XML 32 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Oct. 31, 2014
Oct. 31, 2013
Oct. 31, 2012
Operating activities:      
Net income $ 12,164us-gaap_ProfitLoss $ 7,942us-gaap_ProfitLoss $ 11,996us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities (including discontinued operations):      
Depreciation 6,346us-gaap_Depreciation 6,244us-gaap_Depreciation 6,215us-gaap_Depreciation
Amortization 750us-gaap_AdjustmentForAmortization 665us-gaap_AdjustmentForAmortization 669us-gaap_AdjustmentForAmortization
Stock based compensation 16us-gaap_ShareBasedCompensation      
Net amortization of acquired leases 21us-gaap_AmortizationOfAboveAndBelowMarketLeases 24us-gaap_AmortizationOfAboveAndBelowMarketLeases 2us-gaap_AmortizationOfAboveAndBelowMarketLeases
Income from early lease termination       (2,950)us-gaap_LeveragedLeasesIncomeStatementNetIncomeFromLeveragedLeases
Deferred project cost write-off       3,726frevsob_DeferredProjectCostWriteoff1
Net gain on sale of discontinued operations (8,734)us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax (3,545)us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax (7,528)us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
Income tax adjustment on gain on sale of discontinued operation    (720)us-gaap_DiscontinuedOperationTaxEffectOfAdjustmentToPriorPeriodGainLossOnDisposal [1]   
Changes in operating assets and liabilities:      
Tenants' security accounts 46us-gaap_IncreaseDecreaseInDepositOtherAssets 17us-gaap_IncreaseDecreaseInDepositOtherAssets 17us-gaap_IncreaseDecreaseInDepositOtherAssets
Accounts and straight-line rents receivable, prepaid expenses and other assets (217)us-gaap_IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets (181)us-gaap_IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets (324)us-gaap_IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
Accounts payable, accrued expenses and deferred trustee compensation 1,812us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 318us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 1,541us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Deferred revenue 190us-gaap_IncreaseDecreaseInDeferredRevenue (289)us-gaap_IncreaseDecreaseInDeferredRevenue (239)us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash provided by operating activities 12,394us-gaap_NetCashProvidedByUsedInOperatingActivities 10,475us-gaap_NetCashProvidedByUsedInOperatingActivities 13,125us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:      
Capital improvements - existing properties (3,770)us-gaap_PaymentsForCapitalImprovements (2,149)us-gaap_PaymentsForCapitalImprovements (2,114)us-gaap_PaymentsForCapitalImprovements
Construction and pre-development costs (33,579)us-gaap_PaymentsForConstructionInProcess [2] (4,732)us-gaap_PaymentsForConstructionInProcess [3] (3,999)us-gaap_PaymentsForConstructionInProcess [4]
Regency acquisition (10,855)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired [5]      
Proceeds from sale of discontinued operations    3,752us-gaap_ProceedsFromDivestitureOfBusinessesNetOfCashDivested 9,908us-gaap_ProceedsFromDivestitureOfBusinessesNetOfCashDivested
Secured loans receivable to noncontrolling interest (2,128)us-gaap_PaymentsToFundLongtermLoansToRelatedParties      
Net cash (used in) provided by investing activities (50,332)us-gaap_NetCashProvidedByUsedInInvestingActivities (3,129)us-gaap_NetCashProvidedByUsedInInvestingActivities 3,795us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:      
Repayment of mortgages and construction loan (13,260)us-gaap_RepaymentsOfSecuredDebt (45,747)us-gaap_RepaymentsOfSecuredDebt (6,337)us-gaap_RepaymentsOfSecuredDebt
Repayment of credit line (7,000)us-gaap_RepaymentsOfLinesOfCredit      
Proceeds from mortgages and construction loans 61,829us-gaap_ProceedsFromIssuanceOfSecuredDebt 42,750us-gaap_ProceedsFromIssuanceOfSecuredDebt 3,085us-gaap_ProceedsFromIssuanceOfSecuredDebt
Proceeds from credit line 10,000us-gaap_ProceedsFromLinesOfCredit 2,000us-gaap_ProceedsFromLinesOfCredit   
Deferred financing costs (2,669)us-gaap_PaymentsOfFinancingCosts (1,059)us-gaap_PaymentsOfFinancingCosts (210)us-gaap_PaymentsOfFinancingCosts
Dividends paid (10,812)us-gaap_PaymentsOfDividendsCommonStock (7,637)us-gaap_PaymentsOfDividendsCommonStock (8,331)us-gaap_PaymentsOfDividendsCommonStock
Repurchase of Company's shares of beneficial interest (2,213)us-gaap_PaymentsForRepurchaseOfCommonStock      
Additional investment by noncontrolling interest 5,791us-gaap_ProceedsFromMinorityShareholders [6]      
Distributions to noncontrolling interests (975)us-gaap_PaymentsToMinorityShareholders (462)us-gaap_PaymentsToMinorityShareholders (834)us-gaap_PaymentsToMinorityShareholders
Net cash provided by (used in) financing activities 40,691us-gaap_NetCashProvidedByUsedInFinancingActivities (10,155)us-gaap_NetCashProvidedByUsedInFinancingActivities (12,627)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents 2,753us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (2,809)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 4,293us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 7,801us-gaap_CashAndCashEquivalentsAtCarryingValue 10,610us-gaap_CashAndCashEquivalentsAtCarryingValue 6,317us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 10,554us-gaap_CashAndCashEquivalentsAtCarryingValue 7,801us-gaap_CashAndCashEquivalentsAtCarryingValue 10,610us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow data:      
Interest paid, net of amounts capitalized 10,206us-gaap_InterestPaidNet 10,933us-gaap_InterestPaidNet 10,526us-gaap_InterestPaidNet
Income taxes paid    1,072us-gaap_IncomeTaxesPaid   
Investing activities:      
Proceeds from sale of discontinued operation applied to acquisition of 1031 replacement property. 9,770us-gaap_EscrowDepositsRelatedToPropertySales      
Accrued capital expenditures, construction costs, pre-development costs and interest 8,091us-gaap_CapitalExpendituresIncurredButNotYetPaid 3,766us-gaap_CapitalExpendituresIncurredButNotYetPaid 747us-gaap_CapitalExpendituresIncurredButNotYetPaid
Financing activities:      
Dividends declared but not paid $ 2,046us-gaap_DividendsPayableCurrentAndNoncurrent $ 4,582us-gaap_DividendsPayableCurrentAndNoncurrent $ 1,389us-gaap_DividendsPayableCurrentAndNoncurrent
[1] Income tax adjustment relating to fiscal 2012 gain on sale of discontinued operation.
[2] Includes $3,766 that was incurred and accrued in fiscal 2013; paid in fiscal 2014.
[3] Includes $743 that was incurred and accrued in fiscal 2012; paid in fiscal 2013.
[4] Includes $2,256 that was incurred and accrued in fiscal 2011; paid in fiscal 2012.
[5] Net of $9,770 of proceeds from the sale of South Brunswick property (see Note 2).
[6] Represents $5,791 investment in Grande Rotunda, LLC, of which $2,128 was loaned to noncontrolling interest by FREIT.