect changes in expense allocations between segments and the reclassification of certain trust preferred assets and related net interest income to the Capital Markets segment from Retail/Commercial Banking. Previously reported amounts have been reclassified to agree with current presentation.
Total revenue, expense and asset levels reflect those which are specifically identifiable or which are allocated based on an internal allocation method. Because the allocations are based on internally developed assignments and allocations, they are to an extent subjective. This assignment and allocation has been consistently applied for all periods presented. The following table reflects the amounts of consolidated revenue, expense, tax, and assets for each segment for the three years ended December 31:
(Dollars
in thousands) |
|
2005 |
|
2004 |
|
2003 |
|
Consolidated |
|
Net interest
income |
|
$ |
984,027 |
|
|
$ |
856,311 |
|
|
$ |
805,784 |
|
|
|
Provision
for loan losses |
|
|
67,678 |
|
|
|
48,348 |
|
|
|
86,698 |
|
|
|
Noninterest
income |
|
|
1,399,756 |
|
|
|
1,363,186 |
|
|
|
1,667,584 |
|
|
|
Noninterest
expense |
|
|
1,670,932 |
|
|
|
1,504,340 |
|
|
|
1,667,672 |
|
|
|
|
|
|
Pre-tax
income |
|
|
645,173 |
|
|
|
666,809 |
|
|
|
718,998 |
|
|
|
Provision
for income taxes |
|
|
204,075 |
|
|
|
212,401 |
|
|
|
245,689 |
|
|
|
|
|
|
Income
before cumulative effect of changes in
accounting principle |
|
|
441,098 |
|
|
|
454,408 |
|
|
|
473,309 |
|
|
|
Cumulative
effect of changes in accounting principle,
net of tax |
|
|
(3,098 |
) |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
Net income |
|
$ |
438,000 |
|
|
$ |
454,408 |
|
|
$ |
473,309 |
|
|
|
|
|
|
Average
assets |
|
$ |
36,560,436 |
|
|
$ |
27,305,833 |
|
|
$ |
25,133,612 |
|
|
|
|
|
|
Depreciation,
amortization and MSR impairment |
|
$ |
386,194 |
|
|
$ |
324,585 |
|
|
$ |
425,231 |
|
|
|
Expenditures
for long-lived assets |
|
|
95,661 |
|
|
|
78,763 |
|
|
|
149,600 |
|
|
Retail/Commercial |
|
Net interest
income |
|
$ |
859,087 |
|
|
$ |
694,096 |
|
|
$ |
594,398 |
|
Banking |
|
Provision
for loan losses |
|
|
67,061 |
|
|
|
48,401 |
|
|
|
85,130 |
|
|
|
Noninterest
income |
|
|
510,132 |
|
|
|
483,255 |
|
|
|
442,889 |
|
|
|
Noninterest
expense |
|
|
827,077 |
|
|
|
736,388 |
|
|
|
717,826 |
|
|
|
|
|
|
Pre-tax
income |
|
|
475,081 |
|
|
|
392,562 |
|
|
|
234,331 |
|
|
|
Provision
for income taxes |
|
|
146,621 |
|
|
|
115,899 |
|
|
|
70,598 |
|
|
|
|
|
|
Income
before cumulative effect of changes in
accounting principle |
|
|
328,460 |
|
|
|
276,663 |
|
|
|
163,733 |
|
|
|
Cumulative
effect of changes in accounting principle,
net of tax |
|
|
(3,098 |
) |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
Net income |
|
$ |
325,362 |
|
|
$ |
276,663 |
|
|
$ |
163,733 |
|
|
|
|
|
|
Average
assets |
|
$ |
21,525,744 |
|
|
$ |
17,334,142 |
|
|
$ |
14,057,342 |
|
|
|
|
|
|
Depreciation,
amortization and MSR impairment |
|
$ |
106,751 |
|
|
$ |
93,527 |
|
|
$ |
82,206 |
|
|
|
Expenditures
for long-lived assets |
|
|
68,290 |
|
|
|
45,660 |
|
|
|
59,290 |
|
|
Certain
previously reported amounts have been reclassified to agree with current
presentation. |
First Horizon National Corporation
|
97 |
|
Note 22 q Business Segment Information (continued)
(Dollars
in thousands) |
|
2005 |
|
2004 |
|
2003 |
|
Mortgage |
|
Net
interest income |
|
$ |
146,743 |
|
|
$ |
153,368 |
|
|
$ |
190,604 |
|
Banking |
|
Provision
for loan losses |
|
|
617 |
|
|
|
(53 |
) |
|
|
1,568 |
|
|
|
Noninterest
income |
|
|
511,471 |
|
|
|
464,975 |
|
|
|
664,248 |
|
|
|
Noninterest
expense |
|
|
465,992 |
|
|
|
423,238 |
|
|
|
457,552 |
|
|
|
|
|
|
Pre-tax
income |
|
|
191,605 |
|
|
|
195,158 |
|
|
|
395,732 |
|
|
|
Provision
for income taxes |
|
|
67,031 |
|
|
|
71,199 |
|
|
|
146,808 |
|
|
|
|
|
|
Net
income |
|
$ |
124,574 |
|
|
$ |
123,959 |
|
|
$ |
248,924 |
|
|
|
|
|
|
Average
assets |
|
$ |
6,318,409 |
|
|
$ |
5,295,512 |
|
|
$ |
6,441,890 |
|
|
|
|
|
|
Depreciation,
amortization and MSR impairment |
|
$ |
251,099 |
|
|
$ |
220,055 |
|
|
$ |
317,946 |
|
|
|
Expenditures
for long-lived assets |
|
|
22,347 |
|
|
|
25,148 |
|
|
|
79,120 |
|
|
Capital
Markets |
|
Net
interest (expense)/ income |
|
$ |
(28,400 |
) |
|
$ |
5,452 |
|
|
$ |
8,062 |
|
|
|
Noninterest
income |
|
|
367,704 |
|
|
|
383,690 |
|
|
|
545,787 |
|
|
|
Noninterest
expense |
|
|
315,546 |
|
|
|
300,918 |
|
|
|
396,802 |
|
|
|
|
|
|
Pre-tax
income |
|
|
23,758 |
|
|
|
88,224 |
|
|
|
157,047 |
|
|
|
Provision
for income taxes |
|
|
8,023 |
|
|
|
32,817 |
|
|
|
58,722 |
|
|
|
|
|
|
Net
income |
|
$ |
15,735 |
|
|
$ |
55,407 |
|
|
$ |
98,325 |
|
|
|
|
|
|
Average
assets |
|
$ |
5,390,481 |
|
|
$ |
1,839,760 |
|
|
$ |
2,062,288 |
|
|
|
|
|
|
Depreciation
and amortization |
|
$ |
12,973 |
|
|
$ |
8,120 |
|
|
$ |
4,444 |
|
|
|
Expenditures
for long-lived assets |
|
|
2,662 |
|
|
|
3,922 |
|
|
|
7,562 |
|
|
Corporate |
|
Net
interest income |
|
$ |
6,597 |
|
|
$ |
3,395 |
|
|
$ |
12,720 |
|
|
|
Noninterest
income |
|
|
10,449 |
|
|
|
31,266 |
|
|
|
14,660 |
|
|
|
Noninterest
expense |
|
|
62,317 |
|
|
|
43,796 |
|
|
|
95,492 |
|
|
|
|
|
|
Pre-tax
loss |
|
|
(45,271 |
) |
|
|
(9,135 |
) |
|
|
(68,112 |
) |
|
|
Income
tax benefit |
|
|
(17,600 |
) |
|
|
(7,514 |
) |
|
|
(30,439 |
) |
|
|
|
|
|
Net
loss |
|
$ |
(27,671 |
) |
|
$ |
(1,621 |
) |
|
$ |
(37,673 |
) |
|
|
|
|
|
Average
assets |
|
$ |
3,325,802 |
|
|
$ |
2,836,419 |
|
|
$ |
2,572,092 |
|
|
|
|
|
|
Depreciation
and amortization |
|
$ |
15,371 |
|
|
$ |
2,883 |
|
|
$ |
20,635 |
|
|
|
Expenditures
for long-lived assets |
|
|
2,362 |
|
|
|
4,033 |
|
|
|
3,628 |
|
|
Certain
previously reported amounts have been reclassified to agree with current
presentation. |
|
98 |
First Horizon
National Corporation |
Note 23 q Fair
Value of Financial Instruments
Accounting standards require the disclosure of estimated fair values of all asset, liability and off-balance sheet financial instruments. The following fair value estimates are determined as of a specific point in time utilizing various assumptions and estimates. The use of assumptions and various valuation techniques, as well as the absence of secondary markets for certain financial instruments, will likely reduce the comparability of fair value disclosures between financial institutions. In some cases, book value is a reasonable estimate of fair value due to the relatively short period of time between origination of the instrument and its expected realization. The following table summarizes the book value and estimated fair value of financial instruments recorded in the Consolidated Statements of Condition as well as off-balance sheet commitments
as of December 31, 2005 and 2004:
|
|
December 31, 2005 |
|
December 31, 2004 |
|
|
|
|
|
(Dollars in thousands) |
|
Book
Value |
|
Fair
Value |
|
Book
Value |
|
Fair
Value |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of unearned income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floating |
|
$ |
14,541,499 |
|
|
$ |
14,540,403 |
|
|
$ |
11,821,969 |
|
|
$ |
11,821,652 |
|
Fixed |
|
|
6,018,665 |
|
|
|
5,924,676 |
|
|
|
4,564,602 |
|
|
|
4,556,283 |
|
Nonaccrual |
|
|
40,771 |
|
|
|
40,771 |
|
|
|
41,102 |
|
|
|
41,102 |
|
Allowance for loan losses |
|
|
(189,705 |
) |
|
|
(189,705 |
) |
|
|
(158,159 |
) |
|
|
(158,159 |
) |
|
Total net loans |
|
|
20,411,230 |
|
|
|
20,316,145 |
|
|
|
16,269,514 |
|
|
|
16,260,878 |
|
Liquid assets |
|
|
3,629,314 |
|
|
|
3,629,314 |
|
|
|
1,675,654 |
|
|
|
1,675,654 |
|
Loans held for sale |
|
|
4,435,343 |
|
|
|
4,450,081 |
|
|
|
5,167,981 |
|
|
|
5,194,866 |
|
Securities available for sale |
|
|
2,912,103 |
|
|
|
2,912,103 |
|
|
|
2,680,556 |
|
|
|
2,680,556 |
|
Securities held to maturity |
|
|
383 |
|
|
|
390 |
|
|
|
441 |
|
|
|
457 |
|
Derivative assets |
|
|
49,259 |
|
|
|
49,259 |
|
|
|
134,451 |
|
|
|
134,451 |
|
Nonearning assets |
|
|
1,608,700 |
|
|
|
1,608,700 |
|
|
|
1,007,215 |
|
|
|
1,007,215 |
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defined maturity |
|
$ |
13,410,641 |
|
|
$ |
13,405,293 |
|
|
$ |
10,277,438 |
|
|
$ |
10,311,409 |
|
Undefined maturity |
|
|
10,027,129 |
|
|
|
10,027,129 |
|
|
|
9,504,729 |
|
|
|
9,504,729 |
|
|
Total deposits |
|
|
23,437,770 |
|
|
|
23,432,422 |
|
|
|
19,782,167 |
|
|
|
19,816,138 |
|
Short-term borrowings |
|
|
5,331,397 |
|
|
|
5,331,397 |
|
|
|
3,813,167 |
|
|
|
3,813,167 |
|
Term borrowings |
|
|
3,437,643 |
|
|
|
3,465,705 |
|
|
|
2,616,368 |
|
|
|
2,647,367 |
|
Derivative liabilities |
|
|
88,305 |
|
|
|
88,305 |
|
|
|
31,268 |
|
|
|
31,268 |
|
Other noninterest-bearing liabilities |
|
|
696,558 |
|
|
|
696,558 |
|
|
|
444,924 |
|
|
|
444,924 |
|
Preferred stock of subsidiary |
|
|
295,274 |
|
|
|
303,281 |
|
|
|
458 |
|
|
|
515 |
|
|
|
|
Contractual
Amount |
|
Fair
Value |
|
Contractual
Amount |
|
Fair
Value |
|
Off-Balance Sheet Commitments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan commitments |
|
$ |
16,932,527 |
|
|
|
$9,735 |
|
|
$ |
13,622,394 |
|
|
|
$11,010 |
|
Other commitments |
|
|
771,604 |
|
|
|
8,439 |
|
|
|
703,214 |
|
|
|
8,962 |
|
|
The following describes the assumptions and methodologies used to estimate the fair value for financial instruments:
Floating rate loans. With the exception of floating rate 1-4 family residential mortgage loans, the fair value is approximated by the book value. Floating rate 1-4 family residential mortgage loans reprice annually and will lag movements in market rates; whereas, commercial and consumer loans typically reprice monthly. The fair value for floating rate 1-4 family mortgage loans is calculated by discounting future cash flows to their present value. Future cash flows are discounted to their present value by using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same time period. Prepayment assumptions based on historical prepayment speeds and
First Horizon National Corporation
|
99 |
|
Note 23 q Fair
Value of Financial Instruments (continued)
industry speeds for similar loans have been applied to the floating rate 1-4 family residential mortgage portfolio.
Fixed rate loans. The fair value is estimated by discounting future cash flows to their present value. Future cash flows are discounted to their present value by using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same time period. Prepayment assumptions based on historical prepayment speeds and industry speeds for similar loans have been applied to the fixed rate mortgage and installment loan portfolios.
Nonaccrual loans. The fair value is approximated by the book value.
Allowance for loan losses. The fair value is approximated by the book value. Additionally, the credit exposure known to exist in the loan portfolio is embodied in the allowance for loan losses.
Liquid assets. The fair value is approximated by the book value. For the purpose of this disclosure, liquid assets consist of federal funds sold, securities purchased under agreements to resell, capital markets securities inventory, mortgage banking trading securities, and investment in bank time deposits.
Loans held for sale. Fair value of mortgage loans held for sale is based primarily on quoted market prices. Fair value of home equity lines of credit held for sale is based upon market values as evidenced in prior securitizations. Fair value of other loans held for sale is approximated by their carrying values.
Securities available for sale. Fair values are based primarily on quoted market prices.
Securities held to maturity. Fair values for marketable securities are based primarily on quoted market prices.
Derivative assets. Fair values are based primarily on quoted market prices.
Nonearning assets. The fair value is approximated by the book value. For the purpose of this disclosure, nonearning assets include cash and due from banks, accrued interest receivable and capital markets receivables.
Defined maturity deposits. The fair value is estimated by discounting future cash flows to their present value. Future cash flows are discounted by using the current market rates of similar instruments applicable to the remaining maturity. For the purpose of this disclosure, defined maturity deposits include all certificates of deposit and other time deposits.
Undefined maturity deposits. The fair value is approximated by the book value. For the purpose of this disclosure, undefined maturity deposits include demand deposits, checking interest accounts, savings accounts, and money market accounts.
Short-term borrowings. The fair value of federal funds purchased, securities sold under agreements to repurchase, commercial paper, trading liabilities, and other short-term borrowings is approximated by the book value.
Term borrowings. The fair value is approximated by the present value of the contractual cash flows discounted by the investor's yield which considers FHN's and FTBNA's debt ratings.
Derivative liabilities. Fair values are based primarily on quoted market prices.
|
100 |
First Horizon
National Corporation |
Note 23 q Fair
Value of Financial Instruments (continued)
Other noninterest-bearing liabilities. For the purpose of this disclosure, other noninterest-bearing liabilities include accrued interest payable and capital markets payables. The fair value is approximated by the book value.
Preferred stock of subsidiary. The fair value is approximated by the current trade amount of similar instruments.
Loan Commitments. Fair values are based on fees charged to enter into similar agreements taking into account the remaining terms of the agreements and the counterparties' credit standing.
Other Commitments. Fair values are based on fees charged to enter into similar agreements.
