XML 53 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Of Assets And Liabilities (Tables)
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Schedule Of Assets And Liabilities Measured At Fair Value On A Recurring Basis
The following table presents the balance of assets and liabilities measured at fair value on a recurring basis as of September 30, 2017: 
 
 
September 30, 2017
(Dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
Trading securities—fixed income:
 
 
 
 
 
 
 
 
U.S. treasuries
 
$

 
$
157,483

 
$

 
$
157,483

Government agency issued MBS
 

 
155,260

 

 
155,260

Government agency issued CMO
 

 
244,321

 

 
244,321

Other U.S. government agencies
 

 
186,573

 

 
186,573

States and municipalities
 

 
61,290

 

 
61,290

Corporate and other debt
 

 
655,976

 
5

 
655,981

Equity, mutual funds, and other
 

 
6,194

 

 
6,194

Total trading securities—fixed income
 

 
1,467,097

 
5

 
1,467,102

Trading securities—mortgage banking
 

 

 
2,300

 
2,300

Loans held-for-sale
 

 
1,727

 
20,081

 
21,808

Securities available-for-sale:
 
 
 
 
 
 
 
 
U.S. treasuries
 

 
100

 

 
100

Government agency issued MBS
 

 
2,087,505

 

 
2,087,505

Government agency issued CMO
 

 
1,685,995

 

 
1,685,995

Interest-only strips
 

 

 
3,123

 
3,123

Equity, mutual funds, and other
 
24,756

 

 

 
24,756

Total securities available-for-sale
 
24,756

 
3,773,600

 
3,123

 
3,801,479

Other assets:
 
 
 
 
 
 
 
 
Deferred compensation assets
 
34,951

 

 

 
34,951

Derivatives, forwards and futures
 
10,003

 

 

 
10,003

Derivatives, interest rate contracts
 

 
70,971

 

 
70,971

Derivatives, other
 

 
2

 

 
2

Total other assets
 
44,954

 
70,973

 

 
115,927

Total assets
 
$
69,710

 
$
5,313,397

 
$
25,509

 
$
5,408,616

Trading liabilities—fixed income:
 
 
 
 
 
 
 
 
U.S. treasuries
 
$

 
$
424,461

 
$

 
$
424,461

Government agency issued CMO
 

 
1,372

 

 
1,372

Other U.S. government agencies
 

 
998

 

 
998

Corporate and other debt
 

 
152,197

 

 
152,197

Total trading liabilities—fixed income
 

 
579,028

 

 
579,028

Other liabilities:
 
 
 
 
 
 
 
 
Derivatives, forwards and futures
 
7,627

 

 

 
7,627

Derivatives, interest rate contracts
 

 
69,988

 

 
69,988

Derivatives, other
 

 
1

 
5,530

 
5,531

Total other liabilities
 
7,627

 
69,989

 
5,530

 
83,146

Total liabilities
 
$
7,627

 
$
649,017

 
$
5,530

 
$
662,174




The following table presents the balance of assets and liabilities measured at fair value on a recurring basis as of December 31, 2016: 
 
 
December 31, 2016
(Dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
Trading securities—fixed income:
 
 
 
 
 
 
 
 
U.S. treasuries
 
$

 
$
146,988

 
$

 
$
146,988

Government agency issued MBS
 

 
256,611

 

 
256,611

Government agency issued CMO
 

 
150,058

 

 
150,058

Other U.S. government agencies
 

 
52,314

 

 
52,314

States and municipalities
 

 
60,351

 

 
60,351

Corporate and other debt
 

 
227,934

 
5

 
227,939

Equity, mutual funds, and other
 

 
242

 

 
242

Total trading securities—fixed income
 

 
894,498

 
5

 
894,503

Trading securities—mortgage banking
 

 

 
2,568

 
2,568

Loans held-for-sale
 

 
2,345

 
21,924

 
24,269

Securities available-for-sale:
 
 
 
 
 
 
 
 
U.S. treasuries
 

 
100

 

 
100

Government agency issued MBS
 

 
2,208,687

 

 
2,208,687

Government agency issued CMO
 

 
1,547,958

 

