EX-99 2 a17-18524_1ex99.htm EX-99

Exhibit 99

 

 

PRESS RELEASE

 

For Release:

July 27, 2017

Nasdaq:

MFNC

Contact:

Paul D. Tobias, (248) 290-5901 / ptobias@bankmbank.com

 

Jesse A. Deering, (248) 290-5906 /jdeering@bankmbank.com

Website:

www.bankmbank.com

 

MACKINAC FINANCIAL CORPORATION SURPASSES $1 BILLION IN TOTAL ASSETS,

ANNOUNCES SIX-MONTH AND SECOND QUARTER 2017 RESULTS

 

Manistique, Michigan — Mackinac Financial Corporation (Nasdaq: MFNC) (the “Corporation”), the bank holding company for mBank, today announced second quarter 2017 income of $1.680 million, or $.27 per share, compared to a loss of $.125 million or ($.02) per share for the second quarter of 2016.  Net income for the first six months of 2017 totaled $3.406 million, or $.54 per share, compared to $1.007 million, or $.16 per share, for the same period in 2016.  Total assets of the Corporation at June 30, 2017 totaled $1.027 billion, compared to $892.328 million at June 30, 2016.  Weighted average shares for 2017 totaled 6,282,551, compared to 6,220,906 shares in the same period of 2016.

 

The period-to-period comparison above includes the effect of the Corporation’s April 2016 acquisition of First National Bank of Eagle River (“Eagle River”).  In connection with this acquisition, the Corporation had GAAP pre-tax transaction related expenses totaling $2.516 million recorded in the second quarter of 2016. These costs, largely associated with the early termination of the Eagle River data processing system, reduced the reported net income for the 2016 second quarter by $1.712 million, or $.27 per share, on an after-tax basis.  The adjusted net income for the second quarter of 2016 (exclusive of the transaction related expenses) would equate to $1.588 million, or $.25 per share.  Adjusted net income for the first six months of 2016 for the Corporation was $2.770 million, or $.45 per share.

 

Highlights for the first six months of 2017 include:

 

·                  mBank, the Corporation’s subsidiary bank, recorded six-month net income of $4.113 million compared to $1.807 million in 2016.  Excluding $2.216 million of transaction related expenses at the bank ($1.462 million after tax), net income was $3.270 million for the first six months of 2016, equating to a 26% increase, as adjusted, compared to the same period in 2017.

 

·                  The Corporation and mBank surpassed the billion-dollar asset threshold during the quarter and ended the period at $1.027 billion and $1.023 billion of total assets, respectively.

 

·                  Total interest income of $21.462 million through June 2017 compared to $17.403 million for the same period in 2016.

 

·                  Net interest margin remains solid, at 4.21%. Net interest income increased from $15.284 million in 2016 to $18.485 million in 2017, a 21% increase.

 

·                  Credit quality remains strong with a Texas Ratio of 9.91%

 

·                  Continued momentum in the asset based lending division, Mackinac Commercial Credit (“MCC”), with loan production of $16.1 million, an increase of 200% from the same period of 2016.

 



 

Loans and Nonperforming Assets

 

Total loans at June 30, 2017 were $790.753 million an increase from $725.635 million at June 30, 2016, of which approximately $28.0 million is attributable to the August 2016 Niagara Bancorporation (“Niagara”) acquisition. In addition to the balance sheet totals, the Corporation services $210.160 million of sold mortgage loans and $40.097 million of sold SBA and USDA loans. Total loans under management as of second quarter end were $1.041 billion.

 

New loan production totaled $131.0 million, with the Upper Peninsula contributing $59.8 million, the Northern Lower Peninsula $26.2 million, Southeast Michigan $17.5 million, Wisconsin $11.4 million and MCC, $16.1 million.  Commercial loan production accounted for $63.7 million of the total, with consumer loans, primarily 1-4 family mortgages, totaling $51.2 million, inclusive of $30.0 million of secondary market origination. Commenting on new loan production and overall lending activities, Kelly W. George, President and CEO of mBank stated, “We are pleased to have had consistent loan production thus far in 2017 compared to 2016 in a changing origination environment from years past.  We have accomplished good loan activity in light of increased interest rates that challenge both sides of our balance sheet in terms of garnering acceptable margins for fixed rate loans to support growth. The seasonality of our business and markets has kicked in with significant new loan fundings in July and we anticipate the remaining third quarter and early fourth quarter will remain an active period for lending originations throughout all lines of business.  Proactive officer calling efforts and business development initiatives continue to be a primary focus within all our markets and business segments given the changing lending landscape and the outlook for potential future upward rate moves from the Fed.”

