0001104659-17-026357.txt : 20170426 0001104659-17-026357.hdr.sgml : 20170426 20170426160947 ACCESSION NUMBER: 0001104659-17-026357 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20170426 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20170426 DATE AS OF CHANGE: 20170426 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MACKINAC FINANCIAL CORP /MI/ CENTRAL INDEX KEY: 0000036506 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 382062816 STATE OF INCORPORATION: MI FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-20167 FILM NUMBER: 17784445 BUSINESS ADDRESS: STREET 1: 130 SOUTH CEDAR STREET STREET 2: PO BOX 369 CITY: MANISTIQUE STATE: MI ZIP: 49854 BUSINESS PHONE: 9063418401 MAIL ADDRESS: STREET 1: 130 S CEDAR ST STREET 2: P O BOX 369 CITY: MANISTIQUE STATE: MI ZIP: 49854 FORMER COMPANY: FORMER CONFORMED NAME: NORTH COUNTRY FINANCIAL CORP DATE OF NAME CHANGE: 19990409 FORMER COMPANY: FORMER CONFORMED NAME: FIRST MANISTIQUE CORP DATE OF NAME CHANGE: 19920703 8-K 1 a17-11946_18k.htm 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported):  April 26, 2017

 

MACKINAC FINANCIAL CORPORATION

(previous filings under the name NORTH COUNTRY FINANCIAL CORPORATION)

(Exact name of registrant as specified in its charter)

 

MICHIGAN

 

0-20167

 

38-2062816

(State or other jurisdiction

 

(Commission

 

(IRS Employer

of incorporation)

 

File Number)

 

Identification No.)

 

130 SOUTH CEDAR STREET, MANISTIQUE, MICHIGAN

 

49854

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (888) 343-8147

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company o

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

 

 

 



 

Item 2.02                                           Results of Operations and Financial Condition.

 

On April 26, 2017, Registrant issued a press release announcing its results of operations for the three months ended March 31, 2017 and Statement of Financial Condition as of March 31, 2017.  The press release is attached as Exhibit No. 99 and incorporated herein by reference.

 

ITEM 9.01.                                 FINANCIAL STATEMENTS AND EXHIBITS.

 

(d)                                 Exhibits

 

The following exhibits are furnished herewith:

 

EXHIBIT

 

 

NUMBER

 

EXHIBIT DESCRIPTION

 

 

 

99

 

Press Release of Mackinac Financial Corporation dated April 26, 2017

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

MACKINAC FINANCIAL CORPORATION

 

 

Date: April 26, 2017

 

 

 

By:

/s/ Jesse A. Deering

 

 

 

Jesse A. Deering

 

 

 

EVP/CFO

 

2



 

EXHIBIT INDEX

 

EXHIBIT
NUMBER

 

EXHIBIT DESCRIPTION

 

 

 

99

 

Press Release April 26, 2017

 

3


EX-99 2 a17-11946_1ex99.htm EX-99

Exhibit 99

 

 

PRESS RELEASE

 

For Release:

April 26, 2017

Nasdaq:

MFNC

Contact:

Paul D. Tobias, (248) 290-5901 / ptobias@bankmbank.com

 

Jesse A. Deering, (248) 290-5906 /jdeering@bankmbank.com

Website:

www.bankmbank.com

 

MACKINAC FINANCIAL CORPORATION REPORTS FIRST QUARTER 2017 RESULTS

 

(Manistique, Michigan) — Mackinac Financial Corporation (Nasdaq: MFNC) (the “Corporation”), the bank holding company for mBank, today announced first quarter 2017 income of $1.726 million, or $.28 per share, compared to net income of $1.132 million, or $.18 per share, for the first quarter of 2016.  As expected, the 2017 first quarter results were positively impacted by the operating scale garnered by the two 2016 acquisitions, as well as continued organic growth.  All transaction-related expenses from the acquisitions occurred in 2016 and no legacy costs are expected this year.  Total assets of the Corporation at March 31, 2017 were $976.635 million compared to $732.932 million at March 31, 2016.

 

Shareholders’ equity at March 31, 2017 totaled $80.009 million, compared to $77.395 million on March 31, 2016. The tangible book value per share equated to $11.47 on March 31, 2017 compared to $11.64 per share a year ago. Weighted average shares outstanding totaled 6,270,034 shares in the 2017 first quarter compared to 6,214,083 for the same period in 2016.

 

mBank, the Corporation’s primary asset, recorded net income of $2.061 million in the first quarter of 2017, compared to $1.486 million for the first quarter of 2016, equating to a 39% increase.