 
1,547,958

Equity, mutual funds, and other
 
25,249

 

 

 
25,249

Total securities available-for-sale
 
25,249

 
3,756,745

 

 
3,781,994

Other assets:
 
 
 
 
 
 
 
 
Mortgage servicing rights
 

 

 
985

 
985

Deferred compensation assets
 
32,840

 

 

 
32,840

Derivatives, forwards and futures
 
33,587

 

 

 
33,587

Derivatives, interest rate contracts
 

 
88,025

 

 
88,025

Derivatives, other
 

 
42

 

 
42

Total other assets
 
66,427

 
88,067

 
985

 
155,479

Total assets
 
$
91,676

 
$
4,741,655

 
$
25,482

 
$
4,858,813

Trading liabilities—fixed income:
 
 
 
 
 
 
 
 
U.S. treasuries
 
$

 
$
381,229

 
$

 
$
381,229

Other U.S. government agencies
 

 
844

 

 
844

Corporate and other debt
 

 
179,775

 

 
179,775

Total trading liabilities—fixed income
 

 
561,848

 

 
561,848

Other liabilities:
 
 
 
 
 
 
 
 
Derivatives, forwards and futures
 
33,274

 

 

 
33,274

Derivatives, interest rate contracts
 

 
96,371

 

 
96,371

Derivatives, other
 

 
7

 
6,245

 
6,252

Total other liabilities
 
33,274

 
96,378

 
6,245

 
135,897

Total liabilities
 
$
33,274

 
$
658,226

 
$
6,245

 
$
697,745

Summary Of Changes In Level 3 Assets And Liabilities Measured At Fair Value
The changes in Level 3 assets and liabilities measured at fair value for the three months ended September 30, 2017 and 2016, on a recurring basis are summarized as follows: 
 
 
Three Months Ended September 30, 2017
 
 
(Dollars in thousands)
 
Trading
securities
 
 
 
Interest- only strips- AFS
 
 
 
Loans held-
for-sale
 
 
 
Net  derivative
liabilities
 
 
Balance on July 1, 2017
 
$
2,464

 
 
 
$
1,163

 
 
 
$
20,587

 
 
 
$
(5,700
)
 
 
Total net gains/(losses) included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
92

 
 
 
(160
)
 
 
 
390

 
 
 
(129
)
 
 
Purchases
 

 
 
 

 
 
 
43

 
 
 

 
 
Settlements
 
(251
)
 
 
 

 
 
 
(939
)
 
 
 
299

 
 
Net transfers into/(out of) Level 3
 

 
 
 
2,120

 
(b)
 

 
(d)
 

 
 
Balance on September 30, 2017
 
$
2,305

 
 
 
$
3,123

 
 
 
$
20,081

 
 
 
$
(5,530
)
 
 
Net unrealized gains/(losses) included in net income
 
$
62

 
(a)
 
$
(72
)
 
(c)
 
$
390

 
(a)
 
$
(129
)
 
(e) 
 
 
 
Three Months Ended September 30, 2016
 
 
(Dollars in thousands)
 
Trading
securities
 
 
 
Loans  held-for-sale
 
 
 
Securities
available-
for-sale
 
 
 
Mortgage
servicing
rights, net
 
 
Net  derivative
liabilities
 
 
Balance on July 1, 2016
 
$
2,826

 
 
 
$
25,738

 
 
 
$
1,500

 
 
 
$
1,406

 
 
$
(6,835
)
 
 
Total net gains/(losses) included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
304

 
 
 
1,604

 
 
 

 
 
 

 
 
(4
)
 
 
Purchases
 

 
 
 
198

 
 
 

 
 
 

 
 

 
 
Settlements
 
(346
)
 
 
 
(2,146
)
 
 
 
(1,500
)
 
 
 
(160
)
 
 
299

 
 
Net transfers into/(out of) Level 3
 

 
 
 
(2,858
)
 
(d) 
 

 
 
 

 
 

 
 
Balance on September 30, 2016
 
$
2,784

 
 
 
$
22,536

 
 
 
$

 
 
 
$
1,246

 
 
$
(6,540
)
 