 

Nonperforming assets totaled $7.798 million, or .76% of total assets at June 30, 2017 compared to $6.813 million, or .76% of total assets at June 30, 2016.  Total loan delinquencies greater than 30 days resided at a nominal .59%, or $4.693 million. George, commenting on credit quality stated, “Our loan portfolio remains sound with no material weaknesses showing in any of the different loan segments during the first half of this year and continued strong payment performance with very nominal levels of problem assets and delinquent obligations. We remain diligent in both the micro aspects of underwriting credits, as well as identifying and avoiding the macro risks associated with concentrations of different types of commercial loans we are cautious to put on our balance sheet. Certain types of commercial real-estate loans we may have looked to adjudicate in prior years have been passed on this year given acceptable returns could not be garnered for the structure or industry type risk of such credits. Maintaining a diverse client base and prudently mixed loan portfolio of business and retail loans remains highly important as we continue to grow, should another economic or real estate downturn occur as we seek to avoid overreliance on any one type of loan or segment.”

 

Margin/Deposit Analysis

 

Net interest income for the first six months of 2017 increased to $18.485 million, a 4.21% net interest margin compared to $15.284 million, or 4.25%, in 2016.  Total deposits of $848.245 million June 30, 2017 included approximately $54 million in deposits acquired with the Niagara acquisition. The growth of total deposits was approximately $110 million year-over-year.  George, commenting on core deposits and overall liquidity, stated “The Corporation maintains a strong short-term liquidity position made up of various components of core and wholesale funding sources, as well as unpledged investments to support loan growth and operations. We review the mix of funding sources through various internal committees to ensure it is appropriate as we seek to maximize margin dollars while remaining competitive in terms of pricing to procure in-market core deposits and grow our client base. Focus on deposits has become especially important with changing client banking habits and demographics, as well as customer desire for more electronic and mobile based banking products and services. In June, we secured some longer-term bulk funding with a 4-year $25 million FHLB borrowing to help support new fixed rate commercial lending originations and lock in margin given the outlook for continued rising interest rates. It is becoming more and more difficult to sell variable rate loans in the upward rate environment and maintaining the longer term structural integrity of our balance sheet is critically important to ensure consistent earnings growth year over year, rather than stretch for short term gains in the current year.”

 

Noninterest Income/Expense

 

Noninterest income, at $1.571 million, was a $.048 million increase over the June 30, 2016 level of $1.523 million. Noninterest expense was $14.694 million for the first half of 2017 compared to $15.091 million for the same period of 2016.  The 2016 total included $2.516 million of transaction-related expenses. Excluding these charges, noninterest expense totaled $12.575 million.  The largest increase from 2016 was in salaries and benefits and other areas directly impacted by increased

 



 

operating scale primarily related to the acquisitions of Eagle River and Niagara. The Corporation was able to achieve the expected level of cost efficiencies contemplated with the 2016 acquisitions.

 

Assets and Capital

 

Total assets of the Corporation at June 30, 2017 were $1.027 billion, up $135.122 million from the $892.328 million of total assets at June 30, 2016.  Total common shareholders’ equity at June 30, 2017 was $81.313 million, or $12.92 per share, compared to $77.081 million, or $12.38 per share at June 30, 2016.  Capital levels remain consistent with past periods as Tier 1 Common Equity resided at 6.93% of average assets at the Corporation and 9.14% at mBank.

