XML 1137 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Income (USD $)
Share data in Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Interest income:      
Interest and fees on loans $ 571,798,000us-gaap_InterestAndFeeIncomeLoansAndLeasesHeldInPortfolio $ 599,710,000us-gaap_InterestAndFeeIncomeLoansAndLeasesHeldInPortfolio $ 648,555,000us-gaap_InterestAndFeeIncomeLoansAndLeasesHeldInPortfolio
Interest on investment securities available-for-sale 93,233,000us-gaap_InterestAndDividendIncomeSecuritiesAvailableForSale 83,787,000us-gaap_InterestAndDividendIncomeSecuritiesAvailableForSale 98,450,000us-gaap_InterestAndDividendIncomeSecuritiesAvailableForSale
Interest on investment securities held-to-maturity 287,000us-gaap_InterestAndDividendIncomeSecuritiesHeldToMaturity 0us-gaap_InterestAndDividendIncomeSecuritiesHeldToMaturity 0us-gaap_InterestAndDividendIncomeSecuritiesHeldToMaturity
Interest on loans held-for-sale 11,170,000us-gaap_InterestAndFeeIncomeLoansAndLeasesHeldForSale 12,982,000us-gaap_InterestAndFeeIncomeLoansAndLeasesHeldForSale 14,906,000us-gaap_InterestAndFeeIncomeLoansAndLeasesHeldForSale
Interest on trading securities 31,991,000us-gaap_InterestAndDividendIncomeSecuritiesTradingOrMeasuredAtFairValue 34,548,000us-gaap_InterestAndDividendIncomeSecuritiesTradingOrMeasuredAtFairValue 35,363,000us-gaap_InterestAndDividendIncomeSecuritiesTradingOrMeasuredAtFairValue
Interest on other earning assets 770,000us-gaap_OtherInterestAndDividendIncome 1,026,000us-gaap_OtherInterestAndDividendIncome 1,679,000us-gaap_OtherInterestAndDividendIncome
Total interest income 709,249,000us-gaap_InterestAndDividendIncomeOperating 732,053,000us-gaap_InterestAndDividendIncomeOperating 798,953,000us-gaap_InterestAndDividendIncomeOperating
Interest on deposits:      
Savings 11,562,000us-gaap_InterestExpenseSavingsDeposits 14,762,000us-gaap_InterestExpenseSavingsDeposits 19,744,000us-gaap_InterestExpenseSavingsDeposits
Time deposits 9,076,000us-gaap_InterestExpenseTimeDeposits 15,879,000us-gaap_InterestExpenseTimeDeposits 21,265,000us-gaap_InterestExpenseTimeDeposits
Other interest-bearing deposits 3,078,000us-gaap_InterestExpenseOtherDomesticDeposits 3,747,000us-gaap_InterestExpenseOtherDomesticDeposits 5,896,000us-gaap_InterestExpenseOtherDomesticDeposits
Certificates of deposit $100,000 and more 3,090,000us-gaap_InterestExpenseTimeDeposits100000OrMore 5,642,000us-gaap_InterestExpenseTimeDeposits100000OrMore 8,311,000us-gaap_InterestExpenseTimeDeposits100000OrMore
Interest on trading liabilities 15,390,000us-gaap_InterestExpenseTradingLiabilities 13,624,000us-gaap_InterestExpenseTradingLiabilities 10,450,000us-gaap_InterestExpenseTradingLiabilities
Interest on short-term borrowings 4,765,000us-gaap_InterestExpenseShortTermBorrowings 4,704,000us-gaap_InterestExpenseShortTermBorrowings 5,286,000us-gaap_InterestExpenseShortTermBorrowings
Interest on term borrowings 34,570,000us-gaap_InterestExpenseLongTermDebt 36,321,000us-gaap_InterestExpenseLongTermDebt 39,334,000us-gaap_InterestExpenseLongTermDebt
Total interest expense 81,531,000us-gaap_InterestExpense 94,679,000us-gaap_InterestExpense 110,286,000us-gaap_InterestExpense
Net interest income 627,718,000us-gaap_InterestIncomeExpenseNet 637,374,000us-gaap_InterestIncomeExpenseNet 688,667,000us-gaap_InterestIncomeExpenseNet
Provision for loan losses 27,000,000us-gaap_ProvisionForLoanLeaseAndOtherLosses 55,000,000us-gaap_ProvisionForLoanLeaseAndOtherLosses 78,000,000us-gaap_ProvisionForLoanLeaseAndOtherLosses [1]
Net interest income after provision for loan losses 600,718,000us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 582,374,000us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 610,667,000us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest income:      
Capital markets 200,595,000fhn_CapitalMarkets 272,364,000fhn_CapitalMarkets 334,912,000fhn_CapitalMarkets
Deposit transactions and cash management 111,951,000fhn_DepositTransactionsAndCashManagement 114,383,000fhn_DepositTransactionsAndCashManagement 120,168,000fhn_DepositTransactionsAndCashManagement
Mortgage banking 71,257,000fhn_MortgageBanking 33,275,000fhn_MortgageBanking 51,890,000fhn_MortgageBanking