 

Some highlights for the first quarter include:

 

·                  Quarterly dividend on common stock of $.12 per share compared to $.10 per share one year ago.

 

·                  Total interest income of $10.596 million for 2017 compared to $8.310 million for the same period in 2016.

 

·                  Net interest margin has remained strong at 4.19%.

 

·                  Active secondary mortgage market activity with non-interest income stemming from that business line increasing from $.267 million to $.298 million year over year for the period.

 

·                  Total loan production of $52.600 million in the first quarter of 2017.

 

Loans and Non-performing Assets

 

Total balance sheet loans at March 31, 2017 were $786.546 million, an increase from March 31, 2016 balances of $618.625 million.  Total loans under management now reside at $1.058 billion which includes $271.179 million of service retained loans. New loan production was solid in the 2017 first quarter at $52.6 million, with the Upper Peninsula generating $26.7 million of this total and increasing contributions from the acquired Wisconsin markets and our ABL business line Mackinac Commercial Credit.  Commercial originations accounted for $29.1 million, with retail, predominantly mortgage, equating to $23.5 million. Commenting on new loan production and overall lending activities, Kelly W. George, President and CEO of mBank stated, “We are pleased with our continued momentum and consistent loan production for the quarter, especially

 



 

given some recent interest rate movement and the competitive lending landscape it fosters for good quality loans. We expect the strong production trend to continue as we move into our more seasonal lending origination months, particularly with our fully integrated and branded Wisconsin markets gaining continued traction. The performance of our asset based lending division through the first three months of the year has been strong, augmenting our well-rounded loan product mix.  Our loan product mix should serve us well in this rising rate environment.”

 

Nonperforming loans totaled $3.730 million, .47% of total loans at March 31, 2017 compared to $1.717 million, or .28%, of total loans at March 31, 2016 and down from the $4.124 million from December 31, 2016.  Total loan delinquencies greater than 30 days resided at a nominal .79%, or $6.193 million, at the end of the period. Mr. George, commenting on credit quality, stated, “Our credit quality risk metrics and overall loan portfolio payment performance remains strong with no significant loan issues within the portfolio for the quarter. We remain comfortable with our diligence on the acquired loan portfolios and corresponding purchase accounting marks and would expect our metrics to continue to improve in the normal course of business in 2017.”

 

Margin Analysis

 

Net interest income in the first quarter of 2017 resided at $9.166 million, or 4.19%, compared to $7.288 million, or 4.33%, in the first quarter of 2016.  Mr. George stated, “We have been successful in maintaining our strong net interest margin through the historically low interest rate cycle.  Interest rates have now begun to slowly increase, which will lead to increased net interest dollars given the asset structure of our balance sheet. We will continue to use targeted funding strategies and disciplined loan pricing in efforts to mitigate longer term interest rate risk while seeking opportunities that utilize the shape of the yield curve as we replace shorter term liabilities. We remain committed to our core banking philosophy, which emphasizes loan growth as the best asset to invest in to benefit and help grow the economic bases in our local communities, which in turn also provides the best overall returns to our shareholders.”

 

Deposits

 

Total deposits of $821.820 million at March 31, 2017 increased by $228.842 million from deposits of $592.978 million on March 31, 2016 and were slightly down from year end deposits of $823.512 million.  Mr. George, commenting on core deposits and overall liquidity, stated, “The Corporation maintains a strong liquidity position to fund operations and loan growth. We proactively review our short and long term funding needs and our pricing levels within the different segments of our deposit products to best manage our net interest margin and increase profitability.  We also continue to actively work to grow our core deposit base but we commonly experience some seasonality of deposit levels this time of year within our core client base given their locations and industry mix. This seasonality is factored into our funding plans.”

 

Noninterest Income/Expense

 

Noninterest income, at $.776 million in the first quarter of 2017, increased $.149 million from the first quarter 2016 level of $.627 million.  Year over year non-interest income levels improved partially due to an increase in SBA\USDA sales which totaled $.060 million in the 2017 first quarter. Secondary market fees increased $.031 million in the first quarter of 2017 compared to first quarter of 2016.  Noninterest expense, at $7.177 million in the first quarter of 2017, increased $.979 million from the first quarter of 2016. The expense increase from the first quarter of 2016 was largely attributable to the increased employee base from the two recent acquisitions and customary operating expenses necessary to ensure our platform infrastructure keeps pace with our growing asset base and the associated regulatory and risk management needs.

