XML 70 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
Pension, Savings, And Other Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2017
Retirement Benefits [Abstract]  
Schedule of Actuarial Assumptions Used
The actuarial assumptions used in the defined benefit pension plans and other employee benefit plans were as follows:
 
 
Benefit Obligations
 
Net Periodic Benefit Cost
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Discount rate
 
 
 
 
 
 
 
 
 
 
 
 
Qualified pension
 
3.76%
 
4.39%
 
4.68%
 
4.37%
 
4.69%
 
4.30%
Nonqualified pension
 
3.59%
 
4.07%
 
4.33%
 
4.07%
 
4.34%
 
4.00%
Other nonqualified pension
 
3.19%
 
3.39%
 
3.57%
 
3.39%
 
3.57%
 
3.35%
Postretirement benefits
 
3.37% - 3.87%
 
3.67% - 4.57%
 
3.76% - 4.87%
 
3.68% - 4.57%
 
3.84% - 4.87%
 
3.45% - 4.45%
Expected long-term rate of return
 
 
 
 
 
 
 
 
 
 
 
 
Qualified pension/
postretirement benefits
 
4.20%
 
4.50%
 
6.00%
 
4.50%
 
6.00%
 
5.85%
Postretirement benefit (retirees post January 1, 1993)
 
5.95%
 
6.00%
 
6.15%
 
6.00%
 
6.15%
 
6.35%
Postretirement benefit (retirees prior to January 1, 1993)
 
2.15%
 
2.15%
 
2.10%
 
2.15%
 
2.10%
 
2.30%
Schedule of Plan's Benefit Obligations and Plan Assets
The following tables set forth the plans’ benefit obligations and plan assets for 2017 and 2016:
(Dollars in thousands)
 
Total Pension Benefits
 
Other Benefits
2017
 
2016
 
2017
 
2016
Change in benefit obligation
 
 
 
 
 
 
 
 
Benefit obligation, beginning of year
 
$
804,542

 
$
816,529

 
$
35,403

 
$
33,166

Service cost
 
37

 
39

 
107

 
110

Interest cost
 
29,380

 
31,216

 
1,305

 
1,292

Actuarial (gain)/loss
 
63,876

 
12,733

 
3,733

 
2,110

Actual benefits paid (a)
 
(56,951
)
 
(55,975
)
 
(986
)
 
(1,275
)
Benefit obligation, end of year
 
$
840,884

 
$
804,542

 
$
39,562

 
$
35,403

Change in plan assets
 
 
 
 
 
 
 
 
Fair value of plan assets, beginning of year
 
$
778,872

 
$
638,169

 
$
16,717

 
$
16,128

Actual return on plan assets
 
84,534

 
27,448

 
2,458

 
991

Employer contributions
 
4,789

 
169,230

 
564

 
873

Actual benefits paid – settlement payments
 

 

 
(986
)
 
(1,275
)
Actual benefits paid – other payments
 
(56,951
)
 
(55,975
)
 

 

Fair value of plan assets, end of year
 
$
811,244

 
$
778,872

 
$
18,753

 
$
16,717

Funded status of the plans
 
$
(29,640
)
 
$
(25,670
)
 
$
(20,809
)
 
$
(18,686
)
Amounts recognized in the Statements of Condition
 
 
 
 
 
 
 
 
Other assets
 
$
11,238

 
$
18,104

 
$
15,254

 
$
13,050

Other liabilities
 
(40,878
)
 
(43,774
)
 
(36,063
)
 
(31,736
)
Net asset/(liability) at end of year
 
$
(29,640
)
 
$
(25,670
)
 
$
(20,809
)
 
$
(18,686
)
(a)
2017 and 2016 amounts are higher than historical trends due to the settlements of certain terminated, vested participants in the qualified pension plan that occurred during these years.
Schedule of Components of Net Periodic Benefit Cost
The components of net periodic benefit cost for the plan years 2017, 2016 and 2015 are as follows:
(Dollars in thousands)
 
Total Pension Benefits
 
Other Benefits
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Components of net periodic benefit cost
 
 
 
 
 
 
 
 
 
 
 
 
Service cost
 
$
37

 
$
39

 
$
40

 
$
107

 
$
110

 
$
146

Interest cost
 
29,380

 
31,216

 
36,424

 
1,305

 
1,292

 
1,413

Expected return on plan assets
 
(36,015
)
 
(39,123
)
 
(37,516
)
 
(947
)
 
(913
)
 
(956
)
Amortization of unrecognized:
 
 
 
 
 
 
 
 
 
 
 
 
Prior service cost/(credit)
 
52

 
196

 
333

 
95

 
170

 
(830
)
Actuarial (gain)/loss
 
9,521

 
8,141

 
10,103

 
(567
)
 
(810
)
 
(1,014
)
Net periodic benefit cost
 
2,975

 
469

 
9,384

 
(7
)
 
(151
)
 
