XML 62 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2018
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Rollforward Of The Allowance For Loan Losses By Portfolio Segment
The following table provides a rollforward of the allowance for loan losses by portfolio segment for December 31, 2018, 2017 and 2016:
(Dollars in thousands)
 
C&I
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Permanent
Mortgage
 
Credit Card
and Other
 
Total
Balance as of January 1, 2018
 
$
98,211

 
$
28,427

 
$
39,823

 
$
13,113

 
$
9,981

 
$
189,555

Charge-offs
 
(15,492
)
 
(783
)
 
(9,357
)
 
(477
)
 
(19,688
)
 
(45,797
)
Recoveries
 
4,201

 
339

 
19,666

 
1,421

 
4,039

 
29,666

Provision/(provision credit) for loan losses
 
12,027

 
3,328

 
(23,693
)
 
(3,057
)
 
18,395

 
7,000

Balance as of December 31, 2018
 
98,947

 
31,311

 
26,439

 
11,000

 
12,727

 
180,424

Allowance - individually evaluated for impairment
 
1,074

 

 
17,984

 
9,419

 
337

 
28,814

Allowance - collectively evaluated for impairment
 
95,050

 
31,311

 
7,368

 
1,581

 
12,263

 
147,573

Allowance - purchased credit-impaired loans
 
2,823

 

 
1,087

 

 
127

 
4,037

Loans, net of unearned as of December 31, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
        Individually evaluated for impairment
 
48,592

 
1,966

 
118,434

 
70,846

 
695

 
240,533

        Collectively evaluated for impairment
 
16,424,006

 
4,013,741

 
6,099,272

 
151,602

 
515,921

 
27,204,542

        Purchased credit-impaired loans
 
41,730

 
15,163

 
31,810

 

 
1,754

 
90,457

Total loans, net of unearned income
 
$
16,514,328

 
$
4,030,870

 
$
6,249,516

 
$
222,448

 
$
518,370

 
$
27,535,532

Balance as of January 1, 2017
 
$
89,398

 
$
33,852

 
$
51,424

 
$
15,222

 
$
12,172

 
$
202,068

Charge-offs
 
(17,657
)
 
(195
)
 
(13,156
)
 
(2,179
)
 
(13,207
)
 
(46,394
)
Recoveries 
 
4,568

 
966

 
22,723

 
2,509

 
3,115

 
33,881

Provision/(provision credit) for loan losses 
 
21,902

 
(6,196
)
 
(21,168
)
 
(2,439
)
 
7,901

 

Balance as of December 31, 2017
 
98,211

 
28,427

 
39,823

 
13,113

 
9,981

 
189,555

Allowance - individually evaluated for impairment 
 
6,044

 
132

 
23,175

 
12,105

 
311

 
41,767

Allowance - collectively evaluated for impairment 
 
89,358

 
28,291

 
16,293

 
1,008

 
9,670

 
144,620

Allowance - purchased credit-impaired loans
 
2,809

 
4

 
355

 

 

 
3,168

Loans, net of unearned as of December 31, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
        Individually evaluated for impairment 
 
43,024

 
2,407

 
128,895

 
84,794

 
593

 
259,713

        Collectively evaluated for impairment
 
15,909,110

 
4,181,908

 
6,311,817

 
203,026

 
613,806

 
27,219,667

        Purchased credit-impaired loans
 
105,139

 
30,380

 
38,530

 

 
5,500

 
179,549

Total loans, net of unearned income
 
$
16,057,273

 
$
4,214,695

 
$
6,479,242

 
$
287,820

 
$
619,899

 
$
27,658,929

Balance as of January 1, 2016
 
$
73,637

 
$
25,159

 
$
80,662

 
$
18,899

 
$
11,885

 
$
210,242

Charge-offs
 
(18,460
)
 
(1,371
)
 
(21,993
)
 
(1,591
)
 
(14,224
)
 
(57,639
)
Recoveries 
 
6,795

 
1,927

 
23,719

 
2,403

 
3,621

 
38,465

Provision/(provision credit) for loan losses 
 
27,426

 
8,137

 
(30,964
)
 
(4,489
)
 
10,890

 
11,000

Balance as of December 31, 2016
 
89,398

 
33,852

 
51,424

 
15,222

 
12,172

 
202,068

Allowance - individually evaluated for impairment 
 
4,219

 
194

 
28,802

 
12,470

 
133

 
45,818

Allowance - collectively evaluated for impairment 
 
85,015

 
33,503

 
22,218

 
2,752

 
12,039

 
155,527

Allowance - purchased credit-impaired loans
 
164

 
155

 
404

 

 

 
723

Loans, net of unearned as of December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
        Individually evaluated for impairment 
 
47,962

 
3,124

 
153,460

 
93,926

 
306

 
298,778

        Collectively evaluated for impairment
 
12,059,593

 
2,127,481

 
4,439,143

 
258,772

 
358,675

 
19,243,664

        Purchased credit-impaired loans
 
40,532

 
4,918

 
1,576

 

 
52

 
47,078

Total loans, net of unearned income
 
$
12,148,087

 
$
2,135,523

 
$
4,594,179

 
$
352,698

 
$
359,033

 
$
19,589,520

 
 
 
 
 
 
 
 
 
 
 
 
 

Certain previously reported amounts have been reclassified to agree with current presentation.