XML 50 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary Of Intangible Assets and Accumulated Amortization Included In The Consolidated Statements of Condition
The following is a summary of other intangible assets included in the Consolidated Condensed Statements of Condition:
 
 
 
March 31, 2018
 
December 31, 2017
(Dollars in thousands)
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Value
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Value
Core deposit intangibles (a)
 
$
157,150

 
$
(13,144
)
 
$
144,006

 
$
160,650

 
$
(8,176
)
 
$
152,474

Customer relationships
 
77,865

 
(52,018
)
 
25,847

 
77,865

 
(50,777
)
 
27,088

Other (b)
 
5,622

 
(1,060
)
 
4,562

 
5,622

 
(795
)
 
4,827

Total
 
$
240,637

 
$
(66,222
)
 
$
174,415

 
$
244,137

 
$
(59,748
)
 
$
184,389

 
(a)
2018 decrease in gross carrying amounts associated with the sale of two CBF branches and purchase accounting measurement period adjustments related to the CBF acquisition. See Note 2 - Acquisitions and Divestitures for additional information.
(b)
Balance primarily includes noncompete covenants, as well as $.3 million related to state banking licenses not subject to amortization.
Schedule of Estimated Aggregate Amortization Expense for Intangible Assets
As of March 31, 2018 the estimated aggregated amortization expense is expected to be:
 
(Dollars in thousands)
 
 
Year
 
Amortization
Remainder of 2018
 
$
19,391

2019
 
24,834

2020
 
21,159

2021
 
19,547

2022
 
17,412

2023
 
16,117

Summary Of Gross Goodwill And Accumulated Impairment Losses And Write-Offs Detailed By Reportable Segments
The following is a summary of goodwill by reportable segment included in the Consolidated Condensed Statements of Condition as of March 31, 2018 and December 31, 2017.
 
(Dollars in thousands)
 
Regional
Banking
 
Fixed
Income
 
Total
December 31, 2016
 
$
93,367

 
$
98,004

 
$
191,371

Additions
 

 

 

March 31, 2017
 
$
93,367

 
$
98,004

 
$
191,371

 
 
 
 
 
 
 
December 31, 2017
 
$
1,243,885

 
$
142,968

 
$
1,386,853

Additions (a)
 
11,648

 

 
11,648

March 31, 2018
 
$
1,255,533

 
$
142,968

 
$
1,398,501


(a) 2018 increase associated with measurement period adjustments for the CBF acquisition.  See Note 2 - Acquisitions and Divestitures for additional information.