XML 73 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
Variable Interest Entities (Tables)
12 Months Ended
Dec. 31, 2017
Variable Interest Entities [Abstract]  
Summary Of VIEs Consolidated By FHN
The following table summarizes VIEs consolidated by FHN as of December 31, 2017 and December 31, 2016:
 
 
 
December 31, 2017
 
December 31, 2016
 
 
On-Balance Sheet
Consumer Loan
Securitization
 
Rabbi Trusts Used for
Deferred Compensation
Plans
 
On-Balance Sheet
Consumer Loan
Securitization
 
Rabbi Trusts Used for
Deferred Compensation
Plans
(Dollars in thousands)
 
Carrying Value
 
Carrying Value
 
Carrying Value
 
Carrying Value
Assets:
 
 
 
 
 
 
 
 
Cash and due from banks
 
$

 
N/A

 
$

 
N/A

Loans, net of unearned income
 
24,175

 
N/A

 
35,873

 
N/A

Less: Allowance for loan losses
 

 
N/A

 
587

 
N/A

Total net loans
 
24,175

 
N/A

 
35,286

 
N/A

Other assets
 
47

 
$
80,479

 
283

 
$
74,160

Total assets
 
$
24,222

 
$
80,479

 
$
35,569

 
$
74,160

Liabilities:
 
 
 
 
 
 
 
 
Term borrowings
 
$
11,226

 
N/A

 
$
23,126

 
N/A

Other liabilities
 
2

 
$
61,733

 
3

 
$
54,746

Total liabilities
 
$
11,228

 
$
61,733

 
$
23,129

 
$
54,746

Summary of the Impact of Qualifying LIHTC Investments
The following table summarizes the impact to the Provision/(benefit) for income taxes on the Consolidated Statements of Income for the years ended December 31, 2017, 2016 and 2015 for LIHTC investments accounted for under the proportional amortization method.
 
 
 
(Dollars in thousands)
 
2017
 
2016
 
2015
Provision/(benefit) for income taxes:
 
 
 
 
 
 
Amortization of qualifying LIHTC investments (a)
 
$
14,037

 
$
14,223

 
$
13,496

Low income housing tax credits
 
(11,037
)
 
(10,100
)
 
(9,450
)
Other tax benefits related to qualifying LIHTC investments
 
(5,045
)
 
(9,779
)
 
(10,787
)
(a) 2017 reflects increased amortization due the effects of the Tax Act.

Summary Of VIEs Not Consolidated By FHN
The following table summarizes FHN’s nonconsolidated VIEs as of December 31, 2017:
 
(Dollars in thousands) 
 
Maximum
Loss Exposure
 
Liability
Recognized
 
Classification
Type:
 
 
 
 
 
 
Low income housing partnerships
 
$
94,798

 
$
33,348

 
(a)
Other tax credit investments (b) (c)
 
20,394

 

 
Other assets
Small issuer trust preferred holdings (d)
 
332,455

 

 
Loans, net of unearned income
On-balance sheet trust preferred securitization
 
48,817

 
65,357

 
(e)
Proprietary residential mortgage securitizations
 
2,151

 

 
Trading securities
Holdings of agency mortgage-backed securities (d)
 
5,349,287

 

 
(f)
Commercial loan troubled debt restructurings (g)
 
19,411

 

 
Loans, net of unearned income
Sale-leaseback transaction
 
14,827

 

 
(h)
Proprietary trust preferred issuances (i)
 

 
212,378

 
Term borrowings

(a)
Maximum loss exposure represents $61.5 million of current investments and $33.3 million of accrued contractual funding commitments. Accrued funding commitments represent unconditional contractual obligations for future funding events, and are also recognized in Other liabilities. FHN currently expects to be required to fund these accrued commitments by the end of 2020.
(b)
A liability is not recognized as investments are written down over the life of the related tax credit.
(c)
Maximum loss exposure represents current investment balance. Of the initial investment, $18.0 million was funded through loans from community development enterprises.
(d)
Maximum loss exposure represents the value of current investments. A liability is not recognized as FHN is solely a holder of the trusts’ securities.
(e)
Includes $112.5 million classified as Loans, net of unearned income, and $1.7 million classified as Trading securities which are offset by $65.4 million classified as Term borrowings.
(f)
Includes $.5 billion classified as Trading securities and $4.8 billion classified as Securities available-for-sale.
(g)
Maximum loss exposure represents $19.1 million of current receivables and $.3 million of contractual funding commitments on loans related to commercial borrowers involved in a troubled debt restructuring.
(h)
Maximum loss exposure represents the current loan balance plus additional funding commitments less amounts received from the buyer-lessor.
(i)
No exposure to loss due nature of FHN's involvement.
The following table summarizes FHN’s nonconsolidated VIEs as of December 31, 2016:
 
(Dollars in thousands)
 
Maximum
Loss Exposure
 
Liability
Recognized
 
Classification
Type:
 
 
 
 
 
 
Low income housing partnerships
 
$
73,582

 
$
17,398

 
(a)
Other tax credit investments (b) (c)
 
21,898

 

 
Other assets
Small issuer trust preferred holdings (d)
 
332,985

 

 
Loans, net of unearned income
On-balance sheet trust preferred securitization
 
49,361

 
64,812

 
(e)
Proprietary residential mortgage securitizations
 
2,568

 

 
Trading securities
Holdings of agency mortgage-backed securities (d)
 
4,163,313

 

 
(f)
Commercial loan troubled debt restructurings (g)
 
42,696

 

 
Loans, net of unearned income
Sale-leaseback transaction
 
11,827

 

 
(h)
 

(a)
Maximum loss exposure represents $56.2 million of current investments and $17.4 million of accrued contractual funding commitments. Accrued funding commitments represent unconditional contractual obligations for future funding events, and are also recognized in Other liabilities. FHN currently expects to be required to fund these accrued commitments by the end of 2017.
(b)
A liability is not recognized as investments are written down over the life of the related tax credit.
(c)
Maximum loss exposure represents current investment balance. Of the initial investment, $18.0 million was funded through loans from community development enterprises.
(d)
Maximum loss exposure represents the value of current investments. A liability is not recognized as FHN is solely a holder of the trusts’ securities.
(e)
Includes $112.5 million classified as Loans, net of unearned income, and $1.7 million classified as Trading securities which are offset by $64.8 million classified as Term borrowings.
(f)
Includes $.4 billion classified as Trading securities and $3.8 billion classified as Securities available-for-sale.
(g)
Maximum loss exposure represents $37.5 million of current receivables and $5.2 million of contractual funding commitments on loans related to commercial borrowers involved in a troubled debt restructuring.
(h)
Maximum loss exposure represents the current loan balance plus additional funding commitments less amounts received from the buyer-lessor.