XML 39 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Term Borrowings
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Term Borrowings
Term Borrowings
The following table presents information pertaining to Term Borrowings reported on FHN’s Consolidated Statements of Condition on December 31:
(Dollars in thousands)
 
2017
 
2016
First Tennessee Bank National Association:
 
 
 
 
Senior capital notes (a)
 
 
 
 
Maturity date – December 1, 2019 – 2.95%
 
$
396,105

 
$
399,384

Other collateralized borrowings – Maturity date – December 22, 2037
 
 
 
 
1.89% on December 31, 2017 and 1.26% on December 31, 2016 (b)
 
65,356

 
64,812

Other collateralized borrowings - SBA loans (c)
 
7,416

 

Federal Home Loan Bank borrowings
 
 
 
 
Maturity date – August 2, 2018 – 0.00%
 
100

 
100

First Horizon National Corporation:
 
 
 
 
Senior capital notes (a)
 
 
 
 
Maturity date – December 15, 2020 – 3.50%
 
486,513

 
489,202

Junior subordinated debentures (d)
 
 
 
 
Maturity date - July 31, 2031 - 4.96%
 
4,124

 

Maturity date - July 31, 2031 - 4.96%
 
5,155

 

Maturity date - December 30, 2032 - 5.04%
 
5,155

 

Maturity date - June 26, 2033 - 4.77%
 
10,310

 

Maturity date - October 8, 2033 - 4.21%
 
10,310

 

Maturity date - February 8, 2034 - 4.23%
 
10,310

 

Maturity date - June 26, 2035 - 3.27%
 
2,708

 

Maturity date - December 15, 2035 - 2.96%
 
17,270

 

Maturity date - March 15, 2036 - 2.99%
 
8,667

 

Maturity date - March 15, 2036 - 3.13%
 
11,482

 

Maturity date - June 30, 2036 - 3.01%
 
25,646

 

Maturity date - July 7, 2036 - 2.91%
 
17,642

 

Maturity date - June 15, 2037 - 3.24%
 
49,875

 

  Maturity date - September 6, 2037 - 2.94%
 
8,627

 

FT Real Estate Securities Company, Inc.:
 
 
 
 
Cumulative preferred stock (e)
 
 
 
 
Maturity date – March 31, 2031 – 9.50%
 
46,100

 
46,032

First Horizon ABS Trusts:
 
 
 
 
Other collateralized borrowings (f)
 
 
 
 
Maturity date – October 25, 2034
 
 
 
 
1.72% on December 31, 2017 and 0.93% on December 31, 2016
 
11,226

 
23,126

First Tennessee New Markets Corporation Investments:
 
 
 
 
Maturity date – October 25, 2018 – 4.97%
 
7,301

 
7,301

Maturity date – February 1, 2033 – 4.97%
 
8,000

 
8,000

Maturity date – August 08, 2036 – 2.38%
 
2,699

 
2,699

Total
 
$
1,218,097

 
$
1,040,656

(a)
Changes in the fair value of debt attributable to interest rate risk are hedged. Refer to Note 22 – Derivatives.
(b)
Secured by trust preferred loans.
(c)
Collateralized borrowings associated with SBA loan sales that did not meet sales criteria. The loans have remaining terms of 5 to 25 years. These borrowings had a weighted average interest rate of 3.26 percent on December 31, 2017.
(d)
Acquired in conjunction with the acquisition of CBF. A portion qualifies for Tier 2 capital under the risk-based capital guidelines.
(e)
A portion qualifies for total capital under the risk-based capital guidelines.
(f)
On December 31, 2017 and 2016, borrowings secured by $24.2 million and $35.9 million, respectively, of residential real estate loans.



Annual principal repayment requirements as of December 31, 2017 are as follows:
(Dollars in thousands)
 
 
2018
 
$
7,401

2019
 
400,000

2020
 
500,000

2021
 

2022
 
209

2023 and after
 
353,866



In conjunction with the acquisition of CBF, FHN acquired junior subordinated debentures with aggregate par values of $212.4 million. Each of these issuances is held by a wholly owned trust that has issued trust preferred securities to external investors and loaned the funds to FHN, as successor to CBF, as junior subordinated debt. The book value for each issuance represents the purchase accounting fair value as of the closing date less accumulated amortization of the associated discount, as applicable. Through various contractual arrangements FHN assumed a full and unconditional guarantee for each trust’s obligations with respect to the securities. While the maturity dates are typically 30 years from the original issuance date, FHN has the option to redeem each of the junior subordinated debentures at par either immediately or on any future interest payment date, which would trigger redemption of the related trust preferred securities. The junior subordinated debentures are included in the Consolidated Statements of Condition in Term borrowings. A portion of FHN's junior subordinated notes qualify as Tier 2 capital under the risk-based capital guidelines.