XML 23 R12.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Allowance for Credit Losses
3 Months Ended
Mar. 31, 2024
Allowance for Credit Losses  
Allowance for Credit Losses

4. Allowance for Credit Losses

The Company maintains the allowance for credit losses for loans and leases (the “ACL”) that is deducted from the amortized cost basis of loans and leases to present the net carrying value of loans and leases expected to be collected. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectibility of the reported amount of loans and leases. While management utilizes its best judgment and information available, the ultimate appropriateness of the ACL is dependent upon a variety of factors beyond our control, including the performance of our loan portfolio, the economy, changes in interest rates and the view of the regulatory authorities toward loan classifications. The Company’s methodology is more fully described in our Annual Report on Form 10-K for the year ended December 31, 2023.

The Company also maintains an estimated reserve for unfunded commitments on the unaudited interim consolidated balance sheets. The reserve for unfunded commitments is reduced in the period in which the off-balance sheet financial instruments expire, loan funding occurs, or is otherwise settled.

Rollforward of the Allowance for Credit Losses

The following presents the activity in the ACL by class of loans and leases for the three months ended March 31, 2024 and 2023:

Three Months Ended March 31, 2024

Commercial Lending

Residential Lending

Commercial

Commercial

Home

and

Real

Lease

Residential

Equity

(dollars in thousands)

  

Industrial

  

Estate

  

Construction

  

Financing

  

Mortgage

    

Line

  

Consumer

  

Total

Allowance for credit losses:

Balance at beginning of period

$

14,956

$

43,944

$

10,392

$

1,754

$

36,880

$

11,728

$

36,879

$

156,533

Charge-offs

(909)

(4,854)

(5,763)

Recoveries

211

30

44

1,689

1,974

Provision

2,829

(418)

2,049

731

(120)

(325)

2,346

7,092

Balance at end of period

$

17,087

$

43,526

$

12,441

$

2,485

$

36,790

$

11,447

$

36,060

$

159,836

Three Months Ended March 31, 2023

Commercial Lending

Residential Lending

Commercial

Commercial

Home

and

Real

Lease

Residential

Equity

(dollars in thousands)

  

Industrial

  

Estate

  

Construction

  

Financing

  

Mortgage

    

Line

  

Consumer

  

Total

Allowance for credit losses:

Balance at beginning of period

$

14,564

$

43,810

$

5,843

$

1,551

$

35,175

$

8,296

$

34,661

$

143,900

Charge-offs

(791)

(122)

(135)

(4,782)

(5,830)

Recoveries

246

27

177

2,166

2,616

Provision

19

(3,499)

630

(70)

(760)

1,003

9,113

6,436

Balance at end of period

$

14,038

$

40,311

$

6,473

$

1,481

$

34,320

$

9,341

$

41,158

$

147,122

Rollforward of the Reserve for Unfunded Commitments

The following presents the activity in the Reserve for Unfunded Commitments for the three months ended March 31, 2024 and 2023:

Three Months Ended March 31, 2024

Commercial Lending

Residential Lending

Commercial

Commercial

Home

and

Real

Lease

Residential

Equity

(dollars in thousands)

  

Industrial

  

Estate

  

Construction

  

Financing

  

Mortgage

  

Line

  

Consumer

  

Total

Reserve for unfunded commitments:

Balance at beginning of period

$

9,116

$

1,787

$

8,048

$

$

24

$

16,589

$

41

$

35,605

Provision

(324)

86

(1,151)

(10)

598

9

(792)

Balance at end of period

$

8,792

$

1,873

$

6,897

$

$

14

$

17,187

$

50

$

34,813

Three Months Ended March 31, 2023

Commercial Lending

Residential Lending

Commercial

Commercial

Home

and

Real

Lease

Residential

Equity

(dollars in thousands)

  

Industrial

  

Estate

  

Construction

  

Financing

  

Mortgage

  

Line

  

Consumer

  

Total

Reserve for unfunded commitments:

Balance at beginning of period

$

7,811

$

2,004

$

7,470

$

$

30

$

16,483

$

37

$

33,835

Provision

(658)

(312)

1,482

(13)

1,853

12

2,364

Balance at end of period

$

7,153

$

1,692

$

8,952

$

$

17

$

18,336

$

49

$

36,199

Credit Quality Information

The Company performs an internal loan review and grading or scoring procedures on an ongoing basis. The review provides management with periodic information as to the quality of the loan portfolio and effectiveness of the Company’s lending policies and procedures. The objective of the loan review and grading or scoring procedures is to identify, in a timely manner, existing or emerging credit quality issues so that appropriate steps can be initiated to avoid or minimize future losses.

Loans and leases subject to grading primarily include: commercial and industrial loans, commercial real estate loans, construction loans and lease financing. Other loans subject to grading include installment loans to businesses or individuals for business and commercial purposes, overdraft lines of credit, commercial credit cards, and other credits as may be determined. Credit quality indicators for internally graded loans and leases are generally updated on an annual basis or on a quarterly basis for those loans and leases deemed to be of potentially higher risk.

An internal credit risk rating system is used to determine loan grade and is based on borrower credit risk and transactional risk. The loan grading process is a mechanism used to determine the risk of a particular borrower and is based on the following factors of a borrower: character, earnings and operating cash flow, asset and liability structure, debt capacity, management and controls, borrowing entity, and industry and operating environment.

Pass – “Pass” (uncriticized) loans and leases, are not considered to carry greater than normal risk. The borrower has the apparent ability to satisfy obligations to the Company, and therefore no loss in ultimate collection is anticipated.

Special Mention – Loans and leases that have potential weaknesses deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for assets or in the institution’s credit position at some future date. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

Substandard – Loans and leases that are inadequately protected by the current financial condition and paying capacity of the obligor or by any collateral pledged. Loans and leases so classified must have a well-defined weakness or weaknesses that jeopardize the collection of the debt. They are characterized by the distinct possibility that the bank may sustain some loss if the deficiencies are not corrected.

Doubtful – Loans and leases that have weaknesses found in substandard borrowers with the added provision that the weaknesses make collection of debt in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loss – Loans and leases classified as loss are considered uncollectible and of such little value that their continuance as an asset is not warranted. This classification does not mean that the loan or lease has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be effected in the future.

Loans that are primarily monitored for credit quality using FICO scores include: residential mortgage loans, home equity lines and consumer loans. FICO scores are calculated primarily based on a consideration of payment history, the current amount of debt, the length of credit history available, a recent history of new sources of credit and the mix of credit type. FICO scores are updated on a monthly, quarterly or bi-annual basis, depending on the product type.

The amortized cost basis by year of origination and credit quality indicator of the Company’s loans and leases as of March 31, 2024 was as follows:

Revolving

Loans

Converted

Term Loans

Revolving

to Term

Amortized Cost Basis by Origination Year

Loans

Loans

Amortized

Amortized

(dollars in thousands)

2024

2023

2022

2021

2020

Prior

Cost Basis

Cost Basis

Total

Commercial Lending

Commercial and Industrial

Risk rating:

Pass

$

13,488

$

104,265

$

263,282

$

318,417

$

29,787

$

282,287

$

987,132

$

26,745

$

2,025,403

Special Mention

202

1

23,276

73

539

1,385

8,132

33,608

Substandard

20,364

214

572

2,191

25,638

48,979

Other (1)

4,887

12,883

10,053

4,044

1,970

2,396

45,652

81,885

Total Commercial and Industrial

18,577

117,149

316,975

322,748

32,868

288,259

1,066,554

26,745

2,189,875

Current period gross charge-offs

71

114

61

52

611

909

Commercial Real Estate

Risk rating:

Pass

28,321

344,674

864,166

671,379

334,606

1,866,875

93,485

4,223

4,207,729

Special Mention

3,339

2,290

7,591

41,337

1,358

18,507

6,863

81,285

Substandard

5,047

1,203

5,244

652

12,146

Other (1)

