XML 49 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segment Information
12 Months Ended
Dec. 31, 2017
Segment Reporting, Measurement Disclosures [Abstract]  
Business Segment Information
Business Segment Information
FHN has four business segments: regional banking, fixed income, corporate, and non-strategic. The regional banking segment offers financial products and services, including traditional lending and deposit taking, to consumer and commercial customers in Tennessee, North Carolina, South Carolina, Florida and other selected markets. Regional banking also provides investments, financial planning, trust services and asset management, mortgage banking, credit card, and cash management. Additionally, the regional banking segment includes correspondent banking which provides credit, depository, and other banking related services to other financial institutions nationally. The fixed income segment consists of fixed income securities sales, trading, and strategies for institutional clients in the U.S. and abroad, as well as loan sales, portfolio advisory services, and derivative sales. The corporate segment consists of unallocated corporate expenses, expense on subordinated debt issuances, bank-owned life insurance, unallocated interest income associated with excess equity, net impact of raising incremental capital, revenue and expense associated with deferred compensation plans, funds management, tax credit investment activities, derivative valuation adjustments related to prior sales of Visa Class B shares, gain/(loss) on extinguishment of debt, and acquisition- and integration-related costs. The non-strategic segment consists of the wind-down national consumer lending activities, legacy mortgage banking elements including servicing fees, and the associated ancillary revenues and expenses related to these businesses. Non-strategic also includes the wind-down trust preferred loan portfolio and exited businesses.
Periodically, FHN adapts its segments to reflect managerial or strategic changes. FHN may also modify its methodology of allocating expenses and equity among segments which could change historical segment results. Business segment revenue, expense, asset, and equity levels reflect those which are specifically identifiable or which are allocated based on an internal allocation method. Because the allocations are based on internally developed assignments and allocations, to an extent they are subjective. Generally, all assignments and allocations have been consistently applied for all periods presented. The following table reflects the amounts of consolidated revenue, expense, tax, and average assets, as well as, depreciation and amortization expense and expenditures for long lived assets for each segment for the years ended December 31:
 
 
 
 
(Dollars in thousands)
 
2017
 
2016
 
2015
Consolidated
 
 
 
 
 
 
Net interest income
 
$
842,314

 
$
729,084

 
$
653,720

Provision/(provision credit) for loan losses
 

 
11,000

 
9,000

Noninterest income
 
490,219

 
552,441

 
517,325

Noninterest expense
 
1,023,661

 
925,204

 
1,053,791

Income/(loss) before income taxes
 
308,872

 
345,321

 
108,254

Provision/(benefit) for income taxes
 
131,892

 
106,810

 
10,941

Net income/(loss)
 
$
176,980

 
$
238,511

 
$
97,313

Average assets
 
$
29,924,813

 
$
27,427,227

 
$
25,635,975

Depreciation and amortization
 
$
70,924

 
$
64,673

 
$
60,743

Expenditures for long-lived assets
 
287,642

 
62,554

 
43,514

 
 
 
(Dollars in thousands)
 
2017
 
2016
 
2015
Regional Banking
 
 
 
 
 
 
Net interest income
 
$
848,952

 
$
741,852

 
$
655,152

Provision/(provision credit) for loan losses
 
21,647

 
38,887

 
34,545

Noninterest income
 
258,609

 
249,003

 
251,586

Noninterest expense
 
629,773

 
615,821

 
562,799

Income/(loss) before income taxes
 
456,141

 
336,147

 
309,394

Provision/(benefit) for income taxes
 
162,985

 
120,100

 
110,349

Net income/(loss)
 
$
293,156

 
$
216,047

 
$
199,045

Average assets
 
$
19,621,764

 
$
17,143,464

 
$
14,932,207

Depreciation and amortization
 
$
43,255

 
$
39,177

 
$
37,997

Expenditures for long-lived assets
 
276,012

 
51,354

 
37,367

Fixed Income
 
 
 
 
 
 
Net interest income
 
$
18,010

 
$
10,765

 
$
15,517

Noninterest income
 
217,077

 
269,339

 
231,314

Noninterest expense
 
210,937

 
229,576

 
220,149

Income/(loss) before income taxes
 
24,150

 
50,528

 
26,682

Provision/(benefit) for income taxes
 
7,919

 
18,070

 
8,999

Net income/(loss)
 
$
16,231

 
$
32,458

 
$
17,683

Average assets
 
$
2,544,842

 
$
2,365,661

 
$
2,370,355

Depreciation and amortization
 
$
9,026

 
$
5,981

 
$
6,108

Expenditures for long-lived assets
 
2,106

 
2,099

 
1,706

Corporate
 
 
 
 
 
 
Net interest income/(expense)
 
$
(58,915
)
 
$
(65,902
)
 
$
(71,680
)
Noninterest income (a)
 
8,926

 
20,436

 
23,331

Noninterest expense
 
139,390

 
58,913

 
57,830

Income/(loss) before income taxes
 
(189,379
)
 
(104,379
)
 
(106,179
)
Provision/(benefit) for income taxes
 
(45,922
)
 
(55,777
)
 
(80,085
)
Net income/(loss)
 
$
(143,457
)
 
$
(48,602
)
 
$
(26,094
)
Average assets
 
$
6,278,281

 
$
6,030,313

 
$
6,001,168

Depreciation and amortization
 
$
18,249

 
$
19,078

 
$
16,054

Expenditures for long-lived assets
 
9,383

 
8,946

 
3,971

Non-Strategic
 
 
 
 
 
 
Net interest income
 
$
34,267

 
$
42,369

 
$
54,731

Provision/(provision credit) for loan losses
 
(21,647
)
 
(27,887
)
 
(25,545
)
Noninterest income
 
5,607

 
13,663

 
11,094

Noninterest expense
 
43,561

 
20,894

 
213,013

Income/(loss) before income taxes
 
17,960

 
63,025

 
(121,643
)
Provision/(benefit) for income taxes
 
6,910

 
24,417

 
(28,322
)
Net income/(loss)
 
$
11,050

 
$
38,608

 
$
(93,321
)
Average assets
 
$
1,479,926

 
$
1,887,789

 
$
2,332,245

Depreciation and amortization
 
$
394

 
$
437

 
$
584

Expenditures for long-lived assets
 
141

 
155

 
470

Certain previously reported amounts have been reclassified to agree with current presentation.
(a) 2017 includes a $14.3 million pre-tax loss from the repurchase of equity securities previously included in a financing transaction.