XML 22 R12.htm IDEA: XBRL DOCUMENT v3.23.1
Allowance for Credit Losses
3 Months Ended
Mar. 31, 2023
Allowance for Credit Losses  
Allowance for Credit Losses

4. Allowance for Credit Losses

The Company maintains the ACL that is deducted from the amortized cost basis of loans and leases to present the net carrying value of loans and leases expected to be collected. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectibility of the reported amount of loans and leases. While management utilizes its best judgment and information available, the ultimate appropriateness of the ACL is dependent upon a variety of factors beyond our control, including the performance of our loan portfolio, the economy, changes in interest rates and the view of the regulatory authorities toward loan classifications. The Company’s methodology is more fully described in our Annual Report on Form 10-K for the year ended December 31, 2022.

The Company also maintains an estimated reserve for unfunded commitments on the unaudited interim consolidated balance sheets. The reserve for unfunded commitments is reduced in the period in which the off-balance sheet financial instruments expire, loan funding occurs, or is otherwise settled.

Rollforward of the Allowance for Credit Losses

The following presents the activity in the ACL by class of loans and leases for the three months ended March 31, 2023 and 2022:

Three Months Ended March 31, 2023

Commercial Lending

Residential Lending

Commercial

Commercial

Home

and

Real

Lease

Residential

Equity

(dollars in thousands)

  

Industrial

  

Estate

  

Construction

  

Financing

  

Mortgage

    

Line

  

Consumer

  

Total

Allowance for credit losses:

Balance at beginning of period

$

14,564

$

43,810

$

5,843

$

1,551

$

35,175

$

8,296

$

34,661

$

143,900

Charge-offs

(791)

(122)

(135)

(4,782)

(5,830)

Recoveries

246

27

177

2,166

2,616

Provision

19

(3,499)

630

(70)

(760)

1,003

9,113

6,436

Balance at end of period

$

14,038

$

40,311

$

6,473

$

1,481

$

34,320

$

9,341

$

41,158

$

147,122

Three Months Ended March 31, 2022

Commercial Lending

Residential Lending

Commercial

Commercial

Home

and

Real

Lease

Residential

Equity

(dollars in thousands)

  

Industrial

  

Estate

  

Construction

  

Financing

  

Mortgage

    

Line

  

Consumer

  

Total

Allowance for credit losses:

Balance at beginning of period

$

20,080

$

42,951

$

9,773

$

1,659

$

34,364

$

5,642

$

42,793

$

157,262

Charge-offs

(706)

(43)

(4,109)

(4,858)

Recoveries

53

14

16

28

2,148

2,259

Provision

(267)

2,273

(865)

(297)

(3,492)

(543)

(1,192)

(4,383)

Balance at end of period

$

19,160

$

45,238

$

8,908

$

1,362

$

30,888

$

5,084

$

39,640

$

150,280

Rollforward of the Reserve for Unfunded Commitments

The following presents the activity in the Reserve for Unfunded Commitments for the three months ended March 31, 2023 and 2022:

Three Months Ended March 31, 2023

Commercial Lending

Residential Lending

Commercial

Commercial

Home

and

Real

Lease

Residential

Equity

(dollars in thousands)

  

Industrial

  

Estate

  

Construction

  

Financing

  

Mortgage

  

Line

  

Consumer

  

Total

Reserve for unfunded commitments:

Balance at beginning of period

$

7,811

$

2,004

$

7,470

$

$

30

$

16,483

$

37

$

33,835

Provision

(658)

(312)

1,482

(13)

1,853

12

2,364

Balance at end of period

$

7,153

$

1,692

$

8,952

$

$

17

$

18,336

$

49

$

36,199

Three Months Ended March 31, 2022

Commercial Lending

Residential Lending

Commercial

Commercial

Home

and

Real

Lease

Residential

Equity

(dollars in thousands)

  

Industrial

  

Estate

  

Construction

  

Financing

  

Mortgage

  

Line

  

Consumer

  

Total

Reserve for unfunded commitments:

Balance at beginning of period

$

8,615

$

2,114

$

8,963

$

$

15

$

10,546

$

69

$

30,322

Provision

693

(325)

(917)

(12)

(780)

(23)

(1,364)

Balance at end of period

$

9,308

$

1,789

$

8,046

$

$

3

$

9,766

$

46

$

28,958

Credit Quality Information

The Company performs an internal loan review and grading or scoring procedures on an ongoing basis. The review provides management with periodic information as to the quality of the loan portfolio and effectiveness of the Company’s lending policies and procedures. The objective of the loan review and grading or scoring procedures is to identify, in a timely manner, existing or emerging credit quality issues so that appropriate steps can be initiated to avoid or minimize future losses.

Loans and leases subject to grading primarily include: commercial and industrial loans, commercial real estate loans, construction loans and lease financing. Other loans subject to grading include installment loans to businesses or individuals for business and commercial purposes, overdraft lines of credit, commercial credit cards, and other credits as may be determined. Credit quality indicators for internally graded loans and leases are generally updated on an annual basis or on a quarterly basis for those loans and leases deemed to be of potentially higher risk.

An internal credit risk rating system is used to determine loan grade and is based on borrower credit risk and transactional risk. The loan grading process is a mechanism used to determine the risk of a particular borrower and is based on the following factors of a borrower: character, earnings and operating cash flow, asset and liability structure, debt capacity, management and controls, borrowing entity, and industry and operating environment.

Pass – “Pass” (uncriticized) loans and leases, are not considered to carry greater than normal risk. The borrower has the apparent ability to satisfy obligations to the Company, and therefore no loss in ultimate collection is anticipated.

Special Mention – Loans and leases that have potential weaknesses deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for assets or in the institution’s credit position at some future date. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

Substandard – Loans and leases that are inadequately protected by the current financial condition and paying capacity of the obligor or by any collateral pledged. Loans and leases so classified must have a well-defined weakness or weaknesses that jeopardize the collection of the debt. They are characterized by the distinct possibility that the bank may sustain some loss if the deficiencies are not corrected.

Doubtful – Loans and leases that have weaknesses found in substandard borrowers with the added provision that the weaknesses make collection of debt in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loss – Loans and leases classified as loss are considered uncollectible and of such little value that their continuance as an asset is not warranted. This classification does not mean that the loan or lease has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be effected in the future.

Loans that are primarily monitored for credit quality using FICO scores include: residential mortgage loans, home equity lines and consumer loans. FICO scores are calculated primarily based on a consideration of payment history, the current amount of debt, the length of credit history available, a recent history of new sources of credit and the mix of credit type. FICO scores are updated on a monthly, quarterly or bi-annual basis, depending on the product type.

The amortized cost basis by year of origination and credit quality indicator of the Company’s loans and leases as of March 31, 2023 was as follows:

Revolving

Loans

Converted

Term Loans

Revolving

to Term

Amortized Cost Basis by Origination Year

Loans

Loans

Amortized

Amortized

(dollars in thousands)

2023

2022

2021

2020

2019

Prior

Cost Basis

Cost Basis

Total

Commercial Lending

Commercial and Industrial

Risk rating:

Pass

$

66,587

$

338,534

$

412,459

$

48,560

$

167,698

$

178,991

$

921,651

$

13,566

$

2,148,046

Special Mention

152

16,591

202

994

2,526

1,548

2,557

283

24,853

Substandard

594

274

1,058

958

1,422

11,043

41

15,390

Other (1)

5,223

14,426

6,965

3,780

3,312

2,287

44,050

80,043

Total Commercial and Industrial

71,962

370,145

419,900

54,392

174,494

184,248

979,301

13,890

2,268,332

Current period gross charge-offs

60

20

711

791

Commercial Real Estate

Risk rating:

Pass

105,554

880,292

661,523

321,162

521,596

1,533,711

56,034

4,079,872

Special Mention

163

551

7,031

11,490

659

19,894

Substandard

172

5,808

305

6,285

Other (1)

