EX-99 2 k50369exv99.htm EX-99 exv99
Exhibit 99
(MACKINAC FIANANCIAL LOGO)
PRESS RELEASE
     
For Release:
  May 4, 2011
Nasdaq:
  MFNC
Contact:
  Investor Relations at (888) 343-8147
Website:
  www.bankmbank.com
MACKINAC FINANCIAL CORPORATION
REPORTS FIRST QUARTER 2011 RESULTS
(Manistique, Michigan) — Mackinac Financial Corporation (Nasdaq: MFNC), the bank holding company for mBank (the “Bank”) today announced first quarter 2011 income of $.256 million or $.07 per share compared to net income of $3.526 million, or $1.03 per share for the first quarter of 2010. Operating results for the first quarter of 2010 included the recognition of a $3.500 million deferred tax benefit related to NOL carry-forwards. The Corporation’s primary asset, mBank, recorded net income of $.529 million
Some highlights for the quarter included:
  Nonperforming assets at the end of the first quarter of 2011 totaled $15.045 million, a reduction of $1.080 million from 2010 year end balances.
  In the first quarter of 2011, the corporation did not record a provision for loan losses as compared to the $.900 million provision recorded in the first quarter of 2010.
  ORE write-downs/gains and losses of $.467 million
  Core deposit growth of $25.024 million primarily in transactional accounts, accounting for $17.743 million of this growth.
  A stable and improving net interest margin of 3.92% for the quarter.
  SBA/USDA loan sale premium income of $.236 million with a solid pipeline of new loans for sale entering into the second quarter which should enable the company to exceed first quarter totals. We still see premium pricing in the 108% to 110% range on these transactions.
Margin Analysis
Net interest margin in the first quarter of 2011 increased to $4.141 million, 3.92%, compared to $4.022 million, or 3.51%, in the first quarter of 2010. The interest margin increase was largely due to decreased funding costs. Kelly W. George, President and Chief Executive Officer of mBank, stated, “In the first quarter of 2011, we experienced continued margin improvement from decreased rates on deposit funding, increases in low cost transactional accounts, and also our disciplined loan pricing, which can include floor rates with regard to variable rate loans. We expect our margin to improve as we progress through the year with increased funding of new loans and further repayment of maturing brokered deposits.”

 


 

Loans and Non-performing Assets
Total loans at March 31, 2011 were $374.609 million, a .72% decrease from the $377.311 million at March 31, 2010 and down $8.477 million from year-end 2010 total loans of $383.086 million. George stated, “Loan growth in the first quarter was impacted by normal principal reduction and pay-downs. The $8.477 million in reductions included $2.384 million in SBA loan sales, and the move of $.800 million of nonperforming loans to OREO, along with a reduction of $1.4 million on another nonperforming loan relationship that was sold. Our first quarter new loan production was satisfactory given the seasonality of our business where the first quarter routinely is the slowest. In the first quarter, we had $16.8 million of production occurring in all regions, including $4.9 million in secondary market mortgage production. Our strongest region was the Upper Peninsula with $11.4 million total production.
The decrease in nonperforming assets in the first quarter is the result of aggressive remediation of nonperforming assets, problem borrowers and related workout programs. George, commenting on credit quality, stated “We continue to aggressively market our OREO properties and believe our aggressive write-downs reflect current market values, and will result in sales later this year. We remain highly focused on overall asset quality metrics given the still challenging overall Michigan economy but believe that things have begun to stabilize. We are encouraged by our Texas Ratio of 24.96% for the quarter, which is among the lowest of the 15 largest public banks headquartered in Michigan.”
Deposits
Total deposits of $400.783 million at March 31, 2011 were down 1.09% from deposits of $405.212 million on March 31, 2010 due to decreased levels of brokered deposits, which declined from $138.812 million on March 31, 2010, to $63.342 million on March 31, 2011. First quarter 2011 deposits were up $14.004 million from year-end 2010 deposits of $386.779 million. The overall increase in deposits for the first quarter of 2011 is comprised of a decrease in noncore deposits of $11.020 million which was offset with increased core deposits of $25.024 million. George, commenting on the increased core deposits, stated, “In the first quarter of 2011, we continued to grow core deposits at a steady rate. We will remain focused on this as a primary strategic objective to reduce our overall dependency on wholesale funding sources for future margin improvements and decreased regulatory costs.”
Noninterest Income/Expense
Noninterest income, at $.577 million in the first quarter of 2011, decreased $.230 million from the first quarter 2010 level of $.807 million. Noninterest income in the first quarter of 2010 includes $.215 million of security gains which the Corporation does not consider recurring or core earnings provider. The other most significant decrease for the 2011 first quarter was fees on deposit accounts, due mostly to lower overdraft fees in 2011, a trend that appears to be industry wide given heightened regulatory scrutiny, pending regulations and customers being more aware and diligent in managing their accounts.
Noninterest expense totaled $4.059 million in the first quarter of 2011, an increase of $.430 million, or 11.85% from the first quarter of 2010. Increased expenses in the first quarter continue to reflect the added cost of aggressive nonperforming asset remediation, along with an increase in FDIC insurance premiums of $.063 million. The expenses related to nonperforming assets were primarily write-downs and gains/losses on OREO of $.467 million. The Corporation continues to look for ways to control costs and remains below peer level in terms of salary and benefits and total operating expenses as a percentage of total assets.
Assets and Capital
Total assets of the Corporation at March 31, 2011 were $492.790 million, down 1.92% from the $502.427 million reported at March 31, 2010. First quarter 2011 total assets were up 2.94% from the $478.696 million of total assets at year-end 2010. Common Shareholders’ equity at March 31, 2011 totaled $43.340 million, or $12.67 per share, compared to $48.160 million, or $14.08 per share on March 31, 2010. The Corporation and the Bank are both “well-capitalized” with Tier 1 Capital at the Corporation of 9.70% and 8.54% at the Bank.
Paul D. Tobias, Chairman and Chief Executive Officer, concluded, “We believe that 2011 will be the year where MFNC begins to demonstrate the earning capability of the franchise as the credit environment and our credit metrics improve. In the 2011 first quarter we experienced good growth in core deposits. We expect good loan growth for the remainder of 2011, which will translate into fee income from sales of SBA/USDA loans, along with good balance sheet growth to enhance our net

