XML 173 R152.htm IDEA: XBRL DOCUMENT v3.3.1.900
Parent Company Financial Information (Schedule Of Cash Flows) (Details) - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating activities:      
Net income/(loss) $ 85,879,000 $ 222,519,000 $ 26,904,000
Adjustments to reconcile income to net cash provided by operating activities:      
Depreciation, amortization, and other 60,743,000 56,894,000 71,613,000
(Gain)/loss on securities 458,000 (2,872,000) (2,211,000)
Stock-based compensation expense 13,796,000 11,351,000 16,144,000
(Gains)/losses on extinguishment of debt (5,793,000) 4,166,000 0
Net (increase)/decrease in interest receivable and other assets (80,309,000) 292,860,000 4,087,000
Net (decrease)/increase in interest payable and other liabilities (39,153,000) (121,862,000) (277,761,000)
Total adjustments 269,850,000 470,688,000 393,004,000
Net cash provided/(used) by operating activities 367,163,000 704,734,000 431,373,000
Securities:      
Sales and prepayments 69,650,000 7,829,000 63,787,000
Purchases (1,066,194,000) (751,365,000) (1,348,526,000)
Premises and equipment:      
Sales/(purchases) (43,514,000) (38,880,000) (41,463,000)
Decrease/(increase) in interest-bearing cash 1,019,131,000 (891,670,000) (349,940,000)
Cash received/(paid) for acquisition, net (5,087,000) 413,352,000 53,293,000
Net cash provided/(used) by investing activities (520,014,000) (1,486,679,000) 762,953,000
Preferred stock:      
Proceeds from issuance of preferred stock 0 0 95,624,000
Cash dividends (6,200,000) (6,200,000) (4,288,000)
Common stock:      
Exercise of stock options 7,219,000 1,864,000 651,000
Cash dividends (53,947,000) (47,366,000) (38,229,000)
Repurchase of shares [1] (32,648,000) (43,579,000) (91,533,000)
Term borrowings:      
Issuance 497,040,000 397,672,000 0
Repayment of term borrowings (1,026,708,000) (23,572,000) (430,088,000)
Increase/(decrease) in short-term borrowings (816,324,000) 89,916,000 (738,650,000)
Net cash provided/(used) by financing activities 112,509,000 1,025,441,000 (1,472,679,000)
Net increase/(decrease) in cash and cash equivalents (40,342,000) 243,496,000 (278,353,000)
Total interest paid 90,722,000 81,151,000 97,387,000
Income taxes received from subsidiaries 14,990,000 77,779,000 5,437,000
Parent Company [Member]      
Operating activities:      
Net income/(loss) 85,879,000 222,519,000 26,904,000
Less undistributed net loss of subsidiaries (207,939,000) 69,424,000 (117,900,000)
Income/(loss) before equity in undistributed net income of subsidiaries 293,818,000 153,095,000 144,804,000
Adjustments to reconcile income to net cash provided by operating activities:      
Depreciation, amortization, and other (276,000) (390,000) (1,314,000)
(Gain)/loss on securities 259,000 (5,736,000) (2,182,000)
Stock-based compensation expense 13,796,000 11,351,000 16,144,000
(Gains)/losses on extinguishment of debt (5,793,000) 0 0
Net (increase)/decrease in interest receivable and other assets (6,029,000) (1,836,000) (4,959,000)
Net (decrease)/increase in interest payable and other liabilities (6,777,000) 1,505,000 8,626,000
Total adjustments (4,820,000) 4,894,000 16,315,000
Net cash provided/(used) by operating activities 288,998,000 157,989,000 161,119,000
Securities:      
Sales and prepayments 1,371,000 4,693,000 599,000
Purchases (740,000) (40,000) (120,000)
Premises and equipment:      
Sales/(purchases) 14,000 (20,000) (63,000)
Decrease/(increase) in interest-bearing cash 0 15,800,000 64,200,000
Return on investment in subsidiary 93,000 150,000 90,000
Investment in subsidiaries (9,372,000) 0 0
Cash received/(paid) for acquisition, net (18,251,000) 0 0
Net cash provided/(used) by investing activities (26,885,000) 20,583,000 64,706,000
Preferred stock:      
Proceeds from issuance of preferred stock 0 0 95,624,000
Cash dividends (6,200,000) (6,200,000) (4,288,000)
Common stock:      
Exercise of stock options 7,219,000 1,864,000 651,000
Cash dividends (53,947,000) (47,366,000) (38,229,000)
Repurchase of shares (32,648,000) (43,579,000) (91,533,000)
Term borrowings:      
Issuance 497,040,000 0 0
Repayment of term borrowings (700,000,000) 0 (100,000,000)
Increase/(decrease) in short-term borrowings (3,000,000) 3,000,000 (27,200,000)
Net cash provided/(used) by financing activities (291,536,000) (92,281,000) (164,975,000)
Net increase/(decrease) in cash and cash equivalents (29,423,000) 86,291,000 60,850,000
Cash and cash equivalents at beginning of period 167,562,000 81,271,000 20,421,000
Cash and cash equivalents at end of period 138,139,000 167,562,000 81,271,000
Total interest paid 24,345,000 23,282,000 24,102,000
Income taxes received from subsidiaries $ 32,202,000 $ 17,053,000 $ 31,075,000
[1] 2015, 2014 and 2013 include $ 28.4 million , $ 38.5 million and $ 87.6 million, respectively, repurchased under share repurchase programs.