 
Net unrealized gains/(losses) included in net income
 
$
244

 
(a) 
 
$
1,604

 
(a) 
 
$

 
 
 
$

 
 
$
(4
)
 
(e) 
 
(a)
Primarily included in mortgage banking income on the Consolidated Condensed Statements of Income.
(b)
Transfers into interest-only strips - AFS level 3 measured on a recurring basis reflect movements from loans held-for-sale (Level 2 nonrecurring).
(c)
Primarily included in fixed income on the Consolidated Condensed Statements of Income.
(d)
Transfers out of loans held-for-sale level 3 measured on a recurring basis generally reflect movements into OREO (level 3 nonrecurring).
(e)
Included in Other expense.







Changes in Recurring Level 3 Fair Value Measurements
The changes in Level 3 assets and liabilities measured at fair value for the nine months ended September 30, 2017 and 2016, on a recurring basis are summarized as follows: 
 
 
Nine Months Ended September 30, 2017
 
 
(Dollars in thousands)
 
Trading
securities
 
 
 
Interest-only strips- AFS
 
 
Loans held-
for-sale
 
 
 
Net  derivative
liabilities
 
 
Balance on January 1, 2017
 
$
2,573

 
 
 
$

 
 
$
21,924

 
 
 
$
(6,245
)
 
 
Total net gains/(losses) included in:
 
 
 
 
 

 
 
 
 
 
 
 
 
 
Net income
 
380

 
 
 
107

 
 
1,722

 
 
 
(179
)
 
 
Purchases
 

 
 
 
1,413

 
 
118

 
 
 

 
 
Sales
 

 
 
 
(3,291
)
 
 

 
 
 

 
 
Settlements
 
(648
)
 
 
 

 
 
(3,340
)
 
 
 
894

 
 
Net transfers into/(out of) Level 3
 

 
 
 
4,894

 
(b)
(343
)
 
(d) 
 

 
 
Balance on September 30, 2017
 
$
2,305

 
 
 
$
3,123

 
 
$
20,081

 
 
 
$
(5,530
)
 
 
Net unrealized gains/(losses) included in net income
 
$
264

 
(a)
 
$
(122
)
 
(c)
$
1,722

 
(a)
 
$
(179
)
 
(e) 
 
 
 
Nine Months Ended September 30, 2016
 
 
(Dollars in thousands)
 
Trading
securities
 
 
 
Loans  held-for-sale
 
 
 
Securities
available-
for-sale
 
 
Mortgage
servicing
rights, net
 
 
Net  derivative
liabilities
 
 
Balance on January 1, 2016
 
$
4,377

 
 
 
$
27,418

 
 
 
$
1,500

 
 
$
1,841

 
 
$
(4,810
)
 
 
Total net gains/(losses) included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
506

 
 
 
2,375

 
 
 

 
 
31

 
 
(2,627
)
 
 
Purchases
 

 
 
 
673

 
 
 

 
 

 
 

 
 
Sales
 

 
 


 
 


 
 
(205
)
 
 

 
 
Settlements
 
(2,099
)
 
 
 
(4,643
)
 
 
 
(1,500
)
 
 
(421
)
 
 
897

 
 
Net transfers into/(out of) Level 3
 

 
 
 
(3,287
)
 
(d) 
 

 
 

 
 

 
 
Balance on September 30, 2016
 
$
2,784

 
 
 
$
22,536

 
 
 
$

 
 
$
1,246

 
 
$
(6,540
)
 
 
Net unrealized gains/(losses) included in net income
 
$
324

 
(a) 
 
$
2,375

 
(a) 
 
$

 
 
$

 
 
$
(2,627
)
 
(e) 
 
(a)
Primarily included in mortgage banking income on the Consolidated Condensed Statements of Income.
(b)
Transfers into interest-only strips - AFS level 3 measured on a recurring basis reflect movements from loans held-for-sale (Level 2 nonrecurring).
(c)
Primarily included in fixed income on the Consolidated Condensed Statements of Income.
(d)
Transfers out of loans held-for-sale level 3 measured on a recurring basis generally reflect movements into OREO (level 3 nonrecurring).
(e)
Included in Other expense.
Nonrecurring Fair Value Measurements
For assets measured at fair value on a nonrecurring basis which were still held on the balance sheet at September 30, 2017, and December 31, 2016, respectively, the following tables provide the level of valuation assumptions used to determine each adjustment and the related carrying value.
 
