XML 85 R58.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured on Recurring Basis The following tables present the balances of assets and liabilities measured at fair value on a recurring basis as of December 31, 2021 and 2020: 
Tables 8.24.1a-b
BALANCES OF ASSETS & LIABILITIES
MEASURED AT FAIR VALUE ON A RECURRING BASIS
 December 31, 2021
(Dollars in millions)Level 1Level 2Level 3Total
Trading securities:
U.S. treasuries$— $85 $— $85 
Government agency issued MBS— 464 — 464 
Government agency issued CMO— 62 — 62 
Other U.S. government agencies— 276 — 276 
States and municipalities— 34 — 34 
Corporate and other debt— 642 — 642 
Interest-only strips (elected fair value)— — 38 38 
Total trading securities— 1,563 38 1,601 
Loans held for sale (elected fair value)— 230 28 258 
Securities available for sale:
Government agency issued MBS— 5,055 — 5,055 
Government agency issued CMO— 2,257 — 2,257 
Other U.S. government agencies— 850 — 850 
States and municipalities— 545 — 545 
Total securities available for sale— 8,707 — 8,707 
Other assets:
Deferred compensation mutual funds125 — — 125 
Equity, mutual funds, and other25 — — 25 
Derivatives, forwards and futures12 — — 12 
Derivatives, interest rate contracts— 311 — 311 
Derivatives, other— — 
Total other assets162 312 — 474 
Total assets$162 $10,812 $66 $11,040 
Trading liabilities:
U.S. treasuries$— $334 $— $334 
Government issued agency MBS— — 
Corporate and other debt— 91 — 91 
Total trading liabilities— 426 — 426 
Other liabilities:
Derivatives, forwards and futures11 — — 11 
Derivatives, interest rate contracts— 93 — 93 
Derivatives, other— 23 24 
Total other liabilities11 94 23 128 
Total liabilities$11 $520 $23 $554 
December 31, 2020
(Dollars in millions)Level 1Level 2Level 3Total
Trading securities:
U.S. treasuries$— $81 $— $81 
Government agency issued MBS— 633 — 633 
Government agency issued CMO— 212 — 212 
Other U.S. government agencies— 62 — 62 
States and municipalities— — 
Corporate and other debt— 181 — 181 
Total trading securities— 1,176 — 1,176 
Loans held for sale (elected fair value)— 393 12 405 
Loans held for investment (elected fair value)— — 16 16 
Securities available for sale:
U.S. treasuries— 613 — 613 
Government agency issued MBS— 3,812 — 3,812 
Government agency issued CMO— 2,406 — 2,406 
Other U.S. government agencies— 684 — 684 
States and municipalities— 460 — 460 
Corporate and other debt— 40 — 40 
Interest-only strips (elected fair value)— — 32 32 
Total securities available for sale— 8,015 32 8,047 
Other assets:
Deferred compensation mutual funds118 — — 118 
Equity, mutual funds, and other25 — — 25 
Derivatives, forwards and futures63 — — 63 
Derivatives, interest rate contracts— 702 — 702 
Derivatives, other— — 
Total other assets206 706 — 912 
Total assets$206 $10,290 $60 $10,556 
Trading liabilities:
U.S. treasuries$— $307 $— $307 
Government agency issued MBS— — 
Corporate and other debt— 43 — 43 
Total trading liabilities— 353 — 353 
Other liabilities:
Derivatives, forwards and futures71 — — 71 
Derivatives, interest rate contracts— 60 — 60 
Derivatives, other— 14 18 
Total other liabilities71 64 14 149 
Total liabilities$71 $417 $14 $502 
Summary of Changes in Level 3 Assets and Liabilities Measured At Fair Value
Changes in Recurring Level 3 Fair Value Measurements
The changes in Level 3 assets and liabilities measured at fair value for the years ended December 31, 2021, 2020 and 2019 on a recurring basis are summarized as follows: 
Tables 8.24.2a-b-c
CHANGES IN LEVEL 3 ASSETS & LIABILITIES MEASURED AT FAIR VALUE
 Year Ended December 31, 2021 
(Dollars in millions)Interest-only stripsLoans held for saleLoans held for investmentNet  derivative
liabilities
 
Balance on January 1, 2021$32 $12 $16 $(14)