Brokerage, management fees and commissions 49,099,000fhn_BrokerageManagementFeesAndCommissions 42,261,000fhn_BrokerageManagementFeesAndCommissions 34,934,000fhn_BrokerageManagementFeesAndCommissions
Trust services and investment management 27,777,000us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 26,523,000us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 24,319,000us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities
Bankcard income 23,697,000fhn_BankcardOtherIncome 20,482,000fhn_BankcardOtherIncome 22,384,000fhn_BankcardOtherIncome
Bank-owned life insurance 16,394,000us-gaap_BankOwnedLifeInsuranceIncome 16,614,000us-gaap_BankOwnedLifeInsuranceIncome 18,805,000us-gaap_BankOwnedLifeInsuranceIncome
Other service charges 11,882,000fhn_OtherIncomeOtherServiceRevenue 13,440,000fhn_OtherIncomeOtherServiceRevenue 12,935,000fhn_OtherIncomeOtherServiceRevenue
Equity securities gains/(losses), net 2,872,000fhn_EquitySecuritiesGainsLossesNet 2,211,000fhn_EquitySecuritiesGainsLossesNet 365,000fhn_EquitySecuritiesGainsLossesNet
Insurance commissions 2,257,000us-gaap_InsuranceCommissionsAndFees 3,023,000us-gaap_InsuranceCommissionsAndFees 3,148,000us-gaap_InsuranceCommissionsAndFees
Debt securities gains/(losses), net (Note 15) 0fhn_GainLossOnDebtSecuritiesNet (451,000)fhn_GainLossOnDebtSecuritiesNet 328,000fhn_GainLossOnDebtSecuritiesNet
Gain on divestiture 0fhn_GainOnDivestitureInContinuingOperations 111,000fhn_GainOnDivestitureInContinuingOperations 200,000fhn_GainOnDivestitureInContinuingOperations
All other income and commissions (Note 14) 32,263,000us-gaap_NoninterestIncomeOtherOperatingIncome 40,341,000us-gaap_NoninterestIncomeOtherOperatingIncome 46,941,000us-gaap_NoninterestIncomeOtherOperatingIncome
Total noninterest income 550,044,000us-gaap_NoninterestIncome 584,577,000us-gaap_NoninterestIncome 671,329,000us-gaap_NoninterestIncome
Adjusted gross income after provision for loan losses 1,150,762,000us-gaap_Revenues 1,166,951,000us-gaap_Revenues 1,281,996,000us-gaap_Revenues
Noninterest expense:      
Employee compensation, incentives, and benefits (2014 and 2013 include $5.1 million and $10.1 million, respectively, of expense associated with pension and post-retirement plans reclassified from accumulated other comprehensive income) 478,159,000us-gaap_LaborAndRelatedExpense 529,041,000us-gaap_LaborAndRelatedExpense 640,857,000us-gaap_LaborAndRelatedExpense
Occupancy 54,018,000us-gaap_OccupancyNet 50,565,000us-gaap_OccupancyNet 49,027,000us-gaap_OccupancyNet
Legal and professional fees 44,205,000us-gaap_ProfessionalFees 53,359,000us-gaap_ProfessionalFees 38,750,000us-gaap_ProfessionalFees
Computer software 42,931,000fhn_ComputerSoftware 40,327,000fhn_ComputerSoftware 40,018,000fhn_ComputerSoftware
Operations services 35,247,000us-gaap_InformationTechnologyAndDataProcessing 35,215,000us-gaap_InformationTechnologyAndDataProcessing 35,429,000us-gaap_InformationTechnologyAndDataProcessing
Equipment rentals, depreciation, and maintenance 29,964,000us-gaap_EquipmentExpense 31,738,000us-gaap_EquipmentExpense 31,246,000us-gaap_EquipmentExpense
Contract employment and outsourcing 19,420,000fhn_ContractEmploymentAndOutsourcingExpense 35,920,000fhn_ContractEmploymentAndOutsourcingExpense 41,198,000fhn_ContractEmploymentAndOutsourcingExpense
Advertising and public relations 18,683,000us-gaap_MarketingAndAdvertisingExpense 18,239,000us-gaap_MarketingAndAdvertisingExpense 17,439,000us-gaap_MarketingAndAdvertisingExpense
Communications and courier 16,074,000us-gaap_Communication 17,958,000us-gaap_Communication 18,318,000us-gaap_Communication
FDIC premium expense 11,464,000us-gaap_FederalDepositInsuranceCorporationPremiumExpense 20,156,000us-gaap_FederalDepositInsuranceCorporationPremiumExpense 27,968,000us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Amortization of intangible assets 4,170,000us-gaap_AmortizationOfIntangibleAssets [2] 3,912,000us-gaap_AmortizationOfIntangibleAssets [2] 3,910,000us-gaap_AmortizationOfIntangibleAssets [2]
Foreclosed real estate 2,503,000us-gaap_ForeclosedRealEstateExpense 4,299,000us-gaap_ForeclosedRealEstateExpense 11,041,000us-gaap_ForeclosedRealEstateExpense