140

140

Total Commercial Real Estate

31,660

346,964

876,804

713,919

335,964

1,890,766

101,000

4,223

4,301,300

Current period gross charge-offs

Construction

Risk rating:

Pass

14,198

181,628

311,175

258,400

59,563

65,776

11,872

902,612

Special Mention

837

837

Substandard

24,437

24,437

Other (1)

859

12,258

17,492

6,373

1,357

5,588

704

44,631

Total Construction

15,057

193,886

328,667

264,773

60,920

96,638

12,576

972,517

Current period gross charge-offs

Lease Financing

Risk rating:

Pass

50,531

114,686

78,028

17,488

28,946

97,319

386,998

Special Mention

51

125

377

20

573

Substandard

5,370

676

392

6,438

Total Lease Financing

55,901

115,413

78,545

17,865

28,966

97,319

394,009

Current period gross charge-offs

Total Commercial Lending

$

121,195

$

773,412

$

1,600,991

$

1,319,305

$

458,718

$

2,372,982

$

1,180,130

$

30,968

$

7,857,701

Current period gross charge-offs

$

$

71

$

114

$

61

$

52

$

611

$

$

$

909

(continued)

Revolving

Loans

Converted

Term Loans

Revolving

to Term

Amortized Cost Basis by Origination Year

Loans

Loans

(continued)

Amortized

Amortized

(dollars in thousands)

2024

2023

2022

2021

2020

Prior

Cost Basis

Cost Basis

Total

Residential Lending

Residential Mortgage

FICO:

740 and greater

$

28,332

$

207,263

$

524,402

$

987,343

$

521,598

$

1,186,496

$

$

$

3,455,434

680 - 739

1,525

36,569

67,192

115,481

67,662

158,890

447,319

620 - 679

910

2,910

16,268

19,056

12,733

41,573

93,450

550 - 619

1,303

6,506

1,903

2,477

11,685

23,874

Less than 550

2,894

2,006

6,686

11,586

No Score (3)

9,081

20,505

11,400

6,006

58,777

105,769

Other (2)

1,419

13,320

16,937

15,740

12,088

32,590

12,976

105,070

Total Residential Mortgage

32,186

270,446

651,810

1,153,817

624,570

1,496,697

12,976

4,242,502

Current period gross charge-offs

Home Equity Line

FICO:

740 and greater

943,792

1,428

945,220

680 - 739

162,578

1,886

164,464

620 - 679

33,728

927

34,655

550 - 619

13,382

971

14,353

Less than 550

5,392

296

5,688

No Score (3)

1,398

1,398

Total Home Equity Line

1,160,270

5,508

1,165,778

Current period gross charge-offs

Total Residential Lending

$

32,186

$

270,446

$

651,810

$

1,153,817

$

624,570

$

1,496,697

$

1,173,246

$

5,508

$

5,408,280

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Consumer Lending

FICO:

740 and greater

18,671

82,551

113,914

66,175

28,100

22,442

116,198

138

448,189

680 - 739

13,464

64,229

64,623

33,167

14,755

13,951

75,151

439

279,779

620 - 679

4,293

28,729

27,210

15,641

6,793

10,003

35,179

791

128,639

550 - 619

620

6,973

11,551

7,621

4,025

6,289

13,452

795

51,326

Less than 550

110

2,634

6,734

5,075

2,837

4,179

5,782

646

27,997

No Score (3)

733

839

209

9

16

39,466

256

41,528

Other (2)

