10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended January 31, 2014

or

o	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the transition period from __________________ to ____________________

Commission File No. 000-25043

FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY

(Exact name of registrant as specified in its charter)

New Jersey	22-1697095
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
505 Main Street, Hackensack, New Jersey	07601
(Address of principal executive offices)	(Zip Code)

201-488-6400

(Registrant's telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large Accelerated Filer ¨ Accelerated Filer ý Non-Accelerated Filer ¨ Smaller Reporting Company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨  No ý

As of March 12, 2014, the number of shares of beneficial interest outstanding was 6,921,743

FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY

INDEX

Part I:	Financial Information
				Page
	Item 1:	Unaudited Condensed Consolidated Financial Statements
		a.)	Condensed Consolidated Balance Sheets as at January 31, 2014 and October 31, 2013;	3
		b.)	Condensed Consolidated Statements of Income for the Three Months Ended January 31, 2014 and 2013;	4
		c.)	Condensed Consolidated Statements of Comprehensive Income for the Three Months Ended January 31, 2014 and 2013;	5
		d.)	Condensed Consolidated Statement of Equity for the Three Months Ended January 31, 2014;	6
		e.)	Condensed Consolidated Statements of Cash Flows for the Three Months Ended January 31, 2014 and 2013;	7
		f.)	Notes to Condensed Consolidated Financial Statements.	8
	Item 2:	Management’s Discussion and Analysis of Financial Condition and Results of Operations		13
	Item 3:	Quantitative and Qualitative Disclosures About Market Risk		23
	Item 4:	Controls and Procedures		23
Part II: Other Information
	Item 1:	Legal Proceedings		23
	Item 1A:	Risk Factors		23
	Item 2:	Unregistered Sales of Equity Securities and Use of Proceeds		23
	Item 6:	Exhibits		24
	Signatures			25

Page 2

Part I: Financial Information

Item 1: Unaudited Condensed Consolidated Financial Statements

FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

	January 31,			October 31,
	2014			2013
	(In Thousands of Dollars)
ASSETS
Real estate, at cost, net of accumulated depreciation	$	203,877		$	205,451
Construction in progress		14,986			12,092
Cash and cash equivalents		25,088			7,801
Tenants' security accounts		1,420			1,435
Receivables arising from straight-lining of rents		4,213			4,259
Accounts receivable, net of allowance for doubtful accounts		2,673			2,602
Secured loans receivable		3,323			3,323
Prepaid expenses and other assets		3,056			3,366
Escrow deposit - 1031 exchange		9,761			—
Acquired over market leases and in-place lease costs		19			27
Deferred charges, net		5,565			2,915
Interest rate swap contract		1,050			980
Total Assets	$	275,031		$	244,251
LIABILITIES AND EQUITY
Liabilities:
Mortgages payable	$	225,897		$	199,423
Deferred trustee compensation plan		8,107			7,813
Accounts payable and accrued expenses		4,991			5,656
Dividends payable		2,077			4,582
Tenants' security deposits		2,113			2,118
Deferred revenue		842			854
Total Liabilities		244,027			220,446
Commitments and contingencies
Equity:
Common equity:
Shares of beneficial interest without par value:
8,000,000 shares authorized; 6,993,152 shares issued		24,969			24,969
Treasury stock, at cost: 71,409 shares @ January 31, 2014
51,009 @ October 31, 2013		(1,492	)		(1,135	)
Dividends in excess of net income		(2,103	)		(9,651	)
Accumulated other comprehensive income		735			686
Total Common Equity		22,109			14,869
Noncontrolling interests in subsidiaries		8,895			8,936
Total Equity		31,004			23,805
Total Liabilities and Equity	$	275,031		$	244,251

See Notes to Condensed Consolidated Financial Statements. Page 3

FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME 

 THREE MONTHS ENDED JANUARY 31, 2014 AND 2013

(Unaudited)

	Three Months Ended January 31,
	2014			2013
	(In Thousands of Dollars, Except Per Share Amounts)
Revenue:
Rental income	$	8,992		$	8,890
Reimbursements		1,283			1,392
Sundry income		297			105
		10,572			10,387
Expenses:
Operating expenses		2,668			2,576
Management fees		468			491
Real estate taxes		1,864			1,870
Depreciation		1,520			1,512
		6,520			6,449
Operating income		4,052			3,938
Investment income		42			50
Interest expense including amortization
of deferred financing costs		(2,976	)		(3,019	)
Income from continuing operations		1,118			969
Income from discontinued operations		7			731
Gain on sale of discontinued operation		8,693			—
Net income		9,818			1,700
Net income attributable to
noncontrolling interest in subsidiaries		(193	)		(229	)
Net income attributable to common equity	$	9,625		$	1,471
Earnings per share - basic:
Continuing operations	$	0.13		$	0.10
Discontinued operations		1.26			0.11
Net income attributable to common equity	$	1.39		$	0.21
Weighted average shares outstanding-basic		6,932			6,942
Amounts attributable to common equity:
Income from continuing operations	$	925		$	740
Income from discontinued operations		8,700			731
Net income attributable to common equity	$	9,625		$	1,471

See Notes to Condensed Consolidated Financial Statements. Page 4

FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

THREE MONTHS ENDED JANUARY 31, 2014 AND 2013

(Unaudited)

	Three Months Ended January 31,
	2014			2013
	(In Thousands of Dollars)
Net income	$	9,818		$	1,700
Other comprehensive income:
Unrealized gain (loss) on interest rate swap contract
before reclassifications		(9	)		246
Amount reclassed from accumulated other
comprehensive income to interest expense		79			31
Net unrealized gain on interest rate swap contract		70			277
Comprehensive income		9,888			1,977
Net income attributable to noncontrolling interests		(193	)		(229	)
Other comprehensive income:
Unrealized gain on interest rate swap contract
attributable to noncontrolling interests		(21	)		(83	)
Comprehensive income attributable to noncontrolling interests		(214	)		(312	)
Comprehensive income attributable to common equity	$	9,674		$	1,665

See Notes to Condensed Consolidated Financial Statements. Page 5

FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF EQUITY

THREE MONTHS ENDED JANUARY 31, 2014

(Unaudited)

	Common Equity
	Shares of Beneficial Interest		Treasury Shares at Cost			Dividends in Excess of Net Income			Accumulated Other Comprehensive Income		Total Common Equity			Noncontrolling Interests			Total Equity
	(In Thousands of Dollars)
Balance at October 31, 2013	$	24,969	$	(1,135	)	$	(9,651	)	$	686	$	14,869		$	8,936		$	23,805
Treasury shares				(357	)							(357	)					(357	)
Distributions to noncontrolling interests												—			(255	)		(255	)
Net income							9,625					9,625			193			9,818
Dividends declared ($0.30 per share)							(2,077	)				(2,077	)					(2,077	)
Unrealized gain on interest rate swap										49		49			21			70
Balance at January 31, 2014	$	24,969	$	(1,492	)	$	(2,103	)	$	735	$	22,109		$	8,895		$	31,004

See Notes to Condensed Consolidated Financial Statements. Page 6

FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

THREE MONTHS ENDED JANUARY 31, 2014 AND 2013

(Unaudited)

	Three Months Ended
	January 31,
	2014			2013
	(In Thousands of Dollars)
Operating activities:
Net income	$	9,818		$	1,700
Adjustments to reconcile net income to net cash provided by
operating activities (including discontinued operations):
Depreciation		1,520			1,515
Amortization		154			149
Net amortization of acquired leases		5			6
Gain on sale of discontinued operation		(8,693	)		—
Income tax adjustment on gain on sale of discontinued
operation		—			(720	)
Changes in operating assets and liabilities:
Tenants' security accounts		15			39
Accounts and straight-line rents receivable,
prepaid expenses and other assets		64			431
Accounts payable, accrued expenses and deferred
trustee compensation		448			(853	)
Tenants' security deposits		(5	)		(58	)
Deferred revenue		(12	)		162
Net cash provided by operating activities		3,314			2,371
Investing activities:
Capital improvements - existing properties		(2,055	)		(261	)
Construction and pre-development costs		(2,679	)		(1,610	)
Net cash used in investing activities		(4,734	)		(1,871	)
Financing activities:
Repayment of mortgages and construction loan		(12,226	)		(23,851	)
Proceeds from mortgage loan refinancings		19,700			42,750
Proceeds from construction loan		19,000			—
Deferred financing costs		(2,573	)		(947	)
Dividends paid		(4,582	)		(1,389	)
Repurchase of Company stock-Treasury shares		(357	)		—
Distributions to noncontrolling interests		(255	)		(278	)
Net cash provided by financing activities		18,707			16,285
Net increase in cash and cash equivalents		17,287			16,785
Cash and cash equivalents, beginning of period		7,801			10,610
Cash and cash equivalents, end of period	$	25,088		$	27,395
Supplemental disclosure of cash flow data:
Interest paid	$	2,680		$	2,779
Income taxes paid	$	—		$	1,245
Supplemental schedule of non cash activities:
Investing activities:
Proceeds from sale of discontinued operation, held in
escrow pending 1031 exchange	$	9,770		$	—
Accrued capital expenditures, construction costs, pre-development costs and interest	$	2,043		$	1,210
Financing activities:
Dividends declared but not paid	$	2,077		$	2,083

See Notes to Condensed Consolidated Financial Statements. Page 7

FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1 - Basis of presentation:

The accompanying interim condensed consolidated financial statements have been prepared, in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial statements and pursuant to the rules of the Securities and Exchange Commission (“SEC”). Accordingly, certain information and footnotes required by GAAP for complete financial statements have been omitted. It is the opinion of management that all adjustments considered necessary for a fair presentation have been included, and that all such adjustments are of a normal recurring nature.

The consolidated results of operations for the three-month period ended January 31, 2014 are not necessarily indicative of the results to be expected for the full year or any other period. The unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes included in the Annual Report on Form 10-K for the year ended October 31, 2013 of First Real Estate Investment Trust of New Jersey (“FREIT”).

Reclassifications: Certain revenue and expense accounts in the prior periods’ condensed consolidated financial statements and footnotes have been reclassified to conform to the current presentation. (See Note 5.)

Note 2 - Adoption of recently issued accounting standards:

In December 2011, the FASB issued ASU 2011-12, Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05. This update stated that the specific requirement in ASU 2011-05 to present items that are reclassified from other comprehensive income to net income alongside their respective components of net income and other comprehensive income will be deferred. In February 2013, the FASB issued ASU 2013-02, Reporting of Amounts Reclassified out of Accumulated Other Comprehensive Income. This update requires companies to present the effects on the line items of net income of significant reclassifications out of accumulated other comprehensive income if the amount being reclassified is required under U.S. generally accepted accounting principles to be reclassified in its entirety to net income in the same reporting period. ASU 2013-02 is effective prospectively for the Company for fiscal years, and interim periods within those years, beginning after December 15, 2012 with early adoption permitted. The Company has adopted this guidance effective with its 1st quarter ended January 31, 2014.

Note 3 - Earnings per share:

Basic earnings per share is calculated by dividing net income attributable to common equity (numerator) by the weighted average number of shares outstanding during each period (denominator). The calculation of diluted earnings per share is similar to that of basic earnings per share, except that the denominator is increased to include the number of additional shares that would have been outstanding if all potentially dilutive shares, such as those issuable upon the exercise of stock options and warrants, were issued during the period. Since FREIT does not have any outstanding dilutive securities, only basic earnings per share is presented.

Note 4 - Interest rate swap contract:

On December 26, 2012, Damascus Centre, LLC refinanced its $15 million construction loan with a variable rate $25 million mortgage loan of which $20 million has been drawn as of January 31, 2014. The new loan will mature on January 3, 2023. In connection therewith, on December 26, 2012, FREIT entered into an interest rate swap contract to reduce the impact of interest rate fluctuations on the LIBOR based variable rate mortgage. At January 31, 2014, the derivative financial instrument has a notional amount of approximately $19,638,000 and a current maturity date of January 2023. The contract effectively converts the LIBOR based variable rate to a fixed rate of 3.81%. In accordance with ASC 815, “Accounting for Derivative Instruments and Hedging Activities”, FREIT is accounting for this interest rate swap as a cash flow hedge and marks to market its fixed pay interest rate swap, taking into account present interest rates compared to the contracted fixed rate over the life of the contract. As of January 31, 2014, FREIT has recorded an asset of $1,050,000 representing the fair value of the swap, along with a corresponding increase to accumulated other comprehensive income of $735,000 and an increase to non-controlling interest of $315,000. The fair value is based on observable inputs (level 2 in the fair value hierarchy).