 


 

interest margin. We have also begun to explore the merits of the Small Business Loan Fund as an inexpensive temporary source of capital and a source of repayment of our TARP funding.”
Mackinac Financial Corporation is a registered bank holding company formed under the Bank Holding Company Act of 1956 with assets in excess of $490 million and whose common stock is traded on the NASDAQ stock market as “MFNC.” The principal subsidiary of the Corporation is mBank. Headquartered in Manistique, Michigan, mBank has 11 branch locations; seven in the Upper Peninsula, three in the Northern Lower Peninsula and one in Oakland County, Michigan. The Company’s banking services include commercial lending and treasury management products and services geared toward small to mid-sized businesses, as well as a full array of personal and business deposit products and consumer loans.
Forward-Looking Statements
This release contains certain forward-looking statements. Words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “should,” “will,” and variations of such words and similar expressions are intended to identify forward-looking statements: as defined by the Private Securities Litigation Reform Act of 1995. These statements reflect management’s current beliefs as to expected outcomes of future events and are not guarantees of future performance. These statements involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood, and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements. Factors that could cause a difference include among others: changes in the national and local economies or market conditions; changes in interest rates and banking regulations; the impact of competition from traditional or new sources; and the possibility that anticipated cost savings and revenue enhancements from mergers and acquisitions, bank consolidations, branch closings and other sources may not be fully realized at all or within specified time frames as well as other risks and uncertainties including but not limited to those detailed from time to time in filings of the Company with the Securities and Exchange Commission. These and other factors may cause decisions and actual results to differ materially from current expectations. Mackinac Financial Corporation undertakes no obligation to revise, update, or clarify forward-looking statements to reflect events or conditions after the date of this release.

 


 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS
(Dollars in thousands, except per share data)
                         
            For The Period Ended        
    March 31,     December 31,     March 31,  
    2011     2010     2010  
    (Unaudited)             (Unaudited)  
Selected Financial Condition Data (at end of period):
                       
Assets
  $ 492,790     $ 478,696     $ 502,427  
Loans
    374,609       383,086       377,311  
Investment securities
    37,543       33,860       36,841  
Deposits
    400,783       386,779       405,212  
Borrowings
    36,069       36,069       36,140  
Common shareholders’ equity
    43,340       43,176       48,160  
Total shareholders’ equity
    54,097       53,882       58,722  
 
                       
Selected Statements of Income Data:
                       
Net interest income
  $ 4,141     $ 16,385     $ 4,022  
Income (Loss) before taxes and preferred dividend
    659       (3,918 )     300  
Net income (Loss)
    256       (1,160 )     3,526  
Income (Loss) per common share — Basic
    .07       (0.34 )     1.03  
Income (Loss) per common share — Diluted
    .07       (0.34 )     1.03  
Weighted average shares outstanding
    3,419,736       3,419,736       3,419,736  
 
                       
Selected Financial Ratios and Other Data:
                       
