EX-99 2 k47402exv99.htm EX-99 EX-99
Exhibit 99.1
(MACKINAC FINANCIAL LOGO)
PRESS RELEASE
For Release February 4, 2009
Contact: Investor Relations
             (888) 343-8147
Website: www.bankmbank.com
Mackinac Financial Corporation Announces
2008 Results of Operations
((Manistique, Michigan) — Mackinac Financial Corporation (Nasdaq: MFNC), the holding company for mBank, has reported net income of $1.872 million, or $.55 per share, for the year ended December 31, 2008, compared to a net income of $10.163 million, or $2.96 per share, for 2007. Weighted average shares outstanding amounted to 3,422,012 in 2008 and 3,428,695 in 2007.
The 2008 results included the positive effect, $3.475 million of a lawsuit settlement and the negative effect, $.425 million, of a severance agreement. The results for 2007 included the recognition of a $7.500 million deferred tax benefit for NOL and tax credit carryforward and $.470 million of proceeds from the settlement of a lawsuit against the Corporation’s former accountants.
In 2008, we experienced one of the most difficult and trying times in modern banking history. Our results for 2008 were significantly impacted by the current economic environment. The Prime Rate, currently at 3.25% and the overnight investment rates at near zero, provide evidence of the seriousness in which the Federal Reserve Bank views this recession. This historically low interest rate environment made it extremely difficult to maintain adequate interest margins which stymied our ability to generate earnings growth. We are not satisfied with our operating results. In 2008, we focused our efforts on watchful diligence of our current loan portfolio by shoring up potential problem credits, repricing loans to align our returns with both credit and interest rate risks and by pursuing early resolution of nonperforming assets.

5


 

At 2008 year-end, the Corporation’s loans stood at $370.280 million, an increase of $15.201 million, or 4.3%, from 2007 year-end balances of $355.079 million. Total loan originations in 2008 amounted to $61.6 million. Loan amortization and principal payoffs totaled $51.2 million. A good portion of these payoffs pertained to loan relationships that no longer met our pricing or credit standards. Loan growth was primarily from the Upper Peninsula markets where the economy is more stable.
Total assets of the Corporation at December 31, 2008 were $451.431 million, an increase of $42.551 million, or 10.4% from total assets of $408.880 million reported at December 31, 2007.
Asset quality remains relatively strong when compared to our peers, particularly considering the state of the Michigan economy. Nonperforming loans totaled $4.887 million, or 1.32% of total loans at December 31, 2008. Nonperforming assets at December 31, 2008, were $7.076 million, 1.57% of total assets, compared to $5.234 million or 1.28% of total assets at December 31, 2007. However, we are not immune to the current economic crisis and we are seeing rapid change in Southeast Michigan as the auto industry and manufacturing businesses struggle to survive. This economic risk has caused us to take an extremely hard and cautious look at our entire portfolio of loans in this market and we have been aggressive in our early identification of problem credits. We increased our fourth quarter loan loss provision to provide a specific reserve for one large loan in Southeast Michigan.
Total deposits grew from $320.827 million at December 31, 2007, to $371.097 million at December 31, 2008, an increase of $50.270 million, or 15.7%. This increase is composed of an increase in wholesale brokered deposits of $52.225 million and a decline in bank deposits of $1.955 million. During 2008, we significantly increased our balance sheet liquidity which was funded primarily by issuance of brokered deposits since rates on these deposits were priced lower than in-market bank deposits. We continue to focus our efforts on growing transactional accounts. We have had success in this area as demand, money market and NOW accounts grew from $119.2 million at 2007 year-end to $121.4 million at 2008 year-end. However, overall deposit totals have fallen as we have refused to compete for CDs that are overpriced.
Net interest income for the year ended December 31, 2008 was $12.864 million compared to $13.417 million for the year ended December 31, 2007, a decrease of $.553 million. The margin percentage for 2008 was 3.23% compared to 3.60% in 2007 and 3.51% in 2006. We believe that our margin has seen its low point in December when it fell to 3.01%. During 2008, the prime rate decreased from 7.25% to 3.25%, which created significant margin pressure since a majority of the commercial loan portfolio re-priced downward with each prime rate change, which the majority of the bank’s funding sources had significant lag time in re-pricing. We experienced additional margin pressure due to our brokered deposits, which did not re-price in line with prime rate reductions, due to the overall market liquidity crisis.
We recognize the importance of cost control, especially in times of economic slowdown. Excluding extraordinary items, noninterest expense totaled $12.1 million in 2008 compared to $12.1 million in 2007 and $11.6 million in 2006. Salaries and benefits were reduced from $6.8 million in 2007 to $6.5 million in 2008. Assets per employee totaled $4.6 million