Note 24 q Securitizations
During 2005 and 2004, FHN securitized $29.5 billion and $26.4 billion, respectively, of single-family residential loans in primarily proprietary and agency securitization transactions, and the resulting securities were sold as senior and subordinate certificates. In 2005 and 2004, FHN recognized net pre-tax gains of $321.9 million and $196.9 million, respectively, from the sale of securitized loans which includes gains recognized on the capitalization of MSR associated with these loans. In 2005 and 2004, FHN capitalized approximately $437.1 million and $319.2 million, respectively, in originated MSR. These MSR, as well as other MSR held by FHN, are discussed further in Note 6 – Mortgage Servicing Rights. In certain cases, FHN continues to service and receive servicing fees related to the securitized loans, and has also retained residual
interest certificates or financial assets including excess interest (structured as interest-only strips), principal-only strips, interest-only strips, or subordinated bonds. FHN received annual servicing fees approximating .32 percent in 2005 and .31 percent in 2004 of the outstanding balance of underlying mortgage loans. FHN received annual servicing fees approximating .50 percent in 2005 and 2004 of the outstanding balance of underlying loans for HELOC securitizations. Additionally, FHN retained rights to future cash flows on the HELOC securitizations arising after investors in the securitization trust have received the return for which they contracted. The investors and the securitization trusts have no recourse to other assets of First Horizon Home Loans or FHN for failure of debtors to pay when due.
The sensitivity of the current fair value of all retained or purchased interests for MSR to immediate 10 percent and 20 percent adverse changes in assumptions on December 31, 2005, are as follows:
(Dollars in thousands
except for annual cost to service) |
|
MSR
1st Liens |
|
MSR
2nd Liens |
|
MSR
HELOC |
|
December 31, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of retained interests |
|
$ |
1,314,597 |
|
|
$ |
5,470 |
|
|
$ |
14,384 |
|
Weighted average life (in years) |
|
|
6.5 |
|
|
|
2.8 |
|
|
|
2.0 |
|
Annual prepayment rate |
|
|
11.8 |
% |
|
|
30.0 |
% |
|
|
49.0 |
% |
Impact on fair value of 10% adverse change |
|
$ |
(48,523 |
) |
|
$ |
(461 |
) |
|
$ |
(971 |
) |
Impact on fair value of 20% adverse change |
|
|
(96,281 |
) |
|
|
(681 |
) |
|
|
(1,932 |
) |
Annual discount rate on residual cash flows |
|
|
10.1 |
% |
|
|
14.0 |
% |
|
|
18.0 |
% |
Impact on fair value of 10% adverse change |
|
$ |
(49,192 |
) |
|
$ |
(238 |
) |
|
$ |
(310 |
) |
Impact on fair value of 20% adverse change |
|
|
(97,395 |
) |
|
|
(371 |
) |
|
|
(604 |
) |
Annual cost to service (per loan) |
|
$ |
46 |
|
|
$ |
50 |
|
|
$ |
50 |
|
Impact on fair value of 10% adverse change |
|
|
(9,970 |
) |
|
|
(234 |
) |
|
|
(221 |
) |
Impact on fair value of 20% adverse change |
|
|
(23,034 |
) |
|
|
(349 |
) |
|
|
(442 |
) |
Annual earnings on escrow |
|
|
4.1 |
% |
|
|
2.9 |
% |
|
|
4.4 |
% |
Impact on fair value of 10% adverse change |
|
$ |
(24,615 |
) |
|
$ |
(211 |
) |
|
$ |
(561 |
) |
Impact on fair value of 20% adverse change |
|
|
(52,324 |
) |
|
|
(303 |
) |
|
|
(1,121 |
) |
|
|
|
|
First Horizon National Corporation
|
101 |
|
Note 24 q Securitizations
(continued)
The sensitivity of the current fair value of retained interests for other residuals to immediate 10 percent and 20 percent adverse changes in assumptions on December 31, 2005, are as follows:
(Dollars in thousands
except for annual cost to service) |
|
Excess
Interest
IO |
|
Certificated
PO |
|
IO |
|
Subordinated
Bonds |
|
Residual
Interest
Certificates
2nd Liens |
|
Residual
Interest
Certificates
HELOC |
|
December 31, 2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of retained interests |
|
$ |
230,683 |
|
|
$ |
9,386 |
|
|
$ |
634 |
|
|
$ |
4,684 |
|
|
$ |
9,316 |
|
|
$ |
47,638 |
|
Weighted average life (in years) |
|
|
7.4 |
|
|
|
4.2 |
|
|
|
1.0 |
|
|
|
6.5 |
|
|
|
2.5 |
|
|
|
2.0 |
|
Annual prepayment rate |
|
|
8.5 |
% |
|
|
18.0 |
% |
|
|
65.3 |
% |
|
|
30.0 |
% |
|
|
30.0 |
% |
|
|
44.0 |
% |
Impact on fair value of 10% adverse change |
|
$ |
(6,869 |
) |
|
$ |
(2,359 |
) |
|
$ |
120 |
|
|
$ |
(1 |
) |
|
$ |
(288 |
) |
|
$ |
(2,275 |
) |
Impact on fair value of 20% adverse change |
|
|
(14,464 |
) |
|
|
(2,690 |
) |
|
|
258 |
|
|
|
(1 |
) |
|
|
(546 |
) |
|
|
(4,358 |
) |
Annual discount rate on residual cash flows |
|
|
11.5 |
% |
|
|
10.8 |
% |
|
|
13.0 |
% |
|
|
22.1 |
% |
|
|
20.0 |
% |
|
|
18.0 |
% |
Impact on fair value of 10% adverse change |
|
$ |
(8,587 |
) |
|
$ |
(2,358 |
) |
|
$ |
(10 |
) |
|
$ |
(157 |
) |
|
$ |
(408 |
) |
|
$ |
(1,459 |
) |
Impact on fair value of 20% adverse change |
|
|
(17,617 |
) |
|
|
(2,633 |
) |
|
|
(11 |
) |
|
|
(305 |
) |
|
|
(786 |
) |
|
|
(2,825 |
) |
|
These sensitivities are hypothetical and should not be considered to be predictive of future performance. As the figures indicate, changes in fair value based on a 10 percent variation in assumptions generally cannot necessarily be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, in this table, the effect of a variation in a particular assumption on the fair value of the retained interest is calculated independently from any change in another assumption. In reality, changes in one factor may result in changes in another, which might magnify or counteract the sensitivities. Furthermore, the estimated fair values as disclosed should not be considered indicative of future earnings on these assets.
FHN uses assumptions and estimates in determining the fair value allocated to retained interests at the time of initial securitization. The key economic assumptions used to measure the fair value of the MSR at the date of securitization were as follows:
|
|
MSR
1st Liens |
|
MSR
2nd Liens |
|
MSR
HELOC |
|
2005
|
|
|
|
|
|
|
|
|
|
|
Weighted
average life (in years) |
|
|
5.4-6.6 |
|
|
|
N/A |
|
|
N/A |
Annual
prepayment rate |
|
|
11.5%-15.2% |
|
|
|
N/A |
|
|
N/A |
Annual
discount rate |
|
|
10.06%-10.14% |
|
|
|
N/A |
|
|
N/A |
Annual
cost to service (per loan) |
|
|
$45-$46 |
|
|
|
N/A |
|
|
N/A |
Annual
earnings on escrow |
|
|
3.21%-4.31% |
|
|
|
N/A |
|
|
N/A |
|
2004 |
|
|
|
|
|
|
|
|
|
|
Weighted
average life (in years) |
|
|
5.0-6.5 |
|
|
|
2.9 |
|
|
1.7-2.0 |
Annual
prepayment rate |
|
|
11.3%-16.1% |
|
|
|
30.0% |
|
|
40%-45% |
Annual
discount rate |
|
|
10.1%-10.2% |
|
|
|
20.0% |
|
|
18%-20% |
Annual
cost to service (per loan) |
|
|
$44-$45 |
|
|
|
$50 |
|
|
$50 |
Annual
earnings on escrow |
|
|
2.73%-3.76% |
|
|
|
2.0% |
|
|
2.0% |
|
N/A
- not applicable |
|
102 |
First Horizon
National Corporation |
Note 24 q Securitizations
(continued)
The key economic assumptions used to measure the fair value of other retained interests at the date of securitization were as follows:
|
|
Excess
Interest
IO |
|
Certificated
PO |
|
IO |
|
Subordinated
Bond |
|
Residual
Interest
Certificates
2nd Liens |
|
Residual
Interest
Certificates
HELOC |
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average life (in years) |
|
|
5.8-7.2 |
|
|
3.0-5.7 |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
Annual
prepayment rate |
|
|
8.3%-11.8% |
|
|
13.6%-23.3% |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
Annual
discount rate |
|
|
11.5% |
|
|
5.6%-14.54% |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average life (in years) |
|
|
5.1-6.8 |
|
|
1.8-9.4 |
|
3.3-6.2 |
|
7.6 |
|
2.9 |
|
1.7-2.0 |
Annual
prepayment rate |
|
|
9.3%-14.4% |
|
|
7.6%-40.0% |
|
25.0% |
|
40.0% |
|
30.0% |
|
40%-45% |
Annual
discount rate |
|
|
11.5% |
|
|
5.11%-17.93% |
|
13.0% |
|
6.1%-8.8% |
|
20.0% |
|
18%-20% |
|
N/A
– not applicable |
FTN Financial Capital Assets Corporation
(FTNFCAC), an indirect wholly-owned subsidiary of FHN, enters into transactions
where mortgage loans are purchased, pooled, securitized and sold. During 2005
and 2004, $701.0 million and $154.6 million of mortgage loans were sold for
pre-tax gains of $8.4 million and $3.3 million, respectively, that were recognized
in capital markets noninterest income. FTNFCAC does not retain servicing rights
or any other form of retained interest on these securitizations.
FHN has also securitized certain real estate loans through a real estate mortgage investment conduit (REMIC) in prior years and retained all of the securitized assets. Fair value for these securities was based upon cash flows discounted at a market yield. Market yields were computed by adding Treasury yields at year-end plus an appropriate spread estimated by observing quotes on similarly structured marketable securities and changes in swap spreads.
For the years ended December 31, 2005, 2004 and 2003, cash flows received and paid related to securitizations were as follows:
(Dollars in thousands) |
|
|
2005 |
|
|
|
2004 |
|
|
|
2003 |
|
|
Proceeds from initial securitizations |
|
$ |
30,379,770 |
|
|
$ |
26,834,087 |
|
|
$ |
47,037,436 |
|
Servicing fees retained** |
|
|
287,290 |
|
|
|
232,566 |
|
|
|
186,728 |
|
Purchases of GNMA guaranteed mortgages |
|
|
212,145 |
|
|
|
315,646 |
|
|
|
554,483 |
|
Purchases of delinquent or foreclosed assets |
|
|
9,260 |
|
|
|
13,213 |
|
|
|
33,581 |
|
Other cash flows received on retained interests* |
|
|
76,425 |
|
|
|
57,637 |
|
|
|
181,512 |
|
|
* |
|
Other cash flows include all cash flows from other retained interests and REMIC securities. |
** |
|
Includes servicing fees on originated, securitized and purchased MSR. |
As of December 31, 2005, the principal amount of loans securitized and other loans managed with them, and the principal amount of delinquent loans, in addition to net credit losses during 2005 are as follows:
(Dollars in thousands) |
|
Total Principal
Amount of Loans |
|
Principal Amount
of Delinquent Loans* |
|
Net Credit Losses |
|
|
|
On December 31, 2005 |
|
For the Year Ended
December 31, 2005 |
|
|
|
|
|
Type of loan: |
|
|
|
|
|
|
|
|
|
|
Real estate residential |
|
$ |
79,776,689 |
|
|
$ |
487,503 |
|
|
$21,868 |
|
|
|
|
|
|
|
Total loans managed or securitized** |
|
|
79,776,689 |
|
|
$ |
487,503 |
|
|
$21,868 |
|
|
|
|
|
|
|
|
|
|
|
Loans securitized and sold |
|
|
(67,504,477 |
) |
|
|
|
|
|
|
Loans held for sale or securitization |
|
|
(3,915,069 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held in portfolio |
|
$ |
8,357,143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Loans 90 days or more past due include $173.4 million of GNMA guaranteed
mortgages. |
** |
|
Securitized loans are real estate residential loans in which FHN has a retained
interest other than servicing rights. |
First Horizon National Corporation
|
103 |
|
Note 25 q Derivatives and Off-Balance Sheet Arrangements
In the normal course of business, FHN utilizes various financial instruments, through its mortgage banking, capital markets and risk management operations, which include derivative contracts and credit-related arrangements, as part of its risk management strategy and as a means to meet customers' needs. These instruments are subject to credit and market risks in excess of the amount recorded on the balance sheet in accordance with generally accepted accounting principles. The contractual or notional amounts of these financial instruments do not necessarily represent credit or market risk. However, they can be used to measure the extent of involvement in various types of financial instruments. Controls and monitoring procedures for these instruments have been established and are routinely reevaluated. The Asset/Liability Committee (ALCO) monitors
the usage and effectiveness of these financial instruments. ALCO, in conjunction with credit officers, also periodically reviews counterparty creditworthiness.
Credit risk represents the potential loss that may occur because a party to a transaction fails to perform according to the terms of the contract. The measure of credit exposure is the replacement cost of contracts with a positive fair value. FHN manages credit risk by entering into financial instrument transactions through national exchanges, primary dealers or approved counterparties, and using mutual margining agreements whenever possible to limit potential exposure. With exchange-traded contracts, the credit risk is limited to the clearinghouse used. For non-exchange traded instruments, credit risk may occur when there is a gain in the fair value of the financial instrument and the counterparty fails to perform according to the terms of the contract and/or when the collateral proves to be of insufficient value. Market risk represents the
potential loss due to the decrease in the value of a financial instrument caused primarily by changes in interest rates, mortgage loan prepayment speeds or the prices of debt instruments. FHN manages market risk by establishing and monitoring limits on the types and degree of risk that may be undertaken. FHN continually measures this risk through the use of models that measure value-at-risk and earnings-at-risk.
Derivative Instruments. FHN enters into various derivative contracts both in a dealer capacity, to facilitate customer transactions, and also as a risk management tool. Where contracts have been created for customers, FHN enters into transactions with dealers to offset its risk exposure. Derivatives are also used as a risk management tool to hedge FHN's exposure to changes in interest rates or other defined market risks.
Derivative instruments are recorded on the Consolidated Statements of Condition as other assets or other liabilities measured at fair value. Fair value is defined as the amount FHN would receive or pay in the market to replace the derivatives as of the valuation date. Fair value is determined using available market information and appropriate valuation methodologies. Changes in the instrument's fair value are recognized currently in earnings or other comprehensive income. If certain criteria are met and hedge accounting under SFAS No. 133 is achieved, changes in the fair value of the asset or liability being hedged are also recognized currently in earnings. Cash flows from derivative contracts are reported as operating activities on the Consolidated Statements of Cash Flows.
Interest rate forward contracts are over-the-counter contracts where two parties agree to purchase and sell a specific quantity of a financial instrument at a specified price, with delivery or settlement at a specified date. Futures contracts are exchange-traded contracts where two parties agree to purchase and sell a specific quantity of a financial instrument at a specific price, with delivery or settlement at a specified date. Interest rate option contracts give the purchaser the right, but not the obligation, to buy or sell a specified quantity of a financial instrument, at a specified price, during a specified period of time. Caps and floors are options that are linked to a notional principal amount and an underlying indexed interest rate. Interest rate swaps involve the exchange of interest payments at specified intervals between two parties
without the exchange of any underlying principal.
|
104 |
First Horizon
National Corporation |
Note 25 q Derivatives and Off-Balance Sheet Arrangements (continued)
Mortgage Banking
Mortgage banking interest rate lock commitments are short-term commitments to fund mortgage loan applications in process (the pipeline) for a fixed term at a fixed price. During the term of an interest rate lock commitment, First Horizon Home Loans has the risk that interest rates will change from the rate quoted to the borrower. First Horizon Home Loans enters into forward sales contracts with respect to fixed rate loan commitments and futures contracts with respect to adjustable rate loan commitments as economic hedges designed to protect the value of the interest rate lock commitments from changes in value due to changes in interest rates. Under SFAS No. 133 interest rate lock commitments qualify as derivative financial instruments and as such do not qualify for hedge accounting treatment. As a result, the interest rate lock commitments are
recorded at fair value with changes in fair value recorded in current earnings as gain or loss on the sale of loans in mortgage banking noninterest income. See Note 1–Summary of Significant Accounting Policies–for impact of SAB No. 105 on the valuation of interest rate lock commitments. Changes in the fair value of the derivatives that serve as economic hedges of interest rate lock commitments are also included in current earnings as a component of gain or loss on the sale of loans in mortgage banking noninterest income.
