XML 1107 R59.htm IDEA: XBRL DOCUMENT v2.4.1.9
Variable Interest Entities (Tables)
12 Months Ended
Dec. 31, 2014
Variable Interest Entities [Abstract]  
Summary Of VIEs Consolidated By FHN
The following table summarizes VIEs consolidated by FHN as of December 31, 2014 and 2013:
December 31, 2014December 31, 2013
On-Balance Sheet Consumer Loan SecuritizationsRabbi Trusts Used for Deferred Compensation PlansOn-Balance Sheet Consumer Loan SecuritizationsRabbi Trusts Used for Deferred Compensation Plans
(Dollars in thousands)Carrying ValueCarrying ValueCarrying ValueCarrying Value
Assets:
Cash and due from banks$ 182 N/A$ 1,244 N/A  
Loans, net of unearned income76,772N/A100,790N/A  
Less: Allowance for loan losses827N/A4,439N/A  
Total net loans75,945N/A96,351N/A  
Other assets436$67,1171,892$64,505  
Total assets$ 76,563$ 67,117$ 99,487$ 64,505  
Liabilities:
Term borrowings$65,612N/A$89,640N/A  
Other liabilities4$50,82518$49,519  
Total liabilities$65,616$50,825$89,658$49,519  
Summary Of VIEs Not Consolidated By FHN
The following table summarizes FHN’s nonconsolidated VIEs as of December 31, 2014:
  Maximum  Liability
(Dollars in thousands)  Loss ExposureRecognizedClassification
Type    
Low income housing partnerships (a) (b)$46,851  $ - Other assets
New market tax credit LLCs (b) (c)21,648   - Other assets
Small issuer trust preferred holdings (d)364,882   - Loans, net of unearned income
On-balance sheet trust preferred securitization  51,613  62,561(e)
Proprietary trust preferred issuances (f)N/A  206,186Term borrowings
Proprietary and agency residential mortgage securitizations  25,904   - (g)
Holdings of agency mortgage-backed securities (d)3,881,505   - (h)
Commercial loan troubled debt restructurings (i) (j)47,258   - Loans, net of unearned income
Managed discretionary trusts (f)N/A  N/AN/A

  • Maximum loss exposure represents $42.2 million of current investments and $4.7 million of contractual funding commitments. Only the current investment amount is included in Other assets.
  • A liability is not recognized as investments are written down over the life of the related tax credit.
  • Maximum loss exposure represents current investment balance. Of the initial investment, $18.0 million was funded through loans from community development enterprises.
  • Maximum loss exposure represents the value of current investments. A liability is not recognized as FHN is solely a holder of the trusts’ securities.
  • Includes $112.5 million classified as Loans, net of unearned income, and $1.7 million classified as Trading securities which are offset by $62.6 million classified as Term borrowings.
  • No exposure to loss due to the nature of FHN’s involvement.
  • Includes $.6 million and $.1 million classified as MSR related to proprietary and agency residential mortgage securitizations, respectively, and $5.6 million classified as Trading securities related to proprietary residential mortgage securitizations. Aggregate servicing advances of $19.6 million are classified as Other assets.
  • Includes $519.1 million classified as Trading securities and $3.4 billion classified as Securities available-for-sale.
  • Maximum loss exposure represents $44.0 million of current receivables and $3.2 million of contractual funding commitments on loans related to commercial borrowers involved in a troubled debt restructuring.
  • A liability is not recognized as the loans are the only variable interests held in the troubled commercial borrowers’ operations.

