XML 88 R67.htm IDEA: XBRL DOCUMENT v3.19.1
Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning Balance $ 180,424 $ 189,555  
Charge-offs (10,527) (8,483)  
Recoveries 6,014 7,122  
Provision/(provision credit) for loan losses 9,000 (1,000)  
Ending Balance 184,911 187,194  
Allowance - individually evaluated for impairment 27,806 39,274  
Allowance - collectively evaluated for impairment 153,692 145,365  
Allowance - purchased credit-impaired loans 3,413 2,555 $ 4,000
Individually evaluated for impairment 275,148 249,602  
Collectively evaluated for impairment 27,638,617 26,847,384  
Purchased credit-impaired loans 76,283 152,807  
Total loans, net of unearned income 27,990,048 [1] 27,249,793 27,535,532 [1]
Commercial      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning Balance 130,258    
Ending Balance 138,095    
Allowance - individually evaluated for impairment 3,437   1,074
Allowance - collectively evaluated for impairment 132,517   126,361
Allowance - purchased credit-impaired loans 2,141   2,823
Individually evaluated for impairment 85,132   50,558
Collectively evaluated for impairment 20,992,761   20,437,747
Purchased credit-impaired loans 45,162   56,893
Commercial | C&I      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning Balance 98,947 98,211  
Charge-offs (3,101) (2,075)  
Recoveries 829 1,519  
Provision/(provision credit) for loan losses 7,038 2,583  
Ending Balance 103,713 100,238  
Allowance - individually evaluated for impairment 3,437 4,555  
Allowance - collectively evaluated for impairment 98,135 93,603  
Allowance - purchased credit-impaired loans 2,141 2,080  
Individually evaluated for impairment 83,253 40,758  
Collectively evaluated for impairment 17,056,034 15,705,895  
Purchased credit-impaired loans 36,825 81,655  
Total loans, net of unearned income 17,176,112 15,828,308 16,514,328
Commercial | Commercial Real Estate      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning Balance 31,311 28,427  
Charge-offs (434) (44)  
Recoveries 57 6  
Provision/(provision credit) for loan losses 3,448 668  
Ending Balance 34,382 29,057  
Allowance - individually evaluated for impairment 0 0  
Allowance - collectively evaluated for impairment 34,382 28,869  
Allowance - purchased credit-impaired loans 0 188  
Individually evaluated for impairment 1,879 2,077  
Collectively evaluated for impairment 3,936,727 4,201,220  
Purchased credit-impaired loans 8,337 31,138  
Total loans, net of unearned income 3,946,943 4,234,435 4,030,870
Consumer | Consumer Real Estate      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning Balance 26,439 39,823  
Charge-offs (2,800) (1,911)  
Recoveries 3,453 4,383  
Provision/(provision credit) for loan losses (3,019) (7,094)  
Ending Balance 24,073 35,201  
Allowance - individually evaluated for impairment 14,842 23,049  
Allowance - collectively evaluated for impairment 8,108 11,877  
Allowance - purchased credit-impaired loans 1,123 275  
Individually evaluated for impairment 119,953 124,975  
Collectively evaluated for impairment 6,001,704 6,194,449  
Purchased credit-impaired loans 29,846 36,095  
Total loans, net of unearned income 6,151,503 6,355,519 6,249,516
Consumer | Permanent Mortgage      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning Balance 11,000 13,113  
Charge-offs (4) (160)  
Recoveries 588 65  
Provision/(provision credit) for loan losses (1,503) (34)  
Ending Balance 10,081 12,984  
Allowance - individually evaluated for impairment 9,081 11,311  
Allowance - collectively evaluated for impairment 1,000 1,673  
Allowance - purchased credit-impaired loans 0 0  
Individually evaluated for impairment 69,379 81,090  
Collectively evaluated for impairment 139,881 189,631  
Purchased credit-impaired loans 0 0  
Total loans, net of unearned income 209,260 270,721 222,448
Consumer | Credit Card and Other      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning Balance 12,727 9,981  
Charge-offs (4,188) (4,293)  
Recoveries 1,087 1,149  
Provision/(provision credit) for loan losses 3,036 2,877  
Ending Balance 12,662 9,714  
Allowance - individually evaluated for impairment 446 359  
Allowance - collectively evaluated for impairment 12,067 9,343  
Allowance - purchased credit-impaired loans 149 12  
Individually evaluated for impairment 684 702  
Collectively evaluated for impairment 504,271 556,189  
Purchased credit-impaired loans 1,275 3,919  
Total loans, net of unearned income $ 506,230 $ 560,810 $ 518,370
[1] March 31, 2019 and December 31, 2018 include $24.1 million and $28.6 million, respectively, of held-to-maturity consumer mortgage loans secured by residential real estate in process of foreclosure.