First Horizon Home Loans' warehouse (mortgage loans held for sale) is subject to changes in fair value, primarily due to fluctuations in interest rates from the loan closing date through the date of sale of the loan into the secondary market. Typically, the fair value of the warehouse declines in value when interest rates increase and rises in value when interest rates decrease. To mitigate this risk, First Horizon Home Loans enters into forward sales contracts and futures contracts to provide an economic hedge against those changes in fair value on a significant portion of the warehouse. These derivatives are recorded at fair value with changes in fair value recorded in current earnings as a component of the gain or loss on the sale of loans in mortgage banking noninterest income.
To the extent that these interest rate derivatives are designated to hedge specific similar assets in the warehouse and prospective analyses indicate that high correlation is expected, the hedged loans are considered for hedge accounting under SFAS No. 133. Anticipated correlation is determined based on historical regressions between the change in fair value of the derivatives and the change in fair value of hedged mortgage loans. Beginning in fourth quarter 2005, anticipated correlation is determined by projecting a dollar offset relationship for each tranche based on anticipated changes in the fair value of the hedged mortgage loans and the related derivatives, in response to various interest rate shock scenarios. Hedges are reset daily and the statistical correlation is calculated using these daily data points. Retrospective hedge effectiveness
is measured using the regression correlation results. First Horizon Home Loans generally maintains a coverage ratio (the ratio of expected change in the fair value of derivatives to expected change in the fair value of hedged assets) of approximately 100 percent on warehouse loans accounted for under SFAS No. 133. Effective SFAS No. 133 hedging results in adjustments to the recorded value of the hedged loans. These basis adjustments, as well as the change in fair value of derivatives attributable to effective hedging, are included as a component of the gain or loss on the sale of loans in mortgage banking noninterest income.
Warehouse loans qualifying for SFAS No. 133 hedge accounting treatment totaled $1.4 billion and $.6 billion on December 31, 2005 and 2004, respectively. The balance sheet impacts of the related derivatives were net liabilities of $.5 million and $2.3 million on December 31, 2005 and 2004, respectively.
First Horizon Home Loans also enters into interest rate contracts (including swaps, swaptions, and mortgage forward sales) to hedge against the effects of changes in fair value of its MSR due solely to changes in the benchmark rate (10-year LIBOR swap rate). All capitalized MSR are hedged for economic purposes with the vast majority of MSR routinely qualifying for hedge accounting. For purposes of measuring effectiveness of the hedge, time decay and recognized net interest income, including changes in value attributable to changes in spot and forward prices, if applicable, are excluded from the change in value of the related derivatives. Interest rate derivative contracts used to
First Horizon National Corporation
|
105 |
|
Note 25 q Derivatives and Off-Balance Sheet Arrangements (continued)
hedge against interest rate risk in the servicing portfolio are designated to specific risk tranches of servicing. First Horizon Home Loans enters into hedges of the MSR to minimize the effects of loss in value of MSR associated with increased prepayment activity that generally results from declining interest rates. In a rising interest rate environment, the value of the MSR generally will increase while the value of the hedge instruments will decline. Hedges are reset at least monthly and more frequently, as needed, to respond to changes in interest rates or hedge composition. Generally, a coverage ratio approximating 100 percent is maintained on hedged MSR. Prior to acquiring a new hedge instrument, First Horizon Home Loans performs a prospective evaluation of anticipated hedge effectiveness by reviewing the historical regression between the
underlying index of the proposed hedge instrument and the mortgage rate. At the end of each hedge period, the change in the fair value of the hedged MSR asset due to the change in benchmark interest rate is calculated and becomes a historical data point. Retrospective hedge effectiveness is determined by performing a regression analysis of all collected data points over a rolling 12-month period. Effective hedging under SFAS No. 133 results in adjustments to the recorded value of the MSR. These basis adjustments, as well as the change in fair value of derivatives attributable to effective hedging, are included as a component of servicing income in mortgage banking noninterest income. MSR subject to SFAS No. 133 hedges totaled $1.3 billion and $1.0 billion on December 31, 2005 and 2004, respectively. The balance sheet impacts of the related derivatives were a net liability of $21.2 million
on December 31, 2005, and a net asset of $79.0 million on December 31, 2004.
The following table summarizes certain information related to mortgage banking hedging activities for the years ended December 31:
(Dollars
in thousands) |
|
2005 |
|
2004 |
|
2003 |
|
Warehouse
loans |
|
|
|
|
|
|
|
|
|
|
|
|
Fair
value hedge ineffectiveness net (losses)/gains |
|
$ |
(1,168 |
) |
|
$ |
(16,571 |
) |
|
$ |
29,909 |
|
Mortgage
servicing rights |
|
|
|
|
|
|
|
|
|
|
|
|
Fair
value hedge ineffectiveness net (losses)/gains |
|
|
(1,891 |
) |
|
|
1,373 |
|
|
|
19,715 |
|
Net
gains excluded from assessment of effectiveness* |
|
|
13,884 |
|
|
|
46,546 |
|
|
|
95,420 |
|
|
*
Represents the derivative gain from net interest income on swaps, net of
time decay. |
First Horizon Home Loans uses different
MSR stratification for purposes of determining hedge effectiveness pursuant
to SFAS No. 133 and impairment testing pursuant to SFAS No. 140. The hedge results
under SFAS No. 133 are allocated at a loan level and the loans are then aggregated
into the SFAS No. 140 strata. This adjusted MSR basis is subsequently compared
to the full fair value of the MSR to test for asset impairment. MSR basis is
reduced to the extent that adjusted basis exceeds fair value. This reduction
in basis as a result of impairment is a component of servicing income in mortgage
banking noninterest income.
First Horizon Home Loans utilizes derivatives (including swaps, swaptions, and mortgage forward sales contracts) that change in value inversely to the movement of interest rates to protect the value of its interest-only securities as an economic hedge. Changes in the fair value of these derivatives are recognized currently in earnings in mortgage banking noninterest income as a component of servicing income. Interest-only securities are included in trading securities with changes in fair value recognized currently in earnings in mortgage banking noninterest income as a component of servicing income.
Capital Markets
Capital Markets trades U.S. Treasury, U.S. Agency, mortgage-backed, corporate and municipal fixed income securities and other securities for distribution to customers. When these securities settle on a delayed basis, they are considered forward contracts. Capital Markets also enters into interest rate contracts, including options, caps, swaps, futures and floors for its customers. In addition, Capital Markets enters into futures contracts to economically hedge interest rate risk associated with its
|
106 |
First Horizon
National Corporation |
Note 25 q Derivatives and Off-Balance Sheet Arrangements (continued)
securities inventory. These transactions are measured at fair value, with changes in fair value recognized currently in capital markets noninterest income. Related assets are recorded on the balance sheet as other assets and any liabilities are recognized as other liabilities. Credit risk related to these transactions is controlled through credit approvals, risk control limits and ongoing monitoring procedures through ALCO.
In fourth quarter 2005, Capital Markets utilized a forward contract as a cash flow hedge of the risk of change in the fair value of a forecasted sale of certain loans. It is expected that $77 thousand of net losses recorded in other comprehensive income on December 31, 2005, will be recognized in earnings in first quarter 2006. The amount of SFAS No. 133 hedge ineffectiveness related to this cash flow hedge was immaterial.
Interest Rate Risk Management
FHN's ALCO focuses on managing market risk by controlling and limiting earnings volatility attributable to changes in interest rates. Interest rate risk exists to the extent that interest-earning assets and liabilities have different maturity or repricing characteristics. FHN uses derivatives, including swaps, caps, options, and collars, that are designed to moderate the impact on earnings as interest rates change. FHN's interest rate risk management policy is to use derivatives not to speculate but to hedge interest rate risk or market value of assets or liabilities.
FHN has entered into pay floating, receive fixed interest rate swaps to hedge the interest rate risk of certain large institutional certificates of deposit, totaling $61.2 million and $149.7 million on December 31, 2005 and 2004, respectively, and certain long-term debt obligations, totaling $1.2 billion on December 31, 2005 and 2004. These swaps have been accounted for as fair value hedges under the short cut method. The balance sheet impact of these swaps was $1.6 million in other assets and $28.3 million in other liabilities on December 31, 2005, and was $13.9 million in other assets and $11.2 million in other liabilities on December 31, 2004. Interest paid or received for these swaps is recognized as an adjustment of the interest expense of the liabilities whose risk is being managed. In addition, FHN has entered into certain interest rate
swaps and caps as a part of our relationship with loan customers. These derivatives are not designated as hedging instruments and are entered into as part of a product offering to our commercial customers with customer derivatives paired with offsetting market instruments that, when completed, are designed to eliminate market risk. These contracts do not qualify for hedge accounting and are measured at fair value with gains or losses included in current earnings in noninterest income.
Off-Balance Sheet Arrangements
Credit-Related Commitments. FHN enters into fixed and variable loan commitments with customers. When these commitments have contract rate adjustments that lag changes in market rates, the financial instruments have characteristics similar to option contracts. FHN follows the same credit policies and underwriting practices in making commitments as it does for on-balance sheet instruments. Each counterparty's creditworthiness is evaluated on a case-by-case basis. The amount of collateral obtained, if any, is based on management's credit evaluation of the counterparty.
Commitments to extend credit are contractual obligations to lend to a customer as long as all established contractual conditions are met. These commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The majority of FHN's loan commitments has maturities less than one year and reflects the prevailing market rates at the time of the commitment. Since commitments may expire without being fully drawn upon, total contractual amounts do not necessarily represent future credit exposure or liquidity requirements.
Other commitments include standby and commercial letters of credit and other credit enhancements. Standby and commercial letters of credit and other credit enhancements are conditional commitments issued by FHN to guarantee the performance and/or payment of a customer to a third party in
First Horizon National Corporation
|
107 |
|
Note 25 q Derivatives and Off-Balance Sheet Arrangements (continued)
connection with specified transactions. The credit risk involved in issuing these commitments is essentially the same as that involved in extending loan facilities to customers, as performance under any of these facilities would result in a loan being funded to the customer.
FHN services loans for others, and, in some cases, provides guarantees or recourse on the serviced loans. See Note 18–Restrictions, Contingencies and Other Disclosures for additional information.
The following is a summary of each class of credit-related commitments outstanding on December 31:
(Dollars in millions) |
|
|
|
|
|
2005 |
|
2004 |
|
Commitments to extend credit: |
|
|
|
|
|
|
|
|
|
|
|
|
Consumer credit card lines |
|
|
|
|
|
$ |
2,432.5 |
|
|
$ |
2,002.3 |
|
Consumer home equity |
|
|
|
|
|
|
6,991.3 |
|
|
|
5,868.7 |
|
Commercial real estate and construction and land development |
|
|
|
|
|
|
3,686.0 |
|
|
|
2,489.0 |
|
Commercial and other |
|
|
|
|
|
|
3,822.8 |
|
|
|
3,262.3 |
|
|
Total loan commitments |
|
|
|
|
|
|
16,932.6 |
|
|
|
13,622.3 |
|
Other commitments: |
|
|
|
|
|
|
|
|
|
|
|
|
Standby letters of credit |
|
|
|
|
|
|
724.6 |
|
|
|
618.8 |
|
Other |
|
|
|
|
|
|
47.0 |
|
|
|
84.4 |
|
|
Total loan and other commitments |
|
|
|
|
|
$ |
17,704.2 |
|
|
$ |
14,325.5 |
|
|
Variable Interest Entities. On December 31, 2003, FHN adopted FIN 46 which addressed consolidation of VIE, and on March 31, 2004, adopted FIN 46-R which clarified certain of the provisions of FIN 46. A VIE exists when equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities by itself. Under the provisions of FIN 46, FHN is deemed to be the primary beneficiary and required to consolidate the VIE if it has a variable interest that will absorb the majority of the VIE's expected losses, receive the majority of expected residual returns, or both. A variable interest is a contractual, ownership or other interest that changes with changes in the fair value of
the VIE's net assets. Expected losses and expected residual returns are measures of variability in the expected cash flow of a VIE.
Upon adoption of FIN 46, FHN deconsolidated its subsidiary, First Tennessee Capital I (Capital I), which has issued $100.0 million of capital securities that are fully and unconditionally guaranteed by FHN. As a result of this deconsolidation the capital securities are not included on FHN's Statement of Condition. However, $103.0 million of junior subordinated debentures issued by FHN to Capital I is included in term borrowings (See Note 11–Guaranteed Preferred Beneficial Interests in First Horizon's Junior Subordinated Debentures). FHN did not consolidate or deconsolidate any other significant VIE in connection with the adoption of FIN 46, and accordingly, it did not have a material impact on FHN's financial position or results of operations. Upon adoption of FIN 46-R, FHN reassessed certain
of its nonconsolidated interests as VIE but did not meet the criteria of primary beneficiary and, therefore, did not consolidate or deconsolidate any other significant VIE, and accordingly, it did not have a material impact on FHN's financial position or results of operations.
Since 1997, First Tennessee Housing Corporation (FTHC), a wholly-owned subsidiary, makes equity investments as a limited partner, in various partnerships that sponsor affordable housing projects utilizing the Low Income Housing Tax Credit (LIHTC) pursuant to Section 42 of the Internal Revenue Code. The purpose of these investments is to achieve a satisfactory return on capital and to support FHN's community reinvestment initiatives. The activities of the limited partnerships include the identification, development, and operation of multi-family housing that is leased to qualifying residential tenants generally within FHN's primary geographic region. On December 31, 2005 and 2004, FTHC's maximum exposure to loss resulting from LIHTC investments was $106.7 million and $112.9 million, respectively. This represents the investment value
of $102.6 million and $106.3 million included in “Other assets” on the Consolidated Statements of Condition and unfunded commitments of $4.1 million and $6.6 million on December 31, 2005 and 2004, respectively.