Total net gains (losses) included in net income— (19)
Purchases— 10 — — 
Sales(68)(18)— — 
Settlements— (3)(2)10 
Net transfers into (out of) Level 371 (b)26 (e)(14)(e)— 
Balance on December 31, 2021$38 $28 $— $(23)
Net unrealized gains (losses) included in net income$(2)(c)$(a)$— $(19)(d)
 Year Ended December 31, 2020 
(Dollars in millions)Trading
securities
 Interest-only strips- AFSLoans held for sale Loans held for investmentNet  derivative
liabilities
 
Balance on January 1, 2020$$19 $14 $— $(23)
Acquired— — — 14 — 
Total net gains (losses) included in net income(1)(6)— (1)
Purchases— — — — 
Sales— (11)— (4)— 
Settlements— — (3)(3)10 
Net transfers into (out of) Level 3— 24 (b)— — 
Balance on December 31, 2020$— $32 $12  $16 $(14)
Net unrealized gains (losses) included in net income$— (a)$(4)(c)$(a)$— $(1)(d)
 Year Ended December 31, 2019
(Dollars in millions)Trading
securities
 Interest-only strips- AFSLoans held for sale Net  derivative
liabilities
Balance on January 1, 2019$$10 $16 $(32)
Total net gains (losses) included in net income— (5)(4)
Purchases— — — — 
Sales— (47)— — 
Settlements(1)— (4)13 
Net transfers into (out of) Level 3— 61 (b)— — 
Balance on December 31, 2019$$19 $14 $(23)
Net unrealized gains (losses) included in net income$— (a)$(2)(c)$(a)$(4)(d)
(a)Primarily included in mortgage banking and title income on the Consolidated Statements of Income.
(b)Transfers into interest-only strips level 3 measured on a recurring basis reflect movements from loans held for sale (Level 2 nonrecurring).
(c)Primarily included in fixed income on the Consolidated Statements of Income.
(d)Included in other expense.
(e)The loans held for investment at fair value option portfolio was transferred to the loans held for sale portfolio on April 1, 2021.
Summary of Changes in Level 3 Net Derivative Asset (Liability) Measured at Fair Value
Changes in Recurring Level 3 Fair Value Measurements
The changes in Level 3 assets and liabilities measured at fair value for the years ended December 31, 2021, 2020 and 2019 on a recurring basis are summarized as follows: 
Tables 8.24.2a-b-c
CHANGES IN LEVEL 3 ASSETS & LIABILITIES MEASURED AT FAIR VALUE
 Year Ended December 31, 2021 
(Dollars in millions)Interest-only stripsLoans held for saleLoans held for investmentNet  derivative
liabilities
 
Balance on January 1, 2021$32 $12 $16 $(14)
Total net gains (losses) included in net income— (19)
Purchases— 10 — — 
Sales(68)(18)— — 
Settlements— (3)(2)10 
Net transfers into (out of) Level 371 (b)26 (e)(14)(e)— 
Balance on December 31, 2021$38 $28 $— $(23)
Net unrealized gains (losses) included in net income$(2)(c)$(a)$— $(19)(d)
 Year Ended December 31, 2020 
(Dollars in millions)Trading
securities
 Interest-only strips- AFSLoans held for sale Loans held for investmentNet  derivative
liabilities
 
Balance on January 1, 2020$$19 $14 $— $(23)
Acquired— — — 14 — 
Total net gains (losses) included in net income(1)(6)— (1)
Purchases— — — — 
Sales— (11)— (4)— 
Settlements— — (3)(3)10 
Net transfers into (out of) Level 3— 24 (b)— — 
Balance on December 31, 2020$— $32 $12  $16 $(14)
Net unrealized gains (losses) included in net income$— (a)$(4)(c)$(a)$— $(1)(d)
 Year Ended December 31, 2019
(Dollars in millions)Trading
securities
 Interest-only strips- AFSLoans held for sale Net  derivative
liabilities
Balance on January 1, 2019$$10 $16 $(32)
Total net gains (losses) included in net income— (5)(4)
Purchases— — — — 
Sales— (47)— — 
Settlements(1)— (4)13 
Net transfers into (out of) Level 3— 61 (b)— — 
Balance on December 31, 2019$$19 $14 $(23)
Net unrealized gains (losses) included in net income$— (a)$(2)(c)$(a)$(4)(d)
(a)Primarily included in mortgage banking and title income on the Consolidated Statements of Income.