149

149

Total Commercial Real Estate

105,554

880,455

661,523

321,885

528,627

1,551,158

56,998

4,106,200

Current period gross charge-offs

Construction

Risk rating:

Pass

15,219

152,263

333,608

89,515

103,855

141,243

20,349

856,052

Special Mention

213

213

Substandard

486

486

Other (1)

817

29,615

16,206

2,991

2,160

4,478

941

57,208

Total Construction

16,036

181,878

349,814

92,506

106,228

146,207

21,290

913,959

Current period gross charge-offs

Lease Financing

Risk rating:

Pass

51,664

99,102

22,653

42,081

37,333

72,254

325,087

Special Mention

388

82

470

Substandard

184

9

1,372

1,565

Total Lease Financing

51,664

99,102

23,041

42,347

37,342

73,626

327,122

Current period gross charge-offs

Total Commercial Lending

$

245,216

$

1,531,580

$

1,454,278

$

511,130

$

846,691

$

1,955,239

$

1,057,589

$

13,890

$

7,615,613

Current period gross charge-offs

$

$

60

$

$

$

20

$

711

$

$

$

791

(continued)

Revolving

Loans

Converted

Term Loans

Revolving

to Term

Amortized Cost Basis by Origination Year

Loans

Loans

(continued)

Amortized

Amortized

(dollars in thousands)

2023

2022

2021

2020

2019

Prior

Cost Basis

Cost Basis

Total

Residential Lending

Residential Mortgage

FICO:

740 and greater

$

61,686

$

550,291

$

1,044,555

$

546,035

$

235,535

$

1,057,166

$

$

$

3,495,268

680 - 739

11,937

75,088

118,790

86,202

35,379

145,363

472,759

620 - 679

2,776

11,464

17,424

9,946

9,243

36,678

87,531

550 - 619

2,613

2,865

2,447

825

12,487

21,237

Less than 550

530

2,445

1,498

275

7,276

12,024

No Score (3)

4,909

19,766

14,573

6,773

10,494

61,168

117,683

Other (2)

4,425

18,205

18,013

13,511

9,064

35,164

13,306

552

112,240

Total Residential Mortgage

85,733

677,957

1,218,665

666,412

300,815

1,355,302

13,306

552

4,318,742

Current period gross charge-offs

122

122

Home Equity Line

FICO:

740 and greater

824,038

1,304

825,342

680 - 739

190,187

2,440

192,627

620 - 679

52,239

1,728

53,967

550 - 619

12,734

1,566

14,300

Less than 550

5,370

661

6,031

No Score (3)

3,098

3,098

Total Home Equity Line

1,087,666

7,699

1,095,365

Current period gross charge-offs

116

19

135

Total Residential Lending

$

85,733

$

677,957

$

1,218,665

$

666,412

$

300,815

$

1,355,302

$

1,100,972

$

8,251

$

5,414,107

Current period gross charge-offs

$

$

$

$

$

$

122

$

116

$

19

$

257

Consumer Lending

FICO:

740 and greater

40,337

158,451

96,174

46,618

37,211

24,636

114,058

161

517,646

680 - 739

23,366

97,741

56,306

29,741

24,169

15,970

70,708

441

318,442

620 - 679

7,022

44,839

26,924

12,728

14,484

11,731

33,772

860

152,360

550 - 619

750

10,172

9,698

6,475

7,647

7,519

11,937

855

55,053

Less than 550

122

4,446

5,400

4,078

4,951

4,518

4,329

526

28,370

No Score (3)

866

2,376

8

16

36

36,396

167

39,865

Other (2)

76

1,588

4,060

348

1,136

72,608

79,816

Total Consumer Lending

$

72,539

$

319,613

$

198,570

$

99,988

$

89,614

$

64,410

$

343,808

$

3,010

$

1,191,552

Current period gross charge-offs

$

$

635

$

681

$

312

$

614

$

867

$

1,471

$

202

$

4,782

Total Loans and Leases

$

403,488

$

2,529,150

$

2,871,513