 
 
Carrying value at September 30, 2017
(Dollars in thousands)
 
Level 1
 
Level 2
 
Level 3
 
Total
Loans held-for-sale—SBAs and USDA
 
$

 
$
244,089

 
$
1,484

 
$
245,573

Loans held-for-sale—first mortgages
 

 

 
611

 
611

Loans, net of unearned income (a)
 

 

 
23,210

 
23,210

OREO (b)
 

 

 
7,877

 
7,877

Other assets (c)
 

 

 
27,394

 
27,394

 
 
 
Carrying value at December 31, 2016
(Dollars in thousands) 
 
Level 1
 
Level 2
 
Level 3
 
Total
Loans held-for-sale—SBAs
 
$

 
$
4,286

 
$

 
$
4,286

Loans held-for-sale—first mortgages
 

 

 
638

 
638

Loans, net of unearned income (a)
 

 

 
31,070

 
31,070

OREO (b)
 

 

 
11,235

 
11,235

Other assets (c)
 

 

 
29,609

 
29,609

 
(a)
Represents carrying value of loans for which adjustments are required to be based on the appraised value of the collateral less estimated costs to sell.
(b)
Represents the fair value of foreclosed properties that were measured subsequent to their initial classification as OREO. Balance excludes OREO related to government insured mortgages.
(c)
Represents tax credit investments accounted for under the equity method.
Gains/(losses) on Noncurring Fair Value Measurements
For assets measured on a nonrecurring basis which were still held on the consolidated balance sheet at period end, the following table provides information about the fair value adjustments recorded during the three and nine months ended September 30, 2017 and 2016:
 
 
 
Net gains/(losses)
Three Months Ended September 30
 
Net gains/(losses)
Nine months ended September 30
(Dollars in thousands)
 
2017
 
2016
 
2017
 
2016
Loans held-for-sale—SBAs and USDA
 
$
(86
)
 
$

 
$
(1,259
)
 
$

Loans held-for-sale—first mortgages
 
6

 
10

 
22

 
17

Loans, net of unearned income (a)
 
(2,388
)
 
461

 
(1,456
)
 
(3,249
)
OREO (b)
 
(41
)
 
(711
)
 
(662
)
 
(1,561
)
Other assets (c)
 
(762
)
 
(788
)
 
(2,646
)
 
(2,325
)
 
 
$
(3,271
)
 
$
(1,028
)
 
$
(6,001
)
 
$
(7,118
)

(a)
Write-downs on these loans are recognized as part of provision for loan losses.
(b)
Represents losses of foreclosed properties that were measured subsequent to their initial classification as OREO. Balance excludes OREO related to government insured mortgages.
(c)
Represents tax credit investments accounted for under the equity method.
Schedule Of Unobservable Inputs Utilized In Determining The Fair Value Of Level 3 Recurring And Non-Recurring Measurements
The following tables provide information regarding the unobservable inputs utilized in determining the fair value of level 3 recurring and non-recurring measurements as of September 30, 2017 and December 31, 2016: 
(Dollars in thousands)
Level 3 Class
 
Fair Value at
September 30, 2017
 
Valuation Techniques
 
Unobservable Input
 
Values Utilized
Available-for-sale- securities SBA-interest only strips
 
$
3,123

 
Discounted cash flow
 
Constant prepayment rate
 
9% - 10%
 
 
 
 
 
 
Bond equivalent yield
 
14%- 19%
Loans held-for-sale - residential real estate
 
20,692

 
Discounted cash flow
 
Prepayment speeds - First mortgage
 
2% - 12%
 
 
 
 
 
 
Prepayment speeds - HELOC
 
3% - 12%
 
 
 
 
 
 
Foreclosure losses
 
50% - 70%
 
 
 
 
 
 
Loss severity trends - First mortgage
 
5% - 50% of UPB
 
 
 
