XML 54 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2019
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Rollforward Of The Allowance For Loan Losses By Portfolio Segment
The following table provides a rollforward of the allowance for loan losses by portfolio segment for the three months ended March 31, 2019 and 2018:
(Dollars in thousands)
 
C&I
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Permanent
Mortgage
 
Credit Card
and Other
 
Total
Balance as of January 1, 2019
 
$
98,947

 
$
31,311

 
$
26,439

 
$
11,000

 
$
12,727

 
$
180,424

Charge-offs
 
(3,101
)
 
(434
)
 
(2,800
)
 
(4
)
 
(4,188
)
 
(10,527
)
Recoveries
 
829

 
57

 
3,453

 
588

 
1,087

 
6,014

Provision/(provision credit) for loan losses
 
7,038

 
3,448

 
(3,019
)
 
(1,503
)
 
3,036

 
9,000

Balance as of March 31, 2019
 
103,713

 
34,382

 
24,073

 
10,081

 
12,662

 
184,911

Allowance - individually evaluated for impairment
 
3,437

 

 
14,842

 
9,081

 
446

 
27,806

Allowance - collectively evaluated for impairment
 
98,135

 
34,382

 
8,108

 
1,000

 
12,067

 
153,692

Allowance - purchased credit-impaired loans
 
2,141

 

 
1,123

 

 
149

 
3,413

Loans, net of unearned as of March 31, 2019:
 
 
 
 
 
 
 
 
 
 
 
 
        Individually evaluated for impairment
 
83,253

 
1,879

 
119,953

 
69,379

 
684

 
275,148

        Collectively evaluated for impairment
 
17,056,034

 
3,936,727

 
6,001,704

 
139,881

 
504,271

 
27,638,617

        Purchased credit-impaired loans
 
36,825

 
8,337

 
29,846

 

 
1,275

 
76,283

Total loans, net of unearned income
 
$
17,176,112

 
$
3,946,943

 
$
6,151,503

 
$
209,260

 
$
506,230

 
$
27,990,048

Balance as of January 1, 2018
 
$
98,211

 
$
28,427

 
$
39,823

 
$
13,113

 
$
9,981

 
$
189,555

Charge-offs
 
(2,075
)
 
(44
)
 
(1,911
)
 
(160
)
 
(4,293
)
 
(8,483
)
Recoveries 
 
1,519

 
6

 
4,383

 
65

 
1,149

 
7,122

Provision/(provision credit) for loan losses 
 
2,583

 
668

 
(7,094
)
 
(34
)
 
2,877

 
(1,000
)
Balance as of March 31, 2018
 
100,238

 
29,057

 
35,201

 
12,984

 
9,714

 
187,194

Allowance - individually evaluated for impairment 
 
4,555

 

 
23,049

 
11,311

 
359

 
39,274

Allowance - collectively evaluated for impairment 
 
93,603

 
28,869

 
11,877

 
1,673

 
9,343

 
145,365

Allowance - purchased credit-impaired loans
 
2,080

 
188

 
275

 

 
12

 
2,555

Loans, net of unearned as of March 31, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
        Individually evaluated for impairment 
 
40,758

 
2,077

 
124,975

 
81,090

 
702

 
249,602

        Collectively evaluated for impairment
 
15,705,895

 
4,201,220

 
6,194,449

 
189,631

 
556,189

 
26,847,384

        Purchased credit-impaired loans
 
81,655

 
31,138

 
36,095

 

 
3,919

 
152,807

Total loans, net of unearned income
 
$
15,828,308

 
$
4,234,435

 
$
6,355,519

 
$
270,721

 
$
560,810

 
$
27,249,793


Certain previously reported amounts have been reclassified to agree with current presentation.