XML 1144 R15.htm IDEA: XBRL DOCUMENT v2.4.1.9
Loans
12 Months Ended
Dec. 31, 2014
Loans [Abstract]  
Loans

Note 4Loans

The following table provides the balance of loans by portfolio segment as of December 31, 2014 and 2013:
December 31
(Dollars in thousands)   2014  2013  
Commercial:      
Commercial, financial, and industrial$9,007,286  $7,923,576  
Commercial real estate1,277,717  1,133,279  
Retail:    
Consumer real estate (a)5,048,071  5,333,371  
Permanent mortgage (b)538,961  662,242  
Credit card & other358,131  336,606  
Loans, net of unearned income$16,230,166  $15,389,074  
Allowance for loan losses232,448  253,809  
Total net loans$15,997,718  $15,135,265  

  • Balances as of December 31, 2014 and 2013, include $76.8 million and $333.8 million of restricted and secured real estate loans, respectively. See Note 22 - Variable Interest Entities for additional information.
  • Balance as of December 31, 2013, includes $11.2 million of restricted and secured real estate loans. See Note 22 - Variable Interest Entities for additional information.

COMPONENTS OF THE LOAN PORTFOLIO

The loan portfolio is disaggregated into segments and then further disaggregated into classes for certain disclosures. GAAP defines a portfolio segment as the level at which an entity develops and documents a systematic method for determining its allowance for credit losses. A class is generally determined based on the initial measurement attribute (i.e., amortized cost or purchased credit-impaired), risk characteristics of the loan, and FHN’s method for monitoring and assessing credit risk. Commercial loan portfolio segments include commercial, financial and industrial ("C&I") and commercial real estate ("CRE"). Commercial classes within C&I include general C&I, loans to mortgage companies, the trust preferred loans ("TRUPS") (i.e. long-term unsecured loans to bank and insurance - related businesses) portfolio and PCI loans. Loans to mortgage companies includes commercial lines of credit to qualified mortgage companies primarily for the temporary warehousing of eligible mortgage loans prior to the borrower’s sale of those mortgage loans to third party investors. Commercial classes within commercial real estate include income CRE, residential CRE and PCI loans. Retail loan portfolio segments include consumer real estate, permanent mortgage, and the credit card and other portfolio. Retail classes include HELOC, real estate ("R/E") installment and PCI loans within the consumer real estate segment, permanent mortgage (which is both a segment and a class), and credit card and other.

Concentrations

FHN has a concentration of residential real estate loans (34 percent of total loans), the majority of which is in the consumer real estate portfolio (31 percent of total loans). Loans to finance and insurance companies total $2.0 billion (22 percent of the C&I portfolio, or 12 percent of the total loans). FHN had loans to mortgage companies totaling $1.2 billion (13 percent of the C&I portfolio, or 7 percent of total loans) as of December 31, 2014. As a result, 35 percent of the C&I category was sensitive to impacts on the financial services industry.

Restrictions

On December 31, 2014, $6.1 billion of commercial loans were pledged to secure potential discount window borrowings from the Federal Reserve Bank. Additionally, as of December 31, 2014, FHN pledged all of its held-to-maturity first and second lien mortgages and HELOCs, excluding restricted real estate loans and secured borrowings, to secure potential borrowings from the FHLB-Cincinnati. Restricted and secured borrowings loans secure borrowings associated with both consolidated and nonconsolidated VIEs. See Note 22 – Variable Interest Entities for additional discussion.

Loan Sales

In third quarter 2014, FHN executed the sale of certain loans held-for-sale, see Note 25 – Fair Value of Assets & Liabilities for further detail.

Acquisition

On June 7, 2013, FHN acquired substantially all of the assets and liabilities of MNB from the FDIC. The acquisition included approximately $249 million of loans. These loans were initially recorded at fair value which incorporates expected credit losses, among other things, in accordance with ASC 805 resulting in no carryover of ALLL from the acquiree. At acquisition, FHN designated certain loans as PCI (see discussion below) with the remaining loans accounted for under ASC 310-20, "Nonrefundable Fees and Other Costs". For loans accounted for under ASC 310-20, the difference between the loans' book value to MNB and the estimated fair value at the time of the acquisition will be accreted back into interest income over the remaining contractual life and the subsequent accounting and reporting will be similar to FHN's originated loan portfolio.