6


 

Shareholders’ equity totaled $41.552 million at December 31, 2008, compared to $39.321 million at the end of 2007, an increase of $2.231 million. This increase reflects consolidated net income of $1.872 million, the capital contribution impact of stock options and also the increase in equity due to the increase in the market value of held-for-sale investments, which amounted to $.385 million and the purchase of odd lot shares for $.110 million. The book value per share at December 31, 2008, amounted to $12.15 compared to $11.47 at the end of 2007.
Late in 2008, the corporation elected to apply for $11 million in equity participation under the Troubled Asset Relief Program (TARP). We have received preliminary approval from the US Treasury Department and are now evaluating the merits of the program. Participation in this program would provide additional capital for future growth during a time when other sources for additional capital are scarce and expensive.
Mackinac Financial Corporation is a registered bank holding company formed under the Bank Holding Company Act of 1956 with assets in excess of $450 million and whose common stock is traded on the NASDAQ stock market as “MFNC.” The principal subsidiary of the Corporation is mBank. Headquartered in Manistique, Michigan, mBank has 12 branch locations; eight in the Upper Peninsula, three in the Northern Lower Peninsula and one in Oakland County, Michigan. The Company’s banking services include commercial lending and treasury management products and services geared toward small to mid-sized businesses, as well as a full array of personal and business deposit products and consumer loans.
Forward-Looking Statements
This release contains certain forward-looking statements. Words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “should,” “will,” and variations of such words and similar expressions are intended to identify forward-looking statements: as defined by the Private Securities Litigation Reform Act of 1995. These statements reflect management’s current beliefs as to expected outcomes of future events and are not guarantees of future performance. These statements involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood, and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements. Factors that could cause a difference include among others: changes in the national and local economies or market conditions; changes in interest rates and banking regulations; the impact of competition from traditional or new sources; and the possibility that anticipated cost savings and revenue enhancements from mergers and acquisitions, bank consolidations, branch closings and other sources may not be fully realized at all or within specified time frames as well as other risks and uncertainties including but not limited to those detailed from time to time in filings of the Company with the Securities and Exchange Commission. These and other factors may cause decisions and actual results to differ materially from current expectations. Mackinac Financial Corporation undertakes no obligation to revise, update, or clarify forward-looking statements to reflect events or conditions after the date of this release.

7


 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS
                 
    For The Years Ended December 31,
(Dollars in thousands, except per share data)   2008   2007
    (Unaudited)   (Unaudited)
Selected Financial Condition Data (at end of period):
               
Assets
  $ 451,431     $ 408,880  
Loans
    370,280       355,079  
Investment securities
    47,490       21,597  
Deposits
    371,097       320,827  
Borrowings
    36,210       45,949  
Shareholders’ equity
    41,552       39,321  
 
               
Selected Statements of Income Data:
               
Net interest income
  $ 12,864     $ 13,417  
Income before taxes
    2,659       2,923  
Net income
    1,872       10,163  
Income per common share — Basic
    .55       2.96  
Income per common share — Diluted
    .55       2.96  
Weighted average shares outstanding
    3,422,012       3,428,695  
 
               
Selected Financial Ratios and Other Data:
               
Performance Ratios:
               
Net interest margin
    3.23 %     3.60 %
Efficiency ratio
    85.51       79.46  
Return on average assets
    .44       2.59  
Return on average equity
    4.61       31.05  
 