 

Assets and Capital

 

Total assets of the Corporation at March 31, 2017 were $976.635 million, up $243.703 million from the $732.932 million reported at March 31, 2016. Common shareholders’ equity at March 31, 2017 totaled $80.009 million, or $12.74 per share, compared to $77.395 million, or $12.42 per share on March 31, 2016.  The Corporation is “adequately-capitalized” and the Bank is “well-capitalized” with Tier 1 Capital of 6.76% and 9.14%, respectively.

 

Paul D. Tobias, Chairman and Chief Executive Officer of Mackinac concluded, “We remain very pleased with the positive impact from our 2016 acquisitions as well as the prospect of rate increases for 2017.  We will continue to seek and evaluate potential acquisition partners opportunistically while organically growing assets and earnings. We are well positioned for continued value creation for our shareholders while maintaining our safe and sound risk profile.”

 



 

Mackinac Financial Corporation is a registered bank holding company formed under the Bank Holding Company Act of 1956 with assets in excess of $975 million and whose common stock is traded on the NASDAQ stock market as “MFNC.”   The principal subsidiary of the Corporation is mBank.  Headquartered in Manistique, Michigan, mBank has 23 branch locations; twelve in the Upper Peninsula, three in the Northern Lower Peninsula, one in Oakland County, Michigan, and seven in Northern Wisconsin.  The Company’s banking services include commercial lending and treasury management products and services geared toward small to mid-sized businesses, as well as a full array of personal and business deposit products and consumer loans.

 

Forward-Looking Statements

 

This release contains certain forward-looking statements.  Words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “should,” “will,” “view,” and variations of such words and similar expressions are intended to identify forward-looking statements: as defined by the Private Securities Litigation Reform Act of 1995.  These statements reflect management’s current beliefs as to expected outcomes of future events and are not guarantees of future performance.  These statements involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood, and degree of occurrence.  Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements.  Factors that could cause a difference include among others: changes in the national and local economies or market conditions; changes in interest rates and banking regulations; the impact of competition from traditional or new sources; and the possibility that anticipated cost savings and revenue enhancements from mergers and acquisitions, bank consolidations, branch closings and other sources may not be fully realized at all or within specified time frames as well as other risks and uncertainties including but not limited to those detailed from time to time in filings of the Company with the Securities and Exchange Commission.  These and other factors may cause decisions and actual results to differ materially from current expectations.  Mackinac Financial Corporation undertakes no obligation to revise, update, or clarify forward-looking statements to reflect events or conditions after the date of this release.

 



 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

 

 

 

As of and For the

 

As of and For the

 

As of and For the

 

 

 

Quarter Ending

 

Year Ending

 

Quarter Ending

 

 

 

March 31,

 

December 31,

 

March 31,

 

(Dollars in thousands, except per share data)

 

2017

 

2016

 

2016

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

Selected Financial Condition Data (at end of period):

 

 

 

 

 

 

 

Assets

 

$

976,635

 

$

983,520

 

$

732,932

 

Loans

 

786,546

 

781,857

 

618,625

 

Investment securities

 

83,882

 

86,273

 

54,021

 

Deposits

 

821,820

 

823,512

 

592,978

 

Borrowings

 

66,279

 

67,579

 

46,454

 

Shareholders’ equity

 

80,009

 

78,609

 

77,395

 

 

 

 

 

 

 

 

 

Selected Statements of Income Data:

 

 

 

 

 

 

 

Net interest income

 

$

9,166

 

$

33,098

 

$

7,288

 

Income before taxes

 

2,615

 

6,766

 

1,717

 

Net income

 

1,726

 

4,483

 

1,132

 

Income per common share - Basic

 

.28

 

.72

 

.18

 

Income per common share - Diluted

 

.28

 

.72

 

.18

 

Weighted average shares outstanding

 

6,270,034

 

6,236,067

 

6,214,083

 

Weighted average shares outstanding- Diluted

 

6,271,904

 

6,268,703

 

6,214,083

 

 

 

 

 

 

 

 

 

Selected Financial Ratios and Other Data:

 

 

 

 

 

 

 

Performance Ratios:

 

 

 

 

 

 

 

Net interest margin

 

4.19

%

4.19

%

4.33

%

Return on average assets

 

.71

 

.52

 

.62

 

Return on average equity

 

8.83

 

5.73

 

5.89

 

 

 

 

 

 

 

 

 

Average total assets

 

$

980,491

 

$

865,573

 

$

737,088

 

Average total shareholders’ equity

 

79,293

 

78,300

 

77,284

 

Average loans to average deposits ratio

 

94.81

%

98.14

%

101.87

%

 

 

 

 

 

 

 

 

Common Share Data at end of period:

 

 

 

 

 

 

 

Market price per common share

 

$

13.72

 

$

13.47

 

$

10.25

 

Book value per common share

 

12.71

 

12.55

 

12.42

 

Tangible book value per share

 

11.47

 

11.29

 

11.64

 

Dividends paid per share, annualized

 

.480

 

.400

 

.400

 

Common shares outstanding

 

6,294,930

 

6,263,371

 

6,231,246

 

 

 

 

 

 

 

 

 

Other Data at end of period:

 

 

 

 

 

 

 

Allowance for loan losses

 

$

5,146

 

$

5,020

 

$

4,824

 

Non-performing assets

 

$

8,196

 

$

8,906

 

$

4,401

 

Allowance for loan losses to total loans

 

.66

%

.64

%

.78

%

Non-performing assets to total assets

 

.84

%

.91

%

.60

%

Texas ratio

 

10.60

%

11.76

%

5.61

%

 

 

 

 

 

 

 

 

Number of:

 

 

 

 

 

 

 

Branch locations

 

23

 

23

 

17

 

FTE Employees

 

221

 

222

 

178

 

 



 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

 

2017

 

2016

 

2016

 

 

 

(Unaudited)

 

 

 

(Unaudited)

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

41,166

 

$

44,620

 

$

18,013

 

Federal funds sold

 

3

 

2,135

 

3

 

Cash and cash equivalents

 

41,169

 

46,755

 

18,016

 

 

 

 

 

 

 

 

 

Interest-bearing deposits in other financial institutions

 

13,448

 

14,047

 

4,989

 

Securities available for sale

 

83,882

 

86,273

 

54,021

 

Federal Home Loan Bank stock

 

2,719

 

2,911

 

2,169

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

Commercial

 

552,483

 

543,573

 

455,575

 

Mortgage

 

215,042

 

218,171

 

147,600

 

Consumer

 

19,021

 

20,113

 

15,450

 

Total Loans

 

786,546

 

781,857

 

618,625

 

Allowance for loan losses

 

(5,146

)

(5,020

)

(4,824

)

Net loans

 

781,400

 

776,837

 

613,801

 

 

 

 

 

 

 

 

 

Premises and equipment

 

15,970

 

15,891

 

12,491

 

Other real estate held for sale

 

4,466

 

4,782

 

2,684

 

Deferred tax asset

 

7,651

 

8,760

 

8,523

 

Deposit based intangibles

 

2,110

 

2,172

 

1,046

 

Goodwill

 

5,694

 

5,694

 

3,805

 

Other assets

 

18,126

 

19,398

 

11,387

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

976,635

 

$

983,520

 

$

732,932

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

Noninterest bearing deposits

 

$

147,106

 

$

164,179

 

$

117,704

 

NOW, money market, interest checking

 

283,314

 

286,622

 

207,068

 

Savings

 

61,171

 

58,315

 

31,994

 

CDs<$250,000

 

141,569

 

141,629

 

116,995

 

CDs>$250,000

 

8,802

 

8,489

 

7,910

 

Brokered

 

179,858

 

164,278

 

111,307

 

Total deposits

 

821,820

 

823,512

 

592,978

 

 

 

 

 

 

 

 

 

Federal funds purchased

 

3,000

 

6,000

 

10,000

 

Borrowings

 

66,279

 

67,579

 

46,454

 

Other liabilities

 

5,527

 

7,820

 

6,105

 

Total liabilities

 

896,626

 

904,911

 

655,537

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY:

 

 

 

 

 

 

 

Common stock and additional paid in capital - No par value

 

 

 

 

 

 

 

Authorized - 18,000,000 shares

 

 

 

 

 

 

 

Issued and outstanding - 6,294,930; 6,263,371; and 6,231,246 shares respectively

 

61,683

 

61,583

 

61,184

 

Retained earnings

 

18,176

 

17,206

 

15,746

 

Accumulated other comprehensive income

 

 

 

 

 

 

 

Unrealized gains (losses) on available for sale securities

 

228

 

(102

)

514

 

Minimum pension liability

 

(78

)

(78

)

(49

)

 

 

 

 

 

 

 

 

Total shareholders’ equity

 

80,009

 

78,609

 

77,395

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

976,635

 

$

983,520

 

$

732,932

 

 



 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2017

 

2016

 

 

 

(Unaudited)

 

INTEREST INCOME:

 

 

 

 

 

Interest and fees on loans:

 

 

 

 

 

Taxable

 

$

9,957

 

$

7,960

 

Tax-exempt

 

33

 

2

 

Interest on securities:

 

 

 

 

 

Taxable

 

399

 

262

 

Tax-exempt

 

79

 

31

 

Other interest income

 

128

 

55

 

Total interest income

 

10,596

 

8,310

 

 

 

 

 

 

 

INTEREST EXPENSE:

 

 

 

 

 

Deposits

 

959

 

769

 

Borrowings

 

471

 

253

 

Total interest expense

 

1,430

 

1,022

 

 

 

 

 

 

 

Net interest income

 

9,166

 

7,288

 

Provision for loan losses

 

150

 

 

Net interest income after provision for loan losses

 

9,016

 

7,288

 

 

 

 

 

 

 

OTHER INCOME:

 

 

 

 

 

Deposit service fees

 

272

 

216

 

Income from loans sold on the secondary market

 

298

 

267

 

SBA/USDA loan sale gains

 

60

 

 

Mortgage servicing (amortization) income

 

(8

)

(54

)

Net security gains

 

 

97

 

Other

 

154

 

101

 

Total other income

 

776

 

627

 

 

 

 

 

 

 

OTHER EXPENSE:

 

 

 

 

 

Salaries and employee benefits

 

3,797

 

3,387

 

Occupancy

 

785

 

640

 

Furniture and equipment

 

481

 

383

 

Data processing

 

461

 

345

 

Advertising

 

123

 

156

 

Professional service fees

 

321

 

241

 

Loan origination expenses and deposit and card related fees

 

179

 

127

 

Writedowns and losses on other real estate held for sale

 

12

 

16

 

FDIC insurance assessment

 

157

 

108

 

Telephone

 

157

 

112

 

Transaction related expenses

 

 

106

 

Other

 

704

 

577

 

Total other expenses

 

7,177

 

6,198

 

 

 

 

 

 

 

Income before provision for income taxes

 

2,615

 

1,717

 

Provision for income taxes

 

889

 

585

 

 

 

 

 

 

 

NET INCOME AVAILABLE TO COMMON SHAREHOLDERS

 

$

1,726

 

$

1,132

 

 

 

 

 

 

 

INCOME PER COMMON SHARE:

 

 

 

 

 

Basic

 

$

.28

 

$

.18

 

Diluted

 

$

.28

 

$

.18

 

 



 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

LOAN PORTFOLIO AND CREDIT QUALITY

 

(Dollars in thousands)

 

Loan Portfolio Balances (at end of period):

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

 

2017

 

2016

 

2016

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

Commercial Loans:

 

 

 

 

 

 

 

Real estate - operators of nonresidential buildings

 

$

114,650

 

$

121,861

 

$

102,427

 

Hospitality and tourism

 

69,568

 

68,025

 

46,555

 

Lessors of residential buildings

 

30,118

 

27,590

 

29,194

 

Gasoline stations and convenience stores

 

20,187

 

20,509

 

21,614

 

Logging

 

16,096

 

19,903

 

17,306

 

Commercial construction

 

10,618

 

11,505

 

14,489

 

Other

 

291,246

 

274,180

 

223,990

 

Total Commercial Loans

 

552,483

 

543,573

 

455,575

 

 

 

 

 

 

 

 

 

1-4 family residential real estate

 

202,654

 

205,945

 

135,641

 

Consumer

 

19,021

 

20,113

 

15,450

 

Consumer construction

 

12,388

 

12,226

 

11,959

 

 

 

 

 

 

 

 

 

Total Loans

 

$

786,546

 

$

781,857

 

$

618,625

 

 

Credit Quality (at end of period):

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

 

2017

 

2016

 

2016

 

 

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

Nonperforming Assets :

 

 

 

 

 

 

 

Nonaccrual loans

 

$

3,691

 

$

3,959

 

$

1,523

 

Loans past due 90 days or more

 

 

 

44

 

Restructured loans

 

39

 

165

 

150

 

Total nonperforming loans

 

3,730

 

4,124

 

1,717

 

Other real estate owned

 

4,466

 

4,782

 

2,684

 

Total nonperforming assets

 

$

8,196

 

$

8,906

 

$

4,401

 

Nonperforming loans as a % of loans

 

.47

%

.53

%

.28

%

Nonperforming assets as a % of assets

 

.84

%

.91

%

.60

%

Reserve for Loan Losses:

 

 

 

 

 

 

 

At period end

 

$

5,146

 

$

5,020

 

$

4,824

 

As a % of average loans

 

.65

%

.64

%

.78

%

As a % of nonperforming loans

 

137.96

%

121.73

%

280.96

%

As a % of nonaccrual loans

 