 
 
 
Loss severity trends - HELOC
 
15% - 100% of UPB
Loans held-for-sale- unguaranteed interest in SBA loans
 
1,484

 
Discounted cash flow
 
Constant prepayment rate
 
8% - 12%
 
 
 
 
 
 
Bond equivalent yield
 
9% - 10%
Derivative liabilities, other
 
5,530

 
Discounted cash flow
 
Visa covered litigation resolution amount
 
$4.4 billion - $5.2 billion
 
 
 
 
 
 
Probability of resolution scenarios
 
10% - 30%
 
 
 
 
 
 
Time until resolution
 
18 - 48 months
Loans, net of unearned
income (a)
 
23,210

 
Appraisals from comparable properties
 
Marketability adjustments for specific properties
 
0% - 10% of appraisal
 
 
 
 
Other collateral valuations
 
Borrowing base certificates adjustment
 
20% - 50% of gross value
 
 
 
 
 
 
Financial Statements/Auction values adjustment
 
0% - 25% of reported value
OREO (b)
 
7,877

 
Appraisals from comparable properties
 
Adjustment for value changes since appraisal
 
0% - 10% of appraisal
Other assets (c)
 
27,394

 
Discounted cash flow
 
Adjustments to current sales yields for specific properties
 
0% - 15% adjustment to yield
 
 
 
 
Appraisals from comparable properties
 
Marketability adjustments for specific properties
 
0% - 25% of appraisal
 
(a)
Represents carrying value of loans for which adjustments are required to be based on the appraised value of the collateral less estimated costs to sell. Write-downs on these loans are recognized as part of provision for loan losses.
(b)
Represents the fair value of foreclosed properties that were measured subsequent to their initial classification as OREO. Balance excludes OREO related to government insured mortgages.
(c)
Represents tax credit investments accounted for under the equity method.
(Dollars in thousands)
 
 
 
 
 
 
 
 
Level 3 Class
 
Fair Value at
December 31, 2016
 
Valuation Techniques
 
Unobservable Input
 
Values Utilized
Loans held-for-sale - residential real estate
 
$
22,562

 
Discounted cash flow
 
Prepayment speeds - First mortgage
 
2% - 13%
 
 
 
 
 
 
Prepayment speeds - HELOC
 
3% - 15%
 
 
 
 
 
 
Foreclosure Losses
 
50% - 70%
 
 
 
 
 
 
Loss severity trends - First mortgage
 
5% - 50% of UPB
 
 
 
 
 
 
Loss severity trends - HELOC
 
15% - 100% of UPB
Derivative liabilities, other
 
6,245

 
Discounted cash flow
 
Visa covered litigation resolution amount
 
$4.4 billion - $5.2 billion
 
 
 
 
 
 
Probability of resolution scenarios
 
10% - 30%
 
 
 
 
 
 
Time until resolution
 
24 - 54 months
Loans, net of unearned income (a)
 
31,070

 
Appraisals from comparable properties
 
Marketability adjustments for specific properties
 
0% - 10% of appraisal
 
 
 
 
Other collateral valuations
 
Borrowing base certificates adjustment
 
20% - 50% of gross value
 
 
 
 
 
 
Financial Statements/Auction values adjustment
 
0% - 25% of reported value
OREO (b)
 
11,235

 
Appraisals from comparable properties
 
Adjustment for value changes since appraisal
 
0% - 10% of appraisal
Other assets (c)
 
29,609

 
Discounted cash flow
 
Adjustments to current sales yields for specific properties
 
0% - 15% adjustment to yield
 
 
 
 
Appraisals from comparable properties
 
Marketability adjustments for specific properties
 
0% - 25% of appraisal
 
(a)
Represents carrying value of loans for which adjustments are required to be based on the appraised value of the collateral less estimated costs to sell. Write-downs on these loans are recognized as part of provision for loan losses.
(b)
Represents the fair value of foreclosed properties that were measured subsequent to their initial classification as OREO. Balance excludes OREO related to government insured mortgages.
(c)
Represents tax credit investments accounted for under the equity method.
Summary Of Differences Between The Fair Value Carrying Amount Of Mortgages Held-For-Sale And Aggregate Unpaid Principal Amount
The following tables reflect the differences between the fair value carrying amount of residential real estate loans held-for-sale measured at fair value in accordance with management’s election and the aggregate unpaid principal amount FHN is contractually entitled to receive at maturity.
 