Average total assets
  $ 425,343     $ 392,313  
Average total shareholders’ equity
    40,630       32,731  
Average loans to average deposits ratio
    105.61 %     104.94 %
 
               
Common Share Data at end of period:
               
Market price per common share
  $ 4.40     $ 8.98  
Book value per common share
  $ 12.15     $ 11.47  
Common shares outstanding
    3,419,736       3,428,695  
 
               
Other Data at end of period:
               
Allowance for loan losses
  $ 4,277     $ 4,146  
Non-performing assets
  $ 7,076     $ 5,234  
Allowance for loan losses to total loans
    1.16 %     1.17 %
Non-performing assets to total assets
    1.57 %     1.28 %
Number of:
               
Branch locations
    12       12  
FTE Employees
    100       100  

8


 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
                 
    December 31,     December 31,  
(Dollars in thousands)   2008     2007  
    (unaudited)     (audited)  
ASSETS
               
 
               
Cash and due from banks
  $ 10,112     $ 6,196  
Federal funds sold
          166  
 
           
Cash and cash equivalents
    10,112       6,362  
 
               
Interest-bearing deposits in other financial institutions
    582       1,810  
Securities available for sale
    47,490       21,597  
Federal Home Loan Bank stock
    3,794       3,794  
 
               
Loans:
               
Commercial
    296,088       288,839  
Mortgage
    70,447       62,703  
Installment
    3,745       3,537  
 
           
Total Loans
    370,280       355,079  
Allowance for loan losses
    (4,277 )     (4,146 )
 
           
Net loans
    366,003       350,933  
 
               
Premises and equipment
    11,189       11,609  
Other real estate held for sale
    2,189       1,226  
Other assets
    10,072       11,549  
 
           
 
               
TOTAL ASSETS
  $ 451,431     $ 408,880  
 
           
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Liabilities:
               
Non-interest-bearing deposits
  $ 30,099     $ 25,557  
Interest-bearing deposits:
               
NOW, Money Market, Checking
    70,584       81,160  
Savings
    20,730       12,485  
CDs<$100,000
    73,752       80,607  
CDs>$100,000
    25,044       22,355  
Brokered
    150,888       98,663  
 
           
Total deposits
    371,097       320,827  
 
               
Borrowings:
               
Federal funds purchased
          7,710  
Short-term
          1,959  
Long-term
    36,210       36,280  
 
           
Total borrowings
    36,210       45,949  
Other liabilities
    2,572       2,783  
 
           
Total liabilities
    409,879       369,559  
 
               
Shareholders’ equity:
               
Preferred stock — No par value:
               
Authorized 500,000 shares, no shares outstanding
               
Common stock and additional paid in capital — No par value
               
Authorized - 18,000,000 shares
               
Issued and outstanding — 3,419,736 and 3,428,695, respectively
    42,815       42,843  
Accumulated deficit
    (1,708 )     (3,582 )
Accumulated other comprehensive income (loss)
    445       60  
 
           
 
               
Total shareholders’ equity
    41,552       39,321  
 
           
 
               
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  $ 451,431     $ 408,880  
 
           

9


 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
                         
  For The Years Ended December 31,  
(Dollars in thousands, except per share data)   2008     2007     2006  
    (unaudited)     (audited)     (audited)  
INTEREST INCOME:
                       
Interest and fees on loans:
                       
Taxable
  $ 22,555     $ 26,340     $ 21,239  
Tax-exempt
    404       533       753  
Interest on securities:
                       
Taxable
    1,293       1,100       1,186  
Tax-exempt
    5             87  
Other interest income
    305       722       787  
 
                 
Total interest income
    24,562       28,695       24,052  
 
                 
 
                       
INTEREST EXPENSE:
                       
Deposits
    10,115       13,224       10,575  
Borrowings
    1,583       2,054       1,884  
 
                 
Total interest expense
    11,698       15,278       12,459  
 
                 
 
                       
Net interest income
    12,864       13,417       11,593  
Provision for loan losses
    2,300       400       (861 )
 
                 
Net interest income after provision for loan losses
    10,564       13,017       12,454  
 