Page 8

Note 5 – Discontinued operations:

On May 2, 2012, FREIT’s Board authorized management to pursue the sale of its South Brunswick, NJ property, which consists of vacant land. The decision to sell this property was based on the Board’s desire to re-deploy the net proceeds arising from the sale to real estate assets in other areas of FREIT’s operations. A contract for the sale of the South Brunswick property was entered into, subject to the completion of the due diligence review, and the resolution of certain environmental issues. The due diligence period concluded in December 2013. On December 20, 2013, the South Brunswick property was sold for $11 million resulting in a capital gain of approximately $8.7 million net of sales fees and commissions. FREIT has structured this sale in a manner that qualifies it as a like-kind exchange of real estate pursuant to Section 1031 of the Internal Revenue Code. Such a transaction, if completed, will result in a deferral for income tax purposes of the $8.7 million capital gain, which is included in discontinued operations. The Company has identified replacement property related to this exchange and has until June 18, 2014 to complete an acquisition.

On August 29, 2012, FREIT sold its Heights Manor Apartments in Spring Lake Heights, NJ. In connection with the Heights Manor sale, FREIT recognized a capital gain of approximately $9.5 million of which it distributed approximately $5 million to its shareholders during the fiscal year ended October 31, 2012. As FREIT did not intend to distribute to its shareholders the remaining $4.5 million of capital gain, FREIT provided approximately $1.5 million federal and $400,000 state income taxes on such undistributed gain, which was charged to discontinued operations. In the quarter ended January 31, 2013, FREIT elected, under Section 858 of the Internal Revenue Code, to treat the $1.4 million dividend paid during such period as a distribution of the prior year’s capital gain and, accordingly, reversed $720,000 of the income tax liability, which has been credited to income from discontinued operations for the three-month period ended January 31, 2013.

On April 26, 2013, FREIT sold its Palisades Manor Apartments in Palisades Park, New Jersey for $1.6 million and recognized a capital gain of approximately $1.4 million from the sale. On August 13, 2013, FREIT sold its Grandview Apartments in Hasbrouck Heights, New Jersey for $2.5 million and recognized a capital gain of approximately $2.2 million from the sale of this property.

The gain from the sale of the South Brunswick property described above, as well as the related results of operations for the other three properties described above, have been classified as discontinued operations in the accompanying statements of income for all periods presented. Revenue attributable to discontinued operations for the three-month period ended January 31, 2014 and January 31, 2013 was $0 and $114,000, respectively.

Note 6 - Management agreement, fees and transactions with related party:

Hekemian & Co., Inc. (“Hekemian”) currently manages all the properties owned by FREIT and its affiliates, except for The Rotunda, a mixed-use office and retail facility located in Baltimore, Maryland, which is managed by an independent third party management company. The management agreement with Hekemian, effective November 1, 2001, requires the payment of management fees equal to a percentage of rents collected. Such fees were approximately $444,000 and $468,000 for the three-month periods ended January 31, 2014 and 2013, respectively. In addition, the management agreement provides for the payment to Hekemian of leasing commissions, as well as the reimbursement of operating expenses incurred on behalf of FREIT. Such items amounted to approximately $69,000 and $128,000 for the three-months ended January 31, 2014 and 2013, respectively. The management agreement expires on October 31, 2015, and is automatically renewed for periods of two years unless either party gives notice of non-renewal.

FREIT also uses the resources of the Hekemian insurance department to secure various insurance coverages for its properties and subsidiaries. Hekemian is paid a commission for these services. Such commissions amounted to approximately $30,000 and $30,000 for the three-months ended January 31, 2014 and 2013, respectively.

From time to time, FREIT engages Hekemian to provide certain additional services, such as consulting services related to development, property sales and financing activities of FREIT. Separate fee arrangements are negotiated between Hekemian and FREIT with respect to such additional services. In connection with the development activities at the Rotunda, which is owned and operated by Grande Rotunda, LLC, a definitive agreement for the development services to be provided by Hekemian Development Resources LLC (“Resources”), a wholly owned subsidiary of Hekemian, has been approved and executed. Such fees incurred to Hekemian and Resources during the three-months ended January 31, 2014 and 2013 were $429,000 and $239,000, respectively. Fees paid in the current three-month period relate to $330,000 in commissions paid to Hekemian relative to the South Brunswick sale and $99,000 related to services performed with regard to the Hammel Gardens and Steuben Arms mortgage loan refinancings. Fees paid in the prior year’s three-month period relate to services performed relative to the Westwood Plaza and Damascus shopping center mortgage loan refinancings.

Page 9

Mr. Robert S. Hekemian, Chairman of the Board, Chief Executive Officer and a Trustee of FREIT, is the Chairman of the Board and Chief Executive Officer of Hekemian. Mr. Robert S. Hekemian, Jr, a Trustee of FREIT, is the President of Hekemian. Trustee fee expense (including interest) incurred by FREIT for the three-months ended January 31, 2014 and 2013 was approximately $156,000 and $143,000, respectively, for Mr. Robert S. Hekemian, and $11,000 and $9,000, respectively, for Mr. Robert S. Hekemian, Jr.

Note 7 - Segment information:

FREIT has determined that it has two reportable segments: commercial properties and residential properties. These reportable segments offer different types of space, have different types of tenants, and are managed separately because each requires different operating strategies and management expertise. The commercial segment contains ten (10) separate properties and the residential segment contains six (6) properties. The accounting policies of the segments are the same as those described in Note 1 in FREIT’s Annual Report on Form 10-K for the fiscal year ended October 31, 2013.

The chief operating and decision-making group of FREIT's commercial segment, residential segment and corporate/other is comprised of FREIT’s Board of Trustees (“Board”).

FREIT assesses and measures segment operating results based on net operating income ("NOI"). NOI, a standard used by real estate professionals, is based on operating revenue and expenses directly associated with the operations of the real estate properties, but excludes deferred rents (straight lining), lease amortization, depreciation, financing costs and other items. NOI is not a measure of operating results or cash flows from operating activities as measured by GAAP, and is not necessarily indicative of cash available to fund cash needs and should not be considered an alternative to cash flows as a measure of liquidity.

Continuing real estate rental revenue, operating expenses, NOI and recurring capital improvements for the reportable segments are summarized below and reconciled to condensed consolidated net income-common equity for the three-month period ended January 31, 2014 and 2013. Asset information is not reported since FREIT does not use this measure to assess performance.

	Three Months Ended
	January 31,
	2014			2013
	(In Thousands)
Real estate rental revenue:
Commercial	$	5,707		$	5,861
Residential		4,916			4,588
Total real estate revenue		10,623			10,449
Real estate operating expenses:
Commercial		2,324			2,225
Residential		2,274			2,289
Total real estate operating expenses		4,598			4,514
Net operating income:
Commercial		3,383			3,636
Residential		2,642			2,299
Total net operating income	$	6,025		$	5,935
Recurring capital improvements-residential	$	(104	)	$	(57	)
Reconciliation to consolidated net income:
Segment NOI	$	6,025		$	5,935
Deferred rents - straight lining		(46	)		(56	)
Amortization of acquired leases		(5	)		(6	)
Investment income		42			50
General and administrative expenses		(402	)		(423	)
Depreciation		(1,520	)		(1,512	)
Financing costs		(2,976	)		(3,019	)
Income from continuing operations		1,118			969
Income from discontinued operations		7			731
Gain on sale of discontinued operation		8,693			—
Net income		9,818			1,700
Net income attributable to noncontrolling
interests		(193	)		(229	)
Net income attributable to common equity	$	9,625		$	1,471

Page 10

Note 8 – Mortgage refinancings:

On January 14, 2013, FREIT refinanced its Westwood Plaza mortgage loan in the amount of $8.0 million, with a new mortgage loan in the amount of $22,750,000. The new loan is at a fixed interest rate of 4.75%, and matures in January 2023. Excess funds from this refinancing will be used to fund tenant fit-up costs at our retail shopping centers, as well as other operational and financing cash flow needs.

On May 28, 2013, the balance of the Grande Rotunda LLC acquisition loan amounting to $19 million was purchased from the bank by FREIT. The due date of the loan was May 1, 2013. While the bank agreed to an additional extension of ninety-days (90) from May 1, 2013, FREIT elected to purchase the Rotunda loan from the bank and have all the bank’s rights assigned to FREIT. It was FREIT’s intention to sell this loan to the lender providing the construction financing for the expansion of the Rotunda project. On December 9, 2013, FREIT’s 60% owned affiliate, Grande Rotunda, LLC, closed with Wells Fargo Bank on a construction loan of up to $120 million to be used to reconfigure and expand its Rotunda property in Baltimore, MD. The construction loan is for a term of four (4) years, with one 12-month extension, at a rate of 225 basis points over the monthly LIBOR. As of January 31, 2014, $19 million of this loan was drawn down, and the funds used to pay off the loan to FREIT.

On November 19, 2013, FREIT refinanced the mortgages on its Hammel Gardens and Steuben Arms properties that were scheduled to mature on December 1, 2013. The mortgages, aggregating $9.4 million, were refinanced for $19.7 million. The new mortgage amounts reflect, in part, the appreciated value of those assets. This refinancing resulted in: (i) a reduction of annual interest costs from 6.4% to 4.54%, and (ii) net refinancing proceeds of approximately $10 million that are available for capital expenditures and general corporate purposes.

Note 9 – Fair value of long-term debt:

The following table shows the estimated fair value and carrying value of FREIT’s long-term debt at January 31, 2014 and October 31, 2013:

	January 31,		October 31,
($ In Millions)	2014		2013
Fair Value	$	227.1	$	201.9
Carrying Value	$	225.9	$	199.4

Fair values are estimated based on market interest rates at January 31, 2014 and October 31, 2013 and on discounted cash flow analysis. Changes in assumptions or estimation methods may significantly affect these fair value estimates. The fair value, which is based on observable inputs, has been characterized as level 2 in the fair value hierarchy as provided by authoritative guidance.

Note 10 – Income taxes:

FREIT distributed as dividends to its shareholders 100% of its ordinary taxable income for the fiscal year end October 31, 2013 and intends to distribute as dividends 100% of its ordinary taxable income for the fiscal year ending October 31, 2014. Accordingly, no provision for federal or state income taxes related to such ordinary taxable income was recorded on the Company’s financial statements. As described in Note 5, FREIT intends to complete a like-kind exchange with respect to the sale of the South Brunswick, NJ property, which was sold on December 20, 2013 at a gain of approximately $8.7 million. Accordingly, no provision for federal or state income taxes related to such gain was recorded in the Company’s financial statements. In Fiscal 2012, FREIT distributed $5 million of the $9.5 million capital gain realized from the sale of its Heights Manor Apartments (see Note 5). However, since FREIT did not intend to distribute to its shareholders the remaining $4.5 million of capital gain realized on the Heights Manor sale, FREIT provided approximately $1.5 million federal and $400,000 state income taxes on such undistributed gain, which was charged to discontinued operations in Fiscal 2012. In the quarter ended January 31, 2013, FREIT decided to elect, under Section 858 of the Internal Revenue Code, to treat the $1.4 million dividend paid during such period as a distribution of the prior year’s capital gain and, accordingly, reversed $720,000 of the income tax liability, which has been credited to income from discontinued operations for the three-month period ended January 31, 2013.

As of January 31, 2014, the Company had no material uncertain income tax positions. The tax years subsequent to and including the fiscal year ended October 31, 2010 remain open to examination by the major taxing jurisdictions to which the Company is subject.

Page 11

Note 11 – Share repurchases:

On December 4, 2013, FREIT’s Board of Trustees authorized the repurchase of up to 24,400 FREIT shares. On December 17, 2013, FREIT repurchased 20,400 shares in a privately-negotiated transaction with an unaffiliated party for an aggregate purchase price of $357,000, or $17.50 per share.

Page 12

Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations

Cautionary Statement Identifying Important Factors That Could Cause First Real Estate Investment Trust of
New Jersey’s (“FREIT”) Actual Results to Differ From Those Projected in Forward Looking Statements.

