XML 165 R52.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Pension, Savings, and Other Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2019
Retirement Benefits [Abstract]  
Schedule of Actuarial Assumptions Used
The actuarial assumptions used in the defined benefit pension plans and other employee benefit plans were as follows:
 
 
Benefit Obligations
 
Net Periodic Benefit Cost
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Discount rate
 
 
 
 
 
 
 
 
 
 
 
 
Qualified pension
 
3.31%
 
4.43%
 
3.76%
 
4.43%
 
3.75%
 
4.37%
Nonqualified pension
 
3.08%
 
4.26%
 
3.59%
 
4.26%
 
3.59%
 
4.07%
Other nonqualified pension
 
2.57%
 
3.83%
 
3.19%
 
3.83%
 
3.19%
 
3.39%
Postretirement benefits
 
2.85% - 3.44%
 
4.03% - 4.56%
 
3.37% - 3.87%
 
4.04% - 4.56%
 
3.35% - 3.87%
 
3.68% - 4.57%
Expected long-term rate of return
 
 
 
 
 
 
 
 
 
 
 
 
Qualified pension/
postretirement benefits
 
N/A
 
N/A
 
N/A
 
4.80%
 
4.20%
 
4.50%
Postretirement benefit (retirees post January 1, 1993)
 
N/A
 
N/A
 
N/A
 
6.85%
 
5.95%
 
6.00%
Postretirement benefit (retirees prior to January 1, 1993)
 
N/A
 
N/A
 
N/A
 
0.05%
 
2.15%
 
2.15%

Schedule of Projected Benefit Obligation and Interest Credit Rates
FHN has one pension plan where participants' benefits are affected by interest crediting rates. The plan's projected benefit obligation as of December 31, 2019, 2018 and 2017 and interest crediting rates for the respective years are:
(Dollars in thousands)
 
2019
 
2018
 
2017
Projected benefit obligation
 
$
16,213

 
$
16,947

 
$
19,115

Interest crediting rate
 
9.66
%
 
10.12
%
 
9.28
%













Schedule of Components of Net Periodic Benefit Cost
The components of net periodic benefit cost for the plan years 2019, 2018 and 2017 are as follows:
(Dollars in thousands)
 
Total Pension Benefits
 
Other Benefits
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Components of net periodic benefit cost
 
 
 
 
 
 
 
 
 
 
 
 
Service cost
 
$
30

 
$
41

 
$
37

 
$
94

 
$
133

 
$
107

Interest cost
 
30,207

 
27,877

 
29,380

 
1,413

 
1,309

 
1,305

Expected return on plan assets
 
(36,908
)
 
(32,897
)
 
(36,015
)
 
(1,136
)
 
(1,074
)
 
(947
)
Amortization of unrecognized:
 
 
 
 
 
 
 
 
 
 
 
 
Prior service cost/(credit)
 

 

 
52

 
32

 

 
95

Actuarial (gain)/loss
 
9,888

 
12,102

 
9,521

 
(493
)
 
(387
)
 
(567
)
Net periodic benefit cost
 
3,217

 
7,123

 
2,975

 
(90
)
 
(19
)
 
(7
)
ASC 715 settlement expense
 

 

 
43

 
194

 
99

 

Total periodic benefit costs
 
$
3,217

 
$
7,123

 
$
3,018

 
$
104

 
$
80

 
$
(7
)

Schedule of Plan's Benefit Obligations and Plan Assets
The following tables set forth the plans’ benefit obligations and plan assets for 2019 and 2018:
(Dollars in thousands)
 
Total Pension Benefits
 
Other Benefits
2019
 
2018
 
2019
 
2018
Change in benefit obligation
 
 
 
 
 
 
 
 
Benefit obligation, beginning of year
 
$
765,309

 
$
840,884

 
$
35,174

 
$
39,562

Service cost
 
30

 
41

 
94

 
133

Interest cost
 
30,207

 
27,877

 
1,413

 
1,309

Plan Amendments
 

 

 
408

 

Actuarial (gain)/loss (a)
 
102,775

 
(68,724
)
 
6,848

 
(3,648
)
Actual benefits paid
 
(38,450
)
 
(34,769
)
 
(1,641
)
 
(2,182
)
Premium paid for annuity purchase (b)
 
(23,997
)
 

 

 

Benefit obligation, end of year
 
$
835,874

 
$
765,309

 
$
42,296

 
$
35,174

Change in plan assets
 
 
 
 
 
 
 
 
Fair value of plan assets, beginning of year
 
$
730,953

 
$
811,244

 
$
17,432

 
$
18,753

Actual return on plan assets
 
154,054

 
(49,470
)
 
3,355

 
(928
)
Employer contributions
 
3,510

 
3,948

 
1,259

 
1,789

Actual benefits paid – settlement payments
 

 

 
(1,641
)
 
(2,182
)
Actual benefits paid – other payments
 
(38,450
)
 
(34,769
)
 

 

Premium paid for annuity purchase (b)
 
(23,997
)
 

 

 

Fair value of plan assets, end of year
 
$
826,070

 
$
730,953

 
$
20,405

 
$
17,432

Funded (unfunded) status of the plans
 
$
(9,804
)
 
$
(34,356
)
 
$
(21,891
)
 
$
(17,742
)
Amounts recognized in the Statements of Condition
 
 
 
 
 
 
 
