XML 28 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets
9 Months Ended
Sep. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets
Intangible Assets
The following is a summary of other intangible assets included in the Consolidated Condensed Statements of Condition:
 
 
 
September 30, 2017
 
December 31, 2016
(Dollars in thousands)
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Value
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Value
Core deposit intangibles
 
$
16,850

 
$
(6,154
)
 
$
10,696

 
$
16,850

 
$
(4,721
)
 
$
12,129

Customer relationships (a)
 
76,865

 
(49,496
)
 
27,369

 
54,865

 
(46,302
)
 
8,563

Other (a) (b)
 
5,622

 
(530
)
 
5,092

 
555

 
(230
)
 
325

Total
 
$
99,337

 
$
(56,180
)
 
$
43,157

 
$
72,270

 
$
(51,253
)
 
$
21,017

 
(a)
2017 increase associated with the Coastal acquisition.
(b)
Balance primarily includes noncompete covenants, as well as $.3 million related to state banking licenses not subject to amortization.
Amortization expense was $2.0 million and $1.3 million for the three months ended September 30, 2017 and 2016, respectively, and $5.2 million and $3.9 million for the nine months ended September 30, 2017 and 2016, respectively. As of September 30, 2017 the estimated aggregated amortization expense is expected to be:
 
(Dollars in thousands)
 
 
Year
 
Amortization
Remainder of 2017
 
$
1,964

2018
 
7,483

2019
 
7,179

2020
 
4,303

2021
 
4,123

2022
 
3,356


Gross goodwill, accumulated impairments, and accumulated divestiture related write-offs were determined beginning January 1, 2012, when a change in accounting requirements resulted in goodwill being assessed for impairment rather than being amortized. Gross goodwill of $200.0 million with accumulated impairments and accumulated divestiture-related write-offs of $114.1 million and $85.9 million, respectively, were previously allocated to the non-strategic segment, resulting in $0 net goodwill allocated to the non-strategic segment as of September 30, 2017 and December 31, 2016. The regional banking and fixed income segments do not have any accumulated impairments or divestiture related write-offs. The following is a summary of goodwill by reportable segment included in the Consolidated Condensed Statements of Condition as of September 30, 2017 and December 31, 2016.
 
(Dollars in thousands)
 
Regional
Banking
 
Fixed
Income
 
Total
December 31, 2015
 
$
93,303

 
$
98,004

 
$
191,307

Additions
 
64

 

 
64

September 30, 2016
 
$
93,367

 
$
98,004

 
$
191,371

December 31, 2016
 
$
93,367

 
$
98,004

 
$
191,371

Additions (a)
 

 
44,964

 
44,964

September 30, 2017
 
$
93,367

 
$
142,968

 
$
236,335


(a) See Note 2 - Acquisitions and Divestitures for further details regarding goodwill related to acquisitions.