(b)Transfers into interest-only strips level 3 measured on a recurring basis reflect movements from loans held for sale (Level 2 nonrecurring).
(c)Primarily included in fixed income on the Consolidated Statements of Income.
(d)Included in other expense.
(e)The loans held for investment at fair value option portfolio was transferred to the loans held for sale portfolio on April 1, 2021.
Nonrecurring Fair Value Measurements For assets measured at fair value on a nonrecurring basis which were still held on the Consolidated Balance Sheets at December 31, 2021, 2020 and 2019, respectively, the following tables provide the level of valuation assumptions used to determine each adjustment and the related carrying value. 
Tables 8.24.3a-b-c
LEVEL OF VALUATION ASSUMPTIONS FOR ASSETS
MEASURED AT FAIR VALUE ON A NON-RECURRING BASIS
 Carrying value at December 31, 2021Year Ended December 31, 2021
(Dollars in millions)Level 1Level 2Level 3TotalNet gains (losses)
Loans held for sale—SBAs and USDA$— $852 $$853 $(2)
Loans held for sale—first mortgages— — — 
Loans and leases (a)— — 84 84 (13)
OREO (b)— — (1)
Other assets (c)— — 30 30 (2)
$(18)
 Carrying value at December 31, 2020Year Ended December 31, 2020
(Dollars in millions)Level 1Level 2Level 3TotalNet gains (losses)
Loans held for sale—SBAs and USDA$— $508 $$509 $(3)
Loans held for sale—first mortgages— — — 
Loans and leases (a)— — 77 77 (12)
OREO (b)— — 15 15 (1)
Other assets (c)— — (2)
$(18)
 Carrying value at December 31, 2019Year Ended December 31, 2019
(Dollars in millions) Level 1Level 2Level 3TotalNet gains (losses)
Loans held for sale—SBAs and USDA$— $493 $$494 $(2)
Loans held for sale—first mortgages— — — 
Loans and leases (a)— — 42 42 (7)
OREO (b)— — 16 16 (1)
Other assets (c)— — 11 11 (2)
$(12)
(a)Represents carrying value of loans for which adjustments are required to be based on the appraised value of the collateral less estimated costs to sell. Write-downs on these loans are recognized as part of provision for credit losses.
(b)Represents the fair value and related losses of foreclosed properties that were measured subsequent to their initial classification as OREO. Balance excludes OREO related to government insured mortgages.
(c)Represents tax credit investments accounted for under the equity method.
