XML 45 R34.htm IDEA: XBRL DOCUMENT v3.20.1
Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary Of Intangible Assets and Accumulated Amortization Included In The Consolidated Statements of Condition
The following is a summary of other intangible assets included in the Consolidated Condensed Statements of Condition:
 
 
 
March 31, 2020
 
December 31, 2019
(Dollars in thousands)
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Value
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Value
Core deposit intangibles
 
$
157,150

 
$
(51,966
)
 
$
105,184

 
$
157,150

 
$
(47,372
)
 
$
109,778

Customer relationships (a)
 
23,000

 
(5,734
)
 
17,266

 
77,865

 
(60,150
)
 
17,715

Other (b)
 
5,622

 
(3,180
)
 
2,442

 
5,622

 
(2,915
)
 
2,707

Total
 
$
185,772

 
$
(60,880
)
 
$
124,892

 
$
240,637

 
$
(110,437
)
 
$
130,200


(a)
2020 decrease in gross carrying amounts and accumulated amortization associated with $54.9 million of customer relationships fully amortized at December 31, 2019.
(b)
Balance primarily includes noncompete covenants, as well as $.3 million related to state banking licenses not subject to amortization.
Schedule of Estimated Aggregate Amortization Expense for Intangible Assets As of March 31, 2020 the estimated aggregated amortization expense is expected to be:
 
(Dollars in thousands)
 
 
Year
 
Amortization
Remainder of 2020
 
$
15,852

2021
 
19,547

2022
 
17,412

2023
 
16,117

2024
 
14,679

2025
 
12,580


Summary Of Gross Goodwill And Accumulated Impairment Losses And Write-Offs Detailed By Reportable Segments The following is a summary of goodwill by reportable segment included in the Consolidated Condensed Statements of Condition as of March 31, 2020 and December 31, 2019.
 
(Dollars in thousands)
 
Regional
Banking
 
Fixed
Income
 
Total
December 31, 2018
 
$
1,289,819

 
$
142,968

 
$
1,432,787

Additions
 

 

 

March 31, 2019
 
$
1,289,819

 
$
142,968

 
$
1,432,787

 
 
 
 
 
 
 
December 31, 2019
 
$
1,289,819

 
$
142,968

 
$
1,432,787

Additions
 

 

 

March 31, 2020
 
$
1,289,819

 
$
142,968

 
$
1,432,787