Repurchase and foreclosure provision (4,300,000)fhn_RepurchaseAndForeclosureProvision 170,000,000fhn_RepurchaseAndForeclosureProvision 299,256,000fhn_RepurchaseAndForeclosureProvision
All other expense (Note 14) 88,673,000us-gaap_OtherNoninterestExpense 147,872,000us-gaap_OtherNoninterestExpense 129,244,000us-gaap_OtherNoninterestExpense
Total noninterest expense 841,211,000us-gaap_NoninterestExpense 1,158,601,000us-gaap_NoninterestExpense 1,383,701,000us-gaap_NoninterestExpense
Income/(loss) before income taxes 309,551,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 8,350,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (101,705,000)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Provision/(benefit) for income taxes (2014 and 2013 include $2.0 million and $4.1 million, respectively, of tax benefit reclassified from accumulated other comprehensive income) (Note 16) 78,501,000us-gaap_IncomeTaxExpenseBenefit (32,169,000)us-gaap_IncomeTaxExpenseBenefit (85,262,000)us-gaap_IncomeTaxExpenseBenefit
Income/(loss) from continuing operations 231,050,000us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 40,519,000us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (16,443,000)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income/(loss) from discontinued operations, net of tax 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax [3] 548,000us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax [3] 148,000us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax [3]
Net income/(loss) 231,050,000us-gaap_ProfitLoss 41,067,000us-gaap_ProfitLoss (16,295,000)us-gaap_ProfitLoss
Net income attributable to noncontrolling interest 11,527,000us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 11,465,000us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 11,464,000us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income/(loss) attributable to controlling interest 219,523,000us-gaap_NetIncomeLoss 29,602,000us-gaap_NetIncomeLoss (27,759,000)us-gaap_NetIncomeLoss
Preferred stock dividends 6,200,000us-gaap_DividendsPreferredStock 5,838,000us-gaap_DividendsPreferredStock 0us-gaap_DividendsPreferredStock
Net income/(loss) available to common shareholders $ 213,323,000us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 23,764,000us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (27,759,000)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic earnings/(loss) per share from continuing operations (Note 17) $ 0.91us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.1us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.11)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Diluted earnings/(loss) per share from continuing operations (Note 17) $ 0.9us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.1us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.11)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Basic earnings/(loss) per share available to common shareholders (Note 17) $ 0.91us-gaap_EarningsPerShareBasic $ 0.1us-gaap_EarningsPerShareBasic $ (0.11)us-gaap_EarningsPerShareBasic
Diluted earnings/(loss) per share available to common shareholders (Note 17) $ 0.9us-gaap_EarningsPerShareDiluted $ 0.1us-gaap_EarningsPerShareDiluted $ (0.11)us-gaap_EarningsPerShareDiluted
Weighted average common shares (Note 17) 234,997us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 237,972us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 248,349us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted average common shares (Note 17) 236,735us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 239,794us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 248,349us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
[1]

2012 includes approximately $23 million of loan loss provision related to dischargedbankruptcies.

[2]

Represents customer lists, acquired contracts, core deposit intangibles, and covenants not to compete.

[3]

Due to the nature of the preferred stock issued by FHN and its subsidiaries, all components of Income/(loss) from discontinued operations, net of tax have been attributed solely to FHN as the controlling interest holder.