304

349

960

330

1,032

73,794

76,769

Total Consumer Lending

$

37,891

$

186,259

$

224,590

$

128,639

$

56,849

$

57,912

$

359,022

$

3,065

$

1,054,227

Current period gross charge-offs

$

$

437

$

904

$

496

$

272

$

769

$

1,789

$

187

$

4,854

Total Loans and Leases

$

191,272

$

1,230,117

$

2,477,391

$

2,601,761

$

1,140,137

$

3,927,591

$

2,712,398

$

39,541

$

14,320,208

Current period gross charge-offs

$

$

508

$

1,018

$

557

$

324

$

1,380

$

1,789

$

187

$

5,763

(1)Other credit quality indicators used for monitoring purposes are primarily FICO scores. The majority of the loans in this population were originated to borrowers with a prime FICO score.
(2)Other credit quality indicators used for monitoring purposes are primarily internal risk ratings. The majority of the loans in this population were graded with a “Pass” rating.
(3)No FICO scores are primarily related to loans and leases extended to non-residents. Loans and leases of this nature are primarily secured by collateral and/or are closely monitored for performance.

The amortized cost basis by year of origination and credit quality indicator of the Company’s loans and leases as of December 31, 2023 was as follows:

Revolving

Loans

Converted

Term Loans

Revolving

to Term

Amortized Cost Basis by Origination Year

Loans

Loans

Amortized

Amortized

(dollars in thousands)

2023

2022

2021

2020

2019

Prior

Cost Basis

Cost Basis

Total

Commercial Lending

Commercial and Industrial

Risk rating:

Pass

$

85,839

$

273,663

$

346,024

$

32,753

$

146,893

$

141,681

$

971,065

$

1,823

$

1,999,741

Special Mention

1

44,069

80

653

1,032

1,290

22,807

14

69,946

Substandard

342

230

677

1,686

829

8,330

12,094

Other (1)

15,978

11,598

4,814

2,370

1,702

1,125

45,981

83,568

Total Commercial and Industrial

101,818

329,672

351,148

36,453

151,313

144,925

1,048,183

1,837

2,165,349

Current period gross charge-offs

130

70

75

87

168

2,952

3,482

Commercial Real Estate

Risk rating:

Pass

346,369

872,783

676,362

337,529

523,446

1,414,613

74,238

1,350

4,246,690

Special Mention

2,307

7,618

41,320

1,359

13,550

11,998

819

78,971

Substandard

205

5,079

2,003

2,953

2,545

1,655

14,440

Other (1)

142

142

Total Commercial Real Estate

348,881

885,480

719,685

338,888

539,949

1,429,298

76,712

1,350

4,340,243

Current period gross charge-offs

2,500

2,500

Construction

Risk rating:

Pass

156,432

269,623

265,674

60,057

63,018

27,847

6,070

848,721

Special Mention

189

665

854

Other (1)

12,728

21,036

8,250

2,143

2,031

3,820

709

50,717

Total Construction

169,160

290,659

273,924

62,200

65,238

32,332

6,779

900,292

Current period gross charge-offs

Lease Financing

Risk rating:

Pass

145,914

82,833

18,680

31,791

30,299

68,520

378,037

Special Mention

56

137

414

35

642

Substandard

712

416

2

1,130

Total Lease Financing

146,682

83,386

19,094

31,826

30,301

68,520

379,809

Current period gross charge-offs

Total Commercial Lending

$

766,541

$

1,589,197

$

1,363,851

$

469,367

$

786,801

$

1,675,075

$

1,131,674

$

3,187

$

7,785,693

Current period gross charge-offs

$

130

$

70

$

75

$

87

$

2,668

$

2,952

$

$

$

5,982

(continued)

Revolving

Loans

Converted

Term Loans

Revolving

to Term

Amortized Cost Basis by Origination Year

Loans

Loans

(continued)

Amortized

Amortized

(dollars in thousands)

2023

2022

2021

2020

2019

Prior

Cost Basis

Cost Basis

Total

Residential Lending

Residential Mortgage

FICO:

740 and greater

$

211,598

$

529,296

$

999,522

$

529,881

$

227,058

$

987,251

$

$

$

3,484,606

680 - 739

36,975

67,205

117,337

68,122

33,148

130,387

453,174

620 - 679

3,544

16,395

19,184

12,811

4,096

38,987

95,017

550 - 619

1,305

6,521

1,917

2,492

398

11,679

24,312

Less than 550

2,909

2,017

582

6,439

11,947

No Score (3)