Schedule of Unobservable Inputs Utilized In Determining The Fair Value of Level 3 Recurring And Non-Recurring Measurements The following tables provide information regarding the unobservable inputs utilized in determining the fair value of Level 3 recurring and non-recurring measurements as of December 31, 2021 and 2020:  
Tables 8.24.4a-b
UNOBSERVABLE INPUTS USED
IN LEVEL 3 FAIR VALUE MEASUREMENTS
(Dollars in millions)Values Utilized
Level 3 ClassFair Value at December 31, 2021Valuation TechniquesUnobservable InputRangeWeighted Average (d)
Trading securities - SBA interest-only strips$38 Discounted cash flowConstant prepayment rate
11%-12%
11%
Bond equivalent yield
11% - 14%
11%
Loans held for sale - residential real estate$29 Discounted cash flowPrepayment speeds - First mortgage
4% - 12%
5%
Foreclosure losses
54% - 66%
65%
Loss severity trends - First mortgage
1% - 14% of UPB
8%
Loans held for sale - unguaranteed interest in SBA loans$Discounted cash flowConstant prepayment rate
8% - 12%
10%
Bond equivalent yield11%11%
Derivative liabilities, other$23 Discounted cash flowVisa covered litigation resolution amount
$5.8 billion - $6.2 billion
$6.0 billion
Probability of resolution scenarios
15% - 35%
24%
 Time until resolution
12 - 36 months
25 months
Loans and leases (a)$84 Appraisals from comparable propertiesMarketability adjustments for specific properties
0% - 10% of appraisal
NM
Other collateral valuationsBorrowing base certificates adjustment
20% - 50% of gross value
NM
 Financial Statements/Auction values adjustment
0% - 25% of reported value
NM
OREO (b)$Appraisals from comparable propertiesAdjustment for value changes since appraisal
0% - 10% of appraisal
NM
Other assets (c)$30 Discounted cash flowAdjustments to current sales yields for specific properties
0% - 15% adjustment to yield
NM
  Appraisals from comparable propertiesMarketability adjustments for specific properties
0% - 25% of appraisal
NM
NM - Not meaningful
(a)Represents carrying value of loans for which adjustments are required to be based on the appraised value of the collateral less estimated costs to sell. Write-downs on these loans are recognized as part of provision for credit losses.
(b)Represents the fair value of foreclosed properties that were measured subsequent to their initial classification as OREO. Balance excludes OREO related to government insured mortgages.
(c)Represents tax credit investments accounted for under the equity method.
(d)Weighted averages are determined by the relative fair value of the instruments or the relative contribution to an instrument's fair value.
(Dollars in millions)Values Utilized
Level 3 ClassFair Value at December 31, 2020Valuation TechniquesUnobservable InputRangeWeighted Average (d)
Securities - SBA interest-only strips$32 Discounted cash flowConstant prepayment rate12%12%
Bond equivalent yield
15% - 17%
15%
Loans held for sale - residential real estate$13 Discounted cash flowPrepayment speeds - First mortgage
5% - 15%
5%
Foreclosure losses
59% - 70%
63%
Loss severity trends - First mortgage
3% - 19% of UPB
12%
Loans held for sale - unguaranteed interest in SBA loans$Discounted cash flowConstant prepayment rate
8% - 12%
10%
Bond equivalent yield
7%-8%
7%
Loans held for investment$16 Discounted cash flowConstant prepayment rate
0% - 26%
11%
Constant default rate
0%-14%
1%
Loss severity trends
0% - 100%
11%
Derivative liabilities, other$14 Discounted cash flowVisa covered litigation resolution amount
$5.4 billion - $6.0 billion
$5.8 billion
Probability of resolution scenarios
10% - 50%
16%
Time until resolution
3 - 27 months
19 months
Loans and leases (a)$77 Appraisals from comparable propertiesMarketability adjustments for specific properties
0% - 10% of appraisal
NM
Other collateral valuationsBorrowing base certificates adjustment
20% - 50% of gross value
NM
Financial Statements/Auction values adjustment
0% - 25% of reported value
NM
OREO (b)$15 Appraisals from comparable propertiesAdjustment for value changes since appraisal
0% - 10% of appraisal
NM
Other assets (c)$Discounted cash flowAdjustments to current sales yields for specific properties
0% - 15% adjustment to yield
NM
Appraisals from comparable propertiesMarketability adjustments for specific properties
0% - 25% of appraisal
NM
NM - Not meaningful
(a)Represents carrying value of loans for which adjustments are required to be based on the appraised value of the collateral less estimated costs to sell. Write-downs on these loans are recognized as part of provision for credit losses.
(b)Represents the fair value of foreclosed properties that were measured subsequent to their initial classification as OREO. Balance excludes OREO related to government insured mortgages.
(c)Represents tax credit investments accounted for under the equity method.
(d)Weighted averages are determined by the relative fair value of the instruments or the relative contribution to an instrument's fair value.