|
108 |
First Horizon
National Corporation |
Note 26 q Parent Company Financial Information
Following are condensed statements of the parent company:
Statements of Condition |
|
December 31 |
|
(Dollars in thousands) |
|
2005 |
|
2004 |
|
Assets: |
|
|
|
|
|
|
|
|
Cash |
|
$ |
305 |
|
|
$ |
46 |
|
Securities purchased from subsidiary bank under agreements to resell |
|
|
143,183 |
|
|
|
148,393 |
|
|
Total cash and cash equivalents |
|
|
143,488 |
|
|
|
148,439 |
|
Investment in bank time deposits |
|
|
16,477 |
|
|
|
30,777 |
|
Securities available for sale |
|
|
29,197 |
|
|
|
32,976 |
|
Notes receivable |
|
|
3,700 |
|
|
|
- |
|
Investments in subsidiaries: |
|
|
|
|
|
|
|
|
Bank |
|
|
2,558,271 |
|
|
|
2,306,458 |
|
Non-bank |
|
|
34,131 |
|
|
|
34,239 |
|
Other assets |
|
|
272,958 |
|
|
|
249,683 |
|
|
Total assets |
|
$ |
3,058,222 |
|
|
$ |
2,802,572 |
|
|
Liabilities and shareholders' equity: |
|
|
|
|
|
|
|
|
Commercial paper and other short-term borrowings |
|
$ |
10,695 |
|
|
$ |
23,712 |
|
Accrued employee benefits and other liabilities |
|
|
307,424 |
|
|
|
278,834 |
|
Term borrowings |
|
|
427,792 |
|
|
|
459,043 |
|
|
Total liabilities |
|
|
745,911 |
|
|
|
761,589 |
|
Shareholders' equity |
|
|
2,312,311 |
|
|
|
2,040,983 |
|
|
Total liabilities and shareholders' equity |
|
$ |
3,058,222 |
|
|
$ |
2,802,572 |
|
|
|
|
|
Statements
of Income |
|
Year
Ended December 31 |
|
(Dollars
in thousands) |
|
2005 |
|
2004 |
|
2003 |
|
Dividend income: |
|
|
|
|
|
|
|
|
|
|
|
|
Bank |
|
$ |
220,065 |
|
|
$ |
110,109 |
|
|
$ |
272,987 |
|
Non-bank |
|
|
5,484 |
|
|
|
9,059 |
|
|
|
8,545 |
|
|
Total dividend
income |
|
|
225,549 |
|
|
|
119,168 |
|
|
|
281,532 |
|
Interest income |
|
|
4,096 |
|
|
|
3,816 |
|
|
|
3,848 |
|
Other income |
|
|
164 |
|
|
|
4,801 |
|
|
|
686 |
|
|
Total
income |
|
|
229,809 |
|
|
|
127,785 |
|
|
|
286,066 |
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Short-term
debt |
|
|
487 |
|
|
|
252 |
|
|
|
314 |
|
Term
borrowings |
|
|
21,243 |
|
|
|
13,581 |
|
|
|
15,352 |
|
|
Total interest
expense |
|
|
21,730 |
|
|
|
13,833 |
|
|
|
15,666 |
|
Compensation,
employee benefits and other expense |
|
|
40,642 |
|
|
|
28,944 |
|
|
|
59,863 |
|
|
Total
expense |
|
|
62,372 |
|
|
|
42,777 |
|
|
|
75,529 |
|
|
Income before
income taxes and equity in undistributed net income of subsidiaries |
|
|
167,437 |
|
|
|
85,008 |
|
|
|
210,537 |
|
Income tax benefit |
|
|
(33,172 |
) |
|
|
(20,899 |
) |
|
|
(34,125 |
) |
|
Income before
equity in undistributed net income of subsidiaries |
|
|
200,609 |
|
|
|
105,907 |
|
|
|
244,662 |
|
Equity in undistributed
net income/(loss) of subsidiaries: |
|
|
|
|
|
|
|
|
|
|
|
|
Bank |
|
|
236,525 |
|
|
|
349,999 |
|
|
|
229,404 |
|
Non-bank |
|
|
866 |
|
|
|
(1,498 |
) |
|
|
(757 |
) |
|
Net income |
|
$ |
438,000 |
|
|
$ |
454,408 |
|
|
$ |
473,309 |
|
|
First Horizon National Corporation
|
109 |
|
Note 26 q Parent Company Financial Information (continued)
Statements of Cash Flows |
|
Year Ended December 31 |
|
(Dollars in thousands) |
|
2005 |
|
2004 |
|
2003 |
|
Operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
438,000 |
|
|
$ |
454,408 |
|
|
$ |
473,309 |
|
Less undistributed net income of subsidiaries |
|
|
237,391 |
|
|
|
348,501 |
|
|
|
228,647 |
|
|
Income before undistributed net income of subsidiaries |
|
|
200,609 |
|
|
|
105,907 |
|
|
|
244,662 |
|
Adjustments to reconcile income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax provision/(benefit) |
|
|
2,572 |
|
|
|
(10,657 |
) |
|
|
(319 |
) |
Depreciation and amortization |
|
|
10,886 |
|
|
|
5,122 |
|
|
|
9,182 |
|
Loss on debt purchase |
|
|
- |
|
|
|
- |
|
|
|
5,766 |
|
Loss/(gain) on sale of securities |
|
|
641 |
|
|
|
(2,408 |
) |
|
|
(284 |
) |
Net increase in interest receivable and other assets |
|
|
(28,890 |
) |
|
|
(63,809 |
) |
|
|
(116,934 |
) |
Net increase in interest payable and other liabilities |
|
|
19,523 |
|
|
|
69,293 |
|
|
|
108,740 |
|
|
Total adjustments |
|
|
4,732 |
|
|
|
(2,459 |
) |
|
|
6,151 |
|
|
Net cash provided by operating activities |
|
|
205,341 |
|
|
|
103,448 |
|
|
|
250,813 |
|
|
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Sales and prepayments |
|
|
62 |
|
|
|
20,926 |
|
|
|
356 |
|
Purchases |
|
|
(175 |
) |
|
|
(190 |
) |
|
|
(362 |
) |
Decrease/(increase) in investment in bank time deposits |
|
|
14,300 |
|
|
|
123,190 |
|
|
|
(56,000 |
) |
Proceeds from sale of a subsidiary |
|
|
- |
|
|
|
- |
|
|
|
49,833 |
|
Return on investment in subsidiary |
|
|
1,290 |
|
|
|
5,005 |
|
|
|
1,614 |
|
Cash investments in subsidiaries |
|
|
(16,632 |
) |
|
|
(10,000 |
) |
|
|
(1,930 |
) |
|
Net cash (used)/provided by investing activities |
|
|
(1,155 |
) |
|
|
138,931 |
|
|
|
(6,489 |
) |
|
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options |
|
|
41,289 |
|
|
|
67,935 |
|
|
|
77,591 |
|
Cash dividends |
|
|
(214,024 |
) |
|
|
(198,495 |
) |
|
|
(150,863 |
) |
Repurchase of shares |
|
|
(488 |
) |
|
|
(184,224 |
) |
|
|
(209,263 |
) |
Term borrowings: |
|
|
|
|
|
|
|
|
|
|
|
|
Payment |
|
|
(22,897 |
) |
|
|
(9,500 |
) |
|
|
(57,739 |
) |
Issuance |
|
|
- |
|
|
|
204,186 |
|
|
|
99,350 |
|
(Decrease)/increase in short-term borrowings |
|
|
(13,017 |
) |
|
|
(8,081 |
) |
|
|
4,098 |
|
|
Net cash used by financing activities |
|
|
(209,137 |
) |
|
|
(128,179 |
) |
|
|
(236,826 |
) |
|
Net (decrease)/increase in cash and cash equivalents |
|
|
(4,951 |
) |
|
|
114,200 |
|
|
|
7,498 |
|
|
Cash and cash equivalents at beginning of year |
|
|
148,439 |
|
|
|
34,239 |
|
|
|
26,741 |
|
|
Cash and cash equivalents at end of year |
|
$ |
143,488 |
|
|
$ |
148,439 |
|
|
$ |
34,239 |
|
|
Total interest paid |
|
$ |
20,977 |
|
|
$ |
11,132 |
|
|
$ |
15,326 |
|
Total income taxes paid |
|
|
171,930 |
|
|
|
159,700 |
|
|
|
133,950 |
|
|
|
110 |
First Horizon
National Corporation |
CONSOLIDATED HISTORICAL STATEMENTS OF INCOME (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Growth
Rates (%)
|
(Dollars
in millions except per share data) |
|
2005 |
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
2000 |
|
05/04 |
|
05/00* |
|
Interest
income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
and fees on loans |
|
$ |
1,133.5 |
|
|
$ |
774.7 |
|
|
$ |
657.6 |
|
|
$ |
666.0 |
|
|
$ |
811.7 |
|
|
$ |
915.0 |
|
|
|
46.3 |
+ |
|
|
4.4 |
+ |
Investment
securities |
|
|
124.5 |
|
|
|
104.2 |
|
|
|
111.2 |
|
|
|
143.0 |
|
|
|
168.2 |
|
|
|
198.8 |
|
|
|
19.5 |
+ |
|
|
8.9 |
- |
Loans
held for sale |
|
|
377.9 |
|
|
|
226.8 |
|
|
|
229.1 |
|
|
|
184.0 |
|
|
|
165.9 |
|
|
|
197.3 |
|
|
|
66.6 |
+ |
|
|
13.9 |
+ |
Trading
securities inventory |
|
|
138.5 |
|
|
|
53.4 |
|
|
|
50.5 |
|
|
|
43.7 |
|
|
|
48.6 |
|
|
|
34.4 |
|
|
|
159.4 |
+ |
|
|
32.1 |
+ |
Other
earning assets |
|
|
65.8 |
|
|
|
7.7 |
|
|
|
5.0 |
|
|
|
5.5 |
|
|
|
7.1 |
|
|
|
20.1 |
|
|
|
754.5 |
+ |
|
|
26.8 |
+ |
|
|
|
|
|
|
|
|
|
Total
interest income |
|
|
1,840.2 |
|
|
|
1,166.8 |
|
|
|
1,053.4 |
|
|
|
1,042.2 |
|
|
|
1,201.5 |
|
|
|
1,365.6 |
|
|
|
57.7 |
+ |
|
|
6.1 |
+ |
|
|
|
|
|
|
|
|
|
Interest
expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings |
|
|
.4 |
|
|
|
.4 |
|
|
|
.8 |
|
|
|
2.2 |
|
|
|
3.8 |
|
|
|
5.5 |
|
|
|
- |
|
|
|
40.8 |
- |
Checking
interest and money market |
|
|
59.5 |
|
|
|
24.0 |
|
|
|
22.8 |
|
|
|
37.1 |
|
|
|
84.9 |
|
|
|
110.8 |
|
|
|
147.9 |
+ |
|
|
11.7 |
- |
Certificates
of deposit under $100,000 and other time |
|
|
79.0 |
|
|
|
60.1 |
|
|
|
57.1 |
|
|
|
71.2 |
|
|
|
111.1 |
|
|
|
129.2 |
|
|
|
31.4 |
+ |
|
|
9.4 |
- |
Certificates
of deposit $100,000 and more |
|
|
364.0 |
|
|
|
108.0 |
|
|
|
69.4 |
|
|
|
79.8 |
|
|
|
137.1 |
|
|
|
254.9 |
|
|
|
237.0 |
+ |
|
|
7.4 |
+ |
Trading
liabilities |
|
|
80.2 |
|
|
|
20.0 |
|
|
|
22.1 |
|
|
|
16.0 |
|
|
|
10.1 |
|
|
|
11.8 |
|
|
|
301.0 |
+ |
|
|
46.7 |
+ |
Short-term
borrowings |
|
|
171.9 |
|
|
|
47.8 |
|
|
|
40.0 |
|
|
|
51.7 |
|
|
|
135.4 |
|
|
|
228.2 |
|
|
|
259.6 |
+ |
|
|
5.5 |
- |
Term
borrowings |
|
|
101.1 |
|
|
|
50.2 |
|
|
|
35.4 |
|
|
|
28.6 |
|
|
|
30.2 |
|
|
|
24.3 |
|
|
|
101.4 |
+ |
|
|
33.0 |
+ |
|
|
|
|
|
|
|
|
|
Total
interest expense |
|
|
856.1 |
|
|
|
310.5 |
|
|
|
247.6 |
|
|
|
286.6 |
|
|
|
512.6 |
|
|
|
764.7 |
|
|
|
175.7 |
+ |
|
|
2.3 |
+ |
|
|
|
|
|
|
|
|
|
Net
interest income |
|
|
984.1 |
|
|
|
856.3 |
|
|
|
805.8 |
|
|
|
755.6 |
|
|
|
688.9 |
|
|
|
600.9 |
|
|
|
14.9 |
+ |
|
|
10.4 |
+ |
Provision
for loan losses |
|
|
67.7 |
|
|
|
48.3 |
|
|
|
86.7 |
|
|
|
92.2 |
|
|
|
93.2 |
|
|
|
67.5 |
|
|
|
40.2 |
+ |
|
|
.1 |
+ |
|
|
|
|
|
|
|
|
|
Net
interest income after provision |
|
|
916.4 |
|
|
|
808.0 |
|
|
|
719.1 |
|
|
|
663.4 |
|
|
|
595.7 |
|
|
|
533.4 |
|
|
|
13.4 |
+ |
|
|
11.4 |
+ |
|
|
|
|
|
|
|
|
|
Noninterest
income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
banking |
|
|
482.9 |
|
|
|
444.8 |
|
|
|
649.5 |
|
|
|
436.7 |
|
|
|
285.0 |
|
|
|
122.5 |
|
|
|
8.6 |
+ |
|
|
31.6 |
+ |
Capital
markets |
|
|
353.0 |
|
|
|
376.5 |
|
|
|
538.9 |
|
|
|
448.0 |
|
|
|
344.3 |
|
|
|
118.7 |
|
|
|
6.3 |
- |
|
|
24.4 |
+ |
Deposit
transactions and cash management |
|
|
156.2 |
|
|
|
148.5 |
|
|
|
146.7 |
|
|
|
143.3 |
|
|
|
133.6 |
|
|
|
116.1 |
|
|
|
5.2 |
+ |
|
|
6.1 |
+ |
Merchant
processing |
|
|
88.6 |
|
|
|
75.1 |
|
|
|
57.6 |
|
|
|
48.4 |
|
|
|
45.4 |
|
|
|
48.2 |
|
|
|
18.0 |
+ |
|
|
12.9 |
+ |
Insurance
commissions |
|
|
54.1 |
|
|
|
56.1 |
|
|
|
57.8 |
|
|
|
50.4 |
|
|
|
16.8 |
|
|
|
12.2 |
|
|
|
3.6 |
- |
|
|
34.7 |
+ |
Revenue
from loan sales and securitizations |
|
|
47.6 |
|
|
|
23.1 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
105.8 |
+ |
|
|
NM |
|
Trust
services and investment management |
|
|
44.6 |
|
|
|
47.3 |
|
|
|
45.9 |
|
|
|
48.4 |
|
|
|
56.7 |
|
|
|
65.8 |
|
|
|
5.6 |
- |
|
|
7.5 |
- |
Gains
on divestitures |
|
|
7.0 |
|
|
|
7.0 |
|
|
|
22.5 |
|
|
|
4.6 |
|
|
|
80.4 |
|
|
|
157.6 |
|
|
|
NM |
|
|
|
NM |
|
Equity
securities (losses)/gains, net |
|
|
(.6 |
) |
|
|
2.0 |
|
|
|
8.5 |
|
|
|
(9.4 |
) |
|
|
(3.3 |
) |
|
|
.8 |
|
|
|
NM |
|
|
|
NM |
|
Debt
securities gains/(losses), net |
|
|
- |
|
|
|
18.7 |
|
|
|
(6.1 |
) |
|
|
.2 |
|
|
|
(1.0 |
) |
|
|
(5.0 |
) |
|
|
NM |
|
|
|
NM |
|
All other
income |
|
|
166.3 |
|
|
|
164.0 |
|
|
|
146.3 |
|
|
|
141.3 |
|
