XML 41 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Allowance for Loan Losses (Tables)
 6 Months Ended
Jun. 30, 2018
Receivables [Abstract]  
Rollforward Of The Allowance For Loan Losses By Portfolio Segment
The following table provides a rollforward of the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2018 and 2017:
(Dollars in thousands)
 
C&I
 
Commercial
Real Estate
 
Consumer
Real Estate
 
Permanent
Mortgage
 
Credit Card
and Other
 
Total
Balance as of April 1, 2018
 
$
100,238

 
$
29,057

 
$
32,750

 
$
15,435

 
$
9,714

 
$
187,194

Charge-offs
 
(3,287
)
 
(228
)
 
(1,481
)
 
(300
)
 
(4,712
)
 
(10,008
)
Recoveries
 
1,036

 
75

 
5,444

 
631

 
1,090

 
8,276

Provision/(provision credit) for loan losses
 
(1,153
)
 
4,928

 
(4,944
)
 
(1,688
)
 
2,857

 
—

Balance as of June 30, 2018
 
96,834

 
33,832

 
31,769

 
14,078

 
8,949

 
185,462

Balance as of January 1, 2018
 
$
98,211

 
$
28,427

 
$
37,371

 
$
15,565

 
$
9,981

 
$
189,555

Charge-offs
 
(5,362
)
 
(272
)
 
(3,392
)
 
(460
)
 
(9,005
)
 
(18,491
)
Recoveries
 
2,555

 
81

 
9,827

 
696

 
2,239

 
15,398

Provision/(provision credit) for loan losses
 
1,430

 
5,596

 
(12,037
)
 
(1,723
)
 
5,734

 
(1,000
)
Balance as of June 30, 2018
 
96,834

 
33,832

 
31,769

 
14,078

 
8,949

 
185,462

Allowance - individually evaluated for impairment
 
1,213

 
—

 
20,399

 
10,787

 
305

 
32,704

Allowance - collectively evaluated for impairment
 
93,429

 
33,744

 
10,730

 
3,291

 
8,557

 
149,751

Allowance - purchased credit-impaired loans
 
2,192

 
88

 
640

 
—

 
87

 
3,007

Loans, net of unearned as of June 30, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
        Individually evaluated for impairment
 
32,599

 
2,252

 
122,335

 
76,861

 
604

 
234,651

        Collectively evaluated for impairment
 
16,349,811

 
4,106,974

 
6,063,961

 
278,055

 
545,453

 
27,344,254

        Purchased credit-impaired loans
 
56,335

 
27,130

 
36,315

 
—

 
3,055

 
122,835

Total loans, net of unearned income
 
$
16,438,745

 
$
4,136,356

 
$
6,222,611

 
$
354,916

 
$
549,112

 
$
27,701,740

Balance as of April 1, 2017
 
$
93,107

 
$
30,888

 
$
49,680

 
$
15,893

 
$
12,400

 
$
201,968

Charge-offs
 
(1,865
)
 
(20
)
 
(3,951
)
 
(843
)
 
(3,151
)
 
(9,830
)
Recoveries 
 
600

 
140

 
5,143

 
488

 
748

 
7,119

Provision/(provision credit) for loan losses 
 
537

 
(538
)
 
(4,803
)
 
860

 
1,944

 
(2,000
)
Balance as of June 30, 2017
 
92,379

 
30,470

 
46,069

 
16,398

 
11,941

 
197,257

Balance as of January 1, 2017
 
$
89,398

 
$
33,852

 
$
50,357

 
$
16,289

 
$
12,172

 
$
202,068

Charge-offs
 
(2,465
)
 
(20
)
 
(7,800
)
 
(1,326
)
 
(6,632
)
 
(18,243
)
Recoveries 
 
2,276

 
361

 
10,819

 
1,391

 
1,585

 
16,432

Provision/(provision credit) for loan losses 
 
3,170

 
(3,723
)
 
(7,307
)
 
44

 
4,816

 
(3,000
)
Balance as of June 30, 2017
 
92,379

 
30,470

 
46,069

 
16,398

 
11,941

 
197,257

Allowance - individually evaluated for impairment 
 
3,641

 
176

 
27,149

 
11,858

 
161

 
42,985

Allowance - collectively evaluated for impairment 
 
88,609

 
30,277

 
18,536

 
4,540

 
11,780

 
153,742

Allowance - purchased credit-impaired loans
 
129

 
17

 
384

 
—

 
—

 
530

Loans, net of unearned as of June 30, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
        Individually evaluated for impairment 
 
38,034

 
3,024

 
137,999

 
85,913

 
360

 
265,330

        Collectively evaluated for impairment
 
12,538,913

 
2,204,947

 
4,278,063

 
322,182

 
353,135

 
19,697,240

        Purchased credit-impaired loans
 
21,272

 
4,025

 
1,397

 
—

 
55

 
26,749

Total loans, net of unearned income
 
$
12,598,219

 
$
2,211,996

 
$
4,417,459

 
$
408,095

 
$
353,550

 
$
19,989,319