 
Other assets
 
$
27,433

 
$
1,911

 
$
17,240

 
$
14,356

Other liabilities
 
(37,237
)
 
(36,267
)
 
(39,131
)
 
(32,098
)
Net asset/(liability) at end of year
 
$
(9,804
)
 
$
(34,356
)
 
$
(21,891
)
 
$
(17,742
)
(a)
Variances in the actuarial (gain)/loss are due to normal activity such as changes in discount rates, updates to participant demographic information and revisions to life expectancy assumptions.
(b)
2019 amounts represent settlements of certain retired participants in the qualified pension plan that occurred during the year.
Schedule of Funded Status for Pension and Post Retirement Plans
The projected benefit obligation for unfunded plans are as follows:
 
 
Total Pension Benefits
 
Other Benefits
(Dollars in thousands
 
2019
 
2018
 
2019
 
2018
Projected benefit obligation
 
$
37,237

 
$
36,267

 
$
39,131

 
$
32,098


Schedule of Defined Benefit Plan Balances Reflected in AOCI on Pre-tax Basis Balances reflected in accumulated other comprehensive income on a pre-tax basis for the years ended December 31, 2019 and 2018 consist of:
(Dollars in thousands)
 
Total Pension Benefits
 
Other Benefits
2019
 
2018
 
2019
 
2018
Amounts recognized in accumulated other comprehensive income
 
 
 
 
 
 
 
 
Prior service cost/(credit)
 
$

 
$

 
$
408

 
$

Net actuarial (gain)/loss
 
362,799

 
387,058

 
(1,555
)
 
(6,451
)
Total
 
$
362,799

 
$
387,058

 
$
(1,147
)
 
$
(6,451
)

Schedule of Changes in Plan Assets and Benefit Obligation Recognized in Other Comprehensive Income on Pre-tax Basis
The pre-tax amounts recognized in other comprehensive income during 2019 and 2018 were as follows:
(Dollars in thousands)
 
Total Pension Benefits
 
Other Benefits
2019
 
2018
 
2019
 
2018
Changes in plan assets and benefit obligation recognized in other comprehensive income
 
 
 
 
 
 
 
 
Net actuarial (gain)/loss arising during measurement period
 
$
(14,371
)
 
$
13,643

 
$
4,629

 
$
(1,646
)
Prior service cost/(credit) arising during measurement period
 

 

 
408

 

Items amortized during the measurement period:
 
 
 
 
 
 
 
 
Prior service credit/(cost)
 

 

 
(32
)
 

Net actuarial gain/(loss)
 
(9,888
)
 
(12,102
)
 
299

 
288

Total recognized in other comprehensive income
 
$
(24,259
)
 
$
1,541

 
$
5,304

 
$
(1,358
)

Schedule of Expected Benefit Payments
The following table provides detail on expected benefit payments, which reflect expected future service, as appropriate:
(Dollars in thousands)
 
Pension
Benefits
 
Other
Benefits
2020
 
$
38,304

 
$
1,675

2021
 
40,215

 
1,744

2022
 
41,152

 
1,818

2023
 
42,631

 
1,897

2024
 
43,752

 
1,977

2025-2029
 
231,267

 
11,127


Schedule of Fair Value of Pension Plan Assets
The fair value of FHN’s pension plan assets at December 31, 2019 and 2018, by asset category classified using the Fair Value measurement hierarchy is shown in the table below. See Note 24 – Fair Value of Assets and Liabilities for more details about Fair Value measurements.
(Dollars in thousands)
 
December 31, 2019
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents and money market funds
 
$
9,300

 
$

 
$

 
$
9,300

Fixed income securities:
 
 
 
 
 
 
 
 
U.S. treasuries
 

 
5,377

 

 
5,377

Corporate, municipal and foreign bonds
 

 
514,965

 

 
514,965

Common and collective funds:
 
 
 
 
 
 
 
 
Fixed income
 

 
296,428

 

 
296,428

Total
 
$
9,300

 
$
816,770

 
$

 
$
826,070

(Dollars in thousands)
 
December 31, 2018
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents and money market funds
 
$
13,855

 
$

 
$

 
$
13,855

Fixed income securities:
 
 
 
 
 
 
 
 
U.S. treasuries
 

 
28,626

 

 
28,626

Corporate, municipal and foreign bonds
 

 
688,472

 

 
688,472

Total
 
$
13,855

 
$
717,098

 
$

 
$
730,953


Schedule of Fair Value of Retiree Medical Plan Assets
The fair value of FHN’s retiree medical plan assets at December 31, 2019 and 2018 by asset category are as follows:
(Dollars in thousands)
 
December 31, 2019
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents and money market funds
 
$
130

 
$

 
$

 
$
130

Mutual funds:
 
 
 
 
 
 
 
 
Equity mutual funds
 
13,163

 

 

 
13,163

Fixed income mutual funds
 
7,112

 

 

 
7,112

Total
 
$
20,405

 
$

 
$

 
$
20,405

(Dollars in thousands)
 
December 31, 2018
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents and money market funds
 
$
207

 
$

 
$

 
$
207

Mutual funds:
 
 
 
 
 
 
 
 
Equity mutual funds
 
10,387

 

 

 
10,387

Fixed income mutual funds
 
6,838

 

 

 
6,838

Total
 
$
17,432

 
$

 
$

 
$
17,432