|
|
137.1 |
|
|
|
160.2 |
|
|
|
1.4 |
+ |
|
|
.8 |
+ |
|
|
|
|
|
|
|
|
|
Total
noninterest income |
|
|
1,399.7 |
|
|
|
1,363.1 |
|
|
|
1,667.6 |
|
|
|
1,311.9 |
|
|
|
1,095.0 |
|
|
|
797.1 |
|
|
|
2.7 |
+ |
|
|
11.9 |
+ |
|
|
|
|
|
|
|
|
|
Adjusted
gross income after provision |
|
|
2,316.1 |
|
|
|
2,171.1 |
|
|
|
2,386.7 |
|
|
|
1,975.3 |
|
|
|
1,690.7 |
|
|
|
1,330.5 |
|
|
|
6.7 |
+ |
|
|
11.7 |
+ |
|
|
|
|
|
|
|
|
|
Noninterest
expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee
compensation, incentives and benefits |
|
|
998.2 |
|
|
|
915.0 |
|
|
|
995.6 |
|
|
|
830.6 |
|
|
|
670.9 |
|
|
|
508.3 |
|
|
|
9.1 |
+ |
|
|
14.4 |
+ |
Occupancy |
|
|
106.0 |
|
|
|
89.4 |
|
|
|
83.6 |
|
|
|
76.7 |
|
|
|
69.1 |
|
|
|
80.5 |
|
|
|
18.6 |
+ |
|
|
5.7 |
+ |
Operations
services |
|
|
79.6 |
|
|
|
67.5 |
|
|
|
67.9 |
|
|
|
60.2 |
|
|
|
59.6 |
|
|
|
70.9 |
|
|
|
17.8 |
+ |
|
|
2.3 |
+ |
Equipment
rentals, depreciation and maintenance |
|
|
77.1 |
|
|
|
72.7 |
|
|
|
69.0 |
|
|
|
68.7 |
|
|
|
74.1 |
|
|
|
68.2 |
|
|
|
6.1 |
+ |
|
|
2.5 |
+ |
Communications
and courier |
|
|
56.1 |
|
|
|
49.6 |
|
|
|
50.5 |
|
|
|
45.1 |
|
|
|
42.2 |
|
|
|
41.9 |
|
|
|
13.1 |
+ |
|
|
6.0 |
+ |
Amortization
of intangible assets |
|
|
13.7 |
|
|
|
9.5 |
|
|
|
8.0 |
|
|
|
6.2 |
|
|
|
10.8 |
|
|
|
11.7 |
|
|
|
43.9 |
+ |
|
|
3.2 |
+ |
All other
expense |
|
|
340.2 |
|
|
|
300.6 |
|
|
|
393.1 |
|
|
|
329.7 |
|
|
|
275.4 |
|
|
|
212.0 |
|
|
|
13.2 |
+ |
|
|
9.9 |
+ |
|
|
|
|
|
|
|
|
|
Total
noninterest expense |
|
|
1,670.9 |
|
|
|
1,504.3 |
|
|
|
1,667.7 |
|
|
|
1,417.2 |
|
|
|
1,202.1 |
|
|
|
993.5 |
|
|
|
11.1 |
+ |
|
|
11.0 |
+ |
|
|
|
|
|
|
|
|
|
Income
before income taxes |
|
|
645.2 |
|
|
|
666.8 |
|
|
|
719.0 |
|
|
|
558.1 |
|
|
|
488.6 |
|
|
|
337.0 |
|
|
|
3.2 |
- |
|
|
13.9 |
+ |
Provision
for income taxes |
|
|
204.1 |
|
|
|
212.4 |
|
|
|
245.7 |
|
|
|
181.6 |
|
|
|
162.2 |
|
|
|
104.4 |
|
|
|
3.9 |
- |
|
|
14.3 |
+ |
|
|
|
|
|
|
|
|
|
Income
before cumulative effect of changes in
accounting principle |
|
|
441.1 |
|
|
|
454.4 |
|
|
|
473.3 |
|
|
|
376.5 |
|
|
|
326.4 |
|
|
|
232.6 |
|
|
|
2.9 |
- |
|
|
13.7 |
+ |
Cumulative
effect of changes in accounting principle, net
of tax |
|
|
(3.1 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(8.2 |
) |
|
|
- |
|
|
|
NM |
|
|
|
NM |
|
|
|
|
|
|
|
|
|
|
Net
income |
|
$ |
438.0 |
|
|
$ |
454.4 |
|
|
$ |
473.3 |
|
|
$ |
376.5 |
|
|
$ |
318.2 |
|
|
$ |
232.6 |
|
|
|
3.6 |
- |
|
|
13.5 |
+ |
|
|
|
|
|
|
|
|
|
Fully
taxable equivalent adjustment |
|
$ |
1.1 |
|
|
$ |
1.1 |
|
|
$ |
1.3 |
|
|
$ |
1.5 |
|
|
$ |
2.1 |
|
|
$ |
2.6 |
|
|
|
- |
|
|
|
15.8 |
- |
|
|
|
|
|
|
|
|
|
Earnings
per common share before cumulative
effect of changes in accounting principle |
|
$ |
3.52 |
|
|
$ |
3.64 |
|
|
$ |
3.73 |
|
|
$ |
2.97 |
|
|
$ |
2.55 |
|
|
$ |
1.79 |
|
|
|
3.3 |
- |
|
|
14.5 |
+ |
|
|
|
|
|
|
|
|
|
Earnings
per common share |
|
$ |
3.49 |
|
|
$ |
3.64 |
|
|
$ |
3.73 |
|
|
$ |
2.97 |
|
|
$ |
2.49 |
|
|
$ |
1.79 |
|
|
|
4.1 |
- |
|
|
14.3 |
+ |
|
|
|
|
|
|
|
|
|
Diluted
earnings per common share before
cumulative effect of changes in accounting
principle |
|
$ |
3.42 |
|
|
$ |
3.54 |
|
|
$ |
3.62 |
|
|
$ |
2.89 |
|
|
$ |
2.48 |
|
|
$ |
1.77 |
|
|
|
3.4 |
- |
|
|
14.1 |
+ |
|
|
|
|
|
|
|
|
|
Diluted
earnings per common share |
|
$ |
3.40 |
|
|
$ |
3.54 |
|
|
$ |
3.62 |
|
|
$ |
2.89 |
|
|
$ |
2.42 |
|
|
$ |
1.77 |
|
|
|
4.0 |
- |
|
|
13.9 |
+ |
|
|
|
|
|
|
|
|
|
* Compound
annual growth rate. |
|
|
|
|
|
|
|
|
Certain
previously reported amounts have been reclassified to agree with current
presentation. |
|
|
|
|
|
|
|
|
NM
- Due to the variable nature of these items the growth rate is considered
to be not meaningful. |
|
|
|
|
|
|
|
|
First Horizon National Corporation
|
111 |
|
CONSOLIDATED AVERAGE BALANCE SHEETS AND RELATED YIELDS AND RATES (Unaudited)
|
|
|
2005
|
|
2004
|
|
Average
Balance Growth (%)
|
|
(Fully
taxable equivalent)
(Dollars in millions) |
|
Average
Balance |
|
Interest
Income/ Expense |
|
Average
Yields/ Rates |
|
Average
Balance |
|
Interest
Income/ Expense |
|
Average
Yields/ Rates |
|
05/04 |
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning
assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans,
net of unearned income** |
|
$ |
18,294.4 |
|
|
$ |
1,133.9 |
|
|
|
6.20% |
|
$ |
15,384.6 |
|
|
$ |
775.1 |
|
|
|
5.04% |
|
|
|
18.9 |
+ |
|
Loans
held for sale |
|
|
6,020.4 |
|
|
|
377.9 |
|
|
|
6.28 |
|
|
4,179.4 |
|
|
|
226.8 |
|
|
|
5.43 |
|
|
|
44.0 |
+ |
|
Investment
securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
Treasuries |
|
|
41.7 |
|
|
|
1.1 |
|
|
|
2.57 |
|
|
48.4 |
|
|
|
.8 |
|
|
|
1.67 |
|
|
|
13.8 |
- |
|
U.S.
government agencies |
|
|
2,635.3 |
|
|
|
115.1 |
|
|
|
4.37 |
|
|
2,194.9 |
|
|
|
95.6 |
|
|
|
4.35 |
|
|
|
20.1 |
+ |
|
States
and municipalities |
|
|
4.7 |
|
|
|
.2 |
|
|
|
5.01 |
|
|
10.8 |
|
|
|
.7 |
|
|
|
6.52 |
|
|
|
56.5 |
- |
|
Other |
|
|
198.3 |
|
|
|
8.7 |
|
|
|
4.39 |
|
|
195.0 |
|
|
|
7.7 |
|
|
|
3.96 |
|
|
|
1.7 |
+ |
|
|
|
|
|
|
|
Total
investment securities |
|
|
2,880.0 |
|
|
|
125.1 |
|
|
|
4.34 |
|
|
2,449.1 |
|
|
|
104.8 |
|
|
|
4.28 |
|
|
|
17.6 |
+ |
|
|
|
|
|
|
|
Capital
markets securities inventory |
|
|
2,155.6 |
|
|
|
101.4 |
|
|
|
4.70 |
|
|
753.1 |
|
|
|
26.8 |
|
|
|
3.56 |
|
|
|
186.2 |
+ |
|
Mortgage
banking trading securities |
|
|
303.5 |
|
|
|
37.2 |
|
|
|
12.27 |
|
|
221.3 |
|
|
|
26.7 |
|
|
|
12.05 |
|
|
|
37.1 |
+ |
|
Other
earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
funds sold and securities purchased under agreements to resell |
|
|
2,288.0 |
|
|
|
65.5 |
|
|
|
2.86 |
|
|
722.2 |
|
|
|
7.6 |
|
|
|
1.06 |
|
|
|
216.8 |
+ |
|
Investment
in bank time deposits |
|
|
8.1 |
|
|
|
.3 |
|
|
|
3.47 |
|
|
8.6 |
|
|
|
.1 |
|
|
|
1.04 |
|
|
|
5.8 |
- |
|
|
|
|
|
|
|
Total
other earning assets |
|
|
2,296.1 |
|
|
|
65.8 |
|
|
|
2.87 |
|
|
730.8 |
|
|
|
7.7 |
|
|
|
1.06 |
|
|
|
214.2 |
+ |
|
|
|
|
|
|
|
Total
earning assets |
|
|
31,950.0 |
|
|
|
1,841.3 |
|
|
|
5.76 |
|
|
23,718.3 |
|
|
|
1,167.9 |
|
|
|
4.92 |
|
|
|
34.7 |
+ |
|
Allowance
for loan losses |
|
|
(175.3 |
) |
|
|
|
|
|
|
|
|
|
(165.2 |
) |
|
|
|
|
|
|
|
|
|
|
6.1 |
+ |
|
Cash
and due from banks |
|
|
752.2 |
|
|
|
|
|
|
|
|
|
|
739.2 |
|
|
|
|
|
|
|
|
|
|
|
1.8 |
+ |
|
Capital
markets receivables |
|
|
574.0 |
|
|
|
|
|
|
|
|
|
|
212.2 |
|
|
|
|
|
|
|
|
|
|
|
170.5 |
+ |
|
Premises
and equipment, net |
|
|
394.2 |
|
|
|
|
|
|
|
|
|
|
364.4 |
|
|
|
|
|
|
|
|
|
|
|
8.2 |
+ |
|
Other
assets |
|
|
3,065.3 |
|
|
|
|
|
|
|
|
|
|
2,436.9 |
|
|
|
|
|
|
|
|
|
|
|
25.8 |
+ |
|
|
|
|
|
|
|
Total
assets/Interest income |
|
$ |
36,560.4 |
|
|
$ |
1,841.3 |
|
|
|
|
|
$ |
27,305.8 |
|
|
$ |
1,167.9 |
|
|
|
|
|
|
|
33.9 |
+ |
|
|
|
|
|
|
|
Liabilities
and shareholders' equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings |
|
$ |
290.8 |
|
|
$ |
.4 |
|
|
|
.14% |
|
$ |
293.8 |
|
|
$ |
.4 |
|
|
|
.14% |
|
|
|
1.0 |
- |
|
Checking
interest and money market |
|
|
4,322.8 |
|
|
|
59.5 |
|
|
|
1.38 |
|
|
3,846.1 |
|
|
|
24.0 |
|
|
|
.62 |
|
|
|
12.4 |
+ |
|
Certificates
of deposit under $100,000 and other time |
|
|
2,242.8 |
|
|
|
79.0 |
|
|
|
3.52 |
|
|
1,947.0 |
|
|
|
60.1 |
|
|
|
3.08 |
|
|
|
15.2 |
+ |
|
|
|
|
|
|
|
Total
interest-bearing core
deposits |
|
|
6,856.4 |
|
|
|
138.9 |
|
|
|
2.03 |
|
|
6,086.9 |
|
|
|
84.5 |
|
|
|
1.39 |
|
|
|
12.6 |
+ |
|
Certificates
of deposit $100,000 and
more |
|
|
10,896.3 |
|
|
|
364.0 |
|
|
|
3.34 |
|
|
6,875.3 |
|
|
|
108.0 |
|
|
|
1.57 |
|
|
|
58.5 |
+ |
|
Federal
funds purchased and
securities sold under agreements
to repurchase |
|
|
4,582.2 |
|
|
|
136.6 |
|
|
|
2.98 |
|
|
3,685.2 |
|
|
|
45.1 |
|
|
|
1.22 |
|
|
|
24.3 |
+ |
|
Capital
markets trading liabilities |
|
|
1,519.3 |
|
|
|
80.2 |
|
|
|
5.28 |
|
|
527.0 |
|
|
|
20.0 |
|
|
|
3.80 |
|
|
|
188.3 |
+ |
|
Commercial
paper and other
short-term borrowings |
|
|
994.8 |
|
|
|
35.3 |
|
|
|
3.55 |
|
|
136.7 |
|
|
|
2.7 |
|
|
|
1.96 |
|
|
|
627.7 |
+ |
|
Term
borrowings |
|
|
2,560.1 |
|
|
|
101.1 |
|
|
|
3.96 |
|
|
2,248.0 |
|
|
|
50.2 |
|
|
|
2.24 |
|
|
|
13.9 |
+ |
|
|
|
|
|
|
|
Total
interest-bearing liabilities |
|
|
27,409.1 |
|
|
|
856.1 |
|
|
|
3.12 |
|
|
19,559.1 |
|
|
|
310.5 |
|
|
|
1.59 |
|
|
|
40.1 |
+ |
|
Demand
deposits |
|
|
1,896.1 |
|
|
|
|
|
|
|
|
|
|
1,805.6 |
|
|
|
|
|
|
|
|
|
|
|
5.0 |
+ |
|
Other
noninterest-bearing deposits |
|
|
3,367.0 |
|
|
|
|
|
|
|
|
|
|
2,867.7 |
|
|
|
|
|
|
|
|
|
|
|
17.4 |
+ |
|
Capital
markets payables |
|
|
404.0 |
|
|
|
|
|
|
|
|
|
|
174.9 |
|
|
|
|
|
|
|
|
|
|
|
131.0 |
+ |
|
Other
liabilities |
|
|
1,110.9 |
|
|
|
|
|
|
|
|
|
|
992.5 |
|
|
|
|
|
|
|
|
|
|
|
11.9 |
+ |
|
Guaranteed
preferred beneficial
interests in First Horizon's junior
subordinated debentures (Note 11) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
Preferred
stock of subsidiary
(Note 12) |
|
|
229.9 |
|
|
|
|
|
|
|
|
|
|
.5 |
|
|
|
|
|
|
|
|
|
|
|
NM |
|
|
Shareholders'
equity |
|
|
2,143.4 |
|
|
|
|
|
|
|
|
|
|
1,905.5 |
|
|
|
|
|
|
|
|
|
|
|
12.5 |
+ |
|
|
|
|
|
|
|
Total
liabilities and shareholders'
equity/Interest expense |
|
$ |
36,560.4 |
|
|
$ |
856.1 |
|
|
|
|
|
$ |
27,305.8 |
|
|
$ |
310.5 |
|
|
|
|
|
|
|
33.9 |
+ |
|
|
|
|
|
|
|
Net interest
income-tax equivalent
basis/Yield |
|
|
|
|
|
$ |
985.2 |
|
|
|
3.08% |
|
|
|
|
|
$ |
857.4 |
|
|
|
3.62% |
|
|
|
|
|
|
Fully
taxable equivalent adjustment |
|
|
|
|
|
|
(1.1 |
) |
|
|
|
|
|
|
|
|
|
(1.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
income |
|
|
|
|
|
$ |
984.1 |
|
|
|
|
|
|
|
|
|
$ |
856.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
spread |
|
|
|
|
|
|
|
|
|
|
2.64% |
|
|
|
|
|
|
|
|
|
|
3.33% |
|
|
|
|
|
|
Effect
of interest-free sources used
to fund earning assets |
|
|
|
|
|
|
|
|
|
|
.44 |
|
|
|
|
|
|
|
|
|
|
.29 |
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
margin |
|
|
|
|
|
|
|
|
|
|
3.08% |
|
|
|
|
|
|
|
|
|
|
3.62% |
|
|
|
|
|
|
|
|
|
|
|
|
Certain
previously reported amounts have been reclassified to agree with current
presentation. |
Yields
and corresponding income amounts are adjusted to a fully taxable equivalent.
Earning assets yields are expressed net of unearned income.
Rates are expressed net of unamortized debenture cost for long-term debt.