The following table presents a rollforward of the accretable yield for the years ended December 31, 2014 and 2013:
Years Ended
December 31
(Dollars in thousands)20142013
Balance, beginning of period$ 13,490 $ -
Additions 495 6,650
Accretion (7,090) (2,234)
Adjustment for payoffs (1,575) (104)
Adjustment for charge-offs (79) (4)
Increase in accretable yield (a) 9,473 9,182
Balance, end of period$ 14,714 $ 13,490

Includes changes in the accretable yield due to both transfers from the nonaccretable difference and the impact of changes in the expected timing of the cash flows.

At December 31, 2014, the ALLL related to PCI loans was $3.2 million compared to $.8 million in 2013. Net charge-offs recognized during 2014 were $.1 million, compared to $.4 million in 2013. The loan loss provision incurred during 2014 and 2013 was $3.3 million and $1.2 million, respectively. The following table reflects the outstanding principal balance and carrying amounts of the PCI loans as of December 31, 2014 and 2013:
December 31, 2014December 31, 2013
(Dollars in thousands)Carrying valueUnpaid balanceCarrying valueUnpaid balance
Commercial, financial and industrial $ 5,044 $ 5,813 $ 7,077 $ 9,169
Commercial real estate 32,553 43,246 38,042 53,648
Consumer real estate 598 868 878 1,291
Credit card and other 10 14 12 21
Total $ 38,205 $ 49,941 $ 46,009 $ 64,129

Impaired Loans
The following tables provide information at December 31, 2014 and 2013, by class related to individually impaired loans and consumer TDR's. Recorded investment is defined as the amount of the investment in a loan, before valuation allowance but which does reflect any direct write-down of the investment. For purposes of this disclosure, PCI loans and LOCOM have been excluded.
2014
  Unpaid  AverageInterest
RecordedPrincipalRelatedRecordedIncome
(Dollars in thousands)InvestmentBalanceAllowanceInvestmentRecognized
Impaired loans with no related allowance recorded:      
Commercial:      
General C&I$9,558  $10,851  $ - $15,826  $ -
TRUPS -    -    - 813   -
Income CRE8,528  16,242   - 7,671   -
Residential CRE1,148  1,827   - 718   -
Total$19,234  $28,920  $ - $25,028  $ -
Retail:      
HELOC (a)$13,379  $32,471  $ - $15,670  $ -
R/E installment loans (a)4,819  6,247   - 7,855   -
Permanent mortgage (a)7,258  9,374   - 7,798   -
Total$25,456  $48,092  $ - $31,323  $ -
Impaired loans with related allowance recorded:      
Commercial:      
General C&I$13,295  $17,644  $863$23,382  $ 310
TRUPS13,460  13,700  4,31013,524   -
Income CRE8,384  9,756  6509,944   286
Residential CRE1,370  5,331  1465,553   190
Total$36,509  $46,431  $5,969$52,403  $ 786
Retail:      
HELOC$84,169  $86,252  $18,942$77,306  $ 1,799
R/E installment loans70,858  72,094  21,83673,374   1,198
Permanent mortgage106,201  119,421  16,627111,528   2,823
Credit card & other533  533  254596   26
Total$261,761  $278,300  $57,659$262,804  $ 5,846
Total commercial$55,743  $75,351  $5,969$77,431  $ 786
Total retail$287,217  $326,392  $57,659$294,127  $ 5,846
Total impaired loans$342,960  $401,743  $63,628$371,558  $ 6,632

All discharged bankruptcy loans are charged down to an estimate of net realizable value and do not carry any allowance.

