XML 130 R15.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Premises, Equipment, and Leases
12 Months Ended
Dec. 31, 2019
Property, Plant and Equipment [Abstract]  
Premises, Equipment, and Leases Premises, Equipment, and Leases

Premises and equipment on December 31 are summarized below:
(Dollars in thousands)
 
2019
 
2018
Land
 
$
98,804

 
$
107,864

Buildings
 
428,695

 
461,665

Leasehold improvements
 
50,032

 
30,230

Furniture, fixtures, and equipment
 
205,493

 
196,469

Fixed assets held-for-sale (a)
 
9,719

 
19,617

Premises and equipment, at cost
 
792,743

 
815,845

Less accumulated depreciation and amortization
 
337,737

 
321,804

Premises and equipment, net
 
$
455,006

 
$
494,041

(a) Primarily comprised of land and buildings.
In 2019 and 2018, FHN recognized $26.9 million and $3.9 million, respectively, of fixed asset impairments and lease abandonment charges related to branch closures which are included in All other expenses on the Consolidated Statements of Income. In 2018, $1.5 million of impairment recoveries were recorded upon disposition of the associated properties. In 2019 and 2018, FHN had net gains of $2.3 million and $4.3 million, respectively, related to the sales of bank branches which are included in All other income and commissions on the Consolidated Statements of Income.

FHN has operating, financing, and short-term leases for branch locations, corporate offices and certain equipment. Substantially all of these leases are classified as operating leases.

The following table provides a detail of the classification of FHN's right-of-use ("ROU") assets and lease liabilities included in the Consolidated Statement of Conditions.
(Dollars in thousands)
 
December 31, 2019
Lease Right-of-Use Assets:
Classification
 
Operating lease right-of use assets
Other assets
$
201,873

Finance lease right-of use assets
Other assets
2,037

Total Lease Right-of Use Assets
 
$
203,910

 
 
 
Lease Liabilities:
 
 
Operating lease liabilities
Other liabilities
$
223,128

Finance lease liabilities
Other liabilities
2,708

Total Lease Liabilities
 
$
225,836




The calculated amount of the ROU assets and lease liabilities in the table above are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The following table details the weighted average remaining lease term and discount rate for FHN's operating and finance leases as of December 31, 2019.

Weighted Average Remaining Lease Terms
 
Operating leases
12.36 years

Finance leases
9.61 years

Weighted Average Discount Rate
 
Operating leases
3.24
%
Finance leases
4.77
%

The following table provides a detail of the components of lease expense and other lease information for the year ended December 31, 2019:
(Dollars in thousands)
2019
Lease cost
 
Operating lease cost
$
24,797

Finance lease cost:
 
Amortization of right-of-use assets
114

Interest on lease liabilities
135

Short-term lease cost
98

Sublease income
(366
)
Total lease cost
$
24,778

 
 
Other information
 
(Gain)/loss on right-of-use asset impairment-Operating leases
$
2,551

 
 
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases
23,053

Operating cash flows from finance leases
135

Financing cash flows from finance leases
142

 
 
Right-of-use assets obtained in exchange for new lease obligations:
 
Operating leases
47,735

Finance leases
1,475



The following table provides a detail of the maturities of FHN's operating and finance lease liabilities as of December 31, 2019:

(Dollars in thousands)
 
 
December 31, 2019
2020
 
$
26,594

2021
 
24,627

2022
 
23,553

2023
 
22,687

2024
 
22,224

2025 and after
 
156,524

Total lease payments
 
276,209

Less lease liability interest
 
(50,373
)
Total
 
$
225,836




FHN had aggregate undiscounted contractual obligations totaling $2.6 million for lease arrangements that have not commenced. Payments under these arrangements are expected to occur from 2020 through 2030.









Minimum future lease payments for noncancelable operating leases, primarily on premises, on December 31, 2018 are shown below.

(Dollars in thousands)
December 31, 2018
2019
$
27,524

2020
24,722

2021
20,954

2022
16,518

2023
13,174

2024 and after
42,370

Total minimum lease payments
$
145,262