The following table summarizes FHN's nonconsolidated VIEs as of December 31, 2013:
  
  Maximum  Liability  
(Dollars in thousands) Loss  ExposureRecognizedClassification
Type      
Low income housing partnerships (a) (b)$50,253  $ -   Other assets
New market tax credit LLCs (b) (c)22,773 - Other assets
Small issuer trust preferred holdings (d)402,307   -   Loans, net of unearned income
On-balance sheet trust preferred securitization   53,951  60,222  (e)
Proprietary trust preferred issuances (f)N/A  206,186  Term borrowings
Proprietary and agency residential mortgage securitizations   339,493   -   (g)
On-balance sheet consumer loan securitizations22,965   221,193 (h)
Holdings of agency mortgage-backed securities (d)3,401,539   -   (i)
Short positions in agency mortgage-backed securities (f)N/A   854   Trading liabilities
Commercial loan troubled debt restructurings (j) (k)62,207   -   Loans, net of unearned income
Managed discretionary trusts (f)N/A  N/A  N/A

  • Maximum loss exposure represents $43.4 million of current investments and $6.9 million of contractual funding commitments. Only the current investment amount is included in Other assets.
  • A liability is not recognized as investments are written down over the life of the related tax credit.
  • Maximum loss exposure represents current investment balance. Of the initial investment, $18.0 million was funded through loans from community development enterprises.
  • Maximum loss exposure represents the value of current investments. A liability is not recognized as FHN is solely a holder of the trusts’ securities.
  • Includes $112.5 million classified as Loans, net of unearned income, and $1.7 million classified as Trading securities which are offset by $60.2 million classified as Term borrowings.
  • No exposure to loss due to the nature of FHN’s involvement.
  • Includes $70.1 million and $.4 million classified as MSR related to proprietary and agency residential mortgage securitizations, respectively, and $7.2 million classified as Trading securities related to proprietary and agency residential mortgage securitizations. Aggregate servicing advances of $261.8 million are classified as Other assets.
  • Includes $244.2 million classified as Loans, net of unearned income which are offset by $221.2 million classified as Term borrowings.
  • Includes $286.9 million classified as Trading securities and $3.1 billion classified as Securities available-for-sale.
  • Maximum loss exposure represents $59.9 million of current receivables and $2.3 million of contractual funding commitments on loans related to commercial borrowers involved in a troubled debt restructuring.
  • A liability is not recognized as the loans are the only variable interests held in the troubled commercial borrowers’ operations.
Schedule Of Cash Flows Related To Loan Sales And Securitizations
For 2013, cash flows received and paid related to loan sales and securitizations where FHN had continuing involvement were as follows:
Year Ended
(Dollars in thousands)   December 31, 2013
Proceeds from initial sales $ 10,843   
Servicing fees retained (a) 43,563   
Purchases of GNMA guaranteed mortgages 97,684   
Purchases of previously transferred financial assets (b) (c) 287,576   
Other cash flows received on retained interests 5,482   

  • Included servicing fees on MSR associated with loan sales and purchased MSR.
  • Included repurchases of delinquent and performing loans, foreclosed assets, and make-whole payments for economic losses incurred by purchaser. Also included buyouts from GSEs in order to facilitate foreclosures.
  • 2013 includes $74.7 million of cash paid related to clean-up calls exercised by FHN.
Schedule Of Principal Amount Of Delinquent Loans, And Net Credit Losses
The principal amount of loans transferred through loan sales and securitizations and other loans managed with them in which FHN had continuing involvement, the principal amount of delinquent loans, and the net credit losses during the December 31, 2013 are as follows:
Principal Amount of Residential Real Estate Loans (a) (b) (c)Net Credit Loss
Year Ended
(Dollars in thousands) December 31, 2013December 31, 2013
Total loans managed or transferred$ 8,386,789   $ 219,925   

  • Amounts represent real estate residential loans in FHN’s portfolio, held-for-sale, and loans that have been transferred in proprietary securitizations and whole loan sales in which FHN had a retained interest other than servicing rights. Also included $39.4 million of loans transferred to GSEs with any type of retained interest other than servicing rights in 2013.
  • Includes $.7 billion where the principal amount is 90 days or more past due or nonaccrual. Included in this amount was $39.8 million of GNMA guaranteed mortgages in 2013.
  • No delinquency or net credit loss data is provided for the loans transferred to FNMA or FHLMC because these agencies retain credit risk. See Note 18 - Contingencies and Other Disclosures for discussion related to repurchase obligations for loans transferred to GSEs or private investors.