XML 45 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Share
12 Months Ended
Dec. 31, 2017
Earnings Per Share [Abstract]  
Earnings Per Share
Earnings Per Share
The following table provides reconciliations of net income to net income available to common shareholders and the difference between average basic common shares outstanding and average diluted common shares outstanding:
 
(Dollars and shares in thousands, except per share data)
 
2017
 
2016
 
2015
Net income/(loss)
 
$
176,980

 
$
238,511

 
$
97,313

Net income attributable to noncontrolling interest
 
11,465

 
11,465

 
11,434

Net income/(loss) attributable to controlling interest
 
165,515

 
227,046

 
85,879

Preferred stock dividends
 
6,200

 
6,200

 
6,200

Net income/(loss) available to common shareholders
 
$
159,315

 
$
220,846

 
$
79,679

 
 


 
 
 
 
Weighted average common shares outstanding—basic
 
241,436

 
232,700

 
234,189

Effect of dilutive securities
 
3,017

 
2,592

 
2,077

Weighted average common shares outstanding—diluted
 
244,453

 
235,292

 
236,266

 
 
 
 
 
 
 
Net income/(loss) per share available to common shareholders
 
$
0.66

 
$
0.95

 
$
0.34

Diluted income/(loss) per share available to common shareholders
 
$
0.65

 
$
0.94

 
$
0.34


The following table presents outstanding options and other equity awards that were excluded from the calculation of diluted earnings per share because they were either anti-dilutive (the exercise price was higher than the weighted-average market price for the period) or the performance conditions have not been met:
 
(Shares in thousands)
 
2017
 
2016
 
2015
Stock options excluded from the calculation of diluted EPS
 
2,468

 
2,610

 
3,559

Weighted average exercise price of stock options excluded from the calculation of diluted EPS
 
$
25.62

 
$
26.29

 
$
24.40

Other equity awards excluded from the calculation of diluted EPS
 
176

 
37

 
98