XML 27 R6.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED CONDENSED STATEMENTS OF EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Preferred Stock
Common Stock
Capital Surplus
Undivided Profits
Accumulated Other Comprehensive Income/(Loss)
Noncontrolling Interest
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Adjustment to reflect adoption of ASU | Accounting Standards Update 2018-02         $ 57,546 $ (57,546) [1]  
Adjustment to reflect adoption of ASU | Accounting Standards Update 2016-01 and 2017-12           (211)  
Balance, adjusted for ASU 2018-02 $ 4,580,488 $ 95,624 $ 204,211 $ 3,147,613 1,160,434 (322,825) [1] $ 295,431
Balance, beginning of period (in shares) at Dec. 31, 2017     326,736        
Balance, beginning of period at Dec. 31, 2017 4,580,488 95,624 $ 204,211 3,147,613 1,102,888 (265,279) [1] 295,431
Beginning balance, as adjusted at Dec. 31, 2017           (323,036)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income/(loss) 94,994       92,174   2,820
Other comprehensive income/(loss) (67,049)         (67,049) [1]  
Comprehensive income/(loss) 27,945       92,174 (67,049) [1] 2,820
Cash dividends declared:              
Preferred stock (1,550)       (1,550)    
Common stock (39,681)       (39,681)    
Common stock repurchased (in shares)     (110)        
Common stock repurchased (b) (2,185)   $ (70) (2,115)      
Common stock issued for:              
Stock options and restricted stock - equity awards (in shares)     569        
Stock options and restricted stock - equity awards 4,376   $ 356 4,020      
Acquisition equity adjustment (in shares)     (1)        
Acquisition equity adjustment (18)   $ (1) (17)      
Stock-based compensation expense 5,906     5,906      
Dividends declared - noncontrolling interest of subsidiary preferred stock (2,820)           (2,820)
Balance, end of period (in shares) at Mar. 31, 2018     327,194        
Balance, end of period at Mar. 31, 2018 4,572,528 95,624 $ 204,496 3,155,407 1,211,655 (390,085) [1] 295,431
Balance, beginning of period (in shares) at Dec. 31, 2018     318,573        
Balance, beginning of period at Dec. 31, 2018 4,785,380 95,624 $ 199,108 3,029,425 1,542,408 (376,616) [2] 295,431
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income/(loss) 103,405       100,585   2,820
Other comprehensive income/(loss) 55,465         55,465 [2]  
Comprehensive income/(loss) 158,870       100,585 55,465 [2] 2,820
Cash dividends declared:              
Preferred stock (1,550)       (1,550)    
Common stock (44,864)       (44,864)    
Common stock repurchased (in shares) [3]     (3,594)        
Common stock repurchased (b) [3] (53,436)   $ (2,246) (51,190)      
Common stock issued for:              
Stock options and restricted stock - equity awards (in shares)     382        
Stock options and restricted stock - equity awards 520   $ 239 281      
Stock-based compensation expense 5,432     5,432      
Dividends declared - noncontrolling interest of subsidiary preferred stock (2,820)           (2,820)
Balance, end of period (in shares) at Mar. 31, 2019     315,361        
Balance, end of period at Mar. 31, 2019 $ 4,846,521 $ 95,624 $ 197,101 $ 2,983,948 $ 1,595,568 $ (321,151) [2] $ 295,431
[1] Due to the nature of the preferred stock issued by FHN and its subsidiaries, all components of Other comprehensive income/(loss) have been attributed solely to FHN as the controlling interest holder.
[2] Due to the nature of the preferred stock issued by FHN and its subsidiaries, all components of Other comprehensive income/(loss) have been attributed solely to FHN as the controlling interest holder.
[3] Includes $51.5 million repurchased under share repurchase programs.