9,137

19,311

11,492

6,043

9,679

51,109

106,771

Other (2)

15,802

17,528

17,432

12,534

8,599

25,513

10,080

107,488

Total Residential Mortgage

278,361

656,256

1,169,793

633,900

283,560

1,251,365

10,080

4,283,315

Current period gross charge-offs

122

122

Home Equity Line

FICO:

740 and greater

964,932

1,511

966,443

680 - 739

151,716

1,920

153,636

620 - 679

36,541

1,189

37,730

550 - 619

9,896

1,012

10,908

Less than 550

4,488

100

4,588

No Score (3)

1,283

1,283

Total Home Equity Line

1,168,856

5,732

1,174,588

Current period gross charge-offs

273

19

292

Total Residential Lending

$

278,361

$

656,256

$

1,169,793

$

633,900

$

283,560

$

1,251,365

$

1,178,936

$

5,732

$

5,457,903

Current period gross charge-offs

$

$

$

$

$

$

122

$

273

$

19

$

414

Consumer Lending

FICO:

740 and greater

92,117

128,358

76,148

33,507

21,819

8,970

123,592

155

484,666

680 - 739

68,865

71,031

37,925

17,116

13,270

5,690

76,645

401

290,943

620 - 679

28,533

29,229

16,919

7,843

7,972

4,624

35,210

781

131,111

550 - 619

4,996

10,859

7,760

4,917

4,651

2,986

13,223

925

50,317

Less than 550

1,790

6,370

4,842

2,796

2,905

2,040

5,222

455

26,420

No Score (3)

1,545

229

1

10

42,933

136

44,854

Other (2)

361

368

982

335

1,059

1

78,484

81,590

Total Consumer Lending

$

198,207

$

246,444

$

144,576

$

66,514

$

51,677

$

24,321

$

375,309

$

2,853

$

1,109,901

Current period gross charge-offs

$

639

$

2,400

$

2,135

$

1,142

$

1,816

$

2,622

$

5,790

$

566

$

17,110

Total Loans and Leases

$

1,243,109

$

2,491,897

$

2,678,220

$

1,169,781

$

1,122,038

$

2,950,761

$

2,685,919

$

11,772

$

14,353,497

Current period gross charge-offs

$

769

$

2,470

$

2,210

$

1,229

$

4,484

$

5,696

$

6,063

$

585

$

23,506

(1)Other credit quality indicators used for monitoring purposes are primarily FICO scores. The majority of the loans in this population were originated to borrowers with a prime FICO score.
(2)Other credit quality indicators used for monitoring purposes are primarily internal risk ratings. The majority of the loans in this population were graded with a “Pass” rating.
(3)No FICO scores are primarily related to loans and leases extended to non-residents. Loans and leases of this nature are primarily secured by collateral and/or are closely monitored for performance.

There were no loans and leases graded as Loss as of March 31, 2024 and December 31, 2023.

Past-Due Status

The Company continually updates its aging analysis for loans and leases to monitor the migration of loans and leases into past due categories. The Company considers loans and leases that are delinquent for 30 days or more to be past due. As of March 31, 2024 and December 31, 2023, the aging analysis of the amortized cost basis of the Company’s past due loans and leases was as follows:

March 31, 2024

Past Due

Loans and

Greater

Leases Past

Than or

Due 90 Days

30-59

60-89

Equal to

or More and

Days

Days

90 Days

Total

Total Loans

Still Accruing

(dollars in thousands)

