XML 78 R67.htm IDEA: XBRL DOCUMENT v3.20.2
Allowance for Loan Losses - Narrative (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Loans, net of unearned income $ 32,708,937 [1] $ 29,712,810 $ 32,708,937 [1] $ 29,712,810   $ 31,061,111 [1]    
Allowance for loan losses 537,881 192,749 $ 537,881 192,749 $ 444,490 200,307 $ 184,911 $ 180,424
Forecast period to estimate expected credit losses     4 years          
Term to estimate expected credit losses determined by macroeconomics variable     3 years          
Additional term to estimated expected credit losses determined by microeconomics variable diminishing     1 year          
Measurement period of historical losses, pro rata period     1 year          
Expense/(Credit) on unfunded commitments 11,158 (489) $ 20,388 (93)        
Consumer real estate | C&I                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Weighted average life     3 years          
Commercial                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Allowance for loan losses           158,598    
Commercial | C&I                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Loans, net of unearned income 21,393,893 19,054,269 $ 21,393,893 19,054,269   20,051,091    
Allowance for loan losses 318,722 $ 116,096 $ 318,722 $ 116,096 $ 254,516 122,486 $ 103,713 $ 98,947
HELOC and R/E Installment Loans                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Weighted average life     5 years          
General C&I                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Collateral for secured borrowings 65,000   $ 65,000          
Collateral, charge off 1,500   13,000          
General C&I | Commercial | C&I                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Loans, net of unearned income 17,164,125   17,164,125     $ 15,395,996    
HELOC                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Collateral for secured borrowings 10,000   10,000          
R/E Installment Loans                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Collateral for secured borrowings 26,000   26,000          
COVID-19 Deferrals                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Allowance for loan losses 860   860          
Paycheck Protection Plan | Commercial | C&I                
Accounts, Notes, Loans and Financing Receivable [Line Items]                
Loans, net of unearned income $ 2,100,000   $ 2,100,000          
[1]
June 30, 2020 and December 31, 2019 include $16.9 million and $18.8 million, respectively, of held-to-maturity consumer mortgage loans secured by residential real estate in process of foreclosure.