Readers of this discussion are advised that the discussion should be read in conjunction with the unaudited condensed consolidated financial statements of FREIT (including related notes thereto) appearing elsewhere in this Form 10-Q, and the consolidated financial statements included in FREIT’s most recently filed Form 10-K. Certain statements in this discussion may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements reflect FREIT’s current expectations regarding future results of operations, economic performance, financial condition and achievements of FREIT, and do not relate strictly to historical or current facts. FREIT has tried, wherever possible, to identify these forward-looking statements by using words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” or words of similar meaning.

Although FREIT believes that the expectations reflected in such forward-looking statements are based on reasonable assumptions, such statements are subject to risks and uncertainties, which may cause the actual results to differ materially from those projected. Such factors include, but are not limited to the following: general economic and business conditions, which will, among other things, affect demand for rental space, the availability of prospective tenants, lease rents, the financial condition of tenants and the default rate on leases, operating and administrative expenses and the availability of financing; adverse changes in FREIT’s real estate markets, including, among other things, competition with other real estate owners, competition confronted by tenants at FREIT’s commercial properties; governmental actions and initiatives; environmental/safety requirements; and risks of real estate development and acquisitions. The risks with respect to the development of real estate include: increased construction costs, inability to obtain construction financing, or unfavorable terms of financing that may be available, unforeseen construction delays and the failure to complete construction within budget.

OVERVIEW

FREIT is an equity real estate investment trust ("REIT") that is self-administered and externally managed. FREIT owns a portfolio of residential apartment and commercial properties. Our revenues consist primarily of fixed rental income from our residential and commercial properties and additional rent in the form of expense reimbursements derived from our income producing commercial properties. Our properties are primarily located in northern New Jersey and Maryland. We acquire existing properties for investment. We also acquire properties, that we feel have redevelopment potential, and we make changes and capital improvements to these properties. We develop and construct properties on our vacant land. Our policy is to acquire and develop real property for long-term investment.

The economic and financial environment: The recovery in the U.S. has finally gained traction: (a) the housing market has improved; (b) inflation is expected to remain in check; (c) consumer spending is increasing modestly; (d) private sector employment is growing steadily; and (e) credit availability has improved. These factors should continue to aid economic growth in the United States.

Residential Properties: We have aggressively increased rental rates. As a result, our rental rates continue to show year-over-year increases. However, this practice has increased the vacancies in some of our residential properties in the short-term. We expect this aggressive rental rate policy will more than offset short-term rental revenue losses resulting from increased vacancies. We expect increases in rental rates to taper; however, the increased rental rates that are in place should positively impact future revenues.

Commercial Properties: The retail outlook has shown improvement because of increases in consumer spending over the past year and this trend is expected to continue over the next couple of years.

Development Projects and Capital Expenditures: We continue to make only those capital expenditures that are absolutely necessary. On July 24, 2012, the FREIT Board of Trustees approved revisions to the scope of the Rotunda redevelopment project, thereby reducing the complexity and projected cost of the project. In order to avoid beginning construction during the winter months, Rotunda began construction on the parking lot areas in September 2013.

Page 13

Debt Financing Availability: Financing for development projects has become more available. As a result, on December 9, 2013, Grande Rotunda, LLC closed with Wells Fargo Bank on a construction loan of up to $120 million to be used for the purpose of funding the major redevelopment and expansion project planned for the Rotunda.

Operating Cash Flow and Dividend Distributions: We expect that cash provided by net operating income will be adequate to cover mandatory debt service payments (excluding balloon payments), necessary capital improvements and dividends necessary to retain qualification as a REIT (90% of taxable income). Until the economic climate indicates that a change is appropriate, it is FREIT’s intention to maintain its quarterly dividend at a level not less than that required to maintain its REIT status for Federal income tax purposes.

SIGNIFICANT ACCOUNTING POLICIES AND ESTIMATES

Pursuant to the SEC disclosure guidance for "Critical Accounting Policies," the SEC defines Critical Accounting Policies as those that require the application of management's most difficult, subjective, or complex judgments, often because of the need to make estimates about the effect of matters that are inherently uncertain and may change in subsequent periods.

Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, the preparation of which takes into account estimates based on judgments and assumptions that affect certain amounts and disclosures. Accordingly, actual results could differ from these estimates. The accounting policies and estimates used, which are outlined in Note 1 to our Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended October 31, 2013, have been applied consistently as at January 31, 2014, and for the three-months ended January 31, 2014 and 2013. We believe that the following accounting policies or estimates require the application of management's most difficult, subjective, or complex judgments:

Revenue Recognition: Base rents, additional rents based on tenants' sales volume and reimbursement of the tenants' share of certain operating expenses are generally recognized when due from tenants. The straight-line basis is used to recognize base rents under leases if they provide for varying rents over the lease terms. Straight-line rents represent unbilled rents receivable to the extent straight-line rents exceed current rents billed in accordance with lease agreements. Before FREIT can recognize revenue, it is required to assess, among other things, its collectibility.

Valuation of Long-Lived Assets: We periodically assess the carrying value of long-lived assets whenever we determine that events or changes in circumstances indicate that their carrying amount may not be recoverable. When FREIT determines that the carrying value of long-lived assets may be impaired, the measurement of any impairment is based on a projected discounted cash flow method determined by FREIT's management. While we believe that our discounted cash flow methods are reasonable, different assumptions regarding such cash flows may significantly affect the measurement of impairment.

Reclassifications: Certain accounts in the prior periods’ condensed consolidated financial statements and footnotes have been reclassified to conform to the current presentation. (See Note 5 to the condensed consolidated financial statements.)

Recently issued accounting standards: See Note 2 to the Condensed Consolidated Financial Statements.

Page 14

RESULTS OF OPERATIONS

Real estate revenue for the three months ended January 31, 2014 (“Current Quarter”) increased 1.8% to $10,572,000, compared to $10,387,000 for the three months ended January 31, 2013 (“Prior Year’s Quarter”). Income from continuing operations for the Current Quarter was $1,118,000, compared to $969,000 for the Prior Year’s Quarter.

Net income attributable to common equity (“net income-common equity”) for the Current Quarter was $9,625,000 ($1.39 per share basic), compared to $1,471,000 ($0.21 per share basic) for the Prior Year’s Quarter. Included in net income-common equity for the Current Quarter was a gain of approximately $8.7 million relating to the sale of the South Brunswick property in December 2013. Also included in net income-common equity for the Prior Year’s Quarter was a $720,000 income tax credit related to the sale of the Heights Manor property. (See discussion under Residential Segment for additional information.) The schedule below provides a detailed analysis of the major changes that impacted net income-common equity for the three months ended January 31, 2014 and 2013:

NET INCOME COMPONENTS
	Three Months Ended
	January 31,
	2014			2013			Change
	(In thousands)
Income from real estate operations:
Commercial properties	$	3,332		$	3,574		$	(242	)
Residential properties		2,642			2,299			343
Total income from real estate operations		5,974			5,873			101
Financing costs:
Fixed rate mortgages		(2,768	)		(2,550	)		(218	)
Floating rate - Rotunda & Damascus (a)		(109	)		(316	)		207
Other- Corporate interest		(99	)		(153	)		54
Total financing costs		(2,976	)		(3,019	)		43
Investment income		42			50			(8	)
General & administrative expenses:
Accounting fees		(128	)		(130	)		2
Legal & professional fees		(18	)		(18	)		—
Trustee fees		(127	)		(125	)		(2	)
Corporate expenses		(129	)		(150	)		21
Total general & administrative expenses		(402	)		(423	)		21
Depreciation		(1,520	)		(1,512	)		(8	)
Income from continuing operations		1,118			969			149
Income from discontinued operations		7			731			(724	)
Gain on sale of discontinued operation		8,693			—			8,693
Net income		9,818			1,700			8,118
Net income attributable to noncontrolling
interests in subsidiaries		(193	)		(229	)		36
Net income attributable to common equity	$	9,625		$	1,471		$	8,154
(a) Damascus converted to fixed rate loan in February 2013.

The consolidated results of operations for the Current Quarter are not necessarily indicative of the results to be expected for the full year or any other period.

Page 15

SEGMENT INFORMATION

The following table sets forth comparative net operating income ("NOI") data for FREIT’s real estate segments and reconciles the NOI to consolidated net income-common equity for the Current Quarter, as compared to the Prior Year’s Quarter. (See below for definition of NOI.):

	Commercial												Residential												Combined
	Three Months Ended												Three Months Ended												Three Months Ended
	January 31,						Increase (Decrease)						January 31,						Increase (Decrease)						January 31,
	2014			2013			$			%			2014			2013			$			%			2014		2013
	(In thousands)												(In thousands)												(In thousands)
Rental income	$	4,394		$	4,429		$	(35	)		-0.8	%	$	4,649		$	4,523		$	126			2.8	%	$	9,043	$	8,952
Reimbursements		1,283			1,392			(109	)		-7.8	%		—			—			—						1,283		1,392
Other		30			40			(10	)		-25.0	%		267			65			202			310.8	%		297		105
Total revenue		5,707			5,861			(154	)		-2.6	%		4,916			4,588			328			7.1	%		10,623		10,449
Operating expenses		2,324			2,225			99			4.4	%		2,274			2,289			(15	)		-0.7	%		4,598		4,514
Net operating income	$	3,383		$	3,636		$	(253	)		-7.0	%	$	2,642		$	2,299		$	343			14.9	%		6,025		5,935
Average
Occupancy %		82.7	%		81.4	%					1.3	%		93.1	%		92.6	%					0.5	%

Reconciliation to consolidated net income:
Deferred rents - straight lining		(46	)		(56	)
Amortization of acquired leases		(5	)		(6	)
Investment income		42			50
General and administrative expenses		(402	)		(423	)
Depreciation		(1,520	)		(1,512	)
Financing costs		(2,976	)		(3,019	)
Income from continuing operations		1,118			969
Income from discontinued operations		7			731
Gain on sale of discontinued operation		8,693			—
Net income		9,818			1,700
Net income attributable to noncontrolling interests		(193	)		(229	)
Net income attributable to common equity	$	9,625		$	1,471

NOI is based on operating revenue and expenses directly associated with the operations of the real estate properties, but excludes deferred rents (straight lining), lease amortization, depreciation, financing costs and other items. FREIT assesses and measures segment operating results based on NOI.

Same Property NOI: FREIT considers same property net operating income (“Same Property NOI”) to be a useful supplemental non-GAAP measure of our operating performance. We define same property within both our commercial and residential segments to be those properties that we have owned and operated for both the current and prior periods presented, excluding those properties that we acquired, redeveloped or classified as discontinued operations during those periods. Any newly acquired property that has been in operation for less than a year, any property that is undergoing a major redevelopment, but may still be in operation at less than full capacity, and/or any property that is under contract for sale are not considered same property.

NOI and Same Property NOI are non-GAAP financial measures and are not measures of operating results or cash flow as measured by generally accepted accounting principles, and are not necessarily indicative of cash available to fund cash needs and should not be considered an alternative to cash flows as a measure of liquidity.

COMMERCIAL SEGMENT

The commercial segment contains ten (10) separate properties. Seven are multi-tenanted retail or office centers, and one is a single tenanted store. In addition, FREIT owns land in Rockaway, NJ and Rochelle Park, NJ from which it receives monthly rental income from tenants who have built and operate bank branches on the land. As indicated in the table above under the caption Segment Information, total revenue and NOI from FREIT’s commercial segment for the Current Quarter decreased by 2.6% and 7.0%, respectively, from the Prior Year’s Quarter. The decrease in revenue and NOI for the Current Quarter was primarily due to higher vacancies at the Rotunda, in addition to higher operating expenses at some of our commercial properties. Since the Rotunda is in the initial stages of its redevelopment project, which began in September 2013, many of its retail tenants were asked to vacate the center in order to renovate the existing retail space.

Same Property Operating Results: FREIT’s commercial segment currently contains nine (9) same properties. (See definition of same property under Segment Information above.) Since The Rotunda property is currently undergoing a major redevelopment and is operating at less than full capacity, it has been excluded from same property results for all periods presented. For the Current Quarter, same property revenue and same property NOI for our commercial segment decreased by 0.7% and 2.5%, respectively, as compared to the Prior Year’s Quarter.