  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Current

  

and Leases

Interest

Commercial and industrial

$

1,713

$

162

$

1,470

$

3,345

$

2,186,530

$

2,189,875

$

529

Commercial real estate

2,953

2,953

4,298,347

4,301,300

Construction

606

606

971,911

972,517

606

Lease financing

394,009

394,009

Residential mortgage

1,857

2,742

5,406

10,005

4,232,497

4,242,502

359

Home equity line

2,996

894

2,827

6,717

1,159,061

1,165,778

Consumer

15,606

2,873

2,126

20,605

1,033,622

1,054,227

2,126

Total

$

22,172

$

6,671

$

15,388

$

44,231

$

14,275,977

$

14,320,208

$

3,620

December 31, 2023

Past Due

Loans and

Greater

Leases Past

Than or

Due 90 Days

30-59

60-89

Equal to

or More and

Days

Days

90 Days

Total

Total Loans

Still Accruing

(dollars in thousands)

  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Current

  

and Leases

Interest

Commercial and industrial

$

2,611

$

349

$

1,464

$

4,424

$

2,160,925

$

2,165,349

$

494

Commercial real estate

196

300

496

4,339,747

4,340,243

300

Construction

25,191

25,191

875,101

900,292

Lease financing

379,809

379,809

Residential mortgage

5,244

1,475

4,720

11,439

4,271,876

4,283,315

Home equity line

5,940

624

3,550

10,114

1,164,474

1,174,588

Consumer

23,259

3,897

2,702

29,858

1,080,043

1,109,901

2,702

Total

$

62,245

$

6,541

$

12,736

$

81,522

$

14,271,975

$

14,353,497

$

3,496

Nonaccrual Loans and Leases

The Company generally places a loan or lease on nonaccrual status when management believes that collection of principal or interest has become doubtful or when a loan or lease becomes 90 days past due as to principal or interest, unless it is well secured and in the process of collection. The Company charges off a loan or lease when facts indicate that the loan or lease is considered uncollectible.

The amortized cost basis of loans and leases on nonaccrual status as of March 31, 2024 and December 31, 2023 and the amortized cost basis of loans and leases on nonaccrual status with no ACL as of March 31, 2024 and December 31, 2023 were as follows:

March 31, 2024

Nonaccrual

Loans

and Leases

With No

Nonaccrual

Allowance

Loans

(dollars in thousands)

  

for Credit Losses

and Leases

Commercial and industrial

$

$

942

Commercial real estate

2,685

2,953

Residential mortgage

3,297

7,777

Home equity line

1,150

6,345

Total Nonaccrual Loans and Leases

$

7,132

$

18,017

December 31, 2023

Nonaccrual

Loans

and Leases

With No

Nonaccrual

Allowance

Loans

(dollars in thousands)

  

for Credit Losses

and Leases

Commercial and industrial

$

$

970

Commercial real estate

2,685

2,953

Residential mortgage

2,667

7,620

Home equity line

1,163

7,052

Total Nonaccrual Loans and Leases

$

6,515

$

18,595

For the three months ended March 31, 2024, the Company recognized interest income of $0.2 million on nonaccrual loans and leases and for the three months ended March 31, 2023, the Company recognized interest income of $0.1 million on nonaccrual loans and leases. Furthermore, for both the three months ended March 31, 2024 and 2023, the amount of accrued interest receivables written off by reversing interest income was $0.2 million.

Collateral-Dependent Loans and Leases

Collateral-dependent loans and leases are those for which repayment (on the basis of the Company’s assessment as of the reporting date) is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. As of March 31, 2024 and December 31, 2023, the amortized cost basis of collateral-dependent loans were $32.5 million and $11.1 million, respectively. As of March 31, 2024, these loans were primarily collateralized by residential real estate property and borrower assets and the fair value of collateral on substantially all collateral-dependent loans were significantly in excess of their amortized cost basis. As of December 31, 2023, these loans were primarily collateralized by residential real estate property and the fair value of collateral on substantially all collateral-dependent loans were significantly in excess of their amortized cost basis.