 

In closure, Chairman and CEO of the Corporation Paul D. Tobias stated, “We are very pleased with the consistency of our earnings for the first half of 2017 as well as their improvement over the same period of 2016.  The scale that we have achieved through both organic growth and acquisitions is beginning to materialize since direct costs of the transactions were all recognized last year.  We believe reaching $1 billion in assets is an important milestone for the Corporation.  With our growth, we will certainly be subject to change in various areas of our company, however, what will not change is our focus on serving our valued clients and investing in the communities, both legacy and acquired, where we conduct business.  We are very excited about the direction of the Corporation and increased opportunities to increase shareholder value through acquisitions and organic growth.”

 

Mackinac Financial Corporation is a registered bank holding company formed under the Bank Holding Company Act of 1956 with assets in excess of $1 billion and whose common stock is traded on the NASDAQ stock market as “MFNC.”   The principal subsidiary of the Corporation is mBank.  Headquartered in Manistique, Michigan, mBank has 24 branch locations; twelve in the Upper Peninsula, four in the Northern Lower Peninsula, one in Oakland County, Michigan and seven in Northern Wisconsin.  The Company’s banking services include commercial lending and treasury management products and services geared toward small to mid-sized businesses, as well as a full array of personal and business deposit products and consumer loans.

 

Forward-Looking Statements

 

This release contains certain forward-looking statements.  Words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “should,” “will,” “view,” and variations of such words and similar expressions are intended to identify forward-looking statements: as defined by the Private Securities Litigation Reform Act of 1995.  These statements reflect management’s current beliefs as to expected outcomes of future events and are not guarantees of future performance.  These statements involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood, and degree of occurrence.  Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements.  Factors that could cause a difference include among others: changes in the national and local economies or market conditions; changes in interest rates and banking regulations; the impact of competition from traditional or new sources; and the possibility that anticipated cost savings and revenue enhancements from mergers and acquisitions, bank consolidations, branch closings and other sources may not be fully realized at all or within specified time frames as well as other risks and uncertainties including but not limited to those detailed from time to time in filings of the Company with the Securities and Exchange Commission.  These and other factors may cause decisions and actual results to differ materially from current expectations.  Mackinac Financial Corporation undertakes no obligation to revise, update, or clarify forward-looking statements to reflect events or conditions after the date of this release.

 



 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

 

 

 

As of and For the

 

As of and For the

 

As of and For the

 

 

 

Period Ending

 

Year Ending

 

Period Ending

 

 

 

June 30,

 

December 31,

 

June 30,

 

(Dollars in thousands, except per share data)

 

2017

 

2016

 

2016

 

 

 

(Unaudited)

 

 

 

(Unaudited)

 

Selected Financial Condition Data (at end of period):

 

 

 

 

 

 

 

Assets

 

$

1,027,450

 

$

983,520

 

$

892,328

 

Loans

 

790,753

 

781,857

 

725,635

 

Investment securities

 

82,212

 

86,273

 

71,114

 

Deposits

 

848,245

 

823,512

 

738,363

 

Borrowings

 

92,024

 

67,579

 

70,604

 

Shareholders’ equity

 

81,313

 

78,609

 

77,081

 

 

 

 

 

 

 

 

 

Selected Statements of Income Data six months and year ended):

 

 

 

 

 

 

 

Net interest income

 

$

18,485

 

$

33,098

 

$

15,284

 

Income before taxes

 

5,162

 

6,766

 

1,566

 

Net income

 

3,406

 

4,483

 

1,007

 

Income per common share - Basic

 

.54

 

.72

 

.16

 

Income per common share - Diluted

 

.54

 

.72

 

.16

 

Weighted average shares outstanding

 

6,282,551

 

6,236,067

 

6,220,906

 

Weighted average shares outstanding- Diluted

 

6,298,515

 

6,268,703

 

6,241,367

 

 

 

 

 

 

 

 

 

Three Months Ended:

 

 

 

 

 

 

 

Net interest income

 

$

9,319

 

$

9,118

 

$

7,996

 

Income before taxes

 

2,547

 

2,500

 

(151

)

Net income

 

1,680

 

1,698

 

(125

)

Income per common share - Basic

 

.27

 

.27

 

(.02

)

Income per common share - Diluted

 

.27

 

.27

 

(.02

)

Weighted average shares outstanding

 

6,294,930

 

6,263,371

 

6,227,730

 

Weighted average shares outstanding- Diluted

 

6,307,883

 

6,316,452

 

