XML 44 R34.htm IDEA: XBRL DOCUMENT v3.23.3
Accumulated Other Comprehensive Loss (Tables)
9 Months Ended
Sep. 30, 2023
AOCI Attributable to Parent [Abstract]  
Schedule of changes in accumulated other comprehensive loss

Income

 Tax

Pre-tax

Benefit

Net of

(dollars in thousands)

  

Amount

  

(Expense)

  

Tax

Accumulated other comprehensive loss at June 30, 2023

$

(835,647)

$

222,911

$

(612,736)

Three months ended September 30, 2023

Investment securities:

Unrealized net losses arising during the period

(61,874)

16,505

(45,369)

Reclassification of net losses to net income:

Amortization of unrealized holding losses on held-to-maturity securities

11,434

(3,050)

8,384

Net change in investment securities

(50,440)

13,455

(36,985)

Cash flow derivative hedges:

Unrealized net losses arising during the period

(373)

100

(273)

Reclassification of net losses included in net income

1,723

(460)

1,263

Net change in cash flow derivative hedges

1,350

(360)

990

Other comprehensive loss

(49,090)

13,095

(35,995)

Accumulated other comprehensive loss at September 30, 2023

$

(884,737)

$

236,006

$

(648,731)

Income

 Tax

Pre-tax

Benefit

Net of

(dollars in thousands)

  

Amount

  

(Expense)

  

Tax

Accumulated other comprehensive loss at December 31, 2022

$

(871,813)

$

232,559

$

(639,254)

Nine months ended September 30, 2023

Investment securities:

Unrealized net losses arising during the period

(50,861)

13,567

(37,294)

Reclassification of net losses to net income:

Amortization of unrealized holding losses on held-to-maturity securities

36,206

(9,658)

26,548

Net change in investment securities

(14,655)

3,909

(10,746)

Cash flow derivative hedges:

Unrealized net losses arising during the period

(2,868)

765

(2,103)

Reclassification of net losses included in net income

4,599

(1,227)

3,372

Net change in cash flow derivative hedges

1,731

(462)

1,269

Other comprehensive loss

(12,924)

3,447

(9,477)

Accumulated other comprehensive loss at September 30, 2023

$

(884,737)

$

236,006

$

(648,731)

Income

 Tax

Pre-tax

Benefit

Net of

(dollars in thousands)

  

Amount

  

(Expense)

  

Tax

Accumulated other comprehensive loss at June 30, 2022

$

(779,352)

$

207,895

$

(571,457)

Three months ended September 30, 2022

Investment securities:

Unrealized net losses arising during the period

(130,000)

34,677

(95,323)

Reclassification of net losses to net income:

Amortization of unrealized holding losses on held-to-maturity securities

15,217

(4,058)

11,159

Net change in investment securities

(114,783)

30,619

(84,164)

Cash flow derivative hedges:

Unrealized net losses arising during the period

(4,372)

1,165

(3,207)

Reclassification of net losses included in net income

98

(26)

72

Net change in cash flow derivative hedges

(4,274)

1,139

(3,135)

Other comprehensive loss

(119,057)

31,758

(87,299)

Accumulated other comprehensive loss at September 30, 2022

$

(898,409)

$

239,653

$

(658,756)

Income

Tax

Pre-tax

Benefit

Net of

(dollars in thousands)

  

Amount

  

(Expense)

  

Tax

Accumulated other comprehensive loss at December 31, 2021

$

(165,967)

$

44,274

$

(121,693)

Nine months ended September 30, 2022

Investment securities:

Unrealized net losses arising during the period

(759,437)

202,580

(556,857)

Reclassification of net losses to net income:

Amortization of unrealized holding losses on held-to-maturity securities

35,146

(9,375)

25,771

Net change in investment securities

(724,291)

193,205

(531,086)

Cash flow derivative hedges:

Unrealized net losses arising during the period

(7,611)

2,030

(5,581)

Reclassification of net gains included in net income

(540)

144

(396)

Net change in cash flow derivative hedges

(8,151)

2,174

(5,977)

Other comprehensive loss

(732,442)

195,379

(537,063)

Accumulated other comprehensive loss at September 30, 2022

$

(898,409)

$

239,653

$

(658,756)

Summary of changes in accumulated other comprehensive loss, net of tax

Pensions

Accumulated

and

Available-for-Sale

Held-to-Maturity

Cash Flow

Other

Other

Investment

Investment

Derivative

Comprehensive

(dollars in thousands)

  

Benefits

  

Securities

  

Securities

  

Hedges

  

Loss

Three Months Ended September 30, 2023

Balance at beginning of period

$

(5,431)

$

(284,100)

$

(318,782)

$

(4,423)

$

(612,736)

Other comprehensive (loss) income

(45,369)

8,384

990

(35,995)

Balance at end of period

$

(5,431)

$

(329,469)

$

(310,398)

$

(3,433)

$

(648,731)

Nine Months Ended September 30, 2023

Balance at beginning of period

$

(5,431)

$

(292,175)

$

(336,946)

$

(4,702)

$

(639,254)

Other comprehensive (loss) income

(37,294)

26,548

1,269

(9,477)

Balance at end of period

$

(5,431)

$

(329,469)

$

(310,398)

$

(3,433)

$

(648,731)

Three Months Ended September 30, 2022

Balance at beginning of period

$

(24,390)

$

(220,021)

$

(324,204)

$

(2,842)

$

(571,457)

Unrealized net losses related to the transfer of securities from available-for-sale to held-to-maturity

33,603

(33,603)

Other comprehensive (loss) income

(95,323)

11,159

(3,135)

(87,299)

Balance at end of period

$

(24,390)

$

(281,741)

$

(346,648)

$

(5,977)

$

(658,756)

Nine Months Ended September 30, 2022

Balance at beginning of period

$

(24,390)

$

(97,303)

$

$

$

(121,693)

Unrealized net losses related to the transfer of securities from available-for-sale to held-to-maturity

372,419

(372,419)

Other comprehensive (loss) income

(556,857)

25,771

(5,977)

(537,063)

Balance at end of period

$

(24,390)

$

(281,741)

$

(346,648)

$

(5,977)

$

(658,756)