Summary of Differences Between The Fair Value Carrying Amount of Mortgages Held-For-Sale and Aggregate Unpaid Principal Amount The following tables reflect the differences between the fair value carrying amount of residential real estate loans held for sale and held for investment measured at fair value in accordance with management’s election and the aggregate unpaid principal amount FHN is contractually entitled to receive at maturity.
Tables 8.24.5a-b
DIFFERENCES BETWEEN FAIR VALUE CARRYING AMOUNTS
AND CONTRACTUAL AMOUNTS OF RESIDENTIAL REAL ESTATE LOANS
 December 31, 2021
(Dollars in millions)Fair value
carrying
amount
Aggregate
unpaid
principal
Fair value carrying amount
less aggregate unpaid
principal
Residential real estate loans held for sale reported at fair value:
Total loans$258 $264 $(6)
Nonaccrual loans(3)
 December 31, 2020
(Dollars in millions)Fair value
carrying
amount
Aggregate
unpaid
principal
Fair value carrying amount
less aggregate unpaid
principal
Residential real estate loans held for sale reported at fair value:
Total loans$405 $442 $(37)
Nonaccrual loans(3)
Loans held for investment reported at fair value:
Total loans16 17 (1)
Nonaccrual loans— 
Changes In Fair Value of Assets and Liabilities Which Fair Value Option Included In Current Period Earnings
Assets and liabilities accounted for under the fair value election are initially measured at fair value with subsequent changes in fair value recognized in earnings. Such changes in the fair value of assets and liabilities for
which FHN elected the fair value option are included in current period earnings with classification in the income statement line item reflected in the following table: 
Table 8.24.6
CHANGES IN FAIR VALUE RECOGNIZED IN NET INCOME
 Year Ended December 31,
(Dollars in millions)202120202019
Changes in fair value included in net income:
Mortgage banking and title noninterest income
Loans held for sale$(10)$$
Summary of Book Value And Estimated Fair Value of Financial Instruments The following tables summarize the book value and estimated fair value of financial instruments recorded in the Consolidated Balance Sheets as of December 31, 2021 and December 31, 2020:
Tables 8.24.7a-b
BOOK VALUE AND ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS
December 31, 2021
 Book
Value
Fair Value
(Dollars in millions) Level 1Level 2Level 3Total
Assets:
Loans and leases, net of allowance for loan and lease losses
Commercial:
Commercial, financial and industrial$30,734 $— $— $31,020 $31,020 
Commercial real estate11,955 — — 11,986 11,986 
Consumer:
Consumer real estate 10,609 — — 11,111 11,111 
Credit card and other891 — — 906 906 
Total loans and leases, net of allowance for loan and lease losses54,189 — — 55,023 55,023 
Short-term financial assets:
Interest-bearing deposits with banks14,907 14,907 — — 14,907 
Federal funds sold153 — 153 — 153 
Securities purchased under agreements to resell488 — 488 — 488 
Total short-term financial assets15,548 14,907 641 — 15,548 
Trading securities (a)1,601 — 1,563 38 1,601 
Loans held for sale:
Mortgage loans (elected fair value) (a)258 — 230 28 258 
USDA & SBA loans - LOCOM853 — 855 856 
Other loans - LOCOM24 — 24 — 24 
Mortgage loans - LOCOM37 — — 37 37 
Total loans held for sale1,172 — 1,109 66 1,175 
Securities available for sale (a) 8,707 — 8,707 — 8,707 
Securities held to maturity712 — 705 — 705 
Derivative assets (a)324 12 312 — 324 
Other assets:
Tax credit investments456 — — 450 450 
Deferred compensation mutual funds125 125 — — 125 
Equity, mutual funds, and other (b)257 25 — 232 257 
Total other assets838 150 — 682 832 
Total assets$83,091 $15,069 $13,037 $55,809 $83,915 
Liabilities:
Defined maturity deposits$3,500 $— $3,524 $— $3,524 
Trading liabilities (a)426 — 426 — 426 
Short-term financial liabilities:
Federal funds purchased775 — 775 — 775 
Securities sold under agreements to repurchase1,247 — 1,247 — 1,247 
Other short-term borrowings102 — 102 — 102 
Total short-term financial liabilities2,124 — 2,124 — 2,124 
Term borrowings:
Real estate investment trust-preferred46 — — 47 47 
Term borrowings—new market tax credit investment59 — — 58 58 
Secured borrowings— — 
Junior subordinated debentures148 — — 150 150 
Other long term borrowings1,331 — 1,452 — 1,452 
Total term borrowings1,590 — 1,452 261 1,713 
Derivative liabilities (a)128 11 94 23 128 
Total liabilities$7,768 $11 $7,620 $284 $7,915 
(a)Classes are detailed in the recurring and nonrecurring measurement tables.