Loan Modifications to Borrowers Experiencing Financial Difficulty

Commercial and industrial loans with a borrower experiencing financial difficulty may be modified through interest rate reductions, term extensions, and converting revolving credit lines to term loans. Modifications of commercial real estate and construction loans with a borrower experiencing financial difficulty may involve reducing the interest rate for the remaining term of the loan or extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk. Modifications of construction loans with a borrower experiencing financial difficulty may also involve extending the interest-only payment period. Interest continues to accrue on the missed payments and as a result, the effective yield on the loan remains unchanged. Modifications of residential real estate loans with a borrower experiencing financial difficulty may be comprised of loans where monthly payments are lowered to accommodate the borrowers' financial needs for a period of time, including extended interest-only periods and reamortization of the balance. Modifications of consumer loans with a borrower experiencing financial difficulty may involve interest rate reductions and term extensions.

Loans modified with a borrower experiencing financial difficulty, whether in default or not, may already be on nonaccrual status and in some cases, partial charge-offs may have already been taken against the outstanding loan balance. Loans modified with a borrower experiencing financial difficulty are evaluated for impairment. As a result, this may have a financial effect of impacting the specific ACL associated with the loan. An ACL for impaired commercial loans, including commercial real estate and construction loans, is measured based on the present value of expected future cash flows discounted at the loan's effective interest rate or if the loan is collateral-dependent, the estimated fair value of the collateral, less any selling costs. An ACL for impaired residential real estate loans is measured based on the estimated fair value of the collateral, less any selling costs. Management exercises significant judgment in developing these estimates.

The following tables present, by class of financing receivable and type of modification granted, the amortized cost basis as of March 31, 2024 and 2023, related to loans modified to borrowers experiencing financial difficulty during the three months ended March 31, 2024 and 2023, respectively:

Interest Rate Reduction

Three Months Ended

Three Months Ended

March 31, 2024

March 31, 2023

Amortized

% of Total Class

Amortized

% of Total Class

(dollars in thousands)

  

 

Cost Basis(1)

of Financing Receivable

  

 

Cost Basis(1)

of Financing Receivable

Commercial real estate

$

%

$

4

n/m

%

Consumer

628

0.06

358

0.03

Total

$

628

n/m

%

$

362

n/m

%

n/m – Represents less than 0.01% of total class of financing receivable.

(1)The amortized cost basis reflects all partial paydowns and charge-offs since the modification date and do not include loans modified to borrowers experiencing financial difficulty that have been fully paid off, charged off, or foreclosed upon by the end of the period.

Term Extension

Three Months Ended

Three Months Ended

March 31, 2024

March 31, 2023

Amortized

% of Total Class

Amortized

% of Total Class

(dollars in thousands)

  

 

Cost Basis(1)

of Financing Receivable

  

 

Cost Basis(1)

of Financing Receivable

Commercial and industrial

$

199

0.01

%

$

96

n/m

%

Construction

231

0.03

Residential mortgage

310

0.01

34

n/m

Consumer

118

0.01

71

0.01

Total

$

627

n/m

%

$

432

n/m

%

n/m – Represents less than 0.01% of total class of financing receivable.

(1)The amortized cost basis reflects all partial paydowns and charge-offs since the modification date and do not include loans modified to borrowers experiencing financial difficulty that have been fully paid off, charged off, or foreclosed upon by the end of the period.

Other-Than-Insignificant Payment Delay

Three Months Ended

Three Months Ended

March 31, 2024

March 31, 2023

Amortized

% of Total Class

Amortized

% of Total Class

(dollars in thousands)

  

 

Cost Basis(1)

of Financing Receivable

  

 

Cost Basis(1)

of Financing Receivable

Residential mortgage

$

1,260

0.03

%

$

%

Total

$

1,260

n/m

%

$

%

n/m – Represents less than 0.01% of total class of financing receivable.

(1)The amortized cost basis reflects all partial paydowns and charge-offs since the modification date and do not include loans modified to borrowers experiencing financial difficulty that have been fully paid off, charged off, or foreclosed upon by the end of the period.

The following tables describe, by class of financing receivable and type of modification granted, the financial effect of the modifications made to borrowers experiencing financial difficulty during the three months ended March 31, 2024 and 2023.