Net interest margin is computed using total net interest income.
|
|
112 |
First Horizon
National Corporation |
|
2003
|
|
2002
|
|
2001
|
|
2000
|
|
Average
Balance
Growth (%)
|
|
|
Average
Balance |
|
Interest
Income/
Expense |
|
Average
Yields/
Rates |
|
Average
Balance |
|
Interest
Income/
Expense |
|
Average
Yields/
Rates |
|
Average
Balance |
|
Interest
Income/
Expense |
|
Average
Yields/
Rates |
|
Average
Balance |
|
Interest
Income/
Expense |
|
Average
Yields/
Rates |
|
05/00* |
|
|
|
$ |
12,656.3 |
|
|
$ |
658.1 |
|
|
|
5.20 |
% |
|
$ |
10,634.5 |
|
|
$ |
666.6 |
|
|
|
6.27 |
% |
|
$ |
10,104.3 |
|
|
$ |
812.5 |
|
|
|
8.04 |
% |
|
$ |
9,932.0 |
|
|
$ |
915.9 |
|
|
|
9.22 |
% |
|
|
13.0 |
+ |
|
|
|
|
4,420.7 |
|
|
|
229.1 |
|
|
|
5.18 |
|
|
|
3,024.2 |
|
|
|
184.0 |
|
|
|
6.09 |
|
|
|
2,388.0 |
|
|
|
165.9 |
|
|
|
6.95 |
|
|
|
2,450.8 |
|
|
|
197.3 |
|
|
|
8.05 |
|
|
|
19.7 |
+ |
|
|
|
|
45.3 |
|
|
|
.7 |
|
|
|
1.62 |
|
|
|
55.5 |
|
|
|
1.7 |
|
|
|
3.04 |
|
|
|
31.5 |
|
|
|
1.6 |
|
|
|
4.98 |
|
|
|
33.0 |
|
|
|
2.1 |
|
|
|
6.41 |
|
|
|
4.8 |
+ |
|
|
|
|
2,107.6 |
|
|
|
88.7 |
|
|
|
4.21 |
|
|
|
1,819.7 |
|
|
|
106.8 |
|
|
|
5.87 |
|
|
|
1,781.0 |
|
|
|
116.5 |
|
|
|
6.54 |
|
|
|
1,734.7 |
|
|
|
117.7 |
|
|
|
6.78 |
|
|
|
8.7 |
+ |
|
|
|
|
22.1 |
|
|
|
1.5 |
|
|
|
6.80 |
|
|
|
34.9 |
|
|
|
2.5 |
|
|
|
7.30 |
|
|
|
50.8 |
|
|
|
3.8 |
|
|
|
7.53 |
|
|
|
48.7 |
|
|
|
3.6 |
|
|
|
7.49 |
|
|
|
37.4 |
- |
|
|
|
|
369.9 |
|
|
|
21.0 |
|
|
|
5.69 |
|
|
|
556.3 |
|
|
|
32.8 |
|
|
|
5.89 |
|
|
|
732.0 |
|
|
|
47.5 |
|
|
|
6.49 |
|
|
|
1,046.3 |
|
|
|
76.8 |
|
|
|
7.34 |
|
|
|
28.3 |
- |
|
|
|
|
|
|
|
|
|
|
2,544.9 |
|
|
|
111.9 |
|
|
|
4.40 |
|
|
|
2,466.4 |
|
|
|
143.8 |
|
|
|
5.83 |
|
|
|
2,595.3 |
|
|
|
169.4 |
|
|
|
6.53 |
|
|
|
2,862.7 |
|
|
|
200.2 |
|
|
|
6.99 |
|
|
|
.1 |
+ |
|
|
|
|
|
|
|
|
|
|
894.3 |
|
|
|
33.7 |
|
|
|
3.76 |
|
|
|
734.4 |
|
|
|
31.2 |
|
|
|
4.25 |
|
|
|
681.9 |
|
|
|
36.6 |
|
|
|
5.37 |
|
|
|
519.5 |
|
|
|
34.7 |
|
|
|
6.68 |
|
|
|
32.9 |
+ |
|
|
|
|
154.7 |
|
|
|
16.9 |
|
|
|
10.94 |
|
|
|
131.3 |
|
|
|
12.6 |
|
|
|
9.55 |
|
|
|
127.5 |
|
|
|
12.1 |
|
|
|
9.48 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
N/A |
|
|
|
|
|
656.3 |
|
|
|
4.9 |
|
|
|
.75 |
|
|
|
404.8 |
|
|
|
5.4 |
|
|
|
1.35 |
|
|
|
226.5 |
|
|
|
7.0 |
|
|
|
3.07 |
|
|
|
328.4 |
|
|
|
20.0 |
|
|
|
6.10 |
|
|
|
47.4 |
+ |
|
|
|
|
1.7 |
|
|
|
.1 |
|
|
|
.82 |
|
|
|
1.8 |
|
|
|
.1 |
|
|
|
2.07 |
|
|
|
1.9 |
|
|
|
.1 |
|
|
|
6.56 |
|
|
|
2.1 |
|
|
|
.1 |
|
|
|
5.07 |
|
|
|
31.0 |
+ |
|
|
|
|
|
|
|
|
|
|
658.0 |
|
|
|
5.0 |
|
|
|
.75 |
|
|
|
406.6 |
|
|
|
5.5 |
|
|
|
1.35 |
|
|
|
228.4 |
|
|
|
7.1 |
|
|
|
3.10 |
|
|
|
330.5 |
|
|
|
20.1 |
|
|
|
6.09 |
|
|
|
47.4 |
+ |
|
|
|
|
|
|
|
|
|
|
21,328.9 |
|
|
|
1,054.7 |
|
|
|
4.94 |
|
|
|
17,397.4 |
|
|
|
1,043.7 |
|
|
|
6.00 |
|
|
|
16,125.4 |
|
|
|
1,203.6 |
|
|
|
7.46 |
|
|
|
16,095.5 |
|
|
|
1,368.2 |
|
|
|
8.50 |
|
|
|
14.7 |
+ |
|
|
|
|
(160.3 |
) |
|
|
|
|
|
|
|
|
|
|
(151.2 |
) |
|
|
|
|
|
|
|
|
|
|
(145.2 |
) |
|
|
|
|
|
|
|
|
|
|
(140.0 |
) |
|
|
|
|
|
|
|
|
|
|
4.6 |
+ |
|
|
|
|
748.3 |
|
|
|
|
|
|
|
|
|
|
|
775.3 |
|
|
|
|
|
|
|
|
|
|
|
756.5 |
|
|
|
|
|
|
|
|
|
|
|
815.8 |
|
|
|
|
|
|
|
|
|
|
|
1.6 |
- |
|
|
|
|
460.1 |
|
|
|
|
|
|
|
|
|
|
|
256.2 |
|
|
|
|
|
|
|
|
|
|
|
208.2 |
|
|
|
|
|
|
|
|
|
|
|
56.6 |
|
|
|
|
|
|
|
|
|
|
|
58.9 |
+ |
|
|
|
|
300.7 |
|
|
|
|
|
|
|
|
|
|
|
246.3 |
|
|
|
|
|
|
|
|
|
|
|
268.7 |
|
|
|
|
|
|
|
|
|
|
|
294.6 |
|
|
|
|
|
|
|
|
|
|
|
6.0 |
+ |
|
|
|
|
2,455.9 |
|
|
|
|
|
|
|
|
|
|
|
2,180.0 |
|
|
|
|
|
|
|
|
|
|
|
2,013.6 |
|
|
|
|
|
|
|
|
|
|
|
2,202.8 |
|
|
|
|
|
|
|
|
|
|
|
6.8 |
+ |
|
|
|
|
|
|
|
|
|
$ |
25,133.6 |
|
|
$ |
1,054.7 |
|
|
|
|
|
|
$ |
20,704.0 |
|
|
$ |
1,043.7 |
|
|
|
|
|
|
$ |
19,227.2 |
|
|
$ |
1,203.6 |
|
|
|
|
|
|
$ |
19,325.3 |
|
|
$ |
1,368.2 |
|
|
|
|
|
|
|
13.6 |
+ |
|
|
|
|
|
|
|
|
|
$ |
306.1 |
|
|
$ |
.8 |
|
|
|
.27 |
% |
|
$ |
302.7 |
|
|
$ |
2.2 |
|
|
|
.72 |
% |
|
$ |
304.4 |
|
|
$ |
3.8 |
|
|
|
1.26 |
% |
|
$ |
337.4 |
|
|
$ |
5.5 |
|
|
|
1.64 |
% |
|
|
2.9 |
- |
|
|
|
|
3,659.7 |
|
|
|
22.8 |
|
|
|
.62 |
|
|
|
3,557.5 |
|
|
|
37.1 |
|
|
|
1.04 |
|
|
|
3,548.2 |
|
|
|
84.9 |
|
|
|
2.39 |
|
|
|
3,371.5 |
|
|
|
110.8 |
|
|
|
3.29 |
|
|
|
5.1 |
+ |
|
|
|
|
1,866.3 |
|
|
|
57.1 |
|
|
|
3.06 |
|
|
|
1,937.1 |
|
|
|
71.2 |
|
|
|
3.68 |
|
|
|
2,092.3 |
|
|
|
111.1 |
|
|
|
5.31 |
|
|
|
2,310.3 |
|
|
|
129.2 |
|
|
|
5.59 |
|
|
|
.6 |
- |
|
|
|
|
|
|
|
|
|
|
5,832.1 |
|
|
|
80.7 |
|
|
|
1.38 |
|
|
|
5,797.3 |
|
|
|
110.5 |
|
|
|
1.91 |
|
|
|
5,944.9 |
|
|
|
199.8 |
|
|
|
3.36 |
|
|
|
6,019.2 |
|
|
|
245.5 |
|
|
|
4.08 |
|
|
|
2.6 |
+ |
|
|
|
|
5,165.5 |
|
|
|
69.4 |
|
|
|
1.34 |
|
|
|
3,843.0 |
|
|
|
79.8 |
|
|
|
2.08 |
|
|
|
3,142.7 |
|
|
|
137.1 |
|
|
|
4.36 |
|
|
|
3,959.7 |
|
|
|
254.9 |
|
|
|
6.44 |
|
|
|
22.4 |
+ |
|
|
|
|
3,712.7 |
|
|
|
36.9 |
|
|
|
.99 |
|
|
|
3,134.3 |
|
|
|
45.5 |
|
|
|
1.45 |
|
|
|
3,162.7 |
|
|
|
115.6 |
|
|
|
3.66 |
|
|
|
2,899.4 |
|
|
|
169.4 |
|
|
|
5.84 |
|
|
|
9.6 |
+ |
|
|
|
|
547.1 |
|
|
|
22.1 |
|
|
|
4.04 |
|
|
|
360.3 |
|
|
|
16.0 |
|
|
|
4.44 |
|
|
|
190.2 |
|
|
|
10.1 |
|
|
|
5.34 |
|
|
|
177.1 |
|
|
|
11.8 |
|
|
|
6.64 |
|
|
|
53.7 |
+ |
|
|
|
|
151.1 |
|
|
|
3.1 |
|
|
|
2.06 |
|
|
|
177.1 |
|
|
|
6.2 |
|
|
|
3.50 |
|
|
|
375.1 |
|
|
|
19.8 |
|
|
|
5.27 |
|
|
|
873.3 |
|
|
|
58.8 |
|
|
|
6.74 |
|
|
|
2.6 |
+ |
|
|
|
|
1,342.9 |
|
|
|
35.4 |
|
|
|
2.64 |
|
|
|
685.5 |
|
|
|
28.6 |
|
|
|
4.17 |
|
|
|
521.5 |
|
|
|
30.2 |
|
|
|
5.79 |
|
|
|
384.3 |
|
|
|
24.3 |
|
|
|
6.34 |
|
|
|
46.1 |
+ |
|
|
|
|
|
|
|
|
|
|
16,751.4 |
|
|
|
247.6 |
|
|
|
1.48 |
|
|
|
13,997.5 |
|
|
|
286.6 |
|
|
|
2.05 |
|
|
|
13,337.1 |
|
|
|
512.6 |
|
|
|
3.84 |
|
|
|
14,313.0 |
|
|
|
764.7 |
|
|
|
5.34 |
|
|
|
13.9 |
+ |
|
|
|
|
2,076.0 |
|
|
|
|
|
|
|
|
|
|
|
1,882.0 |
|
|
|
|
|
|
|
|
|
|
|
1,660.7 |
|
|
|
|
|
|
|
|
|
|
|
1,759.2 |
|
|
|
|
|
|
|
|
|
|
|
1.5 |
+ |
|
|
|
|
3,038.0 |
|
|
|
|
|
|
|
|
|
|
|
2,152.5 |
|
|
|
|
|
|
|
|
|
|
|
1,792.3 |
|
|
|
|
|
|
|
|
|
|
|
1,193.9 |
|
|
|
|
|
|
|
|
|
|
|
23.0 |
+ |
|
|
|
|
401.5 |
|
|
|
|
|
|
|
|
|
|
|
193.4 |
|
|
|
|
|
|
|
|
|
|
|
182.7 |
|
|
|
|
|
|
|
|
|
|
|
56.3 |
|
|
|
|
|
|
|
|
|
|
|
48.3 |
+ |
|
|
|
|
944.1 |
|
|
|
|
|
|
|
|
|
|
|
766.0 |
|
|
|
|
|
|
|
|
|
|
|
709.1 |
|
|
|
|
|
|
|
|
|
|
|
618.8 |
|
|
|
|
|
|
|
|
|
|
|
12.4 |
+ |
|
|
|
|
100.0 |
|
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
|
|
|
|
|
|
100.0 |
- |
|
|
|
|
22.2 |
|
|
|
|
|
|
|
|
|
|
|
44.3 |
|
|
|
|
|
|
|
|
|
|
|
44.0 |
|
|
|
|
|
|
|
|
|
|
|
7.5 |
|
|
|
|
|
|
|
|
|
|
|
98.3 |
+ |
|
|
|
|
1,800.4 |
|
|
|
|
|
|
|
|
|
|
|
1,568.3 |
|
|
|
|
|
|
|
|
|
|
|
1,401.3 |
|
|
|
|
|
|
|
|
|
|
|
1,276.6 |
|
|
|
|
|
|
|
|
|
|
|
10.9 |
+ |
|
|
|
|
|
|
|
|
|
$ |
25,133.6 |
|
|
$ |
247.6 |
|
|
|
|
|
|
$ |
20,704.0 |
|
|
$ |
286.6 |
|
|
|
|
|
|
$ |
19,227.2 |
|
|
$ |
512.6 |
|
|
|
|
|
|
$ |
19,325.3 |
|
|
$ |
764.7 |
|
|
|
|
|
|
|
13.6 |
+ |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
807.1 |
|
|
|
3.78 |
% |
|
|
|
|
|
$ |
757.1 |
|
|
|
4.35 |
% |
|
|
|
|
|
$ |
691.0 |
|
|
|
4.29 |
% |
|
|
|
|
|
$ |
603.5 |
|
|
|
3.75 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
(1.3 |
) |
|
|
|
|
|
|
|
|
|
|
(1.5 |
) |
|
|
|
|
|
|
|
|
|
|
(2.1 |
) |
|
|
|
|
|
|
|
|
|
|
(2.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
805.8 |
|
|
|
|
|
|
|
|
|
|
$ |
755.6 |
|
|
|
|
|
|
|
|
|
|
$ |
688.9 |
|
|
|
|
|
|
|
|
|
|
$ |
600.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.46 |
% |
|
|
|
|
|
|
|
|
|
|
3.95 |
% |
|
|
|
|
|
|
|
|
|
|
3.62 |
% |
|
|
|
|
|
|
|
|
|
|
3.16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
.32 |
|
|
|
|
|
|
|
|
|
|
|
.40 |
|
|
|
|
|
|
|
|
|
|
|
.67 |
|
|
|
|
|
|
|
|
|
|
|
.59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.78 |
% |
|
|
|
|
|
|
|
|
|
|
4.35 |
% |
|
|
|
|
|
|
|
|
|
|
4.29 |
% |
|
|
|
|
|
|
|
|
|
|
3.75 |
% |
|
|
|
|
|
|
|
|
|
|
|
*
Compound annual growth rate |
|
|
|
|
|
**
Includes loans on nonaccrual status. |
|
|
|
|
|
NM
– The growth rate is considered to be not meaningful. |
|
|
|
|
|
First Horizon National Corporation
|
113 |
|
Notwithstanding anything to the contrary set forth in any of our filings with the Securities and Exchange Commission under the securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, that might incorporate future filings by reference, including the annual report on Form 10-K or the proxy statement, in whole or in part, the following “Information Concerning Certain Officer Certifications” is not a component of any such filings and shall not be incorporated by reference into any such filings. It is disclosed in our annual report to shareholders and accompanies our proxy statement in accordance with applicable rules of the New York Stock Exchange.
