XML 29 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Equity-K - USD ($)
Total
Preferred Stock
Class A Preferred Stock
Common Stock
Capital Surplus
Undivided Profits
Accumulated Other Comprehensive Income/(Loss)
[1]
Noncontrolling Interest
Balance, at Dec. 31, 2012 $ 2,499,530,000 $ 0 $ 152,249,000 $ 1,488,463,000 $ 709,996,000 $ (146,343,000) $ 295,165,000
Balance, shares at Dec. 31, 2012 243,598,000            
Net income/(loss) $ 38,369,000 0 0 0 26,904,000 0 11,465,000
Fair value adjustments, net of tax:              
Securities available-for-sale (66,491,000) 0 0 0 0 (66,491,000) 0
Pension and postretirement plans:              
Net actuarial gain/(loss) arising during the period 50,064,000 0 0 0 0 50,064,000 0
Prior service credit/(cost) arising during the period 6,563,000 0 0 0 0 6,563,000 0
Amortization of prior service cost, transition asset/obligation, and net actuarial gain/(loss) included in net periodic benefit cost 6,198,000 0 0 0 0 6,198,000 0
Comprehensive income/(loss) 34,703,000 0 0 0 26,904,000 (3,666,000) 11,465,000
Preferred stock issuance (1,000 shares issued at $100,000 per share net of offering costs) 95,624,000 95,624,000 0 0 0 0 0
Cash dividends declared:              
Preferred stock ($6,200 per share for 2015 and 2014 and $5,838 per share for 2013) (5,838,000) 0 0 0 (5,838,000) 0 0
Common stock ($.24 per share for 2015 and $.20 per share for 2014 and 2013) (48,302,000) 0 0 0 (48,302,000) 0 0
Common stock repurchased [2] $ (91,448,000) 0 $ (5,223,000) (86,225,000) 0 0 0
Common stock repurchased, shares [2] (8,356,000)   (8,356,000)        
Common stock issued for:              
Stock options and restricted stock-equity awards $ 659,000 0 $ 705,000 (46,000) 0 0 0
Stock options and restricted stock - equity awards, shares 1,128,000   1,128,000        
Tax benefit (benefit reversal)-stock-based compensation expense $ (1,569,000) 0 $ 0 (1,569,000) 0 0 0
Stock-based compensation expense 16,144,000 0 0 16,144,000 0 0 0
Dividends declared-noncontrolling interest of subsidiary preferred stock (11,465,000) 0 0 0 0 0 (11,465,000)
Real estate investment trust ("REIT") preferred stock issuance 92,000 0 0 0 0 0 92,000
Acquired noncontrolling interest - REIT 174,000 0 0 0 0 0 174,000
Other changes in equity 73,000 0 0 0 73,000 0 0
Balance, at Dec. 31, 2013 $ 2,488,377,000 95,624,000 147,731,000 1,416,767,000 682,833,000 (150,009,000) 295,431,000
Balance, shares at Dec. 31, 2013 236,370,000            
Net income/(loss) $ 234,046,000 0 0 0 222,519,000 0 11,527,000
Fair value adjustments, net of tax:              
Securities available-for-sale 29,822,000 0 0 0 0 29,822,000 0
Pension and postretirement plans:              
Net actuarial gain/(loss) arising during the period (71,173,000) 0 0 0 0 (71,173,000) 0
Prior service credit/(cost) arising during the period 0            
Amortization of prior service cost, transition asset/obligation, and net actuarial gain/(loss) included in net periodic benefit cost 3,114,000 0 0 0 0 3,114,000 0
Comprehensive income/(loss) 195,809,000 0 0 0 222,519,000 (38,237,000) 11,527,000
Cash dividends declared:              
Preferred stock ($6,200 per share for 2015 and 2014 and $5,838 per share for 2013) (6,200,000) 0 0 0 (6,200,000) 0 0
Common stock ($.24 per share for 2015 and $.20 per share for 2014 and 2013) (47,567,000) 0 0 0 (47,567,000) 0 0
Common stock repurchased [2] $ (43,579,000) 0 $ (2,221,000) (41,358,000) 0 0 0
Common stock repurchased, shares [2] (3,554,000)   (3,554,000)        
Common stock issued for:              
Stock options and restricted stock-equity awards $ 2,146,000 0 $ 877,000 1,269,000 0 0 0
Stock options and restricted stock - equity awards, shares 1,404,000   1,404,000        
Tax benefit (benefit reversal)-stock-based compensation expense $ (7,220,000) 0 $ 0 (7,220,000) 0 0 0
Stock-based compensation expense 11,351,000 0 0 11,351,000 0 0 0
Dividends declared-noncontrolling interest of subsidiary preferred stock (11,527,000) 0 0 0 0 0 (11,527,000)
Balance, at Dec. 31, 2014 $ 2,581,590,000 95,624,000 146,387,000 1,380,809,000 851,585,000 (188,246,000) 295,431,000
Balance, shares at Dec. 31, 2014 234,220,000            
Net income/(loss) $ 97,313,000 0 0 0 85,879,000 0 11,434,000
Fair value adjustments, net of tax:              
Securities available-for-sale (15,187,000) 0 0 0 0 (15,187,000) 0
Pension and postretirement plans:              
Net actuarial gain/(loss) arising during the period (11,117,000) 0 0 0 0 (11,117,000) 0
Prior service credit/(cost) arising during the period 0            
Amortization of prior service cost, transition asset/obligation, and net actuarial gain/(loss) included in net periodic benefit cost 358,000 0 0 0 0 358,000 0
Comprehensive income/(loss) 71,367,000 0 0 0 85,879,000 (25,946,000) 11,434,000
Cash dividends declared:              
Preferred stock ($6,200 per share for 2015 and 2014 and $5,838 per share for 2013) (6,200,000) 0 0 0 (6,200,000) 0 0
Common stock ($.24 per share for 2015 and $.20 per share for 2014 and 2013) (56,961,000) 0 0 0 (56,961,000) 0 0
Common stock repurchased [2] $ (32,648,000) 0 $ (1,423,000) (31,225,000) 0 0 0
Common stock repurchased, shares [2] (2,277,000)   (2,277,000)        
Common stock issued for:              
Stock options and restricted stock-equity awards $ 6,929,000 0 $ 969,000 5,960,000 0 0 0
Stock options and restricted stock - equity awards, shares 1,550,000   1,550,000        
Equity issued for acquisition, value $ 72,791,000 0 $ 3,184,000 69,607,000 0 0 0
Equity issued for acquisition, shares 5,094,000   5,094,000        
Tax benefit (benefit reversal)-stock-based compensation expense $ 356,000 0 $ 0 356,000 0 0 0
Stock-based compensation expense 13,796,000 0 0 13,796,000 0 0 0
Dividends declared-noncontrolling interest of subsidiary preferred stock (11,434,000) 0 0 0 0 0 (11,434,000)
Balance, at Dec. 31, 2015 $ 2,639,586,000 $ 95,624,000 $ 149,117,000 $ 1,439,303,000 $ 874,303,000 $ (214,192,000) $ 295,431,000
Balance, shares at Dec. 31, 2015 238,587,000            
[1] Due to the nature of the preferred stock issued by FHN's subsidiaries, all components of other comprehensive income/(loss) have been attributed solely to FHN as the controlling interest holder.
[2] 2015, 2014 and 2013 include $28.4 million, $38.5 million and $87.6 million, respectively, repurchased under share repurchase programs.