Page 16

Leasing: The following table reflects leasing activity at our commercial properties for comparable leases (leases executed for spaces in which there was a tenant at some point during the previous twelve-month period) and non-comparable leases for the Current Quarter:

	Number of Leases		Lease Area (Sq Ft)		Weighted Average Lease Rate (Sq Ft)		Weighted Average Prior Lease Rate (Sq Ft)		% Increase (Decrease)			Tenant Improvement Allowance (Sq Ft) (a)		Lease Commissions (Sq Ft)  (a)
Comparable leases		3		10,929	$	16.00	$	18.81		-14.9	%	$	—	$	0.69
Non-comparable leases		1		1,275	$	25.80		N/A		N/A		$	—	$	1.20
Total leasing activity		4		12,204

(a) These leasing costs are presented as annualized costs per square foot and are allocated uniformly over the initial lease term.

The US economic recovery continues to show signs of improvement, with retail sales also showing slight improvement. Despite minor tenant fall-out at some of our properties, occupancy at our other commercial properties has been on the upswing for the Current Quarter. Average occupancy for the Current Quarter increased 1.3%, compared to the Prior Year’s Quarter. Excluding the impact of the Rotunda property, which is currently undergoing a major redevelopment project that began in September, 2013, average occupancy rates for the Current Quarter increased 3.3% over last year’s comparable period.

Construction related to the expansion and renovation of the Damascus Center was completed in November 2011. We are currently in the negotiation process with potential tenants for the new, currently available space constructed in the final phase (Phase III) of this project. As of January 31, 2014, approximately 79% of the space at the Damascus Center is leased and 77% is occupied.

At Westridge Square, Giant elected not to extend its lease beyond October 31, 2011, and vacated its space at the center during May 2011. On July 27, 2012, FREIT signed a lease agreement with G-Mart Frederick, Inc. (“G-Mart”) for a significant portion (40,000 square feet) of the space previously occupied by Giant. G-Mart manages an international grocery store chain, and the operation of a G-Mart International Foods store at Westridge Square is expected to complement other retailers in the center and generate increased consumer traffic at the shopping center. FREIT incurred approximately $940,000 in tenant improvement costs associated with the lease to G-Mart, which began operations at the center in September 2013.

On February 3, 2012, Grande Rotunda, LLC (“Grande”), a 60% owned affiliate of FREIT, entered into a lease termination agreement (“Agreement”) with Giant, the former tenant and operator of a 35,994 sq. ft. Giant supermarket at Grande’s Rotunda property located in Baltimore, Maryland. Under the terms of the Agreement, Giant agreed to (i) waive its right to extend the term of the lease through March 31, 2035, (ii) terminate the lease and surrender the premises to Grande no later than the earlier of commencement of the redevelopment of the property or March 31, 2015, and (iii) notwithstanding any earlier termination date, continue to pay monthly fixed rent payments plus its share of common area maintenance charges and taxes for the Rotunda property through March 31, 2015. Grande has agreed (i) not to lease more than 20,000 sq. ft. of any space in the Rotunda for use as a food supermarket through March 31, 2035, and (ii) if Grande decides to lease such space for use as a food supermarket, it must first offer the space to Giant for the same use under the terms acceptable to Grande, and Giant will have thirty days to accept the offer before the space may be leased to a third party. As a result of the Giant lease termination and the terms of the Agreement, Grande will not be required to construct a lower level Giant supermarket as part of the redevelopment project at the Rotunda, which represented a costly component of the project. In addition, the Giant lease contained significant restrictions on Grande’s ability to make modifications to the property. This development cleared the way for Grande to move forward with the redevelopment planning for this property. In order to avoid starting construction during the winter months, FREIT started construction on the parking lot areas this past September 2013. (See discussion under Development Activities below.)

On December 20, 2013, the South Brunswick property was sold for $11 million resulting in a capital gain of approximately $8.7 million net of sales fees and commissions. FREIT has structured this sale in a manner that qualifies it as a like-kind exchange of real estate pursuant to Section 1031 of the Internal Revenue Code. Such a transaction, if completed, will result in a deferral for income tax purposes of the $8.7 million capital gain. The Company has identified replacement property related to this exchange and has until June 18, 2014 to complete an acquisition.

Page 17

DEVELOPMENT ACTIVITIES

The Rotunda property in Baltimore, MD (owned by our 60% owned affiliate Grande Rotunda, LLC) is an 11.5 acre site containing a 138,000 sq. ft. office building and approximately 78,000 sq. ft. of retail space on the lower level of the office building. The original plans for the renovation and expansion of the property were completed in 2008. As a result of Giant vacating its space, the scope of the project and the development plans were revised to include, in addition to the office building, 379 residential apartment units, 170,675 sq. ft. of retail space, and over 864 above level parking spaces. With regard to the Rotunda’s redevelopment project, approximately $17.1 million has been incurred through January 31, 2014 for planning and feasibility studies, of which $3.7 million was written-off in Fiscal 2012 as a result of revisions to the scope of the redevelopment project. All planning and feasibility study costs are being capitalized to Construction In Progress (“CIP”) until the project is completed and becomes operational. On December 9, 2013, FREIT’s 60% owned affiliate, Grande Rotunda, LLC, closed with Wells Fargo Bank on a construction loan of up to $120 million to be used to reconfigure and expand its Rotunda property in Baltimore, MD. The construction loan is for a term of four (4) years, with one 12-month extension, at a rate of 225 basis points over the monthly LIBOR. In order to avoid starting construction during the winter months, FREIT started construction on the parking lot areas this past September 2013.

RESIDENTIAL SEGMENT

FREIT currently operates six (6) multi-family apartment communities totaling 961 apartment units. As indicated in the table above under the caption Segment Information, total revenue and NOI from FREIT’s residential segment for the Current Quarter increased by 7.1% and 14.9%, respectively, as compared to the Prior Year’s Quarter. The increase in total revenue for the Current Quarter was primarily attributable to: (a) increased base rent, (b) net insurance recovery of $200,000 relating to damages incurred at our Steuben Arms property last year as a result of Hurricane Sandy, and (c) slightly higher occupancy levels at several of our properties. Average occupancy levels for the Current Quarter increased a modest 0.5%, as compared to last year’s comparable period.

Same Property Operating Results: FREIT’s residential segment currently contains six (6) same properties. (See definition of same property under Segment Information above.) Same property revenue and same property NOI for FREIT’s residential segment for the Current Quarter increased by 7.1% and 14.9%, respectively, as compared to the Prior Year’s Quarter. The Palisades Manor property, which was sold in April 2013, and the Grandview Apartments property, which was sold in August 2013, are classified as discontinued operations and therefore not included as same property.

Our residential revenue is principally composed of monthly apartment rental income. Total rental income is a factor of occupancy and monthly apartment rents. Monthly average residential rents at the end of the Current Quarter and the Prior Year’s Quarter were $1,705 and $1,670, respectively. A 1% decline in annual average occupancy, or a 1% decline in average rents from current levels, results in an annual revenue decline of approximately $197,000 and $184,000, respectively.

In connection with the Heights Manor sale, FREIT recognized a capital gain of approximately $9.5 million of which it distributed approximately $5 million to its shareholders during the fiscal year ended October 31, 2012. As FREIT did not intend to distribute to its shareholders the remaining $4.5 million of capital gain, FREIT provided approximately $1.5 million federal and $400,000 state income taxes on such undistributed gain, which was charged to discontinued operations. In the quarter ended January 31, 2013, FREIT elected, under Section 858 of the Internal Revenue Code, to treat the $1.4 million dividend paid during such period as a distribution of the prior year’s capital gain and, accordingly, reversed $720,000 of the income tax liability, which has been credited to income from discontinued operations for the three-month period ended January 31, 2013.

Capital expenditures: Since all of our apartment communities, with the exception of The Boulders, were constructed more than 25 years ago, we tend to spend more in any given year on maintenance and capital improvements than may be spent on newer properties. Major renovation programs (apartment renovations, parking structure restoration, and air conditioning system replacement) are underway at The Pierre. We have substantially completed modernizing, where required, all apartments and some of the building’s mechanical services. As of January 31, 2014, approximately $6.4 million was expended at The Pierre for these capital improvements, of which $279,000 relates to the Current Quarter. The remaining apartments will be renovated as they become temporarily vacant at an estimated cost of $1 - $1.5 million. The parking structure restoration project at The Pierre is expected to be completed within the next year, at a cost of approximately $600,000. In addition, we have begun a major project to replace the current air conditioning system at The Pierre, which is expected to be completed within the next 2 years, at an estimated cost of $1.5 million. These costs will be financed from operating cash flow and cash reserves.

Page 18

FINANCING COSTS

	Three Months Ended
	January 31,
	2014		2013
	(In thousands)
Fixed rate mortgages:
1st Mortgages
Existing	$	2,050	$	2,426
New		614		—
2nd Mortgages
Existing		12		37
Variable rate mortgages:
Acquisition loan-Rotunda		82		195
Construction loan-Rotunda		27		—
Construction loan-Damascus		—		121
Other		99		153
		2,884		2,932
Amortization of Mortgage Costs		92		87
Total Financing Costs	$	2,976	$	3,019

Total financing costs for the Current Quarter decreased slightly compared to the prior year’s comparable period. The decrease for the Current Quarter was primarily attributable to the Rotunda acquisition loan of $19 million, which was purchased by FREIT in May 2013 and then refinanced as part of a construction loan at a lower interest rate entered into with Wells Fargo Bank on December 9, 2013 (see discussion under Liquidity and Capital Resources below). The interest related to the variable rate Damascus construction loan for the Prior Year’s Quarter relates to interest incurred up until the date the loan was refinanced on December 26, 2012.

GENERAL AND ADMINISTRATIVE EXPENSES (“G & A”)

G&A expense for the Current Quarter was $402,000, as compared to $423,000 for the prior year’s comparable period. The primary components of G&A are accounting fees, legal & professional fees and Trustees’ fees.

DEPRECIATION

Depreciation expense from operations for the Current Quarter was $1,520,000, as compared to $1,512,000 for the prior year’s comparable period. The slight increase in depreciation was due to certain assets becoming operational as of the end of Fiscal 2013.

LIQUIDITY AND CAPITAL RESOURCES

Net cash provided by operating activities was $3.3 million for the Current Quarter compared to $2.4 million for the Prior Year’s Quarter. We expect that cash provided by operating activities and cash reserves will be adequate to cover mandatory debt service payments (including payments of interest, but excluding balloon payments), real estate taxes, recurring capital improvements and dividends necessary to retain qualification as a REIT (90% of taxable income).

As at January 31, 2014, FREIT had cash and cash equivalents totaling $25.1 million, compared to $7.8 million at October 31, 2013. The increase in cash for the Current Quarter is primarily attributable to net proceeds of approximately $9.8 million from the sale of the South Brunswick property in December 2013, and net proceeds of approximately $10.3 million from the refinancing of the Hammel Gardens and Steuben Arms mortgage loans in November 2013. (See discussion below for additional information relating to these refinancings.)

Credit Line: FREIT has a line of credit provided by the Provident Bank in the original amount of $18 million. The line of credit is for a two year term ending on July 29, 2014, but can be cancelled by the bank, at its will, within 60 days before or after each anniversary date. The credit line will automatically be extended at the termination date of the current term and each subsequent term for an additional period of 24 months, provided there is no default and the credit line has not been cancelled. Draws against the credit line can be used for general corporate purposes, for property acquisitions, construction activities, and letters of credit. Draws against the credit line are secured by mortgages on FREIT’s Franklin Crossing Shopping Center, Franklin Lakes, NJ, and retail space in Glen Rock, NJ. Interest rates on draws will be set at the time of each draw for 30, 60, or 90-day periods, based on our choice of the prime rate or at 175 basis points over the 30, 60, or 90-day LIBOR rates at the time of the draws. The interest rate on the line of credit has a floor of 3.5%. The Palisades Manor property was sold in April 2013, and the Grandview Apartments was sold in August 2013. These properties were collateral for the credit line. Provident Bank has released these properties as collateral for the credit line, and as a result, the credit line has been reduced to approximately $13 million as of July 2013. The $2 million that was outstanding as of October 31, 2013, was repaid to the bank in the Current Quarter. As of January 31, 2014, approximately $13 million was available under the line of credit, and no amount was outstanding.

