XML 21 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS
$ in Thousands
12 Months Ended
Oct. 31, 2015
USD ($)
Oct. 31, 2014
USD ($)
Oct. 31, 2013
USD ($)
Operating activities:      
Net income $ 2,912 $ 12,164 $ 7,942
Adjustments to reconcile net income to net cash provided by operating activities (including discontinued operations):      
Depreciation 6,883 6,346 6,244
Amortization 679 750 $ 665
Stock based compensation expense 94 $ 16
Trustee fees and related interest paid in stock units 752
Deferred rents - straight line rent 1,265 [1] $ 391 $ 13
Bad debt expense 631 26
Net amortization of acquired leases $ 1 21 $ 24
Gain on sale of discontinued operations $ (8,734) (3,545)
Income tax adjustment on gain on sale of discontinued operation (720) [2]
Changes in operating assets and liabilities:      
Tenants' security accounts $ 104 $ 46 17
Accounts receivable, prepaid expenses and other assets (1,766) (634) (194)
Accounts payable, accrued expenses and deferred trustee compensation 392 1,812 318
Deferred revenue 95 190 (289)
Net cash provided by operating activities 12,042 12,394 10,475
Investing activities:      
Capital improvements - existing properties (4,158) (3,770) (2,149)
Construction and pre-development costs $ (48,576) [3] (33,579) [4] $ (4,732) [5]
Regency acquisition, net of proceeds held in escrow $ (10,855) [6]
Proceeds from sale of discontinued operations $ 3,752
Secured loans receivable to noncontrolling interest $ (2,128)
Net cash (used in) provided by investing activities $ (52,734) (50,332) $ (3,129)
Financing activities:      
Repayment of mortgages and construction loan (4,117) (13,260) $ (45,747)
Repayment of credit line (5,000) (7,000)
Proceeds from mortgage loan refinancings 16,200 19,700 $ 42,750
Proceeds from construction loan $ 47,740 42,129
Proceeds from credit line 10,000 $ 2,000
Deferred financing costs $ (371) (2,669) (1,059)
Dividends paid (8,129) (10,812) $ (7,637)
Repurchase of Company stock - Treasury shares $ (2,169) (2,213)
Additional investment by noncontrolling interest 5,791 [7]
Distributions to noncontrolling interests $ (516) (975) $ (462)
Net cash provided by (used in) financing activities 43,638 40,691 (10,155)
Net increase (decrease) in cash and cash equivalents 2,946 2,753 (2,809)
Cash and cash equivalents, beginning of period 10,554 7,801 10,610
Cash and cash equivalents, end of period 13,500 10,554 7,801
Supplemental disclosure of cash flow data:      
Interest paid, net of amounts capitalized $ 11,010 $ 10,206 10,933
Income taxes paid $ 1,072
Investing activities:      
Proceeds from sale of discontinued operation, held in escrow applied to 1031 replacement property $ 9,770
Accrued capital expenditures, construction costs, pre-development costs and interest $ 8,054 8,091 $ 3,766
Financing activities:      
Dividends declared but not paid 2,018 $ 2,046 $ 4,582
Dividends paid in share units $ 29
[1] Includes $1.1M straight line rent adjustment for bankrupt tenant.
[2] Income tax adjustment relating to fiscal 2012 gain on sale of discontinued operation.
[3] Includes $5,523 that was incurred and accrued in fiscal 2014; paid in fiscal 2015.
[4] Includes $3,766 that was incurred and accrued in fiscal 2013; paid in fiscal 2014.
[5] Includes $743 that was incurred and accrued in fiscal 2012; paid in fiscal 2013.
[6] Net of $9,770 of proceeds from the sale of South Brunswick property (see Note 2).
[7] Represents $5,791 investment in Grande Rotunda, LLC, of which $2,128 was loaned to noncontrolling interest by FREIT.