6,256,386

 

 

 

 

 

 

 

 

 

Selected Financial Ratios and Other Data:

 

 

 

 

 

 

 

Performance Ratios:

 

 

 

 

 

 

 

Net interest margin

 

4.21

%

4.19

%

4.25

%

Efficiency ratio

 

71.61

 

79.69

 

89.10

 

Return on average assets

 

.70

 

.52

 

.26

 

Return on average equity

 

8.57

 

5.73

 

2.58

 

 

 

 

 

 

 

 

 

Average total assets

 

$

982,374

 

$

865,573

 

$

785,881

 

Average total shareholders’ equity

 

80,158

 

78,300

 

78,383

 

Average loans to average deposits ratio

 

95.38

%

98.14

%

101.68

%

 

 

 

 

 

 

 

 

Common Share Data at end of period:

 

 

 

 

 

 

 

Market price per common share

 

$

13.99

 

$

13.47

 

$

11.01

 

Book value per common share

 

12.92

 

12.55

 

12.38

 

Tangible book value per share

 

11.69

 

11.29

 

11.23

 

Dividends paid per share, annualized

 

.480

 

.400

 

.400

 

Common shares outstanding

 

6,294,930

 

6,263,371

 

6,226,246

 

 

 

 

 

 

 

 

 

Other Data at end of period:

 

 

 

 

 

 

 

Allowance for loan losses

 

$

5,133

 

$

5,020

 

$

4,733

 

Non-performing assets

 

$

7,798

 

$

8,906

 

$

6,813

 

Allowance for loan losses to total loans

 

.65

%

.64

%

.65

%

Non-performing assets to total assets

 

.76

%

.91

%

.76

%

Texas ratio

 

9.91

%

11.76

%

9.13

%

 

 

 

 

 

 

 

 

Number of:

 

 

 

 

 

 

 

Branch locations

 

24

 

23

 

20

 

FTE Employees

 

235

 

222

 

209

 

 



 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

 

 

June 30,

 

December 31,

 

June 30,

 

 

 

2017

 

2016

 

2016

 

 

 

(Unaudited)

 

 

 

(Unaudited)

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

78,972

 

$

44,620

 

$

40,226

 

Federal funds sold

 

10,006

 

2,135

 

9

 

Cash and cash equivalents

 

88,978

 

46,755

 

40,235

 

 

 

 

 

 

 

 

 

Interest-bearing deposits in other financial institutions

 

14,312

 

14,047

 

7,184

 

Securities available for sale

 

82,212

 

86,273

 

71,114

 

Federal Home Loan Bank stock

 

3,250

 

2,911

 

2,639

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

Commercial

 

559,388

 

543,573

 

503,508

 

Mortgage

 

212,306

 

218,171

 

206,007

 

Consumer

 

19,059

 

20,113

 

16,120

 

Total Loans

 

790,753

 

781,857

 

725,635

 

Allowance for loan losses

 

(5,133

)

(5,020

)

(4,733

)

Net loans

 

785,620

 

776,837

 

720,902

 

 

 

 

 

 

 

 

 

Premises and equipment

 

16,654

 

15,891

 

14,699

 

Other real estate held for sale

 

4,050

 

4,782

 

3,492

 

Deferred tax asset

 

6,639

 

8,760

 

10,147

 

Deposit based intangibles

 

2,047

 

2,172

 

1,992

 

Goodwill

 

5,694

 

5,694

 

5,173

 

Other assets

 

17,994

 

19,398

 

14,751

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

1,027,450

 

$

983,520

 

$

892,328

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

Noninterest bearing deposits

 

$

156,970

 

$

164,179

 

$

149,435

 

NOW, money market, interest checking

 

259,423

 

286,622

 

251,140

 

Savings

 

61,741

 

58,315

 

48,978

 

CDs<$250,000

 

143,169

 

141,629

 

130,053

 

CDs>$250,000

 

10,077

 

8,489

 

5,417

 

Brokered

 

216,865

 

164,278

 

153,340

 

Total deposits

 

848,245

 

823,512

 

738,363

 

 

 

 

 

 

 

 

 

Federal funds purchased

 

 

6,000

 

 

