XML 85 R64.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acqusitions and Divestitures (Schedule of Acquired Assets and Liabilities) (Details) - USD ($)
9 Months Ended 12 Months Ended
Oct. 02, 2015
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Jun. 07, 2013
Dec. 31, 2012
Consideration paid:            
Equity Consideration   $ (72,791,000)        
Goodwill   $ 191,307,000 $ 145,932,000 $ 141,943,000   $ 134,242,000
Mountain National Bank | Acquired From FDIC            
Assets:            
Cash and cash equivalents         $ 54,872,000  
Interest-bearing cash         26,984,000  
Securities available-for-sale         73,948,000  
Loans, net of unearned income         249,001,000  
Core deposit intangible         0  
Premises and equipment         10,359,000  
Real estate acquired by foreclosure         33,294,000  
Deferred tax asset         (286,000)  
Other assets         3,375,000  
Total assets acquired         451,547,000  
Liabilities:            
Deposits         362,098,000  
Securities sold under agreements to repurchase         1,930,000  
Federal Home Loan Bank advances         50,040,000  
Other liabilities         2,547,000  
Total liabilities assumed         416,615,000  
Acquired noncontrolling interest         117,000  
Total liabilities assumed and acquired noncontrolling interest         416,732,000  
Net assets acquired         34,815,000  
Mountain National Bank | Purchase Accounting Fair Value Adjustments            
Assets:            
Cash and cash equivalents         0  
Interest-bearing cash         0  
Securities available-for-sale         (440,000)  
Loans, net of unearned income         (33,094,000)  
Core deposit intangible         3,200,000  
Premises and equipment         3,755,000  
Real estate acquired by foreclosure         (10,930,000)  
Deferred tax asset         3,097,000  
Other assets         (461,000)  
Total assets acquired         (34,873,000)  
Liabilities:            
Deposits         2,000,000  
Securities sold under agreements to repurchase         0  
Federal Home Loan Bank advances         5,586,000  
Other liabilities         0  
Total liabilities assumed         7,586,000  
Acquired noncontrolling interest         57,000  
Total liabilities assumed and acquired noncontrolling interest         7,643,000  
Consideration paid:            
Aggregate purchase accounting/fair value adjustments         (42,516,000)  
Mountain National Bank | As Recorded by FHN            
Assets:            
Cash and cash equivalents         54,872,000  
Interest-bearing cash         26,984,000  
Securities available-for-sale         73,508,000  
Loans, net of unearned income         215,907,000  
Core deposit intangible         3,200,000  
Premises and equipment         14,114,000  
Real estate acquired by foreclosure         22,364,000  
Deferred tax asset         2,811,000  
Other assets         2,914,000  
Total assets acquired         416,674,000  
Liabilities:            
Deposits         364,098,000  
Securities sold under agreements to repurchase         1,930,000  
Federal Home Loan Bank advances         55,626,000  
Other liabilities         2,547,000  
Total liabilities assumed         424,201,000  
Acquired noncontrolling interest         174,000  
Total liabilities assumed and acquired noncontrolling interest         424,375,000  
Consideration paid:            
Goodwill         $ 7,701,000  
Trustatlantic Financial Corporation | As Acquired            
Assets:            
Cash and cash equivalents $ 18,801,000          
Securities available-for-sale 73,822,000          
Loans, net of unearned income 298,050,000          
Allowance for loan losses (4,639,000)          
Core deposit intangible 84,000          
Goodwill 3,721,000          
Premises and equipment 2,353,000          
Real estate acquired by foreclosure 1,018,000          
Deferred tax asset 2,940,000          
Other assets 10,638,000          
Total assets acquired 406,788,000          
Liabilities:            
Deposits 342,788,000          
Other liabilities 3,173,000          
Total liabilities assumed 345,961,000          
Net assets acquired 60,827,000          
Trustatlantic Financial Corporation | Purchase Accounting Fair Value Adjustments            
Assets:            
Cash and cash equivalents 0          
Securities available-for-sale (10,000)          
Loans, net of unearned income (16,106,000)          
Allowance for loan losses 4,639,000          
Core deposit intangible 1,866,000          
Goodwill (3,721,000)          
Premises and equipment 1,214,000          
Real estate acquired by foreclosure (95,000)          
Deferred tax asset 4,262,000          
Other assets 1,135,000          
Total assets acquired (6,816,000)          
Liabilities:            
Deposits 1,300,000          
Other liabilities 1,407,000          
Total liabilities assumed 2,707,000          
Net assets acquired (9,523,000)          
Trustatlantic Financial Corporation | As Recorded by FHN            
Assets:            
Cash and cash equivalents 18,801,000          
Securities available-for-sale 73,812,000          
Loans, net of unearned income 281,944,000          
Allowance for loan losses 0          
Core deposit intangible 1,950,000          
Goodwill 0          
Premises and equipment 3,567,000          
Real estate acquired by foreclosure 923,000          
Deferred tax asset 7,202,000          
Other assets 11,773,000          
Total assets acquired 399,972,000          
Liabilities:            
Deposits 344,088,000          
Other liabilities 4,580,000          
Total liabilities assumed 348,668,000          
Net assets acquired 51,304,000          
Consideration paid:            
Equity Consideration (72,791,000)          
Cash (23,888,000)          
Total consideration paid (96,679,000)          
Goodwill $ 45,375,000