139.42

%

126.80

%

316.74

%

Texas Ratio

 

10.60

%

11.76

%

5.61

%

 

 

 

 

 

 

 

 

Charge-off Information (year to date):

 

 

 

 

 

 

 

Average loans

 

$

782,477

 

$

703,047

 

$

615,684

 

Net charge-offs (recoveries)

 

$

24

 

$

584

 

$

180

 

Charge-offs as a % of average loans, annualized

 

.01

%

.08

%

.12

%

 



 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES

QUARTERLY FINANCIAL HIGHLIGHTS

 

 

 

QUARTER ENDED

 

 

 

(Unaudited)

 

 

 

March 31

 

December 31

 

September 30

 

June 30,

 

March 31,

 

 

 

2017

 

2016

 

2016

 

2016

 

2016

 

BALANCE SHEET (Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

786,546

 

$

781,857

 

$

756,804

 

$

725,635

 

$

618,625

 

Allowance for loan losses

 

(5,146

)

(5,020

)

(4,862

)

(4,733

)

(4,824

)

Total loans, net

 

781,400

 

776,837

 

751,942

 

720,902

 

613,801

 

Total assets

 

976,635

 

983,520

 

959,121

 

892,328

 

732,932

 

Core deposits

 

633,160

 

650,745

 

660,867

 

579,606

 

473,761

 

Noncore deposits

 

188,660

 

172,767

 

146,313

 

158,757

 

119,217

 

Total deposits

 

821,820

 

823,512

 

807,180

 

738,363

 

592,978

 

Total borrowings

 

66,279

 

67,579

 

67,730

 

70,604

 

56,454

 

Total shareholders’ equity

 

80,009

 

78,609

 

78,285

 

77,081

 

77,395

 

Total tangible equity

 

72,205

 

70,743

 

70,356

 

69,916

 

72,544

 

Total shares outstanding

 

6,294,930

 

6,263,371

 

6,263,371

 

6,226,246

 

6,231,246

 

Weighted average shares outstanding

 

6,270,034

 

6,263,371

 

6,238,756

 

6,227,730

 

6,214,083

 

 

 

 

 

 

 

 

 

 

 

 

 

AVERAGE BALANCES (Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

$

980,491

 

$

958,781

 

$

930,353

 

$

834,674

 

$

737,088

 

Loans

 

782,477

 

771,279

 

734,702

 

689,462

 

615,684

 

Deposits

 

825,309

 

800,508

 

780,265

 

679,183

 

604,363

 

Equity

 

79,293

 

78,406

 

78,027

 

79,481

 

77,284

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME STATEMENT (Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

9,166

 

$

9,118

 

$

8,696

 

$

7,996

 

$

7,288

 

Provision for loan losses

 

150

 

250

 

200

 

150

 

 

Net interest income after provision

 

9,016

 

8,868

 

8,496

 

7,846

 

7,288

 

Total noninterest income

 

776

 

1,141

 

1,489

 

896

 

627

 

Total noninterest expense

 

7,177

 

7,509

 

7,285

 

8,893

 

6,198

 

Income before taxes

 

2,615

 

2,500

 

2,700

 

(151

)

1,717

 

Provision for income taxes

 

889

 

802

 

922

 

(26

)

585

 

Net income available to common shareholders

 

$

1,726

 

$

1,698

 

$

1,778

 

$

(125

)

$

1,132

 

Income pre-tax, pre-provision

 

$

2,765

 

$

2,750

 

$

2,900

 

$

(1

)

$

1,717

 

 

 

 

 

 

 

 

 

 

 

 

 

PER SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

 

$

.28

 

$

.27

 

$

.29

 

$

(.02

)

$

.18

 

Book value per common share

 

12.71

 

12.55

 

12.50

 

12.38

 

12.42

 

Tangible book value per share

 

11.47

 

11.29

 

11.23

 

11.23

 

11.64

 

Market value, closing price

 

13.72

 

13.47

 

11.49

 

11.01

 

10.25

 

Dividends per share

 

.120

 

.100

 

.100

 

.100

 

.100

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSET QUALITY RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans/total loans

 

.47

%

.53

%

.62

%

.46

%

.28

%

Nonperforming assets/total assets

 

.84

 

.91

 

.83

 

.76

 

.60

 

Allowance for loan losses/total loans

 

.65

 

.64

 

.64

 

.65

 

.78

 

Allowance for loan losses/nonperforming loans

 

137.96

 

1.22

 

104.13

 

142.52

 

280.96

 

Texas ratio

 

10.60

 

11.76

 

10.55

 

9.13

 