Performance Ratios:
                       
Net interest margin
    3.92 %     3.66 %     3.51 %
Efficiency ratio
    75.73       72.57       78.12  
Return on average assets
    .22       (0.23 )     2.81  
Return on average common equity
    2.40       (2.54 )     32.08  
Return on average total equity
    1.92       (2.06 )     25.95  
 
                       
Average total assets
  $ 478,861     $ 502,993     $ 508,495  
Average common shareholders’ equity
    43,147       45,568       44,577  
Average total shareholders’ equity
    53,870       56,171       55,109  
Average loans to average deposits ratio
    98.27 %     94.36 %     92.93 %
 
                       
Common Share Data (at end of period):
                       
Market price per common share
  $ 6.02     $ 4.58     $ 4.72  
Book value per common share
  $ 12.67     $ 12.63     $ 14.08  
Common shares outstanding
    3,419,736       3,419,736       3,419,736  
 
                       
Other Data (at end of period):
                       
Allowance for loan losses
  $ 6,184     $ 6,613     $ 4,737  
Non-performing assets
  $ 15,045     $ 16,125     $ 17,619  
Allowance for loan losses to total loans
    1.65 %     1.73 %     1.26 %
Non-performing assets to total assets
    3.05 %     3.37 %     3.51 %
Texas Ratio
    24.96 %     26.66 %     27.75 %
 
                       
Number of:
                       
Branch locations
    11       11       10  
FTE Employees
    108       110       103  


 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
                         
    March 31,     December 31,     March 31,  
    2011     2010     2010  
(Dollars in thousands)   (Unaudited)             (Unaudited)  
ASSETS
                       
 
                       
Cash and due from banks
  $ 41,715     $ 22,719     $ 19,359  
Federal funds sold
    12,000       12,000       36,000  
 
                 
Cash and cash equivalents
    53,715       34,719       55,359  
 
                       
Interest-bearing deposits in other financial institutions
    734       713       700  
Securities available for sale
    37,543       33,860       36,841  
Federal Home Loan Bank stock
    3,423       3,423       3,794  
 
                       
Loans:
                       
Commercial
    287,760       297,047       296,271  
Mortgage
    81,404       80,756       76,996  
Installment
    5,445       5,283       4,044  
 
                 
Total Loans
    374,609       383,086       377,311  
Allowance for loan losses
    (6,184 )     (6,613 )     (4,737 )
 
                 
Net loans
    368,425       376,473       372,574  
 
                       
Premises and equipment
    9,715       9,660       10,060  
Other real estate held for sale
    5,081       5,562       7,723  
Other assets
    14,154       14,286       15,376  
 
                 
 
                       
TOTAL ASSETS
  $ 492,790     $ 478,696     $ 502,427  
 
                 
 
                       
LIABILITIES AND SHAREHOLDERS’ EQUITY
                       
LIABILITIES:
                       
Deposits:
                       
Noninterest bearing deposits
  $ 39,269     $ 41,264     $ 30,356  
NOW, money market, checking
    154,420       134,703       109,374  
Savings
    17,691       17,670       20,675  
CDs< $100,000
    104,258       96,977       75,822  
CDs> $100,000
    21,803       22,698       30,173  
Brokered
    63,342       73,467       138,812  
 
                 
Total deposits
    400,783       386,779       405,212  
 
                       
Borrowings:
                       
Federal Home Loan Bank
    35,000       35,000       35,000  
Other
    1,069       1,069       1,140  
 
                 
Total borrowings
    36,069       36,069       36,140  
Other liabilities
    1,841       1,966       2,353  
 
                 
Total liabilities
    438,693       424,814       443,705  
 
                       
Shareholders’ equity:
                       
Preferred stock — No par value:
                       
Authorized 500,000 shares, 11,000 shares issued and outstanding
    10,757       10,706       10,562  
Common stock and additional paid in capital — No par value
                       
Authorized — 18,000,000 shares
                       
Issued and outstanding — 3,419,736 shares
    43,525       43,525       43,502  
Accumulated earnings (deficit)
    (705 )     (961 )     3,724  
Accumulated other comprehensive income
    520       612       934  
 
                 
 
                       
Total shareholders’ equity
    54,097       53,882       58,722  
 
                 
 
                       
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  $ 492,790     $ 478,696     $ 502,427  
 
                 


 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
                 
    Three Months Ended  
    March 31,  
    2011     2010  
(Dollars in thousands except per share data)   (Unaudited)     (Unaudited)  
INTEREST INCOME:
               
Interest and fees on loans:
               
Taxable
  $ 5,136     $ 5,191  
Tax-exempt
    42       52  
Interest on securities:
               
