XML 47 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Share (Tables)
9 Months Ended
Sep. 30, 2018
Earnings Per Share [Abstract]  
Schedule of Reconciliation Of Earnings/(Loss) Per Common And Diluted Share
The following table provides reconciliations of net income to net income available to common shareholders and the difference between average basic common shares outstanding and average diluted common shares outstanding:
 
 
 
Three Months Ended
September 30
 
Nine Months Ended
September 30
(Dollars and shares in thousands, except per share data)
 
2018
 
2017
 
2018
 
2017
Net income/(loss)
 
$
274,716

 
$
71,769

 
$
455,702

 
$
225,361

Net income attributable to noncontrolling interest
 
2,883

 
2,883

 
8,555

 
8,555

Net income/(loss) attributable to controlling interest
 
271,833

 
68,886

 
447,147

 
216,806

Preferred stock dividends
 
1,550

 
1,550

 
4,650

 
4,650

Net income/(loss) available to common shareholders
 
$
270,283

 
$
67,336

 
$
442,497

 
$
212,156

 
 
 
 
 
 
 
 
 
Weighted average common shares outstanding—basic
 
324,406

 
233,749

 
325,341

 
233,438

Effect of dilutive securities
 
2,846

 
2,591

 
3,304

 
2,934

Weighted average common shares outstanding—diluted
 
327,252

 
236,340

 
328,645

 
236,372

 
 
 
 
 
 
 
 
 
Net income/(loss) per share available to common shareholders
 
$
0.83

 
$
0.29

 
$
1.36

 
$
0.91

Diluted income/(loss) per share available to common shareholders
 
$
0.83

 
$
0.28

 
$
1.35

 
$
0.90

Schedule of Anti-Dilutive Options and Awards
The following table presents outstanding options and other equity awards that were excluded from the calculation of diluted earnings per share because they were either anti-dilutive (the exercise price was higher than the weighted-average market price for the period) or the performance conditions have not been met:
 
 
 
Three Months Ended
September 30
 
Nine Months Ended
September 30
(Shares in thousands)
 
2018
 
2017
 
2018
 
2017
Stock options excluded from the calculation of diluted EPS
 
2,251

 
2,595

 
2,316

 
2,490

Weighted average exercise price of stock options excluded from the calculation of diluted EPS
 
$
23.67

 
$
25.00

 
$
24.43

 
$
25.70

Other equity awards excluded from the calculation of diluted EPS
 
1,605

 
1,002

 
538

 
325