5.61

 

 

 

 

 

 

 

 

 

 

 

 

 

PROFITABILITY RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

.71

%

.70

%

.76

%

(.06

)%

.62

%

Return on average equity

 

8.83

 

8.62

 

9.06

 

(.63

)

5.89

 

Net interest margin

 

4.19

 

4.14

 

4.18

 

4.19

 

4.33

 

Average loans/average deposits

 

94.81

 

96.35

 

94.16

 

101.51

 

101.87

 

 

 

 

 

 

 

 

 

 

 

 

 

CAPITAL ADEQUACY RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 leverage ratio

 

6.77

%

7.18

%

7.29

%

7.68

%

9.55

%

Tier 1 capital to risk weighted assets

 

8.49

 

8.80

 

8.22

 

8.76

 

10.82

 

Total capital to risk weighted assets

 

9.15

 

9.45

 

8.81

 

9.39

 

11.57

 

Average equity/average assets (for the quarter)

 

8.09

 

8.18

 

8.39

 

9.52

 

10.49

 

Tangible equity/tangible assets (at quarter end)

 

7.45

 

7.25

 

7.40

 

7.90

 

9.96

 

 


GRAPHIC 3 g119461mm01i001.jpg GRAPHIC begin 644 g119461mm01i001.jpg M_]C_X 02D9)1@ ! 0$ 8 !@ #_VP!# H'!PD'!@H)" D+"PH,#QD0#PX. M#QX6%Q(9)" F)2,@(R(H+3DP*"HV*R(C,D0R-CL]0$! )C!&2T4^2CD_0#W_ MVP!# 0L+"P\-#QT0$!T]*2,I/3T]/3T]/3T]/3T]/3T]/3T]/3T]/3T]/3T] M/3T]/3T]/3T]/3T]/3T]/3T]/3T]/3W_P 1" !/ - # 2( A$! Q$!_\0 M'P 04! 0$! 0$ $" P0%!@<("0H+_\0 M1 @$# P($ P4% M! 0 %] 0(# 01!1(A,4$&$U%A!R)Q%#*!D:$((T*QP152T? D,V)R@@D* M%A<8&1HE)B7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0 'P$ P$! 0$! M 0$! 0 $" P0%!@<("0H+_\0 M1$ @$"! 0#! <%! 0 0)W $" M Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O 58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H # ,! (1 Q$ /P#V:BBB@ HH MHH **** "BDKSOQE\2A;3-I/AL?:M08[#*@W+&?11_$WZ"JA!S=D3*2BKLZ# MQ3XXTWPL8HKAQ+/P_E64UOXF^%NI&6/][8.W+#)AE'N/X6_S MS6_LH-TDM9+0]SHKF?"WCO2O%$:I%)]GO47 M%V9LFFKH6BBBD,***IZGJUEH]FUUJ%S';PK_ !.>OL!W/TH2N!;KE-3^(VBZ M9X@ATR2X5@9>5A;L"?Y^E]=$:48J]1V,'4HHHK,L**** "BBB@ HHHH **** "H;N[@L;62 MYNYDA@C&YW/(C>60\+&@Y8_P!/J:QV\.MJ]REUX@=9UC.Z&R4_ MN8SZG^^WN>/04TEU$WV.;OKW7?'[-:Z('TW0R<27LH*O./\ 8'7%=)X:\&Z5 MX7A L8=UP1A[B3EV_'L/85NJH4 * !@ =J=5.;:LM$)1UN]PJ.:&.XA>*:- M9(W&&1QD$>XJ2BH*/./$7PCM;F0W7A^?[#< [A$Q/EY]CU6LF#Q;XQ\%,+?Q M!827MJO E;DX]I!P?QKURD90ZE6 (/4$5LJSM:2N9NFKWCH<7IWQ9\.7J+Y\ MTUHYZK+&2!