Taxable
    282       397  
Tax-exempt
    7       7  
Other interest income
    33       40  
 
           
Total interest income
    5,500       5,687  
 
           
 
               
INTEREST EXPENSE:
               
Deposits
    1,219       1,457  
Borrowings
    140       208  
 
           
Total interest expense
    1,359       1,665  
 
           
 
               
Net interest income
    4,141       4,022  
Provision for loan losses
          900  
 
           
Net interest income after provision for loan losses
    4,141       3,122  
 
           
 
               
OTHER INCOME:
               
Service fees
    217       223  
Net security gains
          215  
Income from loans sold
    314       316  
Other
    46       53  
 
           
Total other income
    577       807  
 
           
 
               
OTHER EXPENSE:
               
Salaries and employee benefits
    1,824       1,720  
Occupancy
    365       345  
Furniture and equipment
    194       194  
Data processing
    176       189  
Professional service fees
    153       173  
Loan and deposit
    179       268  
ORE writedowns and (gains) losses on sale
    467       147  
FDIC insurance assessment
    285       222  
Telephone
    51       47  
Advertising
    88       72  
Other
    277       252  
 
           
Total other expense
    4,059       3,629  
 
           
 
               
Income before provision for income taxes
    659       300  
Provision for (benefit of) income taxes
    214       (3,411 )
 
           
NET INCOME
  $ 445     $ 3,711  
 
           
 
               
Preferred dividend and accretion of discount
    189       185  
 
               
 
           
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
  $ 256     $ 3,526  
 
           
 
               
INCOME PER COMMON SHARE:
               
Basic
  $ .07     $ 1.03  
 
           
Diluted
  $ .07     $ 1.03  
 
           


 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
LOAN PORTFOLIO AND CREDIT QUALITY
(Dollars in thousands)
Loan Portfolio Balances (at end of period):
                         
    March 31,     December 31,     March 31,  
    2011     2010     2010  
Commercial Loans
                       
Real estate — operators of nonresidential buildings
  $ 58,132     $ 58,114     $ 49,753  
Hospitality and tourism
    35,016       37,737       44,820  
Operators of nonresidential buildings
    17,091       16,598       13,170  
Real estate — operators of nonresidential buildings
    15,518       15,857       21,529  
Other
    138,565       135,411       138,964  
 
                 
Total Commercial Loans
    264,322       263,717       268,236  
 
                       
1-4 family residential real estate
    75,663       75,074       70,087  
Consumer
    5,445       5,283       4,044  
Construction
                       
Commercial
    23,438       33,330       28,035  
Consumer
    5,741       5,682       6,909  
 
                 
 
                       
Total Loans
  $ 374,609     $ 383,086     $ 377,311  
 
                 
Credit Quality (at end of period):
                         
    March 31,     December 31,     March 31,  
    2011     2010     2010  
Nonperforming Assets :
                       
Nonaccrual loans
  $ 9,859     $ 5,921     $ 9,027  
Loans past due 90 days or more
                 
Restructured loans
    105       4,642       869  
 
                 
Total nonperforming loans
    9,964       10,563       9,896  
Other real estate owned
    5,081       5,562       7,723  
 
                 
Total nonperforming assets
  $ 15,045     $ 16,125     $ 17,619  
 
                 
Nonperforming loans as a % of loans
    2.66 %     2.76 %     2.62 %
 
                 
Nonperforming assets as a % of assets
    3.05 %     3.37 %     3.51 %
 
                 
Reserve for Loan Losses:
                       
At period end
  $ 6,184     $ 6,613     $ 4,737  
 
                 
As a % of loans
    1.65 %     1.73 %     1.26 %
 
                 
As a % of nonperforming loans
    62.06 %     62.61 %     47.87 %
 
                 
As a % of nonaccrual loans
    62.72 %     111.69 %     52.48 %
 
                 
Texas ratio
    24.96 %     26.66 %     27.75 %
 
                 
 
                       
Charge-off Information (year to date):
                       
Average loans
  $ 380,066     $ 384,347     $ 84,640  
 
                 
Net charge-offs
    429       5,112       1,389  
 
                 
Charge-offs as a % of average loans
    .11 %     1.33 %     .36 %
 
                 


 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
QUARTERLY FINANCIAL HIGHLIGHTS
                                         
    QUARTER ENDED  
    (Unaudited)  
    March 31,     December 31,     September 30,     June 30,     March 31,  
    2011     2010     2010     2010     2010  
BALANCE SHEET (Dollars in thousands)
                                       
 
                                       