                 
 
                       
OTHER INCOME:
                       
Service fees
    838       688       547  
Net security gains
    64              
Net gains on sale of secondary market loans
    120       498       197  
Proceeds from settlement of lawsuit
    3,475       470        
Other
    156       350       239  
 
                 
Total other income
    4,653       2,006       983  
 
                 
 
                       
OHER EXPENSES:
                       
Salaries and employee benefits
    6,886       6,757       6,132  
Occupancy
    1,374       1,272       1,264  
Furniture and equipment
    771       678       631  
Data processing
    844       785       691  
Professional service fees
    508       532       1,425  
Loan and deposit
    569       285       392  
Telephone
    170       228       210  
Advertising
    305       370       346  
Other
    1,131       1,193       1,130  
 
                 
Total other expenses
    12,558       12,100       12,221  
 
                 
 
                       
Income (loss) before provision for income taxes
    2,659       2,923       1,216  
Provision for (benefit of) income taxes
    787       (7,240 )     (500 )
 
                 
NET INCOME (LOSS)
  $ 1,872     $ 10,163     $ 1,716  
 
                 
INCOME (LOSS) PER COMMON SHARE
                       
Basic
  $ .55     $ 2.96     $ .50  
 
                 
Diluted
  $ .55     $ 2.96     $ .50  
 
                 

10


 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
LOAN PORTFOLIO AND CREDIT QUALITY
(Dollars in thousands)
Loan Portfolio Balances (at end of period):
                 
    December 31,     December 31,  
    2008     2007  
    (unaudited)     (audited)  
Commercial Loans:
               
Real estate — operators of nonresidential buildings
  $ 41,299     $ 41,597  
Hospitality and tourism
    35,086       37,604  
Real estate agents and managers
    29,292       29,571  
Operators of nonresidential buildings
    13,467       10,569  
Other
    145,831       130,546  
 
           
Total Commercial Loans
    264,975       249,887  
 
               
1-4 family residential real estate
    65,595       57,613  
Consumer
    3,745       3,537  
Construction
               
Commercial
    31,113       38,952  
Consumer
    4,852       5,090  
 
           
 
Total Loans
  $ 370,280     $ 355,079  
 
           
 
Credit Quality (at end of period):  
    December 31,     December 31,  
    2008     2007  
    (unaudited)     (audited)  
Nonperforming Assets :
               
Nonaccrual loans
  $ 4,887     $ 3,298  
Loans past due 90 days or more
          710  
 
           
Total nonperforming loans
    4,887       4,008  
Other real estate owned
    2,189       1,226  
 
           
Total nonperforming assets
  $ 7,076     $ 5,234  
 
           
Nonperforming loans as a % of loans
    1.32 %     1.13 %
 
           
Nonperforming assets as a % of assets
    1.57 %     1.28 %
 
           
Reserve for Loan Losses:
               
At period end
  $ 4,277     $ 4,146  
 
           
As a % of average loans
    1.18 %     1.24 %
 
           
As a % of nonperforming loans
    87.52 %     103.44 %
 
           
As a % of nonaccrual loans
    87.52 %     125.71 %
 
           
 
               
Charge-off Information (year to date):
               
Average loans
    361,324       333,415  
 
           
Net charge-offs
    2,168       1,260  
 
           
Charge-offs as a % of average loans
    .60 %     .38 %
 
           

11


 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
QUARTERLY FINANCIAL HIGHLIGHTS
                                         
    QUARTER ENDED  
    (Unaudited)  
    December 31,     September 30,     June 30,     March 31,     December 31,  
    2008     2008     2008     2008     2007  
BALANCE SHEET (Dollars in thousands)
                                       
 
                                       
Total loans
  $ 370,280     $ 361,521     $ 362,122     $ 360,056     $ 355,079  
Allowance for loan losses
    (4,277 )     (3,385 )     (3,585 )     (3,924 )     (4,146 )
 