 
 
September 30, 2017
(Dollars in thousands)
 
Fair value
carrying
amount
 
Aggregate
unpaid
principal
 
Fair value carrying amount
less aggregate unpaid
principal
Residential real estate loans held-for-sale reported at fair value:
 
 
 
 
 
 
Total loans
 
$
21,808

 
$
30,686

 
$
(8,878
)
Nonaccrual loans
 
6,428

 
11,551

 
(5,123
)
Loans 90 days or more past due and still accruing
 
44

 
175

 
(131
)
 
 
December 31, 2016
(Dollars in thousands)
 
Fair value
carrying
amount
 
Aggregate
unpaid
principal
 
Fair value carrying amount
less aggregate unpaid
principal
Residential real estate loans held-for-sale reported at fair value:
 
 
 
 
 
 
Total loans
 
$
24,269

 
$
35,262

 
$
(10,993
)
Nonaccrual loans
 
6,775

 
12,910

 
(6,135
)
Loans 90 days or more past due and still accruing
 
211

 
331

 
(120
)
Changes In Fair Value Of Assets And Liabilities Which Fair Value Option Included In Current Period Earnings
Assets and liabilities accounted for under the fair value election are initially measured at fair value with subsequent changes in fair value recognized in earnings. Such changes in the fair value of assets and liabilities for which FHN elected the fair value option are included in current period earnings with classification in the income statement line item reflected in the following table:
 
 
Three Months Ended
September 30
 
Nine Months Ended
September 30
(Dollars in thousands)
2017
 
2016
 
2017
 
2016
Changes in fair value included in net income:
 
 
 
 
 
 
 
Mortgage banking noninterest income
 
 
 
 
 
 
 
Loans held-for-sale
$
390

 
$
1,604

 
$
1,722

 
$
2,375

Summary Of Book Value And Estimated Fair Value Of Financial Instruments
The following table summarizes the book value and estimated fair value of financial instruments recorded in the Consolidated Condensed Statements of Condition as of September 30, 2017:
 
 
September 30, 2017
 
 
Book
Value
 
Fair Value
(Dollars in thousands) 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
 
 
 
Loans, net of unearned income and allowance for loan losses
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
Commercial, financial and industrial
 
$
12,693,639

 
$

 
$

 
$
12,658,237

 
$
12,658,237

Commercial real estate
 
2,221,332

 

 

 
2,208,208

 
2,208,208

Consumer:
 
 
 
 
 
 
 
 
 
 
Consumer real estate
 
4,328,778

 

 

 
4,252,704

 
4,252,704

Permanent mortgage
 
387,363

 

 

 
392,407

 
392,407

Credit card & other
 
340,112

 

 

 
340,168

 
340,168

Total loans, net of unearned income and allowance for loan losses
 
19,971,224

 

 

 
19,851,724

 
19,851,724

Short-term financial assets:
 
 
 
 
 
 
 
 
 
 
Interest-bearing cash
 
604,326

 
604,326

 

 

 
604,326

Federal funds sold
 
76,316

 

 
76,316

 

 
76,316

Securities purchased under agreements to resell
 
663,637

 

 
663,637

 

 
663,637

Total short-term financial assets
 
1,344,279

 
604,326

 
739,953

 

 
1,344,279

Trading securities (a)
 
1,469,402

 

 
1,467,097

 
2,305

 
1,469,402

Loans held-for-sale (a)
 
339,780

 

 
246,441

 
94,000

 
340,441

Securities available-for-sale (a) (b)
 
3,963,138

 
24,756

 
3,773,600

 
164,782

 
3,963,138

Securities held-to-maturity
 
10,000

 

 

 
9,985

 
9,985

Derivative assets (a)
 
80,976

 
10,003

 
70,973

 

 
80,976

Other assets:
 
 
 
 
 
