XML 178 R43.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Intangible Assets and Accumulated Amortization Included In The Consolidated Statements of Condition
The following is a summary of other intangible assets included in the Consolidated Statements of Condition:
 
 
December 31, 2019
 
December 31, 2018
(Dollars in thousands)
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Value
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Value
Core deposit intangibles
 
$
157,150

 
$
(47,372
)
 
$
109,778

 
$
157,150

 
$
(28,150
)
 
$
129,000

Customer relationships
 
77,865

 
(60,150
)
 
17,715

 
77,865

 
(55,597
)
 
22,268

Other (a)
 
5,622

 
(2,915
)
 
2,707

 
5,622

 
(1,856
)
 
3,766

Total
 
$
240,637

 
$
(110,437
)
 
$
130,200

 
$
240,637

 
$
(85,603
)
 
$
155,034

 
(a)
Balance primarily includes noncompete covenants, as well as $.3 million related to state banking licenses not subject to amortization.
Schedule of Estimated Aggregate Amortization Expense for Intangible Assets As of December 31, 2019 the estimated aggregated amortization expense is expected to be:
 
(Dollars in thousands)
 
 
Year
 
Amortization
2020
 
$
21,159

2021
 
19,547

2022
 
17,412

2023
 
16,117

2024
 
14,679


Summary of Gross Goodwill and Accumulated Impairment Losses and Write-Offs Detailed By Reportable Segments The following is a summary of goodwill by reportable segment included in the Consolidated Statements of Condition as of December 31, 2019, 2018 and 2017.
 
(Dollars in thousands)
 
Regional
Banking
 
Fixed
Income
 
Total
December 31, 2016
 
$
93,367

 
$
98,004

 
$
191,371

Additions (a)
 
1,150,518

 
44,964

 
1,195,482

December 31, 2017
 
$
1,243,885

 
$
142,968

 
$
1,386,853

Additions (a)
 
45,934

 

 
45,934

December 31, 2018
 
$
1,289,819

 
$
142,968

 
$
1,432,787

Additions
 

 

 

December 31, 2019
 
$
1,289,819

 
$
142,968

 
$
1,432,787

(a) See Note 2 - Acquisitions and Divestitures for further details regarding goodwill related to acquisitions.