XML 28 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Preferred Stock
Common Stock
Capital Surplus
Undivided Profits
Accumulated Other Comprehensive Income/(Loss)
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2015     238,587        
Beginning balance at Dec. 31, 2015 $ 2,639,586 $ 95,624 $ 149,117 $ 1,439,303 $ 874,303 $ (214,192) [1] $ 295,431
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income/(loss) 238,511       227,046   11,465
Other comprehensive income/(loss): (33,462)         (33,462) [1]  
Comprehensive income/(loss) 205,049       227,046 (33,462) [1] 11,465
Cash dividends declared:              
Preferred stock (6,200)       (6,200)    
Common stock (66,160)       (66,160)    
Common stock repurchased (in shares) [2]     (7,653)        
Common stock repurchased [2] (97,396)   $ (4,783) (92,613)      
Common stock issued for:              
Stock options and restricted stock - equity awards (in shares)     2,690        
Stock options and restricted stock - equity awards 22,521   $ 1,681 20,840      
Tax benefit/(benefit reversal) - stock-based compensation expense 1,613   $ 0 1,613      
Stock-based compensation expense 17,536     17,536      
Dividends declared - noncontrolling interest of subsidiary preferred stock (11,465)           (11,465)
Other       (43) 43    
Ending balance (in shares) at Dec. 31, 2016     233,624        
Ending balance at Dec. 31, 2016 2,705,084 95,624 $ 146,015 1,386,636 1,029,032 (247,654) [1] 295,431
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Adjustment to reflect adoption of ASU       230 (230)    
Balance as adjusted 2,705,084 95,624 $ 146,015 1,386,866 1,028,802 (247,654) 295,431
Net income/(loss) 176,980       165,515   11,465
Other comprehensive income/(loss): (17,625)         (17,625) [1]  
Comprehensive income/(loss) 159,355       165,515 (17,625) [1] 11,465
Cash dividends declared:              
Preferred stock (6,200)       (6,200)    
Common stock (85,174) [2]       (85,174)    
Common stock repurchased (in shares)     (297)        
Common stock repurchased (5,554)   $ (185) (5,369)      
Common stock issued for:              
Stock options and restricted stock - equity awards (in shares)     1,107        
Stock options and restricted stock - equity awards 6,092   $ 692 5,400      
Equity issued for acquisition (in shares)     92,302        
Equity issued for acquisitions 1,797,723   $ 57,689 1,740,034      
Stock-based compensation expense 20,627     20,627      
Dividends declared - noncontrolling interest of subsidiary preferred stock (11,465)           (11,465)
Other       55 (55)    
Ending balance (in shares) at Dec. 31, 2017     326,736        
Ending balance at Dec. 31, 2017 4,580,488 95,624 $ 204,211 3,147,613 1,102,888 (265,279) [1] 295,431
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Adjustment to reflect adoption of ASU | Accounting Standards Update 2018-02         57,546 (57,546) [1]  
Balance, as adjusted for ASU 2018-02 4,580,488 95,624 $ 204,211 3,147,613 1,160,434 (322,825) [1] 295,431
Balance as adjusted           (323,036)  
Net income/(loss) 556,507       545,042   11,465
Other comprehensive income/(loss): (53,580)         (53,580) [1]  
Comprehensive income/(loss) 502,927       545,042 (53,580) [1] 11,465
Cash dividends declared:              
Preferred stock (6,200)       (6,200)    
Common stock (157,146)       (157,146)    
Common stock repurchased (in shares) [2]     (6,708)        
Common stock repurchased [2] (104,768)   $ (4,192) (100,576)      
Common stock issued for:              
Stock options and restricted stock - equity awards (in shares)     926        
Stock options and restricted stock - equity awards 4,480   $ 578 3,902      
Equity issued for acquisition (in shares) [3]     (2,374)        
Equity issued for acquisitions [3] (46,041)   $ (1,484) (44,557)      
Stock-based compensation expense 23,171     23,171      
Dividends declared - noncontrolling interest of subsidiary preferred stock (11,465)           (11,465)
Other (in shares)     (7)        
Other (133)   $ (5) (128)      
Ending balance (in shares) at Dec. 31, 2018     318,573        
Ending balance at Dec. 31, 2018 $ 4,785,380 $ 95,624 $ 199,108 $ 3,029,425 $ 1,542,408 $ (376,616) [1] $ 295,431
[1] Due to the nature of the preferred stock issued by FHN and its subsidiaries, all components of Other comprehensive income/(loss) have been attributed solely to FHN as the controlling interest holder.
[2] 2018 and 2016 include $99.4 million and $93.5 million, respectively, repurchased under share repurchase programs.
[3] See Note 2- Acquisitions and Divestitures for additional information.