Total loans
  $ 374,609     $ 383,086     $ 382,727     $ 384,839     $ 377,311  
Allowance for loan losses
    (6,184 )     (6,613 )     (5,437 )     (6,371 )     (4,737 )
 
                             
Total loans, net
    368,425       376,473       377,290       378,468       372,574  
Intangible assets
                             
Total assets
    492,790       478,696       499,006       500,774       502,427  
Core deposits
    315,638       290,614       287,055       271,026       236,227  
Noncore deposits (1)
    85,145       96,165       117,469       134,758       168,985  
 
                             
Total deposits
    400,783       386,779       404,524       405,784       405,212  
Total borrowings
    36,069       36,069       36,069       36,140       36,140  
Common shareholders’ equity
    43,340       43,176       45,329       45,621       48,160  
Total shareholders’ equity
    54,097       53,882       55,987       56,231       58,722  
Total shares outstanding
    3,419,736       3,419,736       3,419,736       3,419,736       3,419,736  
 
                                       
AVERAGE BALANCES (Dollars in thousands)
                                       
 
                                       
Assets
  $ 478,861     $ 488,320     $ 512,335     $ 502,942     $ 508,495  
Loans
    380,066       385,296       385,268       382,169       384,640  
Deposits
    386,743       393,266       416,847       405,449       413,897  
Common equity
    43,147       44,339       46,041       47,542       44,577  
Equity
    53,870       55,015       56,668       57,889       55,109  
 
                                       
INCOME STATEMENT (Dollars in thousands)
                                       
 
                                       
Net interest income
  $ 4,141     $ 4,276     $ 4,064     $ 4,023     $ 4,022  
Provision for loan losses
          1,800       1,000       2,800       900  
 
                             
Net interest income after provision
    4,141       2,476       3,064       1,223       3,122  
Total other income
    577       747       648       593       807  
Total other expense
    4,059       4,037       3,601       5,330       3,629  
 
                             
Income before taxes
    659       (814 )     111       (3,514 )     300  
Provision for (benefit of) income taxes
    214       1,093       30       (1,212 )     (3,411 )
 
                             
Net income
    445       (1,907 )     81       (2,302 )     3,711  
 
                             
Preferred dividend expense
    189       185       185       186       185  
 
                             
Net income (loss) available to common shareholders
  $ 256     $ (2,092 )   $ (104 )   $ (2,488 )   $ 3,526  
 
                             
 
                                       
PER SHARE DATA
                                       
 
                                       
Earnings
  $ .07     $ (.61 )   $ (.03 )   $ (.73 )   $ 1.03  
Book value per common share
    12.67       12.63       13.26       13.34       14.08  
Market value, closing price
    6.02       4.58       5.10       6.50       4.72  
 
                                       
ASSET QUALITY RATIOS
                                       
 
                                       
Nonperforming loans/total loans
    2.66 %     2.76 %     2.94 %     2.87 %     2.62 %
Nonperforming assets/total assets
    3.05       3.37       3.41       3.34       3.51  
Allowance for loan losses/total loans
    1.65       1.73       1.42       1.66       1.26  
Allowance for loan losses/nonperforming loans
    62.06       62.61       48.34       57.69       47.87  
Texas ratio (2)
    24.96       26.66       27.68       26.71       27.76  
 
                                       
PROFITABILITY RATIOS
                                       
 
                                       
Return on average assets
    .22 %     (1.70 )%     (.08 )%     (1.98 )%     2.81 %
Return on average common equity
    2.40       (18.72 )     (.90 )     (20.99 )     32.08  
Return on average equity
    1.92       (15.09 )     (.73 )     (17.24 )     25.95  
Net interest margin
    3.92       3.88       3.69       3.56       3.51  
Efficiency ratio
    75.73       65.05       75.98       76.04       78.12  
Average loans/average deposits
    98.27       97.97       92.42       94.26       92.93  
 
                                       
CAPITAL ADEQUACY RATIOS
                                       
 
                                       
Tier 1 leverage ratio
    9.70 %     9.25 %     9.22 %     9.38 %     9.85 %
Tier 1 capital to risk weighted assets
    11.61       11.36       11.73       11.65       12.48  
Total capital to risk weighted assets
    12.86       12.62       12.98       12.91       13.69  
Average equity/average assets
    11.25       11.27       11.06       11.51       10.84  
Tangible equity/tangible assets
    11.25       11.27       11.06       11.51       10.84  
 
(1)   Noncore deposits includes Internet CDs, brokered deposits 100,000 and CDs greater than $100,000

 


 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
QUARTERLY FINANCIAL HIGHLIGHTS
     
(GRAPH)
  (GRAPH)
     
(GRAPH)
  (GRAPH)
(GRAPH)