XML 165 R144.htm IDEA: XBRL DOCUMENT v3.6.0.2
Parent Company Financial Information (Schedule Of Cash Flows) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Operating activities:      
Net income/(loss) $ 227,046 $ 85,879 $ 222,519
Adjustments to reconcile income to net cash provided by operating activities:      
Depreciation, amortization, and other 64,673 60,743 56,894
(Gain)/loss on securities 144 458 (2,872)
Stock-based compensation expense 17,536 13,796 11,351
Gain on extinguishment of debt 0 (5,793) 4,166
Net (increase)/decrease in interest receivable and other assets (7,191) (78,824) 294,139
Net (decrease)/increase in interest payable and other liabilities (36,546) (39,153) (121,862)
Total adjustments (57,393) 269,725 470,662
Net cash provided/(used) by operating activities 181,118 367,038 704,708
Securities:      
Sales and prepayments 444,222 69,650 7,829
Purchases (1,239,912) (1,066,194) (751,365)
Premises and equipment:      
Sales/(purchases) (62,554) (43,514) (38,880)
Decrease/(increase) in interest-bearing cash (457,198) 1,019,131 (891,670)
Cash received/(paid) for business combination, net 0 (5,087) 413,352
Net cash provided/(used) by investing activities (2,468,552) (518,404) (1,485,374)
Preferred stock:      
Cash dividends (6,200) (6,200) (6,200)
Common stock:      
Exercise of stock options 22,479 7,219 1,864
Cash dividends (63,504) (53,947) (47,366)
Repurchase of shares [1] (97,396) (32,648) (43,579)
Term borrowings:      
Proceeds from issuance of term borrowings 100 495,555 396,393
Repayment of term borrowings (267,527) (1,026,708) (23,572)
Increase/(decrease) in short-term borrowings 10,277 (816,324) 89,916
Net cash provided/(used) by financing activities 2,294,165 111,024 1,024,162
Net increase/(decrease) in cash and cash equivalents 6,731 (40,342) 243,496
Total interest paid 92,456 90,722 81,151
Income taxes received from subsidiaries 11,609 14,990 77,779
Parent Company [Member]      
Operating activities:      
Net income/(loss) 227,046 85,879 222,519
Less undistributed net income/( loss) of subsidiaries 6,075 (207,939) 69,424
Income/(loss) before equity in undistributed net income of subsidiaries 220,971 293,818 153,095
Adjustments to reconcile income to net cash provided by operating activities:      
Depreciation, amortization, and other 53 (276) (390)
(Gain)/loss on securities 148 259 (5,736)
Stock-based compensation expense 16,719 12,810 11,351
Gain on extinguishment of debt 0 (5,793) 0
Net (increase)/decrease in interest receivable and other assets (2,228) (4,544) (1,836)
Net (decrease)/increase in interest payable and other liabilities (2,842) (5,791) 1,505
Total adjustments 11,850 (3,335) 4,894
Net cash provided/(used) by operating activities 232,821 290,483 157,989
Securities:      
Sales and prepayments 275 1,371 4,693
Purchases (400) (740) (40)
Premises and equipment:      
Sales/(purchases) (17) 14 (20)
Decrease/(increase) in interest-bearing cash 0 0 15,800
Return on investment in subsidiary 129 93 150
Investment in subsidiary 0 (9,372) 0
Cash received/(paid) for business combination, net 0 (18,251) 0
Net cash provided/(used) by investing activities (13) (26,885) 20,583
Preferred stock:      
Cash dividends (6,200) (6,200) (6,200)
Common stock:      
Exercise of stock options 22,479 7,219 1,864
Cash dividends (63,504) (53,947) (47,366)
Repurchase of shares (97,396) (32,648) (43,579)
Term borrowings:      
Proceeds from issuance of term borrowings 0 495,555 0
Repayment of term borrowings 0 (700,000) 0
Increase/(decrease) in short-term borrowings 0 (3,000) 3,000
Net cash provided/(used) by financing activities (144,621) (293,021) (92,281)
Net increase/(decrease) in cash and cash equivalents 88,187 (29,423) 86,291
Cash and cash equivalents at beginning of period 138,139 167,562 81,271
Cash and cash equivalents at end of period 226,326 138,139 167,562
Total interest paid 19,688 24,345 23,282
Income taxes received from subsidiaries $ 27,126 $ 32,202 $ 17,053
[1]

2016 , 2015 and 2014 include $ 93 . 5 million , $ 28.4 million and $ 38.5 million, respectively, repurchased under share repurchase programs.