 
 
 
 
 
Tax credit investments
 
120,701

 

 

 
121,435

 
121,435

Deferred compensation assets
 
34,951

 
34,951

 

 

 
34,951

Total other assets
 
155,652

 
34,951

 

 
121,435

 
156,386

Nonearning assets:
 
 
 
 
 
 
 
 
 
 
Cash & due from banks
 
347,802

 
347,802

 

 

 
347,802

Fixed income receivables
 
68,750

 

 
68,750

 

 
68,750

Accrued interest receivable
 
70,058

 

 
70,058

 

 
70,058

Total nonearning assets
 
486,610

 
347,802

 
138,808

 

 
486,610

Total assets
 
$
27,821,061

 
$
1,021,838

 
$
6,436,872

 
$
20,244,231

 
$
27,702,941

Liabilities:
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
Defined maturity
 
$
1,112,098

 
$

 
$
1,108,919

 
$

 
$
1,108,919

Undefined maturity
 
20,987,156

 

 
20,987,156

 

 
20,987,156

Total deposits
 
22,099,254

 

 
22,096,075

 

 
22,096,075

Trading liabilities (a)
 
579,028

 

 
579,028

 

 
579,028

Short-term financial liabilities:
 
 
 
 
 
 
 
 
 
 
Federal funds purchased
 
292,650

 

 
292,650

 

 
292,650

Securities sold under agreements to repurchase
 
516,867

 

 
516,867

 

 
516,867

Other short-term borrowings
 
1,637,419

 

 
1,637,419

 

 
1,637,419

Total short-term financial liabilities
 
2,446,936

 

 
2,446,936

 

 
2,446,936

Term borrowings:
 
 
 
 
 
 
 
 
 
 
Real estate investment trust-preferred
 
46,083

 

 

 
49,350

 
49,350

Term borrowings—new market tax credit investment
 
18,000

 

 

 
17,959

 
17,959

Secured borrowings
 
42,585

 

 

 
42,184

 
42,184

Other long term borrowings
 
952,839

 

 
968,297

 

 
968,297

Total term borrowings
 
1,059,507

 

 
968,297

 
109,493

 
1,077,790

Derivative liabilities (a)
 
83,146

 
7,627

 
69,989

 
5,530

 
83,146

Other noninterest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
Fixed income payables
 
44,304

 

 
44,304

 

 
44,304

Accrued interest payable
 
19,205

 

 
19,205

 

 
19,205

Total other noninterest-bearing liabilities
 
63,509

 

 
63,509

 

 
63,509

Total liabilities
 
$
26,331,380

 
$
7,627

 
$
26,223,834

 
$
115,023

 
$
26,346,484

 
(a)
Classes are detailed in the recurring and nonrecurring measurement tables.
(b)
Level 3 includes restricted investments in FHLB-Cincinnati stock of $87.9 million and FRB stock of $68.6 million.
The following table summarizes the book value and estimated fair value of financial instruments recorded in the Consolidated Statements of Condition as of December 31, 2016: 
 
 
December 31, 2016
 
 
Book
Value
 
Fair Value
(Dollars in thousands)
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
 
 
 
Loans, net of unearned income and allowance for loan losses
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
Commercial, financial and industrial
 
$
12,058,689

 
$

 
$

 
$
11,918,374

 
$
11,918,374

Commercial real estate
 
2,101,671

 

 

 
2,078,306

 
2,078,306

Consumer:
 
 
 
 
 
 
 
 
 
 
Consumer real estate
 
4,473,395

 

 

 
4,385,669

 
4,385,669

Permanent mortgage
 
406,836

 

 

 
404,930

 
404,930

Credit card & other
 
346,861

 

 

 
347,577

 
347,577

Total loans, net of unearned income and allowance for loan losses
 
19,387,452

 

 

 
19,134,856

 
19,134,856

Short-term financial assets:
 
 
 
 
 
 
 
 
 
 
Interest-bearing cash
 
1,060,034

 
1,060,034

 

 

 
1,060,034

Federal funds sold
 
50,838

 

 
50,838

 

 
50,838

Securities purchased under agreements to resell
 
613,682

 