Page 19

The modernization and expansion project at the Damascus Center was completed in November 2011. Total construction costs, inclusive of tenant improvement costs, approximated $22.7 million. Total construction and development costs were funded, in part, from a $21.3 million (as modified) construction loan facility, of which approximately $15 million was drawn, and advances by FREIT in the approximate aggregate amount of $3.2 million. The construction loan, including the exercise of one twelve (12) month extension option, was scheduled to mature on February 12, 2013. On December 26, 2012, Damascus Centre, LLC refinanced the construction loan with long-term financing provided by People’s United Bank. The amount of the new loan is $25 million, of which $20 million has been drawn as of January 31, 2014. The balance, up to an additional $5 million, will be available as a one-time draw over a 36 month period from the closing date, and the amount available will depend on future leasing at the shopping center. The new loan will mature on January 3, 2023. The loan bears a floating interest rate equal to 210 basis points over the BBA LIBOR. In order to minimize interest rate volatility during the term of the loan, Damascus Centre, LLC entered into an interest rate swap agreement that in effect, converted the floating interest rate to a fixed interest rate of 3.81% over the term of the loan. The interest rate swap is considered a derivative financial instrument that will be used only to reduce interest rate risk, and not held or used for trading purposes. (See Note 4 for additional information relating to the interest rate swap.)

At January 31, 2014, FREIT’s aggregate outstanding mortgage debt was $225.9 million, which bears a weighted average interest rate of 4.88%, and an average life of approximately 6.39 years. FREIT’s fixed rate mortgages are subject to amortization schedules that are longer than the term of the mortgages. As such, balloon payments (unpaid principal amounts at mortgage due date) for all mortgage debt will be required as follows:

Fiscal Year	2016	2017	2018	2019	2021	2022	2023	2024
(In millions)
Mortgage "Balloon" Payments	$24.5	$41.1	$4.9	$45.2	$19.1	$14.4	$32.5	$15.9

The following table shows the estimated fair value and carrying value of our long-term debt at January 31, 2014 and October 31, 2013:

	January 31,		October 31,
($ in Millions)	2014		2013
Fair Value	$	227.1	$	201.9
Carrying Value	$	225.9	$	199.4

Fair values are estimated based on market interest rates at January 31, 2014 and October 31, 2013 and on discounted cash flow analysis. Changes in assumptions or estimation methods may significantly affect these fair value estimates. The fair value, which is based on observable inputs, has been characterized as level 2 in the fair value hierarchy as provided by authoritative guidance.

FREIT expects to refinance the individual mortgages with new mortgages when their terms expire. To this extent we have exposure to interest rate risk. If interest rates, at the time any individual mortgage note is due, are higher than the current fixed interest rate, higher debt service may be required, and/or refinancing proceeds may be less than the amount of mortgage debt being retired. For example, at January 31, 2014, a 1% interest rate increase would reduce the fair value of our debt by $10.6 million, and a 1% decrease would increase the fair value by $11.3 million.

The $22.5 million mortgage loan entered into by Grande Rotunda, LLC for the acquisition of the Rotunda was scheduled to come due on July 19, 2009, and was extended by the bank until February 1, 2010. On February 1, 2010, a principal payment of $3 million was made reducing the original loan amount of $22.5 million to $19.5 million and the due date was extended until February 1, 2013. The due date of the loan was further extended to May 1, 2013 from February 1, 2013. While the bank agreed to an additional extension of ninety-days (90) from May 1, 2013, FREIT elected to purchase the Rotunda loan from the bank and have all the bank’s rights assigned to FREIT. The purchase of this loan by FREIT was completed on May 28, 2013. It was FREIT’s intention to sell this loan to the lender providing the construction financing for the expansion of the Rotunda project. On December 9, 2013, FREIT’s 60% owned affiliate, Grande Rotunda, LLC, closed with Wells Fargo Bank on a construction loan of up to $120 million to be used to reconfigure and expand its Rotunda property in Baltimore, MD. The construction loan is for a term of four (4) years, with one 12-month extension, at a rate of 225 basis points over the monthly LIBOR. As of January 31, 2014, $19 million of this loan was drawn down, and the funds were used to pay off the loan to FREIT.

Page 20

On January 14, 2013, FREIT refinanced its Westwood Plaza mortgage loan in the amount of $8.0 million, with a new mortgage loan in the amount of $22,750,000. The new loan is at a fixed interest rate of 4.75%, and matures in January 2023. Excess funds from this refinancing are being used to fund tenant fit-up costs at our retail shopping centers, as well as other operational and financing cash flow needs.

On November 19, 2013, FREIT refinanced the first mortgages on its Hammel Gardens and Steuben Arms properties that were scheduled to mature on December 1, 2013. The mortgages, aggregating $9.4 million, were refinanced for $19.7 million. The new mortgage amounts reflect, in part, the appreciated value of those assets. This refinancing resulted in: (i) a reduction of annual interest costs from 6.4% to 4.54%, and (ii) net refinancing proceeds of approximately $10 million that are available for capital expenditures and general corporate purposes.

Interest rate swap contract: To reduce interest rate volatility, FREIT uses a “pay fixed, receive floating” interest rate swap to convert floating interest rates to fixed interest rates over the term of a certain loan. We enter into this swap contract with a counterparty that is usually a high-quality commercial bank.

In essence, we agree to pay our counterparty a fixed rate of interest on a dollar amount of notional principal (which corresponds to our mortgage debt) over a term equal to the term of the mortgage note. Our counterparty, in return, agrees to pay us a short-term rate of interest - generally LIBOR - on that same notional amount over the same term as our mortgage note.

Current GAAP requires us to mark-to-market fixed pay interest rate swaps. As the floating interest rate varies from time-to-time over the term of the contract, the value of the contract will change upward or downward. If the floating rate is higher than the fixed rate, the value of the contract goes up and there is a gain and an asset. If the floating rate is less than the fixed rate, there is a loss and a liability. These gains or losses will not affect our income statement. Changes in the fair value of these swap contracts will be reported in other comprehensive income and appear in the equity section of our balance sheet. This gain or loss represents the economic consequence of liquidating our fixed rate swap contracts and replacing them with like-duration funding at current market rates, something we would likely never do. Periodic cash settlements of the swap contract will be accounted for as an adjustment to interest expense.

FREIT had a variable interest rate mortgage securing its Damascus Center property. To reduce interest rate fluctuations FREIT entered into an interest rate swap contract. This interest rate swap contract effectively converted variable interest rate payments to fixed interest rate payments. The contract was initially based on a notional amount of approximately $20,000,000 ($19,638,000 at January 31, 2014). FREIT has the following derivative-related risks with its swap contract: 1) early termination risk, and 2) counterparty credit risk.

Early Termination Risk: If FREIT wants to terminate its swap contract before maturity, it would be bought out or terminated at market value; i.e., the difference in the present value of the anticipated net cash flows from each of the swap’s parties. If current variable interest rates are significantly below FREIT’s fixed interest rate payments, this could be costly. Conversely, if interest rates rise above FREIT’s fixed interest payments and FREIT elected early termination, FREIT would realize a gain on termination. At January 31, 2014, FREIT’s swap contract was in-the-money. If FREIT had terminated its contract at that date it would have realized a gain of approximately $1.0 million. This amount has been included as an asset in FREIT’s balance sheet as at January 31, 2014, and the change (gain or loss) between reporting periods included in comprehensive income.

Counterparty Credit Risk: Each party to a swap contract bears the risk that its Counterparty will default on its obligation to make a periodic payment. FREIT reduces this risk by entering swap contracts only with major financial institutions that are experienced market makers in the derivatives market.

We believe that the values of our properties will be adequate to command refinancing proceeds equal to or higher than the mortgage debt to be refinanced. We continually review our debt levels to determine if additional debt can prudently be utilized for property acquisition additions to our real estate portfolio that will increase income and cash flow to our shareholders.

ADJUSTED FUNDS FROM OPERATIONS

Funds From Operations (“FFO”) is a non-GAAP measure defined by the National Association of Real Estate Investment Trusts (“NAREIT”). Effective with the 3^rd Quarter of Fiscal 2013, FREIT revised its FFO calculation to be in conformance with the NAREIT definition. Although many consider FFO as the standard measurement of a REIT’s performance, FREIT modified the NAREIT computation of FFO to include other adjustments to GAAP net income that are not considered by management to be the primary drivers of their decision making process. These adjustments to GAAP net income are amortization of acquired leases, straight-line rents, FFO from discontinued operations and recurring capital improvements on our residential apartments. The modified FFO computation is referred to as Adjusted Funds From Operations (“AFFO”). FREIT believes that AFFO is useful to investors as a supplemental gauge of our operating performance. We compute FFO and AFFO as follows:

Page 21

	Three Months Ended January 31,
	2014			2013
	(in thousands, except per share amounts)
Funds From Operations ("FFO") (a)
Net income	$	9,818		$	1,700
Depreciation of consolidated properties		1,520			1,512
Depreciation of discontinued operations		—			3
Amortization of deferred leasing costs		62			62
Gain on sale of discontinued operation		(8,693	)		—
Distributions to minority interests		(255	)		(278	)
FFO	$	2,452		$	2,999
Per Share - Basic	$	0.35		$	0.43
(a) As prescribed by NAREIT.
Adjusted Funds From Operations ("AFFO")
FFO	$	2,452		$	2,999
Amortization of acquired leases		5			6
Deferred rents (Straight lining)		46			56
Less: FFO from discontinued operations		(7	)		(734	)
Capital Improvements - Apartments		(104	)		(57	)
AFFO	$	2,392		$	2,270
Per Share - Basic	$	0.35		$	0.33
Weighted Average Shares Outstanding:
Basic		6,932			6,942

FFO and AFFO do not represent cash generated from operating activities in accordance with accounting principles generally accepted in the United States of America, and therefore should not be considered a substitute for net income as a measure of results of operations or for cash flow from operations as a measure of liquidity. Additionally, the application and calculation of FFO and AFFO by certain other REITs may vary materially from that of FREIT’s, and therefore FREIT’s FFO and AFFO may not be directly comparable to that of other REITs.

SHARE REPURCHASES

On December 4, 2013, FREIT’s Board of Trustees authorized the repurchase of up to 24,400 FREIT shares. On December 17, 2013, FREIT repurchased 20,400 shares in a privately-negotiated transaction with an unaffiliated party for an aggregate purchase price of $357,000, or $17.50 per share.

INFLATION

Inflation can impact the financial performance of FREIT in various ways. Our commercial tenant leases normally provide that the tenants bear all or a portion of most operating expenses, which can reduce the impact of inflationary increases on FREIT. Apartment leases are normally for a one-year term, which may allow us to seek increased rents as leases renew or when new tenants are obtained, subject to prevailing market conditions.

Page 22

Item 3: Quantitative and Qualitative Disclosures About Market Risk

See “Commercial Segment”, “Residential Segment” and “Liquidity and Capital Resources” under Item 2 above for a detailed discussion of FREIT’s quantitative and qualitative market risk disclosures.

Item 4: Controls and Procedures

At the end of the period covered by this report, we carried out an evaluation of the effectiveness of the design and operation of FREIT’s disclosure controls and procedures. This evaluation was carried out under the supervision and with participation of FREIT’s management, including FREIT’s Chairman and Chief Executive Officer and Chief Financial Officer, who concluded that FREIT’s disclosure controls and procedures are effective as of January 31, 2014. There has been no change in FREIT’s internal control over financial reporting during the three months ended January 31, 2014 that has materially affected, or is reasonably likely to materially affect, FREIT’s internal control over financial reporting.

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in FREIT’s reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in FREIT’s reports filed under the Exchange Act is accumulated and communicated to management, including FREIT’s Chief Executive Officer and Chief Financial Officer as appropriate, to allow timely decisions regarding required disclosure.

Part II: Other Information

Item 1: Legal Proceedings

None.

Item 1A: Risk Factors

There were no material changes in any risk factors previously disclosed in FREIT’s Annual Report on Form 10-K for the year ended October 31, 2013, that was filed with the Securities and Exchange Commission on January 14, 2014.

Item 2: Unregistered Sales of Equity Securities and Use of Proceeds

The following table sets forth information regarding FREIT’s repurchases of its shares of beneficial interest during the three months ended January 31, 2014.