Borrowings

 

92,024

 

67,579

 

70,604

 

Other liabilities

 

5,868

 

7,820

 

6,280

 

Total liabilities

 

946,137

 

904,911

 

815,247

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY:

 

 

 

 

 

 

 

Common stock and additional paid in capital - No par value

 

 

 

 

 

 

 

Authorized - 18,000,000 shares

 

 

 

 

 

 

 

Issued and outstanding - 6,294,930; 6,263,371; and 6,231,246 shares respectively

 

61,782

 

61,583

 

61,283

 

Retained earnings

 

19,101

 

17,206

 

14,982

 

Accumulated other comprehensive income

 

 

 

 

 

 

 

Unrealized gains (losses) on available for sale securities

 

508

 

(102

)

865

 

Minimum pension liability

 

(78

)

(78

)

(49

)

 

 

 

 

 

 

 

 

Total shareholders’ equity

 

81,313

 

78,609

 

77,081

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

1,027,450

 

$

983,520

 

$

892,328

 

 



 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

 

 

2017

 

2016

 

2017

 

2016

 

 

 

(Unaudited)

 

(Unaudited)

 

INTEREST INCOME:

 

 

 

 

 

 

 

 

 

Interest and fees on loans:

 

 

 

 

 

 

 

 

 

Taxable

 

$

10,260

 

$

8,684

 

$

20,217

 

$

16,644

 

Tax-exempt

 

19

 

13

 

52

 

15

 

Interest on securities:

 

 

 

 

 

 

 

 

 

Taxable

 

396

 

304

 

795

 

566

 

Tax-exempt

 

75

 

26

 

154

 

57

 

Other interest income

 

116

 

66

 

244

 

121

 

Total interest income

 

10,866

 

9,093

 

21,462

 

17,403

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

Deposits

 

1,054

 

771

 

2,013

 

1,540

 

Borrowings

 

493

 

326

 

964

 

579

 

Total interest expense

 

1,547

 

1,097

 

2,977

 

2,119

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

9,319

 

7,996

 

18,485

 

15,284

 

Provision for loan losses

 

50

 

150

 

200

 

150

 

Net interest income after provision for loan losses

 

9,269

 

7,846

 

18,285

 

15,134

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME:

 

 

 

 

 

 

 

 

 

Deposit service fees

 

268

 

248

 

540

 

464

 

Income from loans sold on the secondary market

 

316

 

339

 

614

 

606

 

SBA/USDA loan sale gains

 

89

 

166

 

149

 

166

 

Mortgage servicing income

 

(9

)

(8

)

(17

)

(62

)

Net security gains

 

 

12

 

 

109

 

Other

 

131

 

139

 

285

 

240

 

Total other income

 

795

 

896

 

1,571

 

1,523

 

 

 

 

 

 

 

 

 

 

 

OTHER EXPENSE:

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

3,658

 

3,519

 

7,455

 

6,906

 

Occupancy

 

776

 

640

 

1,561

 

1,280

 

Furniture and equipment

 

544

 

425

 

1,025

 

808

 

Data processing

 

489

 

333

 

950

 

678

 

Advertising

 

174

 

181

 

297

 

337

 

Professional service fees

 

405

 

257

 

726

 

498

 

Loan and deposit

 

155

 

155

 

334

 

282

 

Writedowns and losses on other real estate held for sale

 

243

 

(14

)

255

 

2

 

FDIC insurance assessment

 

189

 

117

 

346

 

225

 

Telephone

 

134

 

122

 

291

 

234

 

Transaction related expenses

 

 

2,449

 

 

2,516

 

Other

 

750

 

709

 

1,454

 

1,325

 

Total other expenses

 

7,517

 

8,893

 

14,694

 

15,091

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

 

2,547

 

(151

)

5,162

 

1,566

 

Provision for income taxes

 

867

 

(26

)

1,756

 

559

 

 

 

 

 

 

 

 

 

 

 

NET INCOME AVAILABLE TO COMMON SHAREHOLDERS

 

1,680

 

(125

)

3,406

 

1,007

 

 

 

 

 

 

 

 

 

 

 

INCOME PER COMMON SHARE:

 

 

 