                             
Total loans, net
    366,003       358,136       358,537       356,132       350,933  
Intangible assets
    46       65       85       104       124  
Total assets
    451,431       440,953       437,327       417,175       408,880  
Core deposits
    195,165       208,940       200,293       203,445       199,809  
Noncore deposits (1)
    175,932       151,754       156,683       122,602       121,018  
 
                             
Total deposits
    371,097       360,694       356,976       326,047       320,827  
Total borrowings
    36,210       36,210       36,280       48,849       45,949  
Total shareholders’ equity
    41,552       41,427       40,975       39,633       39,321  
Total shares outstanding
    3,419,736       3,419,736       3,419,736       3,428,695       3,428,695  
 
                                       
AVERAGE BALANCES (Dollars in thousands)
                                       
 
                                       
Assets
  $ 441,583     $ 423,702     $ 418,246     $ 417,682     $ 406,308  
Loans
    366,077       358,844       362,574       357,778       350,050  
Deposits
    358,213       341,377       332,725       336,016       324,194  
Equity
    41,516       41,097       40,399       39,491       38,973  
 
                                       
INCOME STATEMENT (Dollars in thousands)
                                       
 
                                       
Net interest income
  $ 3,330     $ 3,371     $ 3,118     $ 3,045     $ 3,410  
Provision for loan losses
    1,100       450       750              
 
                             
Net interest income after provision
    2,230       2,921       2,368       3,045       3,410  
Total noninterest income
    308       288       3,747       310       355  
Total noninterest expense
    2,961       2,935       3,471       3,191       2,978  
 
                             
Income before taxes
    (423 )     274       2,644       164       787  
Provision for income taxes
    (171 )     58       875       25       260  
 
                             
Net income
  $ (252 )   $ 216     $ 1,769     $ 139     $ 527  
 
                             
 
                                       
PER SHARE DATA
                                       
 
                                       
Earnings — basic
  $ (.07 )   $ .06     $ .52     $ .04     $ .15  
Earnings — diluted
    (.07 )     .06       .52       .04       .15  
Book value
    12.15       12.11       11.98       11.56       11.47  
Market value, closing price
    4.40       5.26       7.00       8.50       8.98  
 
                                       
ASSET QUALITY RATIOS
                                       
 
                                       
Nonperforming loans/total loans
    1.32 %     1.29 %     1.27 %     .94 %     1.13 %
Nonperforming assets/total assets
    1.57       1.45       1.83       1.08       1.28  
Allowance for loan losses/total loans
    1.16       .94       .99       1.09       1.17  
Allowance for loan losses/nonperforming loans
    87.52       72.81       77.22       116.06       103.42  
 
                                       
PROFITABILITY RATIOS
                                       
 
                                       
Return on average assets
    (.23 )%     .20 %     1.70 %     .13 %     .51 %
Return on average equity
    (2.42 )     2.08       17.62       1.42       5.36  
Net interest margin
    3.20       3.39       3.19       3.13       3.55  
Efficiency ratio
    80.30       79.12       88.45       95.34       78.02  
Average loans/average deposits
    102.20       105.12       108.97       106.48       107.98  
 
                                       
CAPITAL ADEQUACY RATIOS
                                       
 
                                       
Leverage ratio
    8.01 %     8.31 %     8.56 %     7.85 %     8.05 %
Tier 1 capital ratio
    9.25       9.40       9.48       8.84       8.97  
Total capital ratio
    10.38       10.31       10.45       9.92       10.13  
Average equity/average assets
    9.40       9.70       9.66       9.45       9.59  
Tangible equity/tangible assets
    9.20       9.38       9.35       9.48       9.59  
 
(1)   Noncore deposits includes Internet CDs, brokered deposits and CDs greater than $100,000

12


 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
QUARTERLY FINANCIAL HIGHLIGHTS
     
     
LOAN PORTFOLIO BALANCES

(BAR GRAPH)
  TRANSACTIONAL ACCOUNT DEPOSITS

(BAR GRAPH)
     
NET INTEREST MARGIN

(BAR GRAPH)
  EFFICIENCY RATIO

(BAR GRAPH)
COMMON SHARE DATA
BOOK VERSUS MARKET VALUE


(LINE GRAPH)
13