ISSUER REPURCHASES OF EQUITY SECURITIES
Period	(a) Total Number of Shares Purchased	(b) Average Price Paid per Share	(c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	(d) Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs
November 1, 2013 through November 30, 2013	0	—	—	—
December 1, 2013 through December 31, 2013	20,400 (1)	$17.50	0	—
January 1, 2014 through January 31, 2014	0	—	—	—
Total	20,400	$17.50	—	—

(1) On December 17, 2013, FREIT purchased 20,400 shares in a privately-negotiated transaction with an unaffiliated third party for an aggregate purchase price of $357,000, or $17.50 per share.

Page 23

Item 6: Exhibits

Exhibit Index

Exhibit 31.1 - Section 302 Certification of Chief Executive Officer

Exhibit 31.2 - Section 302 Certification of Chief Financial Officer

Exhibit 32.1 - Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350

Exhibit 32.2 - Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350

Exhibit 101 - The following materials from FREIT’s quarterly report on Form 10-Q for the period ended January 31, 2014, formatted in Extensible Business Reporting Language (“XBRL”): (i) condensed consolidated balance sheets; (ii) condensed consolidated statements of income; (iii) condensed consolidated statements of comprehensive income; (iv) condensed consolidated statement of equity; (v) condensed consolidated statements of cash flows; and (vi) notes to condensed consolidated financial statements.

Page 24

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	FIRST REAL ESTATE INVESTMENT
	TRUST OF NEW JERSEY
	(Registrant)
Date: March 12, 2014
	/s/ Robert S. Hekemian
	(Signature)
	Robert S. Hekemian
	Chairman of the Board and Chief Executive Officer
	(Principal Executive Officer)
	/s/ Donald W. Barney
	(Signature)
	Donald W. Barney
	President, Treasurer and Chief Financial Officer
	(Principal Financial/Accounting Officer)

Page 25

EX-31.1

EXHIBIT 31.1

CERTIFICATION

I, Robert S. Hekemian, certify that:

1. I have reviewed this report on Form 10-Q of First Real Estate Investment Trust of New Jersey;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  March 12, 2014	/s/ Robert S. Hekemian
	Robert S. Hekemian
	Chairman of the Board and Chief Executive Officer

Page 25

EX-31.2

EXHIBIT 31.2

CERTIFICATION

I, Donald W. Barney, certify that:

1. I have reviewed this report on Form 10-Q of First Real Estate Investment Trust of New Jersey;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  March 12, 2014	/s/ Donald W. Barney
	Donald W. Barney
	President, Treasurer and Chief Financial Officer

Page 26

EX-32.1

EXHIBIT 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of First Real Estate Investment Trust of New Jersey (the “Company”) on Form 10-Q for the quarter ended January 31, 2014 (the “Report”), I, Robert S. Hekemian, Chairman of the Board and Chief Executive Officer of the Company, do hereby certify, pursuant to 18 U.S.C.§ 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

(1) the Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, 15 U.S.C. § 78m(a) or 78o(d), and,

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date:  March 12, 2014	/s/ Robert S. Hekemian
	Robert S. Hekemian
	Chairman of the Board and Chief Executive Officer

Page 27

EX-32.2

EXHIBIT 32.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of First Real Estate Investment Trust of New Jersey (the “Company”) on Form 10-Q for the quarter ended January 31, 2014 (the “Report”), I, Donald W. Barney, President, Treasurer and Chief Financial Officer of the Company, do hereby certify, pursuant to 18 U.S.C.§ 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

(1) the Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, 15 U.S.C. § 78m(a) or 78o(d), and,

(2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date:  March 12, 2014	/s/ Donald W. Barney
	Donald W. Barney
	President, Treasurer and Chief Financial Officer

Page 28

XML

Segment information (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Jan. 31, 2014	Jan. 31, 2013
Reportable Segments
Real estate rental revenue	$ 8,992	$ 8,890
Real estate operating expenses	6,520	6,449
Operating income	4,052	3,938
Commercial
Reportable Segments
Real estate rental revenue	5,707	5,861
Real estate operating expenses	2,324	2,225
Operating income	3,383	3,636
Number of properties	10
Residential
Reportable Segments
Real estate rental revenue	4,916	4,588
Real estate operating expenses	2,274	2,289
Operating income	2,642	2,299
Recurring capital improvements	(104)	(57)
Number of properties	6
Total Reportable Segments
Reportable Segments
Real estate rental revenue	10,623	10,449
Real estate operating expenses	4,598	4,514
Operating income	$ 6,025	$ 5,935

XML

Basis of presentation

3 Months Ended

Jan. 31, 2014

Basis Of Presentation

Basis of presentation

Note 1 - Basis of presentation:

The accompanying interim condensed consolidated financial statements have been prepared, in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial statements and pursuant to the rules of the Securities and Exchange Commission (“SEC”). Accordingly, certain information and footnotes required by GAAP for complete financial statements have been omitted. It is the opinion of management that all adjustments considered necessary for a fair presentation have been included, and that all such adjustments are of a normal recurring nature.

The consolidated results of operations for the three-month period ended January 31, 2014 are not necessarily indicative of the results to be expected for the full year or any other period. The unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes included in the Annual Report on Form 10-K for the year ended October 31, 2013 of First Real Estate Investment Trust of New Jersey (“FREIT”).

Reclassifications: Certain revenue and expense accounts in the prior periods’ condensed consolidated financial statements and footnotes have been reclassified to conform to the current presentation. (See Note 5.)

XML

Income Taxes (Details Narrative)	3 Months Ended
	Jan. 31, 2014	Jan. 31, 2013
Income Tax Disclosure [Abstract]
Ordinary taxable income distributed as dividends (percentage)	100.00%	100.00%

XML

Fair value of long-term debt (Details) (USD $) In Thousands, unless otherwise specified	Jan. 31, 2014	Oct. 31, 2013
Fair Value Disclosures [Abstract]
Fair value of long-term debt	$ 227,100	$ 201,900
Carrying value of long-term debt	$ 225,897	$ 199,423

XML

Share repurchases (Details Narrative) (USD $) In Thousands, except Share data, unless otherwise specified	0 Months Ended
	Dec. 17, 2013	Dec. 04, 2013
Equity [Abstract]
Number of shares authorized to repurchase		24,400
Number of shares repurchased	20,400
Shares repurchased, value	$ 357
Stock repurchased price (per share)	$ 17.50

XML

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Jan. 31, 2014	Jan. 31, 2013
Operating activities:
Net income	$ 9,818	$ 1,700
Adjustments to reconcile net income to net cash provided by operating activities (including discontinued operations):
Depreciation	1,520	1,515
Amortization	154	149
Net amortization of acquired leases	5	6
Gain on sale of discontinued operation	(8,693)
Income tax adjustment on gain on sale of discontinued operation		(720)
Changes in operating assets and liabilities:
Tenants' security accounts	15	39
Accounts and straight-line rents receivable, prepaid expenses and other assets	64	431
Accounts payable, accrued expenses and deferred trustee compensation	448	(853)
Tenants' security deposits	(5)	(58)
Deferred revenue	(12)	162
Net cash provided by operating activities	3,314	2,371
Investing activities:
Capital improvements - existing properties	(2,055)	(261)
Construction and pre-development costs	(2,679)	(1,610)
Net cash used in investing activities	(4,734)	(1,871)
Financing activities:
Repayment of mortgages and construction loan	(12,226)	(23,851)
Proceeds from mortgage loan refinancings	19,700	42,750
Proceeds from construction loan	19,000
Deferred financing costs	(2,573)	(947)
Dividends paid	(4,582)	(1,389)
Repurchase of Company stock-Treasury shares	(357)
Distributions to noncontrolling interests	(255)	(278)
Net cash provided by financing activities	18,707	16,285
Net increase in cash and cash equivalents	17,287	16,785
Cash and cash equivalents, beginning of period	7,801	10,610
Cash and cash equivalents, end of period	25,088	27,395
Supplemental disclosure of cash flow data:
Interest paid	2,680	2,779
Income taxes paid		1,245
Investing activities:
Proceeds from sale of discontinued operation, held in escrow pending 1031 exchange	9,770
Accrued capital expenditures, construction costs, pre-development costs and interest	2,043	1,210
Financing activities:
Dividends declared but not paid	$ 2,077	$ 2,083

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (USD $) In Thousands, unless otherwise specified	Jan. 31, 2014	Oct. 31, 2013
ASSETS
Real estate, at cost, net of accumulated depreciation	$ 203,877	$ 205,451
Construction in progress	14,986	12,092
Cash and cash equivalents	25,088	7,801
Tenants' security accounts	1,420	1,435
Receivables arising from straight-lining of rents	4,213	4,259
Accounts receivable, net of allowance for doubtful accounts	2,673	2,602
Secured loans receivable	3,323	3,323
Prepaid expenses and other assets	3,056	3,366
Escrow deposit - 1031 exchange	9,761
Acquired over market leases and in-place lease costs	19	27
Deferred charges, net	5,565	2,915
Interest rate swap contract	1,050	980
Total Assets	275,031	244,251
Liabilities:
Mortgages payable	225,897	199,423
Deferred trustee compensation plan	8,107	7,813
Accounts payable and accrued expenses	4,991	5,656
Dividends payable	2,077	4,582
Tenants' security deposits	2,113	2,118
Deferred revenue	842	854
Total Liabilities	244,027	220,446
Commitments and contingencies
Common equity:
Shares of beneficial interest without par value: 8,000,000 shares authorized; 6,993,152 shares issued	24,969	24,969
Treasury stock, at cost: 71,409 shares @ January 31, 2014; 51,009 @ October 31, 2013	(1,492)	(1,135)
Dividends in excess of net income	(2,103)	(9,651)
Accumulated other comprehensive income	735	686
Total common equity	22,109	14,869
Noncontrolling interests in subsidiaries	8,895	8,936
Total equity	31,004	23,805
Total Liabilities and Equity	$ 275,031	$ 244,251

XML

CONDENSED CONSOLIDATED STATEMENT OF EQUITY (Unaudited) (USD $) In Thousands, unless otherwise specified	Shares of Beneficial Interest	Treasury Stock	Dividends in Excess of Net Income	Accumulated Other Comprehensive Income (Loss)	Total Common Equity	Noncontrolling Interests	Total
Balance, beginning at Oct. 31, 2013	$ 24,969	$ (1,135)	$ (9,651)	$ 686	$ 14,869	$ 8,936	$ 23,805
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Treasury shares		(357)			(357)		(357)
Distributions to noncontrolling interests						(255)	(255)
Net income			9,625		9,625	193	9,818
Dividends declared			(2,077)		(2,077)		(2,077)
Net unrealized gain on interest rate swap				49	49	21	(9)
Balance, ending at Jan. 31, 2014	$ 24,969	$ (1,492)	$ (2,103)	$ 735	$ 22,109	$ 8,895	$ 31,004

XML

Interest rate swap contract (Details Narrative) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Jan. 31, 2014	Oct. 31, 2013
Derivative Instruments and Hedging Activities Disclosure [Abstract]
Notional amount of interest rate swap	$ 19,638
Maturity date	Jan. 03, 2023
Description of swap	The contract effectively converts the LIBOR based variable rate to a fixed rate of 3.81%.
Fixed interest rate	3.81%
Increase to non-controlling interest	315,000
Interest rate swap contract	1,050	980
Accumulated other comprehensive income	$ 735	$ 686

XML

Management agreement, fees and transactions with related party (Details Narrative) (USD $) In Thousands, unless otherwise specified	3 Months Ended						12 Months Ended		3 Months Ended
	Jan. 31, 2014	Jan. 31, 2013	Jan. 31, 2014 Managing Agent "Hekemian"	Jan. 31, 2013 Managing Agent "Hekemian"	Jan. 31, 2014 Managing Agent "Hekemian" Hammel Gardens and Steuben Arms	Jan. 31, 2014 Managing Agent "Hekemian" South Brunswick property	Oct. 31, 2013 Resources - Rotunda Redevelopment Project	Oct. 31, 2012 Resources - Rotunda Redevelopment Project	Jan. 31, 2014 Robert S. Hekemian	Jan. 31, 2013 Robert S. Hekemian	Jan. 31, 2014 Robert S. Hekemian, Jr.	Jan. 31, 2013 Robert S. Hekemian, Jr.
Related Party Transaction [Line Items]
Asset management fees	$ 468	$ 491	$ 444	$ 468
Leasing commissions and reimbursement of operating expenses			69	128
Insurance commissions			30	30
Automatic renewed periods for management agreement which expires on October 31, 2013 (in years)			2	2
Consulting services expense							429	239
Sales commissions						330
Other fees - refinancing					99
Trustee fee expense									$ 156	$ 143	$ 11	$ 9

XML

CONDENSED CONSOLIDATED STATEMENT OF EQUITY (Parenthetical) (USD $)	3 Months Ended
	Jan. 31, 2014
Statement of Stockholders' Equity [Abstract]
Dividends declared, per share	$ 0.30

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) (USD $)	Jan. 31, 2014	Oct. 31, 2013
Statement of Financial Position [Abstract]
Shares of benefical interest, no par value (in dollars per share)
Shares of benefical interest, authorized	8,000,000	8,000,000
Shares of benefical interest, issued	6,993,152	6,993,152
Treasury stock at cost, shares	71,409	51,009

XML

Fair value of long-term debt

3 Months Ended

Jan. 31, 2014

Fair Value Disclosures [Abstract]

Fair value of long-term debt

Note 9 – Fair value of long-term debt:

The following table shows the estimated fair value and carrying value of FREIT’s long-term debt at January 31, 2014 and October 31, 2013:

	January 31,		October 31,
($ In Millions)	2014		2013
Fair Value	$	227.1	$	201.9
Carrying Value	$	225.9	$	199.4

Fair values are estimated based on market interest rates at January 31, 2014 and October 31, 2013 and on discounted cash flow analysis. Changes in assumptions or estimation methods may significantly affect these fair value estimates. The fair value, which is based on observable inputs, has been characterized as level 2 in the fair value hierarchy as provided by authoritative guidance.

