XML 36 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets
Intangible Assets
The following is a summary of other intangible assets included in the Consolidated Statements of Condition:
 
 
December 31, 2017
 
December 31, 2016
(Dollars in thousands)
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Value
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Value
Core deposit intangibles (a)
 
$
160,650

 
$
(8,176
)
 
$
152,474

 
$
16,850

 
$
(4,721
)
 
$
12,129

Customer relationships (a)
 
77,865

 
(50,777
)
 
27,088

 
54,865

 
(46,302
)
 
8,563

Other (a) (b)
 
5,622

 
(795
)
 
4,827

 
555

 
(230
)
 
325

Total
 
$
244,137

 
$
(59,748
)
 
$
184,389

 
$
72,270

 
$
(51,253
)
 
$
21,017

 
(a)
2017 increase primarily associated with the CBF and/or Coastal acquisitions.
(b)
Balance primarily includes noncompete covenants, as well as $.3 million related to state banking licenses not subject to amortization.
Amortization expense was $8.7 million, $5.2 million, and $5.3 million for the years ended December 31, 2017, 2016, and 2015 respectively. As of December 31, 2017 the estimated aggregated amortization expense is expected to be:
 
(Dollars in thousands)
 
 
Year
 
Amortization
2018
 
$
26,174

2019
 
25,108

2020
 
21,422

2021
 
19,787

2022
 
17,631


Gross goodwill, accumulated impairments, and accumulated divestiture related write-offs were determined beginning January 1, 2012, when a change in accounting requirements resulted in goodwill being assessed for impairment rather than being amortized. Gross goodwill of $200.0 million with accumulated impairments and accumulated divestiture-related write-offs of $114.1 million and $85.9 million, respectively, were previously allocated to the non-strategic segment, resulting in $0 net goodwill allocated to the non-strategic segment as of December 31, 2017 and 2016. The regional banking and fixed income segments do not have any accumulated impairments or divestiture related write-offs. The following is a summary of goodwill by reportable segment included in the Consolidated Statements of Condition as of December 31, 2017 ,2016 and 2015.
 
(Dollars in thousands)
 
Regional
Banking
 
Fixed
Income
 
Total
December 31, 2014
 
$
47,928

 
$
98,004

 
$
145,932

Additions
 
45,375

 

 
45,375

December 31, 2015
 
$
93,303

 
$
98,004

 
$
191,307

Additions
 
64

 

 
64

December 31, 2016
 
$
93,367

 
$
98,004

 
$
191,371

Additions (a)
 
1,150,518

 
44,964

 
1,195,482

December 31, 2017
 
$
1,243,885

 
$
142,968

 
$
1,386,853


(a) See Note 2 - Acquisitions and Divestitures for further details regarding goodwill related to acquisitions.