XML 41 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Term Borrowings
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Term Borrowings
Term Borrowings
The following table presents information pertaining to Term Borrowings reported on FHN’s Consolidated Statements of Condition on December 31:
(Dollars in thousands)
 
2018
 
2017
First Tennessee Bank National Association:
 
 
 
 
Senior capital notes (a)
 
 
 
 
Maturity date – December 1, 2019 – 2.95%
 
$
395,872

 
$
396,105

Other collateralized borrowings – Maturity date – December 22, 2037
 
 
 
 
3.09% on December 31, 2018 and 1.89% on December 31, 2017 (b)
 
76,642

 
65,356

Other collateralized borrowings - SBA loans (c)
 
16,607

 
7,416

Federal Home Loan Bank borrowings
 
 
 
 
Maturity date – August 2, 2018 – 0.00%
 

 
100

First Horizon National Corporation:
 
 
 
 
Senior capital notes (a)
 
 
 
 
Maturity date – December 15, 2020 – 3.50%
 
486,739

 
486,513

Junior subordinated debentures (d)
 
 
 
 
Maturity date - July 31, 2031 - 4.96% on December 31, 2017 (e)
 

 
4,124

Maturity date - July 31, 2031 - 4.96% on December 31, 2017 (e)
 

 
5,155

Maturity date - December 30, 2032 - 5.04% on December 31, 2017 (e)
 

 
5,155

Maturity date - June 26, 2033 - 4.77% on December 31, 2017 (e)
 

 
10,310

Maturity date - October 8, 2033 - 4.21% on December 31, 2017 (e)
 

 
10,310

Maturity date - February 8, 2034 - 4.23% on December 31, 2017 (e)
 

 
10,310

Maturity date - June 28, 2035 - 4.47% on December 31, 2018 and 3.27% on December 31, 2017
 
2,730

 
2,708

Maturity date - December 15, 2035 - 4.16% on December 31, 2018 and 2.96% on December 31, 2017
 
17,456

 
17,270

Maturity date - March 15, 2036 - 4.19% on December 31, 2018 and 2.99% on December 31, 2017
 
8,757

 
8,667

Maturity date - March 15, 2036 - 4.33% on December 31, 2018 and 3.13% on December 31, 2017
 
11,587

 
11,482

Maturity date - June 30, 2036 - 4.12% on December 31, 2018 and 3.01% on December 31, 2017
 
25,931

 
25,646

Maturity date - July 7, 2036 - 3.99% on December 31, 2018 and 2.91% on December 31, 2017
 
17,803

 
17,642

Maturity date - June 15, 2037 - 4.44% on December 31, 2018 and 3.24% on December 31, 2017
 
50,278

 
49,875

Maturity date - September 6, 2037 - 4.17% on December 31, 2018 and 2.94% on December 31, 2017
 
8,713

 
8,627

FT Real Estate Securities Company, Inc.:
 
 
 
 
Cumulative preferred stock (f)
 
 
 
 
Maturity date – March 31, 2031 – 9.50%
 
46,168

 
46,100

First Horizon ABS Trusts:
 
 
 
 
Other collateralized borrowings (g)
 
 
 
 
Maturity date – October 25, 2034
 
 
 
 
2.66% on December 31, 2018 and 1.72% on December 31, 2017
 
2,981

 
11,226

First Tennessee New Markets Corporation Investments:
 
 
 
 
Maturity date – October 25, 2018 – 4.97% (e)
 

 
7,301

Maturity date – February 1, 2033 – 4.97% (e)
 

 
8,000

Maturity date – August 08, 2036 – 2.38%
 
2,699

 
2,699

Total
 
$
1,170,963

 
$
1,218,097

(a)
Changes in the fair value of debt attributable to interest rate risk are hedged. Refer to Note 22 – Derivatives.
(b)
Secured by trust preferred loans.
(c)
Collateralized borrowings associated with SBA loan sales that did not meet sales criteria. The loans have remaining terms of 4 to 26 years. These borrowings had a weighted average interest rate of 3.95 percent and 3.26 percent on December 31, 2018 and 2017, respectively.
(d)
Acquired in conjunction with the acquisition of CBF. A portion qualifies for Tier 2 capital under the risk-based capital guidelines.
(e)
Debt retired during 2018. See Note 21- Variable Interest Entities for additional information.
(f)
A portion qualifies for Tier 2 capital under the risk-based capital guidelines.
(g)
On December 31, 2018 and 2017, borrowings secured by $16.2 million and $24.2 million, respectively, of residential real estate loans.



Annual principal repayment requirements as of December 31, 2018 are as follows:
(Dollars in thousands)
 
 
2019
 
$
400,000

2020
 
500,000

2021
 

2022
 
369

2023
 

2024 and after
 
312,574



In conjunction with the acquisition of CBF, FHN acquired junior subordinated debentures with aggregate par values of $212.4 million. Each of these issuances is held by a wholly owned trust that has issued trust preferred securities to external investors and loaned the funds to FHN, as successor to CBF, as junior subordinated debt. The book value for each issuance represents the purchase accounting fair value as of the closing date less accumulated amortization of the associated discount, as applicable. Through various contractual arrangements FHN assumed a full and unconditional guarantee for each trust’s obligations with respect to the securities. While the maturity dates are typically 30 years from the original issuance date, FHN has the option to redeem each of the junior subordinated debentures at par on any future interest payment date, which would trigger redemption of the related trust preferred securities. The junior subordinated debentures are included in the Consolidated Statements of Condition in Term borrowings. A portion of FHN's junior subordinated notes qualify as Tier 2 capital under the risk-based capital guidelines. FHN retired $45.4 million of this debt and the related trust preferred securities in 2018.