XML 1163 R58.htm IDEA: XBRL DOCUMENT v2.4.0.6
Parent Company Financial Information (Tables)
12 Months Ended
Dec. 31, 2011
Parent Company Financial Information [Abstract]  
Schedule Of Condensed Statements Of Condition
                             

 

 

 

 

 

Statements of Condition

 

Year Ended December 31

 

(Dollars in thousands)

 

2011

 

2010

 

Assets:

 

 

 

 

Cash

 

 

$

 

16,816

 

 

 

$

 

219,287

 

Interest-bearing cash

 

 

 

165,000

 

 

 

 

112,896

 

Securities available for sale

 

 

 

6,726

 

 

 

 

6,901

 

Notes receivable

 

 

 

3,700

 

 

 

 

3,700

 

Allowance for loan losses

 

 

 

(3,700

)

 

 

 

 

(823

)

 

Investments in subsidiaries:

 

 

 

 

Bank

 

 

 

3,268,359

 

 

 

 

3,203,991

 

Non-bank

 

 

 

17,476

 

 

 

 

20,042

 

Other assets

 

 

 

208,613

 

 

 

 

187,247

 

 

Total assets

 

 

$

 

3,682,990

 

 

 

$

 

3,753,241

 

 

Liabilities and equity:

 

 

 

 

Other short-term borrowings

 

 

$

 

28,100

 

 

 

$

 

4,800

 

Accrued employee benefits and other liabilities

 

 

 

121,599

 

 

 

 

141,605

 

Term borrowings

 

 

 

848,654

 

 

 

 

928,831

 

 

Total liabilities

 

 

 

998,353

 

 

 

 

1,075,236

 

Total equity

 

 

 

2,684,637

 

 

 

 

2,678,005

 

Total liabilities and equity

 

 

$

 

3,682,990

 

 

 

$

 

3,753,241

 

 

Schedule Of Condensed Statements Of Income
                                           

 

 

 

 

 

 

 

Statements of Income

 

Year Ended December 31

 

(Dollars in thousands)

 

2011

 

2010

 

2009

 

Dividend income:

 

 

 

 

 

 

Bank

 

 

$

 

100,000

 

 

 

$

 

300,000

 

 

 

$

 

-

 

Non-bank

 

 

 

907

 

 

 

 

1,531

 

 

 

 

1,261

 

 

Total dividend income

 

 

 

100,907

 

 

 

 

301,531

 

 

 

 

1,261

 

Interest income

 

 

 

176

 

 

 

 

340

 

 

 

 

570

 

Other income

 

 

 

6,392

 

 

 

 

1,761

 

 

 

 

1,494

 

 

Total income

 

 

 

107,475

 

 

 

 

303,632

 

 

 

 

3,325

 

 

Provision for loan losses

 

 

 

2,877

 

 

 

 

-

 

 

 

 

823

 

Interest expense:

 

 

 

 

 

 

Short-term debt

 

 

 

283

 

 

 

 

290

 

 

 

 

298

 

Term borrowings

 

 

 

22,626

 

 

 

 

11,713

 

 

 

 

12,166

 

 

Total interest expense

 

 

 

22,909

 

 

 

 

12,003

 

 

 

 

12,464

 

Compensation, employee benefits and other expense

 

 

 

36,053

 

 

 

 

33,476

 

 

 

 

33,398

 

 

Total expense

 

 

 

61,839

 

 

 

 

45,479

 

 

 

 

46,685

 

 

Income/(loss) before income taxes

 

 

 

45,636

 

 

 

 

258,153

 

 

 

 

(43,360

)

 

Income tax benefit

 

 

 

(21,127

)

 

 

 

 

(13,078

)

 

 

 

 

(20,514

)

 

 

Income/(loss) before equity in undistributed net income of subsidiaries

 

 

 

66,763

 

 

 

 

271,231

 

 

 

 

(22,846

)

 

Equity in undistributed net income/(loss) of subsidiaries:

 

 

 

 

 

 

Bank

 

 

 

64,113

 

 

 

 

(220,800

)

 

 

 

 

(247,205

)

 

Non-bank

 

 

 

320

 

 

 

 

(230

)

 

 

 

 

214

 

 

Net income/(loss) attributable to the controlling interest

 

 

$

 

131,196

 

 

 

$

 

50,201

 

 

 

$

 

(269,837

)

 

 

Schedule Of Condensed Statements Of Cash Flows
                                           

Statements of Cash Flows

 

Year Ended December 31

 

(Dollars in thousands)

 

2011

 

2010

 

2009

 

Operating activities:

 

 

 

 

 

 

Net income/(loss)