^(S5NY^)GA>V3=_:0E/]V*-F/\JO7O@KP]J#E[C2+4N>K*FP_I MBJT'P[\,0-N72(6/^V6;^9I?NO,/WGD65MJ%J] MM>01SP.,,CKD&N!NO VI^%K]M4\%W!VGF73YFRL@] ?\>?>O1:2G&;B*44S! M\-^++7Q K0,CV>HP_P"OLYAAT/J/4>];U9>L>';+66CEF5H;N'F&ZA.V6,^S M>GL>*6QGOK0BWU3;+V2[C7 ?_>7^$_I0[/5 KK7]M81[[F98P>@ZEOH.IK+DU35KWC2M,\M#TFO6V#\$'/\JI1;(E4C'3J;E5 M;K4[*Q4FZNX('-6U'_D)Z],%/6*T01K^?6G6_@+0X3NDMGN'[ MM-(6S5>>B^\>P];42?5$/\C3E\3^+[?_7Z+YF/2%OZ&O0* M*/:KK%#^JR6U1G!K\0=1@/\ IN@S+ZE=R_S%6X/B7I3\7,%U;GW0,/TKL:@F ML[:?_76\4G^^@-+F@_L_B-4JZVG?U1FV?BW1+[ AU"$,?X9#L/ZUK(Z2J&1E M=3W4Y%9-QX2T.ZSYFFP GN@VG]*H?\(+:VS[]+OKZQ?_ *9RY7\C2M![.Q2E M7CND_3_@G445SLB3C )]FZ' M\ZEQ?34M54])*WK_ %8U:*2EJ34*CE#LN(V"D_Q8SC\*DHH K06$$$AE5-TQ MZRORQ_&K&*6B@226P45A:]XB_L/4],BDB#6UT[K-)WB QAOIDC-7M8U2/2-+ MFO'4N4&$C7K(YX51[DT^5Z>871?HK'L?$-LVAV%]J=Q;6CW42OM>0*,D<@9J M^^HV<=H+I[J!;8\B4R#8?QZ4--!=%FBLB778I+K35L)8+F&[F:)W1]VW"%N, M=^*L7]^8891:R6IN(RFY)I=H4,V.?3OCU-%F%T7Z*IW6KZ?8RK%=WMM!(W19 M)0I/X&EN]4LK"-'N[N"!'^X9' #?3UHLPNBW159M1LUM/M;74 ML9\TR#9^? M2HGU2"72;B]L9HKA(HW8%&W*2!G&119AX*_>$<@8C\J+,+ENBJ46L:=/=&VBOK9YQQ MY:RJ6_+-$^L:=;7*V\]];1SMP(WE ;\J+,+HNT5GQ:B(DO);^:TAAAF**XEX M"X&-^>C<]/I4%_KUNF@WNH:=/;W1MXF<;'##('0XHLPNC7IDD23(4D170]58 M9!HB1.0/IZ?2K5%% DK!1110,**** .;\0 M6D6H>(=*M+@9BG@NHW'L5453LH-1U&ZBM=4B98=&!)E(P+J7!$;CV"G)_P!H M^U=8T$3S)*T:-)'D(Y7E<]<'MFGD @@C(-7SZ6)Y=3A]-N/M&G:/86VFVUW= MIIZ2^;U4=,LH?,TRPO8[;R(]7NAY2$^4&"$J%SZ$\5W4NC: M;-Y7FV%J_E+LCS$OR+Z#C@>U(=%TTV@M3I]K]G#^8(O*7:&_O8QU]ZKG1/(S M"\0P/97>DC1+>W^TO=OA6.U-QB8;FQZ#M6:5@'A'4"X<:H;F'^T!+C?YOF+^ M&W'W<<8KLX-,LK;;Y%I!'MC6%OIMO> M7:67F+) *K2Z-ILPB$MA M:N(05CS$OR#T'' I<_<.4X73[*'_ $6QOH[;R%UV7,49/E B+< ,^YS]:[2^ MMK>UT/45MHXT5H9&8)W.VI?[%TW[(;7^S[7[.7\SRO*7;N_O8QU]ZF@L+6V@ M>""VBCA?.Y%0!6SUR*)3N"C8Q-"TK4!ING2G6[EHA#&QB,4>"-H^7.W-8]E: MP7T^DV]U&LL)U.]DV-TW*7(/X5W*(L:*D:A44850, #TJ)+*VC9&2WB4HS,I M" ;2WWB/!VR:JSV]S:^([ M2XFL[&R:2RN4"VTA=B H(W' '!Z8%=M/86ER)1/;0R"90DF] =ZCH#Z@5##H MNFV\OF0V%JDFTIN6)0=IZC..E-30G$Y*32;&T\'Z#<6]M'',DUHZR*.0S,NX MY]\G\ZT]!T[3KE]7FN(8))VU&42,W7AOES^&,5T1M+=H$@:"(Q1[2B%!M7'3 M [8QQ5>31-,FN'GDT^U:9R&9S$NYB.A)QS1SW0?2M[1VK%APQ +$XR?H*[N;3+&YC>. M>SMY$=_,97C!#/\ WC[^],BT;381*(K"V03+LDQ$OSKZ'CD4*:0.++%O_P > 7T7^X/Y5+2 # '84M9EA1110!__]D! end