(b)Level 1 primarily consists of mutual funds with readily determinable fair values. Level 3 includes restricted investments in FHLB-Cincinnati stock of $29 million and FRB stock of $203 million.
 December 31, 2020
 Book
Value
Fair Value
(Dollars in millions)Level 1Level 2Level 3Total
Assets:
Loans and leases, net of allowance for loan and lease losses
Commercial:
Commercial, financial and industrial$32,651 $— $— $32,582 $32,582 
Commercial real estate12,033 — — 12,079 12,079 
Consumer:
Consumer real estate11,483 — — 11,903 11,903 
Credit card and other1,102 — — 1,131 1,131 
Total loans and leases, net of allowance for loan and lease losses57,269 — — 57,695 57,695 
Short-term financial assets:
Interest-bearing deposits with banks8,351 8,351 — — 8,351 
Federal funds sold65 — 65 — 65 
Securities purchased under agreements to resell380 — 380 — 380 
Total short-term financial assets8,796 8,351 445 — 8,796 
Trading securities (a)1,176 — 1,176 — 1,176 
Loans held for sale:
Mortgage loans (elected fair value) (a)405 — 393 12 405 
USDA & SBA loans - LOCOM509 — 511 512 
Other loans - LOCOM31 — 31 — 31 
Mortgage loans - LOCOM77 — — 77 77 
Total loans held for sale1,022 — 935 90 1,025 
Securities available for sale (a) 8,047 — 8,015 32 8,047 
Securities held to maturity10 — — 10 10 
Derivative assets (a)769 63 706 — 769 
Other assets:
Tax credit investments400 — — 371 371 
Deferred compensation mutual funds118 118 — — 118 
Equity, mutual funds, and other (b)288 25 — 263 288 
Total other assets806 143 — 634 777 
Total assets$77,895 $8,557 $11,277 $58,461 $78,295 
Liabilities:
Defined maturity deposits$5,070 $— $5,083 $— $5,083 
Trading liabilities (a)353 — 353 — 353 
Short-term financial liabilities:
Federal funds purchased845 — 845 — 845 
Securities sold under agreements to repurchase1,187 — 1,187 — 1,187 
Other short-term borrowings166 — 166 — 166 
Total short-term financial liabilities2,198 — 2,198 — 2,198 
Term borrowings:
Real estate investment trust-preferred46 — — 47 47 
Term borrowings—new market tax credit investment45 — — 45 45 
Secured borrowings15 — — 15 15 
Junior subordinated debentures238 — — 223 223 
Other long term borrowings1,326 — 1,455 — 1,455 
Total term borrowings1,670 — 1,455 330 1,785 
Derivative liabilities (a)149 71 64 14 149 
Total liabilities$9,440 $71 $9,153 $344 $9,568 
(a)Classes are detailed in the recurring and nonrecurring measurement tables.
(b)Level 1 primarily consists of mutual funds with readily determinable fair values. Level 3 includes restricted investments in FHLB-Cincinnati stock of $61 million and FRB stock of $202 million.
The following table presents the contractual amount and fair value of unfunded loan commitments and standby and other commitments as of December 31, 2021 and December 31, 2020:
Table 8.24.8
UNFUNDED COMMITMENTS
 Contractual AmountFair Value
(Dollars in millions)December 31, 2021December 31, 2020December 31, 2021December 31, 2020
Unfunded Commitments:
Loan commitments$24,229 $20,796 $1 $
Standby and other commitments810 751 6