XML

Document and Entity Information	3 Months Ended
	Jan. 31, 2014	Mar. 12, 2014
Document And Entity Information
Entity Registrant Name	FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY
Entity Central Index Key	0000036840
Document Type	10-Q
Document Fiscal Year Focus	2014
Document Fiscal Period Focus	Q1
Document Period End Date	Jan. 31, 2014
Amendment Flag	false
Current Fiscal Year End Date	--10-31
Entity a Well-known Seasoned Issuer	No
Entity a Voluntary Filer	No
Entitys Reporting Status Current	Yes
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		6,921,743

XML

Income taxes

3 Months Ended

Jan. 31, 2014

Income Tax Disclosure [Abstract]

Income taxes

Note 10 – Income taxes:

FREIT distributed as dividends to its shareholders 100% of its ordinary taxable income for the fiscal year end October 31, 2013 and intends to distribute as dividends 100% of its ordinary taxable income for the fiscal year ending October 31, 2014. Accordingly, no provision for federal or state income taxes related to such ordinary taxable income was recorded on the Company’s financial statements. As described in Note 5, FREIT intends to complete a like-kind exchange with respect to the sale of the South Brunswick, NJ property, which was sold on December 20, 2013 at a gain of approximately $8.7 million. Accordingly, no provision for federal or state income taxes related to such gain was recorded in the Company’s financial statements. In Fiscal 2012, FREIT distributed $5 million of the $9.5 million capital gain realized from the sale of its Heights Manor Apartments (see Note 5). However, since FREIT did not intend to distribute to its shareholders the remaining $4.5 million of capital gain realized on the Heights Manor sale, FREIT provided approximately $1.5 million federal and $400,000 state income taxes on such undistributed gain, which was charged to discontinued operations in Fiscal 2012. In the quarter ended January 31, 2013, FREIT decided to elect, under Section 858 of the Internal Revenue Code, to treat the $1.4 million dividend paid during such period as a distribution of the prior year’s capital gain and, accordingly, reversed $720,000 of the income tax liability, which has been credited to income from discontinued operations for the three-month period ended January 31, 2013.

As of January 31, 2014, the Company had no material uncertain income tax positions. The tax years subsequent to and including the fiscal year ended October 31, 2010 remain open to examination by the major taxing jurisdictions to which the Company is subject.

XML

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended
	Jan. 31, 2014	Jan. 31, 2013
Revenue:
Rental income	$ 8,992	$ 8,890
Reimbursements	1,283	1,392
Sundry income	297	105
Revenue, Total	10,572	10,387
Expenses:
Operating expenses	2,668	2,576
Management fees	468	491
Real estate taxes	1,864	1,870
Depreciation	1,520	1,512
Expenses, Total	6,520	6,449
Operating income	4,052	3,938
Investment income	42	50
Interest expense including amortization of deferred financing costs	(2,976)	(3,019)
Income from continuing operations	1,118	969
Income from discontinued operations	7	731
Gain on sale of discontinued operations	8,693
Net income	9,818	1,700
Net income attributable to noncontrolling interests in subsidiaries	(193)	(229)
Net income attributable to common equity	9,625	1,471
Earnings per share - basic:
Continuing operations	$ 0.13	$ 0.10
Discontinued operations	$ 1.26	$ 0.11
Net income attributable to common equity	$ 1.39	$ 0.21
Weighted average shares outstanding-basic	6,932,000	6,942,000
Amounts attributable to common equity:
Income from continuing operations	925	740
Income from discontinued operations	8,700	731
Net income attributable to common equity	$ 9,625	$ 1,471

XML

Interest rate swap contract

3 Months Ended

Jan. 31, 2014

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Interest rate swap contract

Note 4 - Interest rate swap contract:

On December 26, 2012, Damascus Centre, LLC refinanced its $15 million construction loan with a variable rate $25 million mortgage loan of which $20 million has been drawn as of January 31, 2014. The new loan will mature on January 3, 2023. In connection therewith, on December 26, 2012, FREIT entered into an interest rate swap contract to reduce the impact of interest rate fluctuations on the LIBOR based variable rate mortgage. At January 31, 2014, the derivative financial instrument has a notional amount of approximately $19,638,000 and a current maturity date of January 2023. The contract effectively converts the LIBOR based variable rate to a fixed rate of 3.81%. In accordance with ASC 815, “Accounting for Derivative Instruments and Hedging Activities”, FREIT is accounting for this interest rate swap as a cash flow hedge and marks to market its fixed pay interest rate swap, taking into account present interest rates compared to the contracted fixed rate over the life of the contract. As of January 31, 2014, FREIT has recorded an asset of $1,050,000 representing the fair value of the swap, along with a corresponding increase to accumulated other comprehensive income of $735,000 and an increase to non-controlling interest of $315,000. The fair value is based on observable inputs (level 2 in the fair value hierarchy).

XML

Earnings per share

3 Months Ended

Jan. 31, 2014

Earnings Per Share [Abstract]

Earnings per share

Note 3 - Earnings per share:

Basic earnings per share is calculated by dividing net income attributable to common equity (numerator) by the weighted average number of shares outstanding during each period (denominator). The calculation of diluted earnings per share is similar to that of basic earnings per share, except that the denominator is increased to include the number of additional shares that would have been outstanding if all potentially dilutive shares, such as those issuable upon the exercise of stock options and warrants, were issued during the period. Since FREIT does not have any outstanding dilutive securities, only basic earnings per share is presented.

XML

Discontinued operations (Details Narrative) (USD $) In Thousands, unless otherwise specified	3 Months Ended					3 Months Ended
	Jan. 31, 2014	Jan. 31, 2013	Jan. 31, 2014 Heights Manor Apartments	Jan. 31, 2014 Palisades Manor Apartments	Oct. 31, 2013 Palisades Manor Apartments	Jan. 31, 2014 Grandview Apartments	Jan. 31, 2014 South Brunswick property	Jan. 31, 2014 Federal	Jan. 31, 2014 State
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
Description of discontinued operations			The gains from the sales of the three discontinued properties described above, as well as the related results of operations, have been classified as discontinued operations in the accompanying statements of income for all periods presented.	The gains from the sales of the three discontinued properties described above, as well as the related results of operations, have been classified as discontinued operations in the accompanying statements of income for all periods presented.		The gains from the sales of the three discontinued properties described above, as well as the related results of operations, have been classified as discontinued operations in the accompanying statements of income for all periods presented.	The gains from the sales of the three discontinued properties described above, as well as the related results of operations, have been classified as discontinued operations in the accompanying statements of income for all periods presented.
Status of disposal			On August 29, 2012, FREIT sold its Heights Manor Apartments in Spring Lake Heights, NJ.	On April 26, 2013, FREIT sold its Palisades Manor Apartments in Palisades Park, New Jersey.		On August 13, 2013, FREIT sold its Grandview Apartments in Hasbrouck Heights, New Jersey.	On May 2, 2012, FREIT's Board authorized management to pursue the sale of its South Brunswick, NJ property, which consist of vacant land.
Sale of property				$ 1,600		$ 2,500	$ 11,000
Capital gain on sale of apartments			9,500	1,400		2,200	8,700
Deferred gain, if sale structured as like-kind exchange					1,400		8,700
Distributions to shareholders			1,400
Income taxes on undistributed gains								1,500	400
Income tax adjustment on gain on sale of discontinued operation		(720)	(720)
Revenue from discontinued operations	$ 0	$ 114

XML

Share repurchases

3 Months Ended

Jan. 31, 2014

Equity [Abstract]

Share repurchases

Note 11 – Share repurchases:

On December 4, 2013, FREIT’s Board of Trustees authorized the repurchase of up to 24,400 FREIT shares. On December 17, 2013, FREIT repurchased 20,400 shares in a privately-negotiated transaction with an unaffiliated party for an aggregate purchase price of $357,000, or $17.50 per share.

XML

Segment information

3 Months Ended

Jan. 31, 2014

Segment Reporting [Abstract]

Segment information

Note 7 - Segment information:

FREIT has determined that it has two reportable segments: commercial properties and residential properties. These reportable segments offer different types of space, have different types of tenants, and are managed separately because each requires different operating strategies and management expertise. The commercial segment contains ten (10) separate properties and the residential segment contains six (6) properties. The accounting policies of the segments are the same as those described in Note 1 in FREIT’s Annual Report on Form 10-K for the fiscal year ended October 31, 2013.

The chief operating and decision-making group of FREIT's commercial segment, residential segment and corporate/other is comprised of FREIT’s Board of Trustees (“Board”).

FREIT assesses and measures segment operating results based on net operating income ("NOI"). NOI, a standard used by real estate professionals, is based on operating revenue and expenses directly associated with the operations of the real estate properties, but excludes deferred rents (straight lining), lease amortization, depreciation, financing costs and other items. NOI is not a measure of operating results or cash flows from operating activities as measured by GAAP, and is not necessarily indicative of cash available to fund cash needs and should not be considered an alternative to cash flows as a measure of liquidity.

Continuing real estate rental revenue, operating expenses, NOI and recurring capital improvements for the reportable segments are summarized below and reconciled to condensed consolidated net income-common equity for the three-month period ended January 31, 2014 and 2013. Asset information is not reported since FREIT does not use this measure to assess performance.

	Three Months Ended
	January 31,
	2014			2013
	(In Thousands)
Real estate rental revenue:
Commercial	$	5,707		$	5,861
Residential		4,916			4,588
Total real estate revenue		10,623			10,449
Real estate operating expenses:
Commercial		2,324			2,225
Residential		2,274			2,289
Total real estate operating expenses		4,598			4,514
Net operating income:
Commercial		3,383			3,636
Residential		2,642			2,299
Total net operating income	$	6,025		$	5,935
Recurring capital improvements-residential	$	(104	)	$	(57	)
Reconciliation to consolidated net income:
Segment NOI	$	6,025		$	5,935
Deferred rents - straight lining		(46	)		(56	)
Amortization of acquired leases		(5	)		(6	)
Investment income		42			50
General and administrative expenses		(402	)		(423	)
Depreciation		(1,520	)		(1,512	)
Financing costs		(2,976	)		(3,019	)
Income from continuing operations		1,118			969
Income from discontinued operations		7			731
Gain on sale of discontinued operation		8,693			—
Net income		9,818			1,700
Net income attributable to noncontrolling
interests		(193	)		(229	)
Net income attributable to common equity	$	9,625		$	1,471

XML

Discontinued operations

3 Months Ended

Jan. 31, 2014

Discontinued Operations and Disposal Groups [Abstract]

Discontinued operations

Note 5 – Discontinued operations:

On May 2, 2012, FREIT’s Board authorized management to pursue the sale of its South Brunswick, NJ property, which consists of vacant land. The decision to sell this property was based on the Board’s desire to re-deploy the net proceeds arising from the sale to real estate assets in other areas of FREIT’s operations. A contract for the sale of the South Brunswick property was entered into, subject to the completion of the due diligence review, and the resolution of certain environmental issues. The due diligence period concluded in December 2013. On December 20, 2013, the South Brunswick property was sold for $11 million resulting in a capital gain of approximately $8.7 million net of sales fees and commissions. FREIT has structured this sale in a manner that qualifies it as a like-kind exchange of real estate pursuant to Section 1031 of the Internal Revenue Code. Such a transaction, if completed, will result in a deferral for income tax purposes of the $8.7 million capital gain, which is included in discontinued operations. The Company has identified replacement property related to this exchange and has until June 18, 2014 to complete an acquisition.