 

 

 

 

 

 

Basic

 

$

.27

 

$

(.02

)

$

.54

 

$

.16

 

Diluted

 

$

.27

 

$

(.02

)

$

.54

 

$

.16

 

 



 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

LOAN PORTFOLIO AND CREDIT QUALITY

 

(Dollars in thousands)

 

Loan Portfolio Balances (at end of period):

 

 

 

June 30,

 

December 31,

 

June 30,

 

 

 

2017

 

2016

 

2016

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

Commercial Loans:

 

 

 

 

 

 

 

Real estate - operators of nonresidential buildings

 

$

114,129

 

$

121,861

 

$

111,523

 

Hospitality and tourism

 

73,109

 

68,025

 

48,295

 

Lessors of residential buildings

 

30,719

 

27,590

 

26,662

 

Gasoline stations and convenience stores

 

19,903

 

20,509

 

20,582

 

Logging

 

18,143

 

19,903

 

19,203

 

Commercial construction

 

10,145

 

11,505

 

18,576

 

Other

 

293,240

 

274,180

 

258,667

 

Total Commercial Loans

 

559,388

 

543,573

 

503,508

 

 

 

 

 

 

 

 

 

1-4 family residential real estate

 

200,771

 

205,945

 

194,167

 

Consumer

 

19,059

 

20,113

 

16,120

 

Consumer construction

 

11,535

 

12,226

 

11,840

 

 

 

 

 

 

 

 

 

Total Loans

 

$

790,753

 

$

781,857

 

$

725,635

 

 

Credit Quality (at end of period):

 

 

 

June 30,

 

December 31,

 

June 30,

 

 

 

2017

 

2016

 

2016

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

Nonperforming Assets :

 

 

 

 

 

 

 

Nonaccrual loans

 

$

3,644

 

$

3,959

 

$

3,177

 

Loans past due 90 days or more

 

 

 

 

Restructured loans

 

104

 

165

 

144

 

Total nonperforming loans

 

3,748

 

4,124

 

3,321

 

Other real estate owned

 

4,050

 

4,782

 

3,492

 

Total nonperforming assets

 

$

7,798

 

$

8,906

 

$

6,813

 

Nonperforming loans as a % of loans

 

.47

%

.53

%

.46

%

Nonperforming assets as a % of assets

 

.76

%

.91

%

.76

%

Reserve for Loan Losses:

 

 

 

 

 

 

 

At period end

 

$

5,133

 

$

5,020

 

$

4,733

 

As a % of average loans

 

.65

%

.64

%

.73

%

As a % of nonperforming loans

 

136.95

%

121.73

%

142.52

%

As a % of nonaccrual loans

 

140.86

%

126.80

%

148.98

%

Texas Ratio

 

9.91

%

11.76

%

9.13

%

 

 

 

 

 

 

 

 

Charge-off Information (year to date):

 

 

 

 

 

 

 

Average loans

 

$

784,823

 

$

703,047

 

$

652,573

 

Net charge-offs (recoveries)

 

$

88

 

$

584

 

$

421

 

Charge-offs as a % of average loans, annualized

 

.02

%

.08

%

.13

%

 



 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
QUARTERLY FINANCIAL HIGHLIGHTS

 

 

 

QUARTER ENDED

 

 

 

(Unaudited)

 

 

 

June 30

 

March 31

 

December 31

 

September 30

 

June 30,

 

 

 

2017

 

2017

 

2016

 

2016

 

2016

 

BALANCE SHEET (Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

790,753

 

$

786,546

 

$

781,857

 

$

756,804

 

$

725,635

 

Allowance for loan losses

 

(5,133

)

(5,146

)

(5,020

)

(4,862

)

(4,733

)

Total loans, net

 

785,620

 

781,400

 

776,837

 

751,942

 

720,902

 

Total assets

 

1,027,450

 

976,635

 

983,520

 

959,121

 

892,328

 

Core deposits

 

621,303

 

633,160

 

650,745

 

660,867

 

579,606

 

Noncore deposits

 

226,942

 

188,660

 

172,767

 

146,313

 

158,757

 

Total deposits

 

848,245

 

821,820

 

823,512

 