(1,241
)
ASC 715 curtailment (income) (a)
 

 

 

 

 

 
(8,283
)
ASC 715 settlement expense
 
43

 

 

 

 

 

Total periodic benefit costs
 
$
3,018

 
$
469

 
$
9,384

 
$
(7
)
 
$
(151
)
 
$
(9,524
)
(a)
In 2015, an announced revision to the retiree medical plan triggered curtailment accounting. In accordance with its practice, FHN performed a remeasurement of the plan in conjunction with the curtailment and realized a curtailment gain.
Schedule of Defined Benefit Plan Balances Reflected in AOCI on Pre-tax Basis
Balances reflected in accumulated other comprehensive income on a pre-tax basis for the years ended December 31, 2017 and 2016 consist of:
(Dollars in thousands)
 
Total Pension Benefits
 
Other Benefits
2017
 
2016
 
2017
 
2016
Amounts recognized in accumulated other comprehensive income
 
 
 
 
 
 
 
 
Prior service cost/(credit)
 
$

 
$
52

 
$

 
$
95

Net actuarial (gain)/loss
 
385,517

 
379,724

 
(5,093
)
 
(8,076
)
Total
 
$
385,517

 
$
379,776

 
$
(5,093
)
 
$
(7,981
)
Schedule of Changes in Plan Assets and Benefit Obligation Recognized in Other Comprehensive Income on Pre-tax Basis
The pre-tax amounts recognized in other comprehensive income during 2017 and 2016 were as follows:
(Dollars in thousands)
 
Total Pension Benefits
 
Other Benefits
2017
 
2016
 
2017
 
2016
Changes in plan assets and benefit obligation recognized in other comprehensive income
 
 
 
 
 
 
 
 
Net actuarial (gain)/loss arising during measurement period
 
$
15,357

 
$
24,408

 
$
2,222

 
$
2,032

Items amortized during the measurement period:
 
 
 
 
 
 
 
 
Prior service credit/(cost)
 
(52
)
 
(196
)
 
(95
)
 
(170
)
Net actuarial gain/(loss)
 
(9,521
)
 
(8,141
)
 
567

 
810

Total recognized in other comprehensive income
 
$
5,784

 
$
16,071

 
$
2,694

 
$
2,672

Schedule of Expected Benefit Payments
The following table provides detail on expected benefit payments, which reflect expected future service, as appropriate:
(Dollars in thousands)
 
Pension
Benefits
 
Other
Benefits
2018
 
$
36,117

 
$
2,543

2019
 
38,554

 
1,590

2020
 
40,784

 
1,647

2021
 
42,536

 
1,710

2022
 
43,381

 
1,775

2023-2027
 
234,305

 
9,963

Schedule of Fair Value of Pension Plan Assets
The fair value of FHN’s pension plan assets at December 31, 2017 and 2016, by asset category classified using the Fair Value measurement hierarchy is shown in the table below. See Note 24 – Fair Value of Assets and Liabilities for more details about Fair Value measurements.
(Dollars in thousands)
 
December 31, 2017
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents and money market funds
 
$
21,152

 
$

 
$

 
$
21,152

Fixed income securities:
 
 
 
 
 
 
 
 
U.S. treasuries
 

 
27,173

 

 
27,173

Corporate, municipal and foreign bonds
 

 
762,919

 

 
762,919

Total
 
$
21,152

 
$
790,092

 
$

 
$
811,244

(Dollars in thousands)
 
December 31, 2016
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents and money market funds
 
$
23,815

 
$

 
$

 
$
23,815

Fixed income securities:
 
 
 
 
 
 
 
 
U.S. treasuries
 

 
30,576

 

 
30,576

Corporate, municipal and foreign bonds
 

 
505,374

 

 
505,374

Common and collective funds:
 
 
 
 
 
 
 
 
Fixed income
 

 
219,107

 

 
219,107

Total
 
$
23,815

 
$
755,057

 
$

 
$
778,872

Schedule of Fair Value of Retiree Medical Plan Assets
The fair value of FHN’s retiree medical plan assets at December 31, 2017 and 2016 by asset category are as follows:
(Dollars in thousands)
 
December 31, 2017
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents and money market funds
 
$
364

 
$

 
$

 
$
364

Mutual funds:
 
 
 
 
 
 
 
 
Equity mutual funds
 
11,402

 

 

 
11,402

Fixed income mutual funds
 
6,987

 

 

 
6,987

Total
 
$
18,753

 
$

 
$

 
$
18,753

(Dollars in thousands)
 
December 31, 2016
Level 1
 
Level 2
 
Level 3
 
Total
Cash equivalents and money market funds
 
$
626

 
$

 
$

 
$
626

Mutual funds:
 
 
 
 
 
 
 
 
Equity mutual funds
 
10,443

 

 

 
10,443

Fixed income mutual funds
 
5,648

 

 

 
5,648

Total
 
$
16,717

 
$

 
$

 
$
16,717