Information Concerning Certain Officer Certifications
Our chief executive officer and our chief financial officer each year make certain certifications that are included as Exhibits 31(a) and 31(b) to our annual report on Form 10-K which is filed with the Securities and Exchange Commission.
A copy of our most recent annual report on Form 10-K, including the financial statements and schedules thereto, is available free of charge to each shareholder of record upon written request to the treasurer, First Horizon National Corporation, P.O. Box 84, Memphis, Tennessee 38101. Each such written request must set forth a good faith representation that as of the record date specified in the notice of our 2006 annual shareholders meeting the person making the request was a beneficial owner of a security entitled to vote at the annual meeting of shareholders. The exhibits to the annual report on Form 10-K also will be supplied upon written request to the treasurer and payment to us of the cost of furnishing the requested exhibit or exhibits. That report (including Exhibits 31(a) and 31(b)) also is available to the public without
charge through the U.S. Securities and Exchange Commission's website at www.sec.gov.
In addition, shortly after our 2005 shareholders meeting, our chief executive officer submitted a certification to the New York Stock Exchange concerning our compliance with certain listing requirements related to corporate governance. That certification contained no qualifications.
|
114 |
First Horizon
National Corporation |
GRAPHIC
4
ftnkpmgllpsig.jpg
GRAPHIC
begin 644 ftnkpmgllpsig.jpg
M_]C_X``02D9)1@`!`@$`2`!(``#_[0`L4&AO=&]S:&]P(#,N,``X0DE-`^T`
M`````!``2`````$``0!(`````0`!_^X`#D%D;V)E`&3``````?_;`(0``0$!
M`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0("`@("
M`@("`@("`P,#`P,#`P,#`P$!`0$!`0$"`0$"`@(!`@(#`P,#`P,#`P,#`P,#
M`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#_\``$0@`&P!^
M`P$1``(1`0,1`?_$`:(````&`@,!``````````````<(!@4$"0,*`@$`"P$`
M``8#`0$!````````````!@4$`P<""`$)``H+$``"`0,$`0,#`@,#`P(&"74!
M`@,$$042!B$'$R(`"#$403(C%0E10A9A)#,74G&!&&*1)4.AL?`F-'(*&<'1
M-2?A4S:"\9*B1%1S148W1V,H5597&K+"TN+R9(-TDX1EH[/#T^,I.&;S=2HY
M.DA)2EA96F=H:6IV=WAY>H6&AXB)BI25EI>8F9JDI::GJ*FJM+6VM[BYNL3%
MQL?(R'EZ>WQ]?G]TA8:'B(F*BXR-CH^#E)
M66EYB9FINWE:-\QN*J4R%3#AHH::'&4[9&JJ,O%[KW6U+U1_/`_E(=UYG';>V#_,
M`^.$F:RZ4QQF.WCO9.KZFNFK(XI*:AIE[/I=GK+E9O,J"C!^Z\MX_'Y`5'NO
M=6BXW)8[,X^BRV(KZ+*XK)4L%=CLGC:J"NQ^0HJJ-9J:LHJVEDEIJJEJ(7#Q
MR1LR.I!!(/OW7NIOOW7N@J[C[SZ:^/.SX^P.].T-B]1[)FW!@-J0;I[!W+BM
MK82HW-NG(Q8K;N!IJ_+U--#49;+UTH2&!"TC!6>VA'9?=>Z%7W[KW7O?NO=>
M]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U\]CY]?SIM@?`#_A0G\Y?D
M7@NILMW;NSKSX:;-^#W6^*FR$>T]C4/;>3W!UEVCGMP[\W'E87RN*V[M>JQV
M2QQ3'4LDF3,,JQRPPRFM3W7NKK_A!_*:;YQ[CZQ_F8_S7_D=L/\`F(]F[BQD
M&\_C_P!0=7YF#-_`7HG;N4J*#(8RGZ_VG3*,1V9F\;)C_MZRIKEDQT\Z.M=#
ME:RGAR0]U[JQ3^8CL3XB_#7X)?,_Y.X3XW_&W:&Z>O>B>S][8#/TOQYZUR,U
M=VS)M:NQ/651E:*FVA+_`!BIR'8%?BZ9I*L&%5DU5$B0+(Z^Z]UIZ.K=B?#>?L+M?`Y/?.[\YB^OMH[7[G
MR.WMN0XZ#*[?HJ:KIY,5N$U=)69&H2GB,D6GW[KW7=1\E_YBW\C[^7/O#L
M#=C?$O%?-SYR;4W%\)/AYV#G\CO?=/Q>^+W555O;?O;.WRN^-X]Y_'KI
MG?D,U!NGO39?Q*QN8WEO7Y!=L;4W)35?;O677^T]^93LN?:#4D[5V'VI64G76W\+3
M;C,[I'3U,FY)::FD'FD2LC3[:?W7NMAGW[KW7O?NO=59_P`[+Y+;V^(7\J[Y
MH=_]:[EGV;V+M#JR#"[#W91U<%%DMM[N[&W?MGK/`9W#U%3#41#-8C([PCJ:
M-2C%ZF)`+$W'NO=#ETQNG??0_P#+FZOWSWAO.JWMV7T_\,-H;R[;W]OFLJ9J
MKWUN;=>0CC%?,#[6H\?B*S9VW:E,A3M
M14\\;,F.O520^>.&+W7NC5?&K^:S\P.W^F_YD'36Z?G5\:Z/;OQ'WC\(I-TU5!3UV-K(=I4U7/!
M553C&&')5'NO=69?"_\`EQUN+^1'\YKXZ_"/79U*)1N/=^0HTILC245=2U5!)*BE'BD]^Z]U7YN
M/X+_`,Q[^1QO?U/Y;'8>ZZR3L?J[(5]945^;SO
MQAW?4PU.2>DGHHUIEIT3+98RO$:K%9]U%72>Z]T=?K7YO]"?SX?B?\U/@_M_
M;G?WQ%^067Z'W-UWVSU=\@>JLCMK>W5.0[!Q.6VK2;AIJ:HECQ>\]O8+=<0B
MJJ?SXS*20:5FIZ%YXV7W7NK6/A=\:<)\//B=\=/C%A*ZES4?1?2_7/5U?N>F
MQW\+_O;E]F[8H,3F]U24+U%9+1GZJD_FE?RENQ
M?YB?\P7^5UW5FLQL+(?%+XA;H[$W?W7U_NK+YR#/YO)UF4V+NS;E)MG`4&&G
MQN>HMW9G8&.H,N*G(40BH8+E9@?&WNO=#S\IOY%/\MOYG?+K;OS3^0_3%?OG
MM?$8W`8[<."EW9EZ+K+LU]HTT5!L^O[-V53.D&Z*K;>-IXJ1(Q/!25U%#'3U
M\-7`BQCW7NBV_P`P'9FU/CI_-V_DI?+:JP6.VWU/D*OOS^7[N#,T6+Q%#@-D
M[H[CZSJI_B[MJ@@4P)AZ?<>[J3,8FF%-'%%!$_B#`2"&3W7NJ]>R/@3_`#5_
MY//SI^4?S@_E9]=[.^9OQ:^7F\9NU/D-\2<]F(L#V=B]QU6YMU;EJX-DSU5;
M#DZK+^<7SGW5\T.Z:#N;Y@?&?
M_A2/\-NN,/L[;^SLA\9OC+25&W.HHMR19'+T7][(-Q;ZVOUS2TN6W/3YF*DJ
MHZG;U375L@")71PB*G3W7NC7_P#"=?\`E;8'L#Y(?)'YE]R]%?.7877_`%'W
MOL_Z]UO0^_=>ZI'_P"%!?QD^2/R]_ER[CZ+^,'4$?>F\]P=T=&9
M_=O6PWOM+8.0SO6^QM]T6\]R0XC-;ZR&,VK)D)*W!T41AJY=/V\LLJ)-)$D+
M^Z]T7GO[L#^=1\W_`(P_)3XXR_RH^J?BKLWNCXS_`"#ZNI,]V!\^.NM\[Z3(
M[PZKW-MC8]!@ML=:==/M_%9*OSU7!#)%D,G#CTIIB9*RG$99_=>Z8?Y?F)_G
MX]!]1_$OXK5?PK^!W5'2'0VQNI^H-X[UWY\C=V;TWWGMJ;.Q^,PVZ]\X'%=6
MT%?AZ;80EY$]U[I*?%'^0%\;]]?+C^9Q\D?GO\0]
MA]@3=R?.?L??WQK&],S+F::LZGW)2+N3+;U?`;3WQ/@A3;UWMNS($4F;H(LG
M#/0-.T:I+`WOW7NM@2#XF?%JFZ+K/C!3?'#HRG^-^0HUH*_H6#JG8T73]=2I
MD:7,(E9US'@UVE4NF9H8*T.](T@K(4GU>9%<>Z]T8/W[KW7O?NO=>]^Z]U[W
M[KW7O?NO=>]^Z]U4;_/-_N5_PVAWQ_I%_P!E1_N3_%.J_P"\/^SF?[,!_H7^
MS_TI[0T6_P!E7_YR"_T@?<^/^[?]V/\`+_XQX-7['F]^Z]U;E[]U[KWOW7NO
@>_=>Z][]U[KWOW7NO>_=>Z][]U[KWOW7NO>_=>Z__]D_
`
end
EX-21
5
ex21.htm
EXHIBIT 21
Exhibit 21
SUBSIDIARIES
The
following are lists of consolidated subsidiaries of First Horizon National
Corporation (FHNC) and of First Tennessee Bank National Association
(FTBNA), information concerning a consolidated entity not controlled by FHNC,
and information concerning certain unconsolidated entities, all at December 31,
2005. Each consolidated entity is 100% owned by its immediate parent, except as
described below in note (2) to the FHNC table and notes (3) and (4) to the
FTBNA table, and all are included in the Consolidated Financial Statements.
Direct Consolidated Entities of FHNC:
|
|
|
|
|
|
|
Entity
|
|
Type of
Ownership
by FHNC
|
|
Jurisdiction of
Incorporation/
Organization
|
|
|
|
|
|
|
First
Tennessee Bank National Association (1)
|
|
Direct
|
|
|
United
States
|
Hickory
Capital Corporation
|
|
Direct
|
|
|
Tennessee
|
Highland
Capital Management Corp.
|
|
Direct
|
|
|
Tennessee
|
Martin &
Company, Inc.
|
|
Direct
|
|
|
Tennessee
|
Mountain
Financial Company*
|
|
Direct
|
|
|
Tennessee
|
Norlen Life
Insurance Company
|
|
Direct
|
|
|
Arizona
|
WTB Capital
Trust (2)
|
|
Direct
|
|
|
Delaware
|
|
|
|
*
|
Inactive at December 31,
2005.
|
|
|
(1)
|
At December 31, 2005,
300,000 shares of non-voting preferred stock issued by this subsidiary are
outstanding and are not owned by FHNC. That preferred stock has an aggregate
liquidation preference amount of $300,000,000 and is not participating with
the common stock in the event of liquidation. Divisions of this subsidiary do
business in certain jurisdictions under the following names: First Express,
First Horizon, First Horizon Bank, First Horizon Equity Lending, Peoples
Bank, FTN Financial Capital Markets, Gulf Pacific Mortgage, and First Horizon
Money Center.
|
|
|
(2)
|
This consolidated entity
is a Delaware statutory business trust. FHNC owns all of the preferred
(nonvoting) interests in the trust, but none of the common (voting)
interests. The preferred interests represent approximately 97% of the total
interests measured by stated liquidation amounts.
|
Consolidated Subsidiaries of FTBNA:
|
|
|
|
|
|
|
|
Subsidiary
of FTBNA
|
|
Type of
Ownership
by FTBNA
|
|
Jurisdiction of
Incorporation/
Organization
|
|
|
|
|
|
|
Check
Consultants, Incorporated*
|
|
|
Direct
|
|
|
Tennessee
|
Community
Money Center, Inc.*
|
|
|
Direct
|
|
|
Tennessee
|
First
Express Remittance Processing, Inc.
|
|
|
Direct
|
|
|
Tennessee
|
First
Horizon Insurance Services, Inc.
|
|
|
Direct
|
|
|
Tennessee
|
FHMSH, Inc.
|
|
|
Direct
|
|
|
Delaware
|
First Horizon Merchant Services, Inc.
(1)
|
|
|
Indirect
|
|
|
Tennessee
|
Global Card Services, Inc. (1)
|
|
|
Indirect
|
|
|
Florida
|
First
Horizon Mint Distribution, Inc.
|
|
|
Direct
|
|
|
Tennessee
|
First
Horizon Money Center, Inc.*
|
|
|
Direct
|
|
|
Tennessee
|
First
Horizon MSaver, Inc.
|
|
|
Direct
|
|
|
Tennessee
|
1
|
|
|
|
|
|
|
First Tennessee ABS, Inc.* |
|
|
Direct |
|
|
Delaware |
First Tennessee Brokerage, Inc. |
|
|
Direct |
|
|
Tennessee |
First Tennessee Equipment Finance Corporation |
|
|
Direct |
|
|
Tennessee |
First Tennessee Housing Corporation |
|
|
Direct |
|
|
Tennessee |
CC
Community Development Holdings, Inc. |
|
|
Indirect |
|
|
Tennessee |
First Tennessee Insurance Services, Inc. |
|
|
Direct |
|
|
Tennessee |
First Tennessee Merchant Equipment, Inc.* |
|
|
Direct |
|
|
Tennessee |
FT Building, LLC |
|
|
Direct |
|
|
Tennessee |
FT Insurance Corporation |
|
|
Direct |
|
|
Alabama |
FT Mortgage Holding Corporation (3) |
|
|
Direct |
|
|
Delaware |
Federal
Flood Certification Corporation |
|
|
Indirect |
|
|
Texas |
FHEL,
Inc. |
|
|
Indirect |
|
|
Delaware |
FHRF,
Inc. (3) |
|
|
Indirect |
|
|
Delaware |
First
Horizon Mortgage Loan Corporation (3) |
|
|
Indirect |
|
|
Delaware |
FT
Real Estate Securities Company, Inc. (3) |
|
|
Indirect |
|
|
Arkansas |
FHRIII,
LLC |
|
|
Indirect |
|
|
Delaware |
FHTRS,
Inc. |
|
|
Indirect |
|
|
Delaware |
FH-FF
Mortgage Services, L.P. (3) |
|
|
Indirect |
|
|
Delaware |
FHR
Holding, Inc. |
|
|
Indirect |
|
|
Delaware |
FHRV,
LLC |
|
|
Indirect |
|
|
Delaware |
FHRVI,
LLC |
|
|
Indirect |
|
|
Delaware |
First
Horizon Home Loan Corporation |
|
|
Indirect |
|
|
Kansas |
First
Tennessee Mortgage Services, Inc. |
|
|
Indirect |
|
|
Tennessee |
FHREC,
Inc. |
|
|
Indirect |
|
|
Delaware |
FHRIV,
LLC |
|
|
Indirect |
|
|
Delaware |
First
Horizon Asset Securities, Inc. |
|
|
Indirect |
|
|
Delaware |
FT
Real Estate Information Mortgage Solutions Holdings, Inc. |
|
|
Indirect |
|
|
Delaware |
FT
Real Estate Information Mortgage Solutions, Inc. |
|
|
Indirect |
|
|
Delaware |
Total
Mortgage Solutions, LP (4) |
|
|
Indirect |
|
|
Delaware |
FT
Reinsurance Company |
|
|
Indirect |
|
|
South Carolina |
FTN Financial Capital Assets Corporation |
|
|
Direct |
|
|
Tennessee |
FTN Financial Securities Corp. |
|
|
Direct |
|
|
Tennessee |
FTN Financial Securitization Corporation |
|
|
Direct |
|
|
Delaware |
FTN Investment Corp. |
|
|
Direct |
|
|
Delaware |
FTN Midwest Securities Corp. |
|
|
Direct |
|
|
Delaware |
Healthcare
Acquisition Parent, LLC* |
|
|
Indirect |
|
|
Delaware |
Healthcare
Acquisition Partners Holdings, LLC* |
|
|
Indirect |
|
|
Delaware |
FTN Premium Services, Inc. |
|
|
Direct |
|
|
Tennessee |
FTN Ramp, LLC* |
|
|
Direct |
|
|
Delaware |
Hickory Venture Capital Corporation |
|
|
Direct |
|
|
Alabama |
JPO, Inc. |
|
|
Direct |
|
|
Tennessee |
JV Mortgage Solutions LLC (4) |
|
|
Direct |
|
|
Delaware |
2
|
|
|
|
|
|
|
Synaxis
Group, Inc.