 

 

$

 

131,196

 

 

 

$

 

50,201

 

 

 

$

 

(269,837

)

 

Less undistributed net loss of subsidiaries

 

 

 

64,433

 

 

 

 

(221,030

)

 

 

 

 

(246,991

)

 

 

Income/(loss) before undistributed net income of subsidiaries

 

 

 

66,763

 

 

 

 

271,231

 

 

 

 

(22,846

)

 

Adjustments to reconcile income to net cash provided by operating activities:

 

 

 

 

 

 

Deferred income tax provision/(benefit)

 

 

 

-

 

 

 

 

-

 

 

 

 

764

 

Depreciation, amortization, and other

 

 

 

4,396

 

 

 

 

4,201

 

 

 

 

5,131

 

Stock-based compensation expense

 

 

 

12,996

 

 

 

 

6,797

 

 

 

 

5,821

 

Net (increase)/decrease in interest receivable and other assets

 

 

 

(12,999

)

 

 

 

 

26,439

 

 

 

 

(2,962

)

 

Net decrease in interest payable and other liabilities

 

 

 

(7,993

)

 

 

 

 

155

 

 

 

 

(507

)

 

 

Total adjustments

 

 

 

(3,600

)

 

 

 

 

37,592

 

 

 

 

8,247

 

 

Net cash provided/(used) by operating activities

 

 

 

63,163

 

 

 

 

308,823

 

 

 

 

(14,599

)

 

 

Investing activities:

 

 

 

 

 

 

Securities:

 

 

 

 

 

 

Sales and prepayments

 

 

 

699

 

 

 

 

20

 

 

 

 

-

 

Purchases

 

 

 

(149

)

 

 

 

 

(410

)

 

 

 

 

(3,000

)

 

Decrease/(increase) in interest-bearing cash

 

 

 

(52,104

)

 

 

 

 

48,103

 

 

 

 

79,963

 

Return on investment in subsidiary

 

 

 

2,170

 

 

 

 

49

 

 

 

 

700

 

 

Net cash provided/(used) by investing activities

 

 

 

(49,384

)

 

 

 

 

47,762

 

 

 

 

77,663

 

 

Financing activities:

 

 

 

 

 

 

Preferred stock:

 

 

 

 

 

 

Repayment of preferred equity – CPP

 

 

 

-

 

 

 

 

(866,540

)

 

 

 

 

-

 

Cash dividends

 

 

 

-

 

 

 

 

(47,780

)

 

 

 

 

(43,447

)

 

Common stock:

 

 

 

 

 

 

Repurchase of common stock warrants - CPP

 

 

 

(79,700

)

 

 

 

 

-

 

 

 

 

-

 

Exercise of stock options

 

 

 

-

 

 

 

 

93

 

 

 

 

3

 

Proceeds from issuance of common stock

 

 

 

-

 

 

 

 

263,103

 

 

 

 

-

 

Cash dividends

 

 

 

(7,944

)

 

 

 

 

-

 

 

 

 

-

 

Repurchase of shares

 

 

 

(45,111

)

 

 

 

 

(1,345

)

 

 

 

 

(392

)

 

Term borrowings:

 

 

 

 

 

 

Proceeds from issuance of term borrowings

 

 

 

-

 

 

 

 

496,345

 

 

 

 

-

 

Repayment of term borrowings

 

 

 

(103,093

)

 

 

 

 

-

 

 

 

 

-

 

(Decrease)/increase in short-term borrowings

 

 

 

23,300

 

 

 

 

1,000

 

 

 

 

(13,030

)

 

Repayment of advance from subsidiary

 

 

 

(3,700

)

 

 

 

 

-

 

 

 

 

-

 

Other

 

 

 

(2

)

 

 

 

 

(1

)

 

 

 

 

80

 

 

Net cash (used)/provided by financing activities

 

 

 

(216,250

)

 

 

 

 

(155,125

)

 

 

 

 

(56,786

)

 

 

Net increase/(decrease) in cash and cash equivalents

 

 

 

(202,471

)

 

 

 

 

201,460

 

 

 

 

6,278

 

 

Cash and cash equivalents at beginning of year

 

 

 

219,287

 

 

 

 

17,827

 

 

 

 

11,549

 

 

Cash and cash equivalents at end of year

 

 

$

 

16,816

 

 

 

$

 

219,287

 

 

 

$

 

17,827

 

 

Total interest paid

 

 

$

 

26,517

 

 

 

$

 

10,966

 

 

 

$

 

12,246

 

Total income taxes paid

 

 

 

4,998

 

 

 

 

1,713

 

 

 

 

99,090