XML 37 R16.htm IDEA: XBRL DOCUMENT v3.3.1.900
Allowance
12 Months Ended
Dec. 31, 2015
Loans And Leases Receivable Allowance [Abstract]  
Allowance

Note 5 - Allowance for Loan Losses

The ALLL includes the following components: reserves for commercial loans evaluated based on pools of credit graded loans and reserves for pools of smaller-balance homogeneous retail loans, both determined in accordance with ASC 450-20-50. The reserve factors applied to these pools are an estimate of probable incurred losses based on management’s evaluation of historical net losses from loans with similar characteristics and are subject to qualitative adjustments by management to reflect current events, trends, and conditions (including economic considerations and trends). The pace of the economic recovery, performance of the housing market, unemployment levels, labor participation rate, the regulatory environment, regulatory guidance, and both positive and negative portfolio segment-specific trends, are examples of additional factors considered by management in determining the ALLL. Additionally, management considers the inherent uncertainty of quantitative models that are driven by historical loss data. Management evaluates the periods of historical losses that are the basis for the loss rates used in the quantitative models and selects historical loss periods that are believed to be the most reflective of losses inherent in the loan portfolio as of the balance sheet date. Management also periodically reviews an analysis of the loss emergence period which is the amount of time it takes for a loss to be confirmed (initial charge-off) after a loss event has occurred. FHN performs extensive studies as it relates to the historical loss periods used in the model and the loss emergence period and model assumptions are adjusted accordingly. The ALLL also includes reserves determined in accordance with ASC 310-10-35 for loans determined by management to be individually impaired and an allowance associated with PCI loans.

Commercial

For commercial loans, reserves are established using historical net loss factors by grade level, loan product, and business segment. An assessment of the quality of individual commercial loans is made utilizing credit grades assigned internally based on a dual grading system which estimates both the PD and loss severity in the event of default. PD grades range from 1-16 while estimated loss severities, or LGD grades, range from 1-12. This credit grading system is intended to identify and measure the credit quality of the loan portfolio by analyzing the migration of loans between grading categories. It is also integral to the estimation methodology utilized in determining the allowance for loan losses since an allowance is established for pools of commercial loans based on the credit grade assigned. The appropriate relationship team performs the process of categorizing commercial loans into the appropriate credit grades, initially as a component of the approval of the loan, and subsequently throughout the life of the loan as part of the servicing regimen. The proper loan grade for larger exposures is confirmed by a senior credit officer in the approval process. To determine the most appropriate credit grade for each loan, the credit risk grading system employs scorecards for particular categories of loans that consist of a number of objective and subjective measures that are weighted in a manner that produces a rank ordering of risk within pass-graded credits. Loan grading discipline is regularly reviewed by Credit Assurance Services to determine if the process continues to result in accurate loan grading across the portfolio. FHN may utilize availability of guarantors/sponsors to support lending decisions during the credit underwriting process and when determining the assignment of internal loan grades.

Retail

The ALLL for smaller-balance homogenous retail loans is determined based on pools of similar loan types that have similar credit risk characteristics. FHN manages retail loan credit risk on a class basis. Reserves by portfolio are determined using segmented roll-rate models that incorporate various factors including historical delinquency trends, experienced loss frequencies, and experienced loss severities. Generally, reserves for retail loans reflect inherent losses in the portfolio that are expected to be recognized over the following twelve months.

Individually Impaired

Generally, classified nonaccrual commercial loans over $1 million and all commercial and consumer loans classified as TDRs are deemed to be impaired and are individually assessed for impairment measurement in accordance with ASC 310-10-35. For all commercial portfolio segments, TDRs and other individually impaired commercial loans are measured based on the present value of expected future payments discounted at the loan’s effective interest rate (the "DCF method”), observable market prices, or for loans that are solely dependent on the collateral for repayment, the net realizable value. For loans measured using the DCF method or by observable market prices, if the recorded investment in the impaired loan exceeds this amount, a specific allowance is established as a component of the ALLL until such time as a loss is expected and recognized; for impaired collateral-dependent loans, FHN will charge off the full difference between the book value and the best estimate of net realizable value. 