 
613,682

 

 
613,682

Total short-term financial assets
 
1,724,554

 
1,060,034

 
664,520

 

 
1,724,554

Trading securities (a)
 
897,071

 

 
894,498

 
2,573

 
897,071

Loans held-for-sale (a)
 
111,248

 

 
6,631

 
104,617

 
111,248

Securities available-for-sale (a) (b)
 
3,943,499

 
25,249

 
3,756,745

 
161,505

 
3,943,499

Securities held-to-maturity
 
14,347

 

 

 
14,773

 
14,773

Derivative assets (a)
 
121,654

 
33,587

 
88,067

 

 
121,654

Other assets:
 
 
 
 
 
 
 
 
 
 
Tax credit investments
 
100,105

 

 

 
98,400

 
98,400

Deferred compensation assets
 
32,840

 
32,840

 

 

 
32,840

Total other assets
 
132,945

 
32,840

 

 
98,400

 
131,240

Nonearning assets:
 
 
 
 
 
 
 
 
 
 
Cash & due from banks
 
373,274

 
373,274

 

 

 
373,274

Fixed income receivables
 
57,411

 

 
57,411

 

 
57,411

Accrued interest receivable
 
62,887

 

 
62,887

 

 
62,887

Total nonearning assets
 
493,572

 
373,274

 
120,298

 

 
493,572

Total assets
 
$
26,826,342

 
$
1,524,984

 
$
5,530,759

 
$
19,516,724

 
$
26,572,467

Liabilities:
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
Defined maturity
 
$
1,355,133

 
$

 
$
1,361,104

 
$

 
$
1,361,104

Undefined maturity
 
21,317,230

 

 
21,317,230

 

 
21,317,230

Total deposits
 
22,672,363

 

 
22,678,334

 

 
22,678,334

Trading liabilities (a)
 
561,848

 

 
561,848

 

 
561,848

Short-term financial liabilities:
 
 
 
 
 
 
 
 
 
 
Federal funds purchased
 
414,207

 

 
414,207

 

 
414,207

Securities sold under agreements to repurchase
 
453,053

 

 
453,053

 

 
453,053

Other short-term borrowings
 
83,177

 

 
83,177

 

 
83,177

Total short-term financial liabilities
 
950,437

 

 
950,437

 

 
950,437

Term borrowings:
 
 
 
 
 
 
 
 
 
 
Real estate investment trust-preferred
 
46,032

 

 

 
49,350

 
49,350

Term borrowings—new market tax credit investment
 
18,000

 

 

 
17,918

 
17,918

Borrowings secured by residential real estate
 
23,126

 

 

 
21,969

 
21,969

Other long term borrowings
 
953,498

 

 
965,066

 

 
965,066

Total term borrowings
 
1,040,656

 

 
965,066

 
89,237

 
1,054,303

Derivative liabilities (a)
 
135,897

 
33,274

 
96,378

 
6,245

 
135,897

Other noninterest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
Fixed income payables
 
21,002

 

 
21,002

 

 
21,002

Accrued interest payable
 
10,336

 

 
10,336

 

 
10,336

Total other noninterest-bearing liabilities
 
31,338

 

 
31,338

 

 
31,338

Total liabilities
 
$
25,392,539

 
$
33,274

 
$
25,283,401

 
$
95,482

 
$
25,412,157


(a)
Classes are detailed in the recurring and nonrecurring measurement tables.
(b)
Level 3 includes restricted investments in FHLB-Cincinnati stock of $87.9 million and FRB stock of $68.6 million.
The following table presents the contractual amount and fair value of unfunded loan commitments and standby and other commitments as of September 30, 2017 and December 31, 2016:
 
 
 
Contractual Amount
 
Fair Value
(Dollars in thousands)
 
September 30, 2017
 
December 31, 2016
 
September 30, 2017
 
December 31, 2016
Unfunded Commitments:
 
 
 
 
 
 
 
 
Loan commitments
 
$
8,868,115

 
$
8,744,649

 
$
2,388

 
$
2,924

Standby and other commitments
 
336,953

 
277,549

 
4,139

 
4,037