On August 29, 2012, FREIT sold its Heights Manor Apartments in Spring Lake Heights, NJ. In connection with the Heights Manor sale, FREIT recognized a capital gain of approximately $9.5 million of which it distributed approximately $5 million to its shareholders during the fiscal year ended October 31, 2012. As FREIT did not intend to distribute to its shareholders the remaining $4.5 million of capital gain, FREIT provided approximately $1.5 million federal and $400,000 state income taxes on such undistributed gain, which was charged to discontinued operations. In the quarter ended January 31, 2013, FREIT elected, under Section 858 of the Internal Revenue Code, to treat the $1.4 million dividend paid during such period as a distribution of the prior year’s capital gain and, accordingly, reversed $720,000 of the income tax liability, which has been credited to income from discontinued operations for the three-month period ended January 31, 2013.

On April 26, 2013, FREIT sold its Palisades Manor Apartments in Palisades Park, New Jersey for $1.6 million and recognized a capital gain of approximately $1.4 million from the sale. On August 13, 2013, FREIT sold its Grandview Apartments in Hasbrouck Heights, New Jersey for $2.5 million and recognized a capital gain of approximately $2.2 million from the sale of this property.

The gain from the sale of the South Brunswick property described above, as well as the related results of operations for the other three properties described above, have been classified as discontinued operations in the accompanying statements of income for all periods presented. Revenue attributable to discontinued operations for the three-month period ended January 31, 2014 and January 31, 2013 was $0 and $114,000, respectively.

XML

Management agreement, fees and transactions with related party

3 Months Ended

Jan. 31, 2014

Related Party Transactions [Abstract]

Management agreement, fees and transactions with related party

Note 6 - Management agreement, fees and transactions with related party:

Hekemian & Co., Inc. (“Hekemian”) currently manages all the properties owned by FREIT and its affiliates, except for The Rotunda, a mixed-use office and retail facility located in Baltimore, Maryland, which is managed by an independent third party management company. The management agreement with Hekemian, effective November 1, 2001, requires the payment of management fees equal to a percentage of rents collected. Such fees were approximately $444,000 and $468,000 for the three-month periods ended January 31, 2014 and 2013, respectively. In addition, the management agreement provides for the payment to Hekemian of leasing commissions, as well as the reimbursement of operating expenses incurred on behalf of FREIT. Such items amounted to approximately $69,000 and $128,000 for the three-months ended January 31, 2014 and 2013, respectively. The management agreement expires on October 31, 2015, and is automatically renewed for periods of two years unless either party gives notice of non-renewal.

FREIT also uses the resources of the Hekemian insurance department to secure various insurance coverages for its properties and subsidiaries. Hekemian is paid a commission for these services. Such commissions amounted to approximately $30,000 and $30,000 for the three-months ended January 31, 2014 and 2013, respectively.

From time to time, FREIT engages Hekemian to provide certain additional services, such as consulting services related to development, property sales and financing activities of FREIT. Separate fee arrangements are negotiated between Hekemian and FREIT with respect to such additional services. In connection with the development activities at the Rotunda, which is owned and operated by Grande Rotunda, LLC, a definitive agreement for the development services to be provided by Hekemian Development Resources LLC (“Resources”), a wholly owned subsidiary of Hekemian, has been approved and executed. Such fees incurred to Hekemian and Resources during the three-months ended January 31, 2014 and 2013 were $429,000 and $239,000, respectively. Fees paid in the current three-month period relate to $330,000 in commissions paid to Hekemian relative to the South Brunswick sale and $99,000 related to services performed with regard to the Hammel Gardens and Steuben Arms mortgage loan refinancings. Fees paid in the prior year’s three-month period relate to services performed relative to the Westwood Plaza and Damascus shopping center mortgage loan refinancings.

Mr. Robert S. Hekemian, Chairman of the Board, Chief Executive Officer and a Trustee of FREIT, is the Chairman of the Board and Chief Executive Officer of Hekemian. Mr. Robert S. Hekemian, Jr, a Trustee of FREIT, is the President of Hekemian. Trustee fee expense (including interest) incurred by FREIT for the three-months ended January 31, 2014 and 2013 was approximately $156,000 and $143,000, respectively, for Mr. Robert S. Hekemian, and $11,000 and $9,000, respectively, for Mr. Robert S. Hekemian, Jr.

XML

Mortgages Refinancing

3 Months Ended

Jan. 31, 2014

Debt Disclosure [Abstract]

Mortgage Refinancing

Note 8 – Mortgage refinancings:

On January 14, 2013, FREIT refinanced its Westwood Plaza mortgage loan in the amount of $8.0 million, with a new mortgage loan in the amount of $22,750,000. The new loan is at a fixed interest rate of 4.75%, and matures in January 2023. Excess funds from this refinancing will be used to fund tenant fit-up costs at our retail shopping centers, as well as other operational and financing cash flow needs.

On May 28, 2013, the balance of the Grande Rotunda LLC acquisition loan amounting to $19 million was purchased from the bank by FREIT. The due date of the loan was May 1, 2013. While the bank agreed to an additional extension of ninety-days (90) from May 1, 2013, FREIT elected to purchase the Rotunda loan from the bank and have all the bank’s rights assigned to FREIT. It was FREIT’s intention to sell this loan to the lender providing the construction financing for the expansion of the Rotunda project. On December 9, 2013, FREIT’s 60% owned affiliate, Grande Rotunda, LLC, closed with Wells Fargo Bank on a construction loan of up to $120 million to be used to reconfigure and expand its Rotunda property in Baltimore, MD. The construction loan is for a term of four (4) years, with one 12-month extension, at a rate of 225 basis points over the monthly LIBOR. As of January 31, 2014, $19 million of this loan was drawn down, and the funds used to pay off the loan to FREIT.

On November 19, 2013, FREIT refinanced the mortgages on its Hammel Gardens and Steuben Arms properties that were scheduled to mature on December 1, 2013. The mortgages, aggregating $9.4 million, were refinanced for $19.7 million. The new mortgage amounts reflect, in part, the appreciated value of those assets. This refinancing resulted in: (i) a reduction of annual interest costs from 6.4% to 4.54%, and (ii) net refinancing proceeds of approximately $10 million that are available for capital expenditures and general corporate purposes.

XML

Fair value of long-term debt (Tables)

3 Months Ended

Jan. 31, 2014

Fair Value Disclosures [Abstract]

Schedule of estimated fair value and carrying value of long-term debt

The following table shows the estimated fair value and carrying value of FREIT’s long-term debt at January 31, 2014 and October 31, 2013:

	January 31,		October 31,
($ In Millions)	2014		2013
Fair Value	$	227.1	$	201.9
Carrying Value	$	225.9	$	199.4

XML

Segment information (Details 1) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Jan. 31, 2014	Jan. 31, 2013
Reconciliation to consolidated net income:
Segment NOI	$ 6,025	$ 5,935
Deferred rents - straight lining	(46)	(56)
Amortization of acquired leases	(5)	(6)
Investment income	42	50
General and administrative expenses	(402)	(423)
Depreciation	(1,520)	(1,512)
Financing costs	(2,976)	(3,019)
Income from continuing operations	1,118	969
Income from discontinued operations	7	731
Gain on sale of discontinued operations, net of tax	8,693
Net income	9,818	1,700
Net income attributable to noncontrolling interests	(193)	(229)
Net income attributable to common equity	$ 9,625	$ 1,471

XML

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Jan. 31, 2014	Jan. 31, 2013
Statement of Comprehensive Income [Abstract]
Net income	$ 9,818	$ 1,700
Other comprehensive income:
Unrealized gain (loss) on interest rate swap contract before reclassifications	(9)	246
Amount reclassed from accumulated other comprehensive income to interest expense	79	31
Net unrealized gain on interest rate swap contract	70	277
Comprehensive income	9,888	1,977
Net income attributable to noncontrolling interests	(193)	(229)
Other comprehensive income:
Unrealized gain on interest rate swap contract attributable to noncontrolling interests	(21)	(83)
Comprehensive income attributable to noncontrolling interests	(214)	(312)
Comprehensive income attributable to common equity	$ 9,674	$ 1,665

XML

Adoption of recently issued accounting standards

3 Months Ended

Jan. 31, 2014

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Adoption of recently issued accounting standards

Note 2 - Adoption of recently issued accounting standards:

In December 2011, the FASB issued ASU 2011-12, Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05. This update stated that the specific requirement in ASU 2011-05 to present items that are reclassified from other comprehensive income to net income alongside their respective components of net income and other comprehensive income will be deferred. In February 2013, the FASB issued ASU 2013-02, Reporting of Amounts Reclassified out of Accumulated Other Comprehensive Income. This update requires companies to present the effects on the line items of net income of significant reclassifications out of accumulated other comprehensive income if the amount being reclassified is required under U.S. generally accepted accounting principles to be reclassified in its entirety to net income in the same reporting period. ASU 2013-02 is effective prospectively for the Company for fiscal years, and interim periods within those years, beginning after December 15, 2012 with early adoption permitted. The Company has adopted this guidance effective with its 1st quarter ended January 31, 2014.

XML

Mortgage refinancing (Details Narrative) (USD $) In Thousands, unless otherwise specified		3 Months Ended			3 Months Ended
	May 28, 2013	Jan. 31, 2014 Westwood Plaza Mortgage Loan	Jan. 31, 2014 Construction Loan - Rotunda Project	Sep. 30, 2013 Construction Loan - Rotunda Project	Jan. 31, 2014 Hammel Gardens and Steuben Arms Mortgage Loans
Original loan amount - refinanced		$ 8,000			$ 9,400
Amount of new loan		22,750		120,000	19,700
Fixed interest rate		4.75%
End date of loan		Jan. 03, 2023
Repurchase amount of acquisition loan	19,000
Start date of loan			Sep. 30, 2013		Dec. 01, 2013
Description of variable interest rate			A rate of 225 basis points over the monthly LIBOR
Basis points, interest rate			2.25%
Amount drawn on loan			19,000
Term of the loan			4 years
Description of refinance arrangement					This refinancing resulted in: (i) a reduction of annual interest costs from 6.4% to 4.54%.
Net proceeds from refinancing of debt					$ 10,000

XML

Segment information (Tables)

3 Months Ended

Jan. 31, 2014

Segment Reporting [Abstract]

Schedule of segment and related information

Continuing real estate rental revenue, operating expenses, NOI and recurring capital improvements for the reportable segments are summarized below and reconciled to condensed consolidated net income-common equity for the three-month period ended January 31, 2014 and 2013. Asset information is not reported since FREIT does not use this measure to assess performance.

	Three Months Ended
	January 31,
	2014			2013
	(In Thousands)
Real estate rental revenue:
Commercial	$	5,707		$	5,861
Residential		4,916			4,588
Total real estate revenue		10,623			10,449
Real estate operating expenses:
Commercial		2,324			2,225
Residential		2,274			2,289
Total real estate operating expenses		4,598			4,514
Net operating income:
Commercial		3,383			3,636
Residential		2,642			2,299
Total net operating income	$	6,025		$	5,935
Recurring capital improvements-residential	$	(104	)	$	(57	)

Reconciliation to consolidated net income

Reconciliation to consolidated net income:
Segment NOI	$	6,025		$	5,935
Deferred rents - straight lining		(46	)		(56	)
Amortization of acquired leases		(5	)		(6	)
Investment income		42			50
General and administrative expenses		(402	)		(423	)
Depreciation		(1,520	)		(1,512	)
Financing costs		(2,976	)		(3,019	)
Income from continuing operations		1,118			969
Income from discontinued operations		7			731
Gain on sale of discontinued operation		8,693			—
Net income		9,818			1,700
Net income attributable to noncontrolling
interests		(193	)		(229	)
Net income attributable to common equity	$	9,625		$	1,471