XML 22 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CONDITION - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Assets:    
Cash and due from banks $ 639,073 $ 373,274
Federal funds sold 87,364 50,838
Securities purchased under agreements to resell (Note 23) 725,609 613,682
Total cash and cash equivalents 1,452,046 1,037,794
Interest-bearing cash 1,185,600 1,060,034
Trading securities 1,416,345 897,071
Loans held-for-sale [1] 699,377 111,248
Securities available-for-sale (Note 3) 5,170,255 3,943,499
Securities held-to-maturity (Note 3) 10,000 14,347
Loans, net of unearned income [2] 27,658,929 19,589,520
Less: Allowance for loan losses 189,555 202,068
Total net loans 27,469,374 19,387,452
Goodwill (Note 7) 1,386,853 191,371
Other intangible assets, net (Note 7) 184,389 21,017
Fixed income receivables 68,693 57,411
Premises and equipment, net (December 31, 2017 and 2016 include $53.2 million and $5.8 million, respectively, classified as held-for-sale) (Note 6) 532,251 289,385
Other real estate owned (OREO) [3] 43,382 16,237
Derivative assets (Note 22) 81,634 121,654
Other assets 1,723,189 1,406,711
Total assets 41,423,388 28,555,231
Deposits:    
Savings (December 31, 2017 includes $22.6 million classified as held-for-sale) 10,872,665 9,428,197
Time deposits net (December 31, 2017 includes $8.0 million classified as held-for-sale)(Note 8) 3,322,921 1,355,133
Other interest-bearing deposits 8,401,773 5,948,439
Interest-bearing 22,597,359 16,731,769
Noninterest-bearing (December 31, 2017 includes $4.8 million classified as held-for-sale) 8,023,003 5,940,594
Total deposits 30,620,362 22,672,363
Federal funds purchased (Note 9) 399,820 414,207
Securities sold under agreements to repurchase (Note 9 and Note 23) 656,602 453,053
Trading liabilities (Note 9) 638,515 561,848
Other short-term borrowings (Note 9) 2,626,213 83,177
Term borrowings (Note 10) 1,218,097 1,040,656
Fixed income payables 48,996 21,002
Derivative liabilities (Note 22) 85,061 135,897
Other liabilities 549,234 467,944
Total liabilities 36,842,900 25,850,147
First Horizon National Corporation Shareholders’ Equity:    
Preferred stock - Series A, non-cumulative perpetual, no par value, liquidation preference of $100,000 per share - (shares authorized - 1,000; shares issued - 1,000 on December 31, 2017 and 2016) (Note 11) 95,624 95,624
Common stock - $.625 par value (shares authorized - 400,000,000; shares issued - 326,736,214 on December 31, 2017 and 233,623,686 on December 31, 2016) 204,211 146,015
Capital surplus 3,147,613 1,386,636
Undivided profits 1,160,434 1,029,032
Accumulated other comprehensive loss, net (Note 14) (322,825) (247,654)
Total First Horizon National Corporation Shareholders’ Equity 4,285,057 2,409,653
Noncontrolling interest (Note 11) 295,431 295,431
Total equity 4,580,488 2,705,084
Total liabilities and equity $ 41,423,388 $ 28,555,231
[1] December 31, 2017 and 2016 include $11.7 million and $19.3 million, respectively, of held-for-sale consumer mortgage loans secured by residential real estate in process of foreclosure.
[2] December 31, 2017 and 2016 include $22.7 million and $28.5 million, respectively, of held-to-maturity consumer mortgage loans secured by residential real estate in process of foreclosure.
[3] December 31, 2017 and 2016 include $6.3 million and $8.1 million, respectively, of foreclosed residential real estate.