Generally, the allowance for TDRs in all consumer portfolio segments is determined by estimating the expected future cash flows using the modified interest rate (if an interest rate concession), incorporating payoff and net charge-off rates specific to the TDRs within the portfolio segment being assessed, and discounted using the pre-modification interest rate. The discount rates of variable rate TDRs are adjusted to reflect changes in the interest rate index to which the rates are tied. The discounted cash flows are then compared to the outstanding principal balance in order to determine required reserves. Residential real estate loans discharged through bankruptcy are collateral-dependent and are charged down to net realizable value.

The following table provides a rollforward of the allowance for loan losses by portfolio segment for December 31, 2015, 2014, and 2013:
CommercialConsumerPermanentCredit Card
(Dollars in thousands)C&IReal EstateReal EstateMortgageand OtherTotal
Balance as of January 1, 2013$96,191$19,997$128,949$24,928$6,898$276,963
Charge-offs(22,936)(3,502)(73,642)(9,934)(11,404)(121,418)
Recoveries12,4874,27521,3602,4732,66943,264
Provision/(provision credit) for loan losses704(10,167)50,1185,0249,32155,000
Balance as of December 31, 201386,44610,603126,78522,4917,484253,809
Allowance - individually evaluated for impairment14,2951,60044,17317,04222477,334
Allowance - collectively evaluated for impairment72,1328,21882,6015,4497,258175,658
Allowance - purchased credit-impaired loans1978511-2817
Loans, net of unearned as of December 31, 2013:
Individually evaluated for impairment80,23127,812170,422121,458545400,468
Collectively evaluated for impairment7,836,2501,066,6395,162,060540,784336,04714,941,780
Purchased credit-impaired loans7,09538,828889-1446,826
Total loans, net of unearned $7,923,576$1,133,279$5,333,371$662,242$336,606$15,389,074
Balance as of January 1, 2014$86,446$10,603$126,785$22,491$7,484$253,809
Charge-offs (20,492)(3,741)(45,391)(5,891)(14,931)(90,446)
Recoveries9,6664,15022,8242,3143,13142,085
Provision/(provision credit) for loan losses(8,609)7,5628,79320819,04627,000
Balance as of December 31, 201467,01118,574113,01119,12214,730232,448
Allowance - individually evaluated for impairment5,17379640,77816,62725463,628
Allowance - collectively evaluated for impairment61,80614,70272,1562,49514,476165,635
Allowance - purchased credit-impaired loans323,07677--3,185
Loans, net of unearned as of December 31, 2014:
Individually evaluated for impairment35,69819,430173,225113,459533342,345
Collectively evaluated for impairment8,966,5121,222,6584,874,171425,502357,58815,846,431
Purchased credit-impaired loans5,07635,629675-1041,390
Total loans, net of unearned$9,007,286$1,277,717$5,048,071$538,961$358,131$16,230,166
Balance as of January 1, 2015$67,011$18,574$113,011$19,122$14,730$232,448
Charge-offs(22,406)(3,550)(30,068)(3,141)(16,691)(75,856)
Recoveries13,3391,87623,8951,6873,85344,650
Provision/(provision credit) for loan losses15,6938,259(26,224)1,2799,9939,000
Balance as of December 31, 2015 73,63725,15980,61418,94711,885210,242
Allowance - individually evaluated for impairment3,64348131,27815,46316751,032
Allowance - collectively evaluated for impairment69,98023,51948,8283,48411,717157,528
Allowance - purchased credit-impaired loans141,159508-11,682
Loans, net of unearned as of December 31, 2015:
Individually evaluated for impairment30,4729,055165,684102,461377308,049
Collectively evaluated for impairment10,389,8411,644,7924,596,654351,662354,10617,337,055
Purchased credit-impaired loans16,07721,0884,180-5341,398
Total loans, net of unearned $10,436,390$1,674,935$4,766,518$454,123$354,536$17,686,502