Interest Rate Reduction

Financial Effect

Three Months Ended March 31, 2024

Three Months Ended March 31, 2023

Commercial real estate

Reduced weighted-average contractual interest rate by 0.75%.

Consumer

Reduced weighted-average contractual interest rate by 13.55%.

Reduced weighted-average contractual interest rate by 13.51%.

Term Extension

Financial Effect

Three Months Ended March 31, 2024

Three Months Ended March 31, 2023

Commercial and industrial

Added a weighted-average 3.8 years to the life of loans.

Added a weighted-average 3.0 years to the life of loans.

Construction

Added a weighted-average 2.9 years to the life of loans.

Residential mortgage

Added a weighted-average 1.0 years to the life of loans.

Added a weighted-average 5.9 years to the life of loans.

Consumer

Added a weighted-average 4.2 years to the life of loans.

Added a weighted-average 4.6 years to the life of loans.

Other-Than-Insignificant Payment Delay

Financial Effect

Three Months Ended March 31, 2024

Three Months Ended March 31, 2023

Residential mortgage

Deferred an average of $172 thousand in loan payments.

The following table presents, by class of financing receivable and type of modification granted, the amortized cost basis, as of March 31, 2024 and 2023, of loans that had a payment default during the three months ended March 31, 2024 and 2023, respectively, and were modified in the 12 months before default to borrowers experiencing financial difficulty. The Company is reporting these defaulted loans based on a payment default definition of 30 days past due:

Amortized Cost Basis of Modified Loans That Subsequently Defaulted(1)

Three Months Ended March 31, 2024

Three Months Ended March 31, 2023

(dollars in thousands)

Interest Rate Reduction 

Term Extension

Interest Rate Reduction

Term Extension

Consumer

$

300

$

7

$

10

$

Total

$

300

$

7

$

10

$

(1)The amortized cost basis reflects all partial paydowns and charge-offs since the modification date and do not include loans modified to borrowers experiencing financial difficulty that have been fully paid off, charged off, or foreclosed upon by the end of the period.

Performance of the loans that are modified to borrowers experiencing financial difficulty is monitored to understand the effectiveness of the Company’s modification efforts. As of March 31, 2024 and 2023, the aging analysis of the amortized cost basis of the performance of loans that have been modified in the last 12 months related to borrowers experiencing financial difficulty was as follows:

March 31, 2024

Past Due

Greater Than

or Equal to

30-59 Days

60-89 Days

90 Days

Total

(dollars in thousands)

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Total

Commercial and industrial

$

$

$

$

$

467

$

467

Commercial real estate

2,857

2,857

Construction

657

657

Residential mortgage

1,570

1,570

Consumer

96

86

22

204

1,407

1,611

Total

$

96

$

86

$

22

$

204

$

6,958

$

7,162

March 31, 2023

Past Due

Greater Than

or Equal to

30-59 Days

60-89 Days

90 Days

Total

(dollars in thousands)

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Total

Commercial and industrial

$

$

$

$

$

96

$

96

Commercial real estate

4

4

Construction

231

231

Residential mortgage

34

34

Consumer

9

9

420

429

Total

$

9

$

$

$

9

$

785

$

794

The Company had commitments to extend credit, standby letters of credit, and commercial letters of credit totaling $6.5 billion as of both March 31, 2024 and December 31, 2023. Of the $6.5 billion at March 31, 2024, there were no commitments to lend additional funds to borrowers experiencing financial difficulty for which the Company had modified the terms of the loans in the form of an interest rate reduction, term extension, or other-than-insignificant payment delay during the three months ended March 31, 2024. Of the $6.5 billion at December 31, 2023, there were commitments of $5.0 million to lend additional funds to borrowers experiencing financial difficulty for which the Company had modified the terms of the loans in the form of an interest rate reduction or a term extension during the year ended December 31, 2023.

Foreclosed Property

As of both March 31, 2024 and December 31, 2023, there were no residential real estate properties held from foreclosed residential mortgage loans.