XML 45 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Share (Tables)
6 Months Ended
Jun. 30, 2018
Earnings Per Share [Abstract]  
Schedule of Reconciliation Of Earnings/(Loss) Per Common And Diluted Share
The following table provides reconciliations of net income to net income available to common shareholders and the difference between average basic common shares outstanding and average diluted common shares outstanding:
 
 
 
Three Months Ended
June 30
 
Six Months Ended
June 30
(Dollars and shares in thousands, except per share data)
 
2018
 
2017
 
2018
 
2017
Net income/(loss)
 
$
85,992

 
$
95,204

 
$
180,986

 
$
153,592

Net income attributable to noncontrolling interest
 
2,852

 
2,852

 
5,672

 
5,672

Net income/(loss) attributable to controlling interest
 
83,140

 
92,352

 
175,314

 
147,920

Preferred stock dividends
 
1,550

 
1,550

 
3,100

 
3,100

Net income/(loss) available to common shareholders
 
$
81,590

 
$
90,802

 
$
172,214

 
$
144,820

 
 
 
 
 
 
 
 
 
Weighted average common shares outstanding—basic
 
325,153

 
233,482

 
325,817

 
233,280

Effect of dilutive securities
 
3,273

 
2,781

 
3,536

 
2,945

Weighted average common shares outstanding—diluted
 
328,426

 
236,263

 
329,353

 
236,225

 
 
 
 
 
 
 
 
 
Net income/(loss) per share available to common shareholders
 
$
0.25

 
$
0.39

 
$
0.53

 
$
0.62

Diluted income/(loss) per share available to common shareholders
 
$
0.25

 
$
0.38

 
$
0.52

 
$
0.61

Schedule of Anti-Dilutive Options and Awards
The following table presents outstanding options and other equity awards that were excluded from the calculation of diluted earnings per share because they were either anti-dilutive (the exercise price was higher than the weighted-average market price for the period) or the performance conditions have not been met:
 
 
 
Three Months Ended
June 30
 
Six Months Ended
June 30
(Shares in thousands)
 
2018
 
2017
 
2018
 
2017
Stock options excluded from the calculation of diluted EPS
 
2,446

 
2,721

 
2,428

 
2,512

Weighted average exercise price of stock options excluded from the calculation of diluted EPS
 
$
24.38

 
$
25.24

 
$
24.60

 
$
25.85

Other equity awards excluded from the calculation of diluted EPS
 
565

 
482

 
404

 
247