807,180

 

738,363

 

Total borrowings

 

92,024

 

66,279

 

67,579

 

67,730

 

70,604

 

Total shareholders’ equity

 

81,313

 

80,009

 

78,609

 

78,285

 

77,081

 

Total tangible equity

 

73,572

 

72,205

 

70,743

 

70,356

 

69,916

 

Total shares outstanding

 

6,294,930

 

6,294,930

 

6,263,371

 

6,263,371

 

6,226,246

 

Weighted average shares outstanding

 

6,294,930

 

6,270,034

 

6,263,371

 

6,238,756

 

6,227,730

 

 

 

 

 

 

 

 

 

 

 

 

 

AVERAGE BALANCES (Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

$

984,236

 

$

980,491

 

$

958,781

 

$

930,353

 

$

834,674

 

Loans

 

787,143

 

782,477

 

771,279

 

734,702

 

689,462

 

Deposits

 

820,375

 

825,309

 

800,508

 

780,265

 

679,183

 

Equity

 

81,013

 

79,293

 

78,406

 

78,027

 

79,481

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME STATEMENT (Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

9,319

 

$

9,166

 

$

9,118

 

$

8,696

 

$

7,996

 

Provision for loan losses

 

50

 

150

 

250

 

200

 

150

 

Net interest income after provision

 

9,269

 

9,016

 

8,868

 

8,496

 

7,846

 

Total noninterest income

 

795

 

776

 

1,141

 

1,489

 

896

 

Total noninterest expense

 

7,517

 

7,177

 

7,509

 

7,285

 

8,893

 

Income before taxes

 

2,547

 

2,615

 

2,500

 

2,700

 

(151

)

Provision for income taxes

 

867

 

889

 

802

 

922

 

(26

)

Net income available to common shareholders

 

$

1,680

 

$

1,726

 

$

1,698

 

$

1,778

 

$

(125

)

Income pre-tax, pre-provision

 

$

2,597

 

$

2,765

 

$

2,750

 

$

2,900

 

$

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

PER SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

$

.27

 

$

.28

 

$

.27

 

$

.29

 

$

(.02

)

Book value per common share

 

12.92

 

12.71

 

12.55

 

12.50

 

12.38

 

Tangible book value per share

 

11.69

 

11.47

 

11.29

 

11.23

 

11.23

 

Market value, closing price

 

13.99

 

13.72

 

13.47

 

11.49

 

11.01

 

Dividends per share

 

.120

 

.120

 

.100

 

.100

 

.100

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSET QUALITY RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans/total loans

 

.47

%

.47

%

.53

%

.62

%

.46

%

Nonperforming assets/total assets

 

.76

 

.84

 

.91

 

.83

 

.76

 

Allowance for loan losses/total loans

 

.65

 

.65

 

.64

 

.64

 

.65

 

Allowance for loan losses/nonperforming loans

 

136.95

 

137.96

 

121.73

 

104.13

 

142.52

 

Texas ratio

 

9.91

 

10.60

 

11.76

 

10.55

 

9.13

 

 

 

 

 

 

 

 

 

 

 

 

 

PROFITABILITY RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

.68

%

.71

%

.70

%

.76

%

(.06

)%

Return on average equity

 

8.32

 

8.83

 

8.62

 

9.06

 

(.63

)

Net interest margin

 

4.24

 

4.19

 

4.14

 

4.18

 

4.19

 

Average loans/average deposits

 

95.95

 

94.81

 

96.35

 

94.16

 

101.51

 

 

 

 

 

 

 

 

 

 

 

 

 

CAPITAL ADEQUACY RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage ratio

 

7.02

%

6.77

%

7.18

%

7.29

%

7.68

%

Tier 1 capital to risk weighted assets

 

8.57

 

8.49

 

8.80

 

8.22

 

8.76

 

Total capital to risk weighted assets

 

9.21

 

9.15

 

9.45

 

8.81

 

9.39

 

Average equity/average assets (for the quarter)

 

8.23

 

8.09

 

8.18

 

8.39

 

9.52

 

Tangible equity/tangible assets (at quarter end)

 

7.22

 

7.45

 

7.25

 

7.40

 

7.90