XML 27 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Equity-K - USD ($)
shares in Thousands, $ in Thousands
Total
Preferred Stock
Class A Preferred Stock
Common Stock
Capital Surplus
Undivided Profits
Accumulated Other Comprehensive Income/(Loss)
[1]
Noncontrolling Interest
Balance, at Dec. 31, 2013 $ 2,488,377 $ 95,624 $ 147,731 $ 1,416,767 $ 682,833 $ (150,009) $ 295,431
Balance, shares at Dec. 31, 2013 236,370            
Net income/(loss) $ 234,046 0 0 0 222,519 0 11,527
Other Comprehensive Income (Loss), Net Of Tax [Abstract]              
Net unrealized gains/(losses) on securities available-for-sale 29,822 0 0 0 0 29,822 0
Net unrealized gains/(losses) on cash flow hedges 0            
Net unrealized gains/(losses) on pension and other postretirement plans (68,059) 0 0 0 0 (68,059) 0
Comprehensive income 195,809 0 0 0 222,519 (38,237) 11,527
Cash dividends declared:              
Preferred stock ($6,200 per share) (6,200) 0 0 0 (6,200) 0 0
Common stock ($.28 per share for 2016, $.24 per share for 2015, and $.20 per share for 2014) (47,567) 0 0 0 (47,567) 0 0
Common stock repurchased $ (43,579) [2] 0 (2,221) (41,358) 0 0 0
Common stock repurchased, shares [2] (3,554)            
Common stock issued for:              
Stock options and restricted stock-equity awards $ 2,146 0 877 1,269 0 0 0
Stock options and restricted stock - equity awards, shares 1,404            
Tax benefit/(benefit reversal)-stock based compensation expense $ (7,220) 0 0 (7,220) 0 0 0
Stock-based compensation expense 11,351 0 0 11,351 0 0 0
Dividends declared-noncontrolling interest of subsidiary preferred stock (11,527) 0 0 0 0 0 (11,527)
Balance, at Dec. 31, 2014 $ 2,581,590 95,624 146,387 1,380,809 851,585 (188,246) 295,431
Balance, shares at Dec. 31, 2014 234,220            
Net income/(loss) $ 97,313 0 0 0 85,879 0 11,434
Other Comprehensive Income (Loss), Net Of Tax [Abstract]              
Net unrealized gains/(losses) on securities available-for-sale (15,187) 0 0 0 0 (15,187) 0
Net unrealized gains/(losses) on cash flow hedges 0            
Net unrealized gains/(losses) on pension and other postretirement plans (10,759) 0 0 0 0 (10,759) 0
Comprehensive income 71,367 0 0 0 85,879 (25,946) 11,434
Cash dividends declared:              
Preferred stock ($6,200 per share) (6,200) 0 0 0 (6,200) 0 0
Common stock ($.28 per share for 2016, $.24 per share for 2015, and $.20 per share for 2014) (56,961) 0 0 0 (56,961) 0 0
Common stock repurchased $ (32,648) [2] 0 (1,423) (31,225) 0 0 0
Common stock repurchased, shares [2] (2,277)            
Common stock issued for:              
Stock options and restricted stock-equity awards $ 6,929 0 969 5,960 0 0 0
Stock options and restricted stock - equity awards, shares 1,550            
Equity issued for acquisition, value $ 72,791 0 3,184 69,607 0 0 0
Equity issued for acquisition, shares 5,094            
Tax benefit/(benefit reversal)-stock based compensation expense $ 356 0 0 356 0 0 0
Stock-based compensation expense 13,796 0 0 13,796 0 0 0
Dividends declared-noncontrolling interest of subsidiary preferred stock (11,434) 0 0 0 0 0 (11,434)
Balance, at Dec. 31, 2015 $ 2,639,586 95,624 149,117 1,439,303 874,303 (214,192) 295,431
Balance, shares at Dec. 31, 2015 238,587            
Net income/(loss) $ 238,511 0 0 0 227,046 0 11,465
Other Comprehensive Income (Loss), Net Of Tax [Abstract]              
Net unrealized gains/(losses) on securities available-for-sale (20,626) 0 0 0 0 (20,626) 0
Net unrealized gains/(losses) on cash flow hedges (1,265) 0 0 0 0 (1,265) 0
Net unrealized gains/(losses) on pension and other postretirement plans (11,571) 0 0 0 0 (11,571) 0
Comprehensive income 205,049 0 0 0 227,046 (33,462) 11,465
Cash dividends declared:              
Preferred stock ($6,200 per share) (6,200) 0 0 0 (6,200) 0 0
Common stock ($.28 per share for 2016, $.24 per share for 2015, and $.20 per share for 2014) (66,160) 0 0 0 (66,160) 0 0
Common stock repurchased $ (97,396) [2] 0 (4,783) (92,613) 0 0 0
Common stock repurchased, shares [2] (7,653)            
Common stock issued for:              
Stock options and restricted stock-equity awards $ 22,521 0 1,681 20,840 0 0 0
Stock options and restricted stock - equity awards, shares 2,690            
Tax benefit/(benefit reversal)-stock based compensation expense $ 1,613 0 0 1,613 0 0 0
Stock-based compensation expense 17,536 0 0 17,536 0 0 0
Dividends declared-noncontrolling interest of subsidiary preferred stock (11,465) 0 0 0 0 0 (11,465)
Other 0 0 0 (43) 43 0 0
Balance, at Dec. 31, 2016 $ 2,705,084 $ 95,624 $ 146,015 $ 1,386,636 $ 1,029,032 $ (247,654) $ 295,431
Balance, shares at Dec. 31, 2016 233,624            
[1]

Due to the nature of the preferred stock issued by FHN's subsidiaries, all components of other comprehensive income/(loss) have been attributed solely to FHN as the controlling interest holder.

[2]

2016, 2015 and 2014 include $93.5 million, $28.4 million and $38.5 million, respectively, repurchased under share repurchase programs.