|
|
|
Direct
|
|
|
Delaware
|
SFSR, Inc.
|
|
|
Indirect
|
|
|
Tennessee
|
Employers Risk Services, Inc.
|
|
|
Indirect
|
|
|
Kentucky
|
Merritt & McKenzie, Inc.
|
|
|
Indirect
|
|
|
Georgia
|
Synaxis, Inc.
|
|
|
Indirect
|
|
|
Tennessee
|
Synaxis Insurance Services, Inc.
|
|
|
Indirect
|
|
|
Tennessee
|
Synaxis Risk Services, Inc.
|
|
|
Indirect
|
|
|
Tennessee
|
Van Meter Insurance, Inc.
|
|
|
Indirect
|
|
|
Kentucky
|
|
|
|
*
|
Inactive at December 31,
2005.
|
|
|
(1)
|
Substantially affected,
after December 31, 2005, by asset sale described in FHNCs Current Report on
Form 8-K dated January 31, 2006.
|
|
|
(2)
|
Divisions of this
subsidiary do business in certain jurisdictions under the following names:
First Horizon Home Loans, First Horizon Lending Center, McGuire Mortgage,
OneLoan.
|
|
|
(3)
|
The following subsidiaries
are not wholly-owned by their immediate parent:
|
|
|
|
FT
Mortgage Holding Corporation
|
|
FHNC owns <1% of the
common stock with the balance owned by the subsidiarys immediate parent.
|
|
|
|
FHRF,
Inc.
|
|
First Tennessee Mortgage
Services, Inc. owns 1.01% of the common stock with the balance owned by the
subsidiarys immediate parent.
|
|
|
|
First
Horizon Mortgage Loan Corporation
|
|
FHNC owns <1% of the
common stock directly with the balance of the common stock owned by the
subsidiarys immediate parent.
|
|
|
|
FT
Real Estate Securities Company, Inc.
|
|
FHNC owns <1% of the
common stock with the balance of the common stock owned by the subsidiarys
immediate parent. Some preferred stock is not owned directly or indirectly by
FHNC.
|
|
|
|
FH-FF
Mortgage Services, L.P.
|
|
FHTRS, Inc. owns a 99%
limited partnership interest and First Tennessee Mortgage Services, Inc. owns
a 1% general partnership interest.
|
|
|
(4)
|
The following consolidated
subsidiaries are not wholly-owned directly or indirectly by FHNC:
|
|
|
|
JV
Mortgage Solutions, LLC
|
|
First Tennessee Bank
National Association owns 50%.
|
|
|
|
Total
Mortgage Solutions, LP
|
|
FT Real Estate Information
Mortgage Solutions, Inc. owns 49.5% and JV Mortgage Solutions, LLC owns 1%.
|
Unconsolidated Entities:
FHNC owns 100%
of the common securities of the following unconsolidated entities:
First
Tennessee Capital I, a Delaware business trust
First Tennessee
Capital II, a Delaware business trust
3
EX-23
6
ex23.htm
EXHIBIT 23
Exhibit 23
[Logo]
KPMG LLP
Suite 900, Morgan Keegan Tower
Fifty North Front Street
Memphis, TN 38103
Consent of Independent Registered Public
Accounting Firm
The Board of
Directors
First Horizon National Corporation:
We consent to the incorporation by reference into the previously
filed registration statements Nos. 33-9846, 33-40398, 33-44142, 33-52561, 33-57241,
33-63809, 33-64471, 333-16225, 333-16227, 333-17457, 333-17457-01, 333-17457-02,
333-17457-03, 333-17457-04, 333-70075, 333-91137, 333-92145, 333-92147, 333-56052,
333-73440, 333-73442, 333-106015, 333-108738, 333-108750, 333-109862, 333-110845,
333-123372, 333-123404, 333-124297, and 333-124299 of First Horizon National
Corporation (the Company) of our reports dated March 3, 2006, with respect to
the Companys consolidated statements of condition as of December 31, 2005
and 2004, and the related consolidated statements of income, shareholders
equity, and cash flows for each of the years in the three-year period ended
December 31, 2005, managements assessment of the effectiveness of internal
control over financial reporting as of December 31, 2005, and the effectiveness
of internal control over financial reporting as of December 31, 2005, which
reports are incorporated by reference into the Companys 2005 Annual Report
on Form 10-K, and to all references to our firm included therein.
/s/ KPMG LLP Memphis, Tennessee
March 3, 2006
KPMG LLP, a U.S. limited liability partnership, is the
U.S. member firm of KPMG International,
a Swiss cooperative.
EX-24
7
ex24.htm
EXHIBIT 24
EXHIBIT 24
POWER OF ATTORNEY
KNOW
ALL MEN BY THESE PRESENTS, that each person whose signature appears below does
hereby constitute and appoint MARLIN L. MOSBY, III, JAMES F. KEEN, CLYDE A.
BILLINGS, JR., and MILTON A. GUTELIUS, JR., jointly and each of them severally,
his or her true and lawful attorney-in-fact and agent, with full power of
substitution and resubstitution, for him or her and in his or her name, place
and stead, in any and all capacities, to execute and sign the Annual Report on Form
10-K for the fiscal year ended December 31, 2005 to be filed with the
Securities and Exchange Commission, pursuant to the provisions of the
Securities Exchange Act of 1934, by First Horizon National Corporation
(Corporation) and, further, to execute and sign any and all amendments
thereto and to file the same, with all exhibits thereto and other documents in
connection therewith, with the Securities and Exchange Commission, granting
unto said attorneys-in-fact and agents, and each of them, or their or his or
her substitute or substitutes, full power and authority to do and perform each
and every act and thing requisite or necessary to be done in and about the
premises, as fully to all intents and purposes as the undersigned might or
could do in person, hereby ratifying and confirming all the acts that said
attorneys-in-fact and agents, or any of them, or their or his or her substitute
or substitutes, may lawfully do or cause to be done by virtue hereof.
|
|
|
|
|
|
|
|
|
|
|
Signature
|
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ J. Kenneth Glass
|
Chairman of the Board, President and
|
March 8, 2006
|
|
|
Chief Executive Officer and a Director
|
|
J. Kenneth Glass
|
(principal executive officer)
|
|
|
|
|
|
|
|
/s/ Marlin L. Mosby III
|
Executive Vice President and Chief
|
March 8, 2006
|
|
|
Financial Officer (principal financial officer)
|
|
Marlin L. Mosby, III
|
|
|
|
|
|
/s/ James F. Keen
|
Executive Vice President and Corporate
|
March 8, 2006
|
|
|
Controller (principal accounting officer)
|
|
James F. Keen
|
|
|
|
|
|
/s/ Robert C. Blattberg
|
Director
|
March 8, 2006
|
|
|
|
|
Robert C. Blattberg
|
|
|
|
|
March __, 2006
|
|
|
Director
|
|
Simon F. Cooper
|
|
|
|
|
|
/s/ James A. Haslam, III
|
Director
|
March 8, 2006
|
|
|
|
|
James A. Haslam, III
|
|
|
|
|
|
/s/ R. Brad Martin
|
Director
|
March 8, 2006
|
|
|
|
|
R. Brad Martin
|
|
|
|
|
|
/s/ Vicki R. Palmer
|
Director
|
March 8, 2006
|
|
|
|
|
Vicki R. Palmer
|
|
|
1 of 2
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Michael D. Rose
|
Director
|
March 8, 2006
|
|
|
|
|
Michael D. Rose
|
|
|
|
|
|
/s/ Mary F. Sammons
|
Director
|
March 8, 2006
|
|
|
|
|
Mary F. Sammons
|
|
|
|
|
|
/s/ William B. Sansom
|
Director
|
March 8, 2006
|
|
|
|
|
William B. Sansom
|
|
|
|
|
|
/s/ Jonathan P. Ward
|
Director
|
March 8, 2006
|
|
|
|
|
Jonathan P. Ward
|
|
|
|
|
|
/s/ Luke Yancy III
|
Director
|
March 8, 2006
|
|
|
|
|
Luke Yancy III
|
|
|
|
|
|
2 of 2
EX-31
8
ex31-a.htm
EXHIBIT 31(A)
Exhibit 31(a)
FIRST HORIZON NATIONAL CORPORATION
RULE 13a 14(a) CERTIFICATIONS OF CEO
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
(ANNUAL REPORT)
CERTIFICATIONS
I, J. Kenneth Glass, Chairman of the Board, President
and Chief Executive Officer of First Horizon National Corporation, certify
that:
|
|
|
1.
|
I have reviewed this annual report on Form 10-K of
First Horizon National Corporation;
|
|
|
2.
|
Based on my knowledge, this report does not contain
any untrue statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances under
which such statements were made, not misleading with respect to the period
covered by this report;
|
|
|
3.
|
Based on my knowledge, the financial statements, and
other financial information included in this report, fairly present in all
material respects the financial condition, results of operations and cash
flows of the registrant as of, and for, the periods presented in this report;
|
|
|
4.
|
The registrants other certifying officer and I are
responsible for establishing and maintaining disclosure controls and
procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and
internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
|
|
a)
|
Designed such disclosure controls and procedures, or
caused such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us by others within
those entities, particularly during the period in which this report is being
prepared;
|
|
|
|
|
b)
|
Designed such internal control over financial
reporting, or caused such internal control over financial reporting to be
designed under our supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted
accounting principles;
|
|
|
|
|
c)
|
Evaluated the effectiveness of the registrants
disclosure controls and procedures and presented in this report our
conclusions about the effectiveness of the disclosure controls and
procedures, as of the end of the period covered by this report based on such
evaluation; and
|
|
|
|
|
d)
|
Disclosed in this report any change in the
registrants internal control over financial reporting that occurred during
the registrants most recent fiscal quarter (the registrants fourth fiscal
quarter in the case of an annual report) that has materially affected, or is
reasonably likely to materially affect, the registrants internal control
over financial reporting; and
|
|
|
|
5.
|
The registrants other certifying officer and I have
disclosed, based on our most recent evaluation of internal control over
financial reporting, to the registrants auditors and the audit committee of
the registrants board of directors (or persons performing the equivalent
functions):
|
|
|
|
a)
|
All significant deficiencies and material weaknesses
in the design or operation of internal control over financial reporting which
are reasonably likely to adversely affect the registrants ability to record,
process, summarize and report financial information; and
|
|
|
|
|
b)
|
Any fraud, whether or not material, that involves
management or other employees who have a significant role in the registrants
internal control over financial reporting.
|
|
|
|
Date |
March 8, 2006 |
|
/s/ J. Kenneth Glass |
|
|
J. Kenneth Glass |
Chairman of the Board, President
and Chief Executive Officer |
EX-31
9
ex31-b.htm
EXHIBIT 31(B)
Exhibit 31(b)
FIRST HORIZON NATIONAL CORPORATION
RULE 13a 14(a) CERTIFICATIONS OF CFO
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
(ANNUAL REPORT)
CERTIFICATIONS
I, Marlin L. Mosby III, Executive Vice President and
Chief Financial Officer of First Horizon National Corporation, certify that:
|
|
|
1.
|
I have reviewed this annual report on Form 10-K of
First Horizon National Corporation;
|
|
|
2.
|
Based on my knowledge, this report does not contain
any untrue statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances under
which such statements were made, not misleading with respect to the period
covered by this report;
|
|
|
|
3.
|
Based on my knowledge, the financial statements, and
other financial information included in this report, fairly present in all
material respects the financial condition, results of operations and cash
flows of the registrant as of, and for, the periods presented in this report;
|
|
|
4.
|
The registrants other certifying officer and I are
responsible for establishing and maintaining disclosure controls and
procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and
internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
|
|
a)
|
Designed such disclosure controls and procedures, or
caused such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the registrant,
including its consolidated subsidiaries, is made known to us by others within
those entities, particularly during the period in which this report is being
prepared;
|
|
|
|
|
b)
|
Designed such internal control over financial
reporting, or caused such internal control over financial reporting to be
designed under our supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted
accounting principles;
|
|
|
|
|
c)
|
Evaluated the effectiveness of the registrants
disclosure controls and procedures and presented in this report our
conclusions about the effectiveness of the disclosure controls and
procedures, as of the end of the period covered by this report based on such
evaluation; and
|
|
|
|
|
d)
|
Disclosed in this report any change in the
registrants internal control over financial reporting that occurred during
the registrants most recent fiscal quarter (the registrants fourth fiscal
quarter in the case of an annual report) that has materially affected, or is
reasonably likely to materially affect, the registrants internal control
over financial reporting; and
|
|
|
|
5.
|
The registrants other certifying officer and I have
disclosed, based on our most recent evaluation of internal control over
financial reporting, to the registrants auditors and the audit committee of
the registrants board of directors (or persons performing the equivalent functions):
|
|
|
|
a)
|
All significant deficiencies and material weaknesses
in the design or operation of internal control over financial reporting which
are reasonably likely to adversely affect the registrants ability to record,
process, summarize and report financial information; and
|
|
|
|
|
b)
|
Any fraud, whether or not material, that involves
management or other employees who have a significant role in the registrants
internal control over financial reporting.
|
|
|
|
Date
|
March 8, 2006
|
|
|
|
|
/s/ Marlin L. Mosby III
|
|
|
Marlin L. Mosby III
|
Executive Vice President and Chief Financial Officer
|
EX-32
10
ex32-a.htm
EXHIBIT 32(A)
Exhibit 32(a)
CERTIFICATION OF PERIODIC REPORT
18 USC 1350 CERTIFICATIONS OF
CEO
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002,
As Codefied at 18 U.S.C. Section 1350
I, the undersigned J. Kenneth Glass, Chairman of the
Board, President and Chief Executive Officer of First Horizon National
Corporation (Corporation), hereby certify, pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, as follows:
|
|
1.
|
The Corporations Annual Report on Form 10-K for the
year ended December 31, 2005, (the Report) fully complies with the
requirements of Section 13(a) or 15(d) of the Securities Exchange Act of
1934.
|
|
|
2.
|
The information contained in the Report fairly
presents, in all material respects, the financial condition and results of
operations of the Corporation.
|
|
|
|
Dated:
|
March 8, 2006
|
|
|
|
/s/ J. Kenneth Glass
|
|
|
J. Kenneth Glass
|
Chairman of the Board, President and Chief Executive
Officer
|
EX-32
11
ex32-b.htm
EXHIBIT 32(B)
Exhibit 32(b)
CERTIFICATION
OF PERIODIC REPORT
18 USC 1350 CERTIFICATIONS OF CFO
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002,
As Codefied at 18 U.S.C. Section 1350
I, the undersigned Marlin L. Mosby III, Executive Vice
President and Chief Financial Officer of First Horizon National Corporation
(Corporation), hereby certify, pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, 18 U.S.C. Section 1350, as follows:
|
|
|
1.
|
The Corporations Annual Report on Form 10-K for the
year ended December 31, 2005, (the Report) fully complies with the
requirements of Section 13(a) or 15(d) of the Securities Exchange Act of
1934.
|
|
|
2.
|
The information contained in the Report fairly
presents, in all material respects, the financial condition and results of
operations of the Corporation.
|
|
|
|
Dated: |
March 8, 2006 |
|
|
/s/ Marlin L. Mosby III
|
|
|
Marlin L. Mosby III |
Executive Vice President and
Chief Financial Officer |
-----END PRIVACY-ENHANCED MESSAGE-----
|