2013
  Unpaid  Average  Interest
RecordedPrincipalRelatedRecordedIncome
(Dollars in thousands)InvestmentBalanceAllowanceInvestmentRecognized
Impaired loans with no related allowance recorded:          
Commercial:      
General C&I$26,626  $28,089  $ - $46,486  $ 108
TRUPS6,500  6,500   - 9,563   -
Income CRE8,524  16,552   - 21,304   168
Residential CRE-  -   - 8,145   122
Total$ 41,650   $ 51,141   $ - $ 85,498   $ 398
Retail:      
HELOC (a)$16,825  $38,624  $ - $19,418  $ -
R/E installment loans (a)11,009  14,062   - 11,955   -
Permanent mortgage (a)8,460  11,943   - 8,835   -
Total$ 36,294   $ 64,629   $ - $ 40,208   $ -
Impaired loans with related allowance recorded:      
Commercial:      
General C&I$16,741  $23,016  $1,548$18,291  $ 185
TRUPS33,610  33,610  12,74737,791   -
Income CRE12,374  14,094  8105,725   201
Residential CRE6,914  12,249  7903,148   153
Total$ 69,639   $ 82,969   $ 15,895 $ 64,955   $ 539
Retail:      
HELOC$70,297  $71,692  $16,506$66,154  $ 1,821
R/E installment loans72,291  73,230  27,66772,408   1,340
Permanent mortgage112,998  125,666  17,042112,356   2,990
Credit card & other545  545  224698   29
Total$ 256,131   $ 271,133   $ 61,439 $ 251,616   $ 6,180
Total commercial$ 111,289   $ 134,110   $ 15,895 $ 150,453   $ 937
Total retail$ 292,425   $ 335,762   $ 61,439 $ 291,824   $ 6,180
Total impaired loans$ 403,714   $ 469,872   $ 77,334 $ 442,277   $ 7,117

All discharged bankruptcy loans are charged down to an estimate of net realizable value and do not carry any allowance.

Asset Quality Indicators

FHN employs a dual grade commercial risk grading methodology to assign an estimate for the probability of default ("PD") and the loss given default ("LGD") for each commercial loan using factors specific to various industry, portfolio, or product segments that result in a rank ordering of risk and the assignment of grades PD 1 to PD 16. Each PD grade corresponds to an estimated one-year default probability percentage; a PD 1 has the lowest expected default probability, and probabilities increase as grades progress down the scale. PD 1 through PD 12 are “pass” grades. PD grades 13-16 correspond to the regulatory-defined categories of special mention (13), substandard (14), doubtful (15), and loss (16). Pass loan grades are required to be reassessed annually or earlier whenever there has been a material change in the financial condition of the borrower or risk characteristics of the relationship. All commercial loans over $1 million and certain commercial loans over $500,000 that are graded 13 or worse are reassessed on a quarterly basis. LGD grades are assigned based on a scale of 1-12 and represent FHN’s expected recovery based on collateral type in the event a loan defaults. See Note 5 - Allowance for Loan Losses for further discussion on the credit grading system.

The following tables provide the balances of commercial loan portfolio classes with associated allowance, disaggregated by PD grade as of December 31, 2014 and 2013.
December 31, 2014
Loans to      Allowance
GeneralMortgageIncomeResidentialPercentagefor Loan
(Dollars in thousands)C&ICompaniesTRUPS (a)CRECRETotalof TotalLosses
PD Grade:      
1$ 450,465 $ - $ - $ 136   $ 60   $ 450,661   4%$ 70   
2 434,945 - - 1,344    236    436,525   4 130   
3 566,364 134,230 - 73,812    230    774,636   8 201   
4 589,341 202,287 - 45,084    232    836,944   8 408   
5 821,012 247,058 - 216,628    3,835    1,288,533   13 2,372   
6 1,162,551 314,671 - 175,007    5,218    1,657,447   16 5,286   
7 1,325,968 157,410 - 224,226    6,669    1,714,273   17 8,517   
8 699,334 42,730 - 200,463    7,664    950,191   9 9,307   
9 531,979 58,997 - 117,782    834    709,592   7 8,901   
10 244,574 5,635 - 38,253    739    289,201   3 4,806   
11 287,940 - - 31,712    938    320,590   3 6,887   
12 117,431 - - 29,453    1,038    147,922   1 4,622   
13 87,840 - 325,882 6,116    1,166    421,004   4 3,590   
14,15,16 157,868 - - 29,579    4,204    191,651   2 21,411   
Collectively evaluated for impairment 7,477,612 1,163,018 325,882 1,189,595    33,063    10,189,170   99 76,508   
Individually evaluated for impairment 22,853 - 12,845 16,912    2,518    55,128   1 5,969   
Purchased credit-impaired loans 5,076 - - 33,914 1,715 40,705 - 3,108
Total commercial loans$ 7,505,541 $ 1,163,018 $ 338,727 $ 1,240,421   $ 37,296   $ 10,285,003    100 %$ 85,585

December 31, 2013
  Loans to          Allowance
GeneralMortgageIncomeResidentialPercent offor Loan
(Dollars in thousands)C&ICompaniesTRUPS (a)CRECRETotalTotalLosses
PD Grade:            
1$ 239,141 $ - $ - $ -   $ -   $ 239,141   3$ 85   
2 216,173 - - 3,363    -    219,536   2   80   
3 224,224 - - 739    83    225,046   2   206   
4 321,423 - - 13,005    213    334,641   4   410   
5 821,158 - - 42,420    225    863,803   10   1,331   
6 876,982 96,287 - 229,098    9,989    1,212,356   13   1,643   
7 1,135,378 172,236 - 216,744    6,527    1,530,885   17   2,578   
8 953,398 295,436 - 218,619    136    1,467,589   16   4,426   
9 683,223 167,533 - 111,260    953    962,969   11   8,381   
10 402,532 48,802 - 64,893    1,850    518,077   6   7,276   
11 387,907 10,169 - 29,774    1,637    429,487   5   9,687   
12 129,741 - - 32,796    4,333    166,870   2   2,488   
13 163,458 - 331,940 16,666    2,886    514,950   6   9,047   
14,15,16 154,860 146 4,103 52,879    5,551    217,539   2   32,712   
Collectively evaluated for impairment 6,709,598    790,609    336,043    1,032,256    34,383    8,902,889    99    80,350   
Individually evaluated for impairment 43,367 - 36,864 20,898    6,914    108,043    1    15,895   
Total commercial loans (b)$ 6,752,965   $ 790,609   $ 372,907   $ 1,053,154   $ 41,297   $ 9,010,932    100 $ 96,245   

  • Balances as of December 31, 2014 and 2013, presented net of $26.2 million and $29.4 million, respectively, in lower of cost or market (“LOCOM”) valuation allowance. Based on the underlying structure of the notes, the highest possible internal grade is "13".
  • December 31, 2013 table excludes PCI loans amounting to $45.9 million ($.8 million of allowance).

The retail portfolio is comprised primarily of smaller-balance loans which are very similar in nature in that most are standard products and are backed by residential real estate. Because of the similarities of retail loan-types, FHN is able to utilize the Fair Isaac Corporation (“FICO”) score, among other attributes, to assess the quality of consumer borrowers. FICO scores are refreshed on a quarterly basis in an attempt to reflect the recent risk profile of the borrowers. Accruing delinquency amounts are indicators of asset quality within the credit card and other retail portfolio.

The following tables reflect period end balances and average FICO scores by origination vintage for the HELOC, real estate installment, and permanent mortgage classes of loans as of December 31, 2014 and 2013:
HELOC
December 31, 2014December 31, 2013
  Average  Average    Average  Average
(Dollars in thousands) Period EndOriginationRefreshedPeriod EndOriginationRefreshed
Origination VintageBalanceFICOFICOBalanceFICOFICO
pre-2003$ 56,335   708  701  $ 79,550   711  701  
2003 102,073   721  710   141,215   725  711  
2004 282,580   723  709   395,323   727  716  
2005 451,757   731  722   531,839   732  720  
2006 337,440   740  727   383,366   740  726  
2007 357,290   744  729   406,299   744  728  
2008 194,710   753  747   223,110   753  747  
2009 101,594   751  743   115,863   750  744  
2010 98,214   753  749   114,393   753  749  
2011 96,982   759  753   112,595   758  753  
2012 119,333   760  758   138,373   759  760  
2013 151,005 758760 164,665 759762
2014 120,025 762762 - - -
Total$2,469,338  741  732  $ 2,806,591   740  730  

  
R/E Installment LoansDecember 31, 2014December 31, 2013
  Average  Average    Average  Average
(Dollars in thousands) Period EndOriginationRefreshedPeriod EndOriginationRefreshed
Origination VintageBalance FICOFICOBalanceFICOFICO
pre-2003$ 13,909   678  684  $ 23,827   681  683  
2003 49,706   714  724   74,451   716  725  
2004 41,414   699  695   54,240   701  700  
2005 123,130   715  712   161,205   717  711  
2006 134,055   713  702   173,994   715  701  
2007 199,473   723  709   249,198   725  709  
2008 64,244   720  714   85,192   723  720  
2009 28,762   736  725   38,842   742  737  
2010 101,310   747  752   125,094   748  755  
2011 278,795   760  759   335,343   760  760  
2012 608,684   764  766   690,461   764  764  
2013 475,272 756759 514,933 757754
2014 459,979 756752 - - -
Total$2,578,733  748  747  $2,526,780  746  742  

  
Permanent MortgageDecember 31, 2014December 31, 2013
  Average  Average    Average  Average
(Dollars in thousands) Period EndOriginationRefreshedPeriod EndOriginationRefreshed
Origination VintageBalanceFICOFICOBalanceFICOFICO
pre-2004$ 150,217   723  721  $ 194,369   725  725  
2004 17,349   712  712   22,720   713  694  
2005 34,033   736  740   40,272   737  712  
2006 62,053   731  724   79,367   730  711  
2007 188,868   733  717   223,440   734  710  
2008 86,441   741  709   102,074   741  714  
Total$ 538,961   730  717  $ 662,242   731  714  

Nonaccrual and Past Due Loans

The following table reflects accruing and non-accruing loans by class on December 31, 2014:
Accruing  Non-Accruing  
  30-89  90+      30-89  90+  Total
DaysDaysTotalDaysDaysNon-Total
(Dollars in thousands)Current Past DuePast DueAccruingCurrent Past DuePast DueAccruingLoans
Commercial (C&I):                
General C&I$ 7,477,410   $ 3,196   $ 218   $$7,480,824   $ 636   $ 1,726   $ 17,279   $$19,641   $$7,500,465   
Loans to mortgage companies 1,162,894    -    -    1,162,894    -    -    124    124    1,163,018   
TRUPS (a) 325,882    -    -    325,882    -    -    12,845    12,845    338,727   
Purchased credit-impaired loans 4,180    344    552    5,076    -    -    -    -    5,076
Total commercial (C&I) 8,970,366 3,540 770 8,974,676 636    1,726    30,248    32,610 9,007,286
Commercial real estate:                
Income CRE 1,190,562    1,446    -    1,192,008    1,495    1,963    11,041    14,499    1,206,507   
Residential CRE 34,541    183    -    34,724    -    -    857    857    35,581   
Purchased credit-impaired loans 35,511    3    115    35,629    -    -    -    -    35,629
Total commercial real estate 1,260,614 1,632    115 1,262,361 1,495    1,963    11,898 15,356 1,277,717
Consumer real estate:                
HELOC 2,347,361    26,738    11,093    2,385,192    66,410    6,628    11,108    84,146    2,469,338   
R/E installment loans 2,524,019    11,951    5,602    2,541,572    27,330    3,268    5,888    36,486    2,578,058   
Purchased credit-impaired loans 675    -    -    675    -    -    -    -    675
Total consumer real estate 4,872,055    38,689    16,695    4,927,439    93,740    9,896    16,996    120,632    5,048,071   
Permanent mortgage 495,619    3,624    5,640    504,883    16,681    2,382    15,015    34,078    538,961   
Credit card & other                
Credit card 185,015    1,909    1,822    188,746    -    -    -    -    188,746   
Other 167,272    1,137    203    168,612    -    -    763    763    169,375   
Purchased credit-impaired loans 10 - - 10 - - - - 10
Total credit card & other 352,297    3,046    2,025    357,368    -    -    763    763    358,131   
Total loans, net of unearned$ 15,950,951   $ 50,531   $$25,245   $$16,026,727   $112,552   $ 15,967   $$74,920   $$203,439   $$16,230,166   

Total TRUPS includes LOCOM valuation allowance of $26.2 million.

The following table reflects accruing and non-accruing loans by class on December 31, 2013:
Accruing  Non-Accruing  
30-8990+30-8990+Total 
   Days  Days  Total     Days  Days  Non-  Total
(Dollars in thousands) CurrentPast DuePast DueAccruingCurrentPast DuePast DueAccruingLoans
Commercial (C&I):  
General C&I$ 6,701,185   $ 8,606   $ 425   $ 6,710,216   $ 19,039   $ 3,668   $ 20,042   $ 42,749   $ 6,752,965   
Loans to mortgage companies 790,463    -    -    790,463    -    -    146    146    790,609   
TRUPS (a) 336,043    -    -    336,043    -    -    36,864    36,864    372,907   
Purchased credit-impaired loans 5,710    -    1,385    7,095    -    -    -    -    7,095
Total commercial (C&I) 7,833,401 8,606 1,810 7,843,817 19,039 3,668 57,052 79,759 7,923,576
Commercial real estate:  
Income CRE 1,030,910    5,822    -    1,036,732    4,339    395    11,688    16,422    1,053,154   
Residential CRE 39,295    323    -    39,618    130    -    1,549    1,679    41,297   
Purchased credit-impaired loans 34,786    2,964    1,078    38,828    -    -    -    -    38,828
Total commercial real estate 1,104,991 9,109 1,078 1,115,178 4,469 395 13,237 18,101 1,133,279
Consumer real estate:  
HELOC 2,688,193    25,609    14,683    2,728,485    59,385    5,261    13,460    78,106    2,806,591   
R/E installment loans 2,466,647    12,951    6,801    2,486,399    29,221    3,120    7,151    39,492    2,525,891   
Purchased credit-impaired loans 889    -    -    889    -    -    -    -    889
Total consumer real estate 5,155,729    38,560    21,484    5,215,773    88,606    8,381    20,611    117,598    5,333,371   
Permanent mortgage 606,707    11,235    6,129    624,071    14,868    952    22,351    38,171    662,242   
Credit card & other                
Credit card 182,798    1,792    1,369    185,959    -    -    -    -    185,959   
Other 147,846    996    394    149,236    1,397    -    -    1,397    150,633   
Purchased credit-impaired loans 14 - - 14 - - - - 14
Total credit card & other 330,658    2,788    1,763    335,209    1,397    -    -    1,397    336,606   
Total loans, net of unearned$ 15,031,486   $ 70,298   $ 32,264   $ 15,134,048   $ 128,379   $ 13,396   $ 113,251   $ 255,026   $ 15,389,074   

Total TRUPS includes LOCOM valuation allowance of $29.4 million.

Troubled Debt Restructurings

As part of FHN’s ongoing risk management practices, FHN attempts to work with borrowers when necessary to extend or modify loan terms to better align with their current ability to repay. Extensions and modifications to loans are made in accordance with internal policies and guidelines which conform to regulatory guidance. Each occurrence is unique to the borrower and is evaluated separately. FHN considers regulatory guidelines when restructuring loans to ensure that prudent lending practices are followed. As such, qualification criteria and payment terms consider the borrower’s current and prospective ability to comply with the modified terms of the loan.

A modification is classified as a TDR if the borrower is experiencing financial difficulty and it is determined that FHN has granted a concession to the borrower. FHN may determine that a borrower is experiencing financial difficulty if the borrower is currently in default on any of its debt, or if it is probable that a borrower may default in the foreseeable future. Many aspects of a borrower’s financial situation are assessed when determining whether they are experiencing financial difficulty, particularly as it relates to commercial borrowers due to the complex nature of loan structures, business/industry risk, and borrower/guarantor structures. Concessions could include extension of the maturity date, reductions of the interest rate (which may make the rate lower than current market for a new loan with similar risk), reduction or forgiveness of accrued interest, or principal forgiveness. When evaluating whether a concession has been granted, FHN also considers whether the borrower has provided additional collateral or guarantors, among other things, and whether such additions adequately compensate FHN for the restructured terms. The assessments of whether a borrower is experiencing (or is likely to experience) financial difficulty and whether a concession has been granted is subjective in nature and management’s judgment is required when determining whether a modification is classified as a TDR.

For all classes within the commercial portfolio segment, TDRs are typically modified through forbearance agreements (generally 6 to 12 months). Forbearance agreements could include reduced interest rates, reduced payments, release of guarantor, or entering into short sale agreements. FHN’s proprietary modification programs for consumer loans are generally structured using parameters of U.S. government-sponsored programs such as Home Affordable Modification Program (“HAMP”). Within the HELOC and R/E installment loans classes of the consumer portfolio segment, TDRs are typically modified by reducing the interest rate (in increments of 25 basis points to a minimum of 1 percent for up to 5 years) and a possible maturity date extension to reach an affordable housing debt ratio. Permanent mortgage TDRs are typically modified by reducing the interest rate (in increments of 25 basis points to a minimum of 2 percent for up to 5 years) and a possible maturity date extension to reach an affordable housing debt ratio. After 5 years the interest rate steps up 1 percent every year thereafter until it reaches the Federal Home Loan Mortgage Corporation Weekly Survey Rate cap. Contractual maturities may be extended to 40 years on permanent mortgages and to 30 years for consumer real estate loans. Within the credit card class of the consumer portfolio segment, TDRs are typically modified through either a short-term credit card hardship program or a longer-term credit card workout program. In the credit card hardship program, borrowers may be granted rate and payment reductions for 6 months to 1 year. In the credit card workout program, customers are granted a rate reduction to 0 percent and term extensions for up to 5 years to pay off the remaining balance.

Despite the absence of a loan modification, the discharge of personal liability through bankruptcy proceedings is considered a concession and as a result, FHN classifies all non-reaffirmed residential real estate loans after bankruptcy as nonaccruing TDRs.

On December 31, 2014 and 2013, FHN had $331.3 million and $352.3 million portfolio loans classified as TDRs, respectively. For TDRs in the loan portfolio, FHN had loan loss reserves of $59.0 million and $64.6 million, or 18 percent as of December 31, 2014, and 18 percent as of December 31, 2013. Additionally, $80.1 million and $135.6 million of loans held-for-sale as of December 31, 2014 and 2013, respectively were classified as TDRs.

The following table reflects portfolio loans that were classified as TDRs during the years ended December 31, 2014 and 2013:
20142013
  Pre-Modification  Post-ModificationPre-ModificationPost-Modification
OutstandingOutstandingOutstandingOutstanding
(Dollars in thousands) NumberRecorded InvestmentRecorded InvestmentNumberRecorded InvestmentRecorded Investment
Commercial (C&I):        
General C&I 4   $ 1,767   $ 1,492 13   $ 17,968   $ 17,784
Total commercial (C&I) 4    1,767    1,492 13    17,968    17,784
Commercial real estate:        
Income CRE 2    421    421 5    4,221    4,187
Residential CRE 1    976    960 -    -    -
Total commercial real estate 3    1,397    1,381 5    4,221    4,187
Consumer real estate:        
HELOC 309    27,078    27,514 354    26,606    26,224
R/E installment loans 151    10,050    9,958 426    30,400    30,104
Total consumer real estate 460    37,128    37,472 780    57,006    56,328
Permanent mortgage 34    9,362    8,879 49    18,716    19,184
Credit card & other 64    327    315 50    233    221
Total troubled debt restructurings 565   $ 49,981   $ 49,539 897   $ 98,144   $ 97,704

The following table presents TDRs which re-defaulted during 2014 and 2013, and as to which the modification occurred 12 months or less prior to the re-default. Financing receivables that became classified as TDRs within the previous 12 months and for which there was a payment default during the period are calculated by first identifying TDRs that defaulted during the period and then determining whether they were modified within the 12 months prior to the default. For purposes of this disclosure, FHN generally defines payment default as 30 or more plus days past due.
20142013
  RecordedRecorded
(Dollars in thousands)NumberInvestmentNumberInvestment
Commercial (C&I):    
General C&I 6   $ 869    11   $ 6,705
Total commercial (C&I) 6    869    11    6,705
Commercial real estate:    
Income CRE 4    3,086    4    1,548
Residential CRE -    -    1    33
Total commercial real estate 4    3,086    5    1,581
Consumer real estate:    
HELOC 7    485    13    604
R/E installment loans 9    530    8    428
Total consumer real estate 16    1,015    21    1,032
Permanent mortgage 3    1,128    17    7,832
Credit card & other 2    4    17    65
Total troubled debt restructurings 31   $ 6,102    71   $ 17,215

The determination of whether a TDR is placed on nonaccrual status generally follows the same internal policies and procedures as other portfolio loans. However, FHN will typically place a consumer real estate loan on nonaccrual status if it is 30 or more days delinquent upon modification into a TDR. For commercial loans, nonaccrual TDRs that are reasonably assured of repayment according to their modified terms may be returned to accrual status by FHN upon a detailed credit evaluation of the borrower’s financial condition and prospects for repayment under the revised terms. For consumer loans, FHN’s evaluation supporting the decision to return a modified loan to accrual status includes consideration of the borrower’s sustained historical repayment performance for a reasonable period prior to the date on which the loan is returned to accrual status, which is generally a minimum of six months. FHN may also consider a borrower’s sustained historical repayment performance for a reasonable time prior to the restructuring in assessing whether the borrower can meet the restructured terms, as it may indicate that the borrower is capable of servicing the level of debt under the modified terms. Otherwise, FHN will continue to classify restructured loans as nonaccrual. Consistent with regulatory guidance, upon sustained performance and classification as a TDR over FHN’s year-end, the loan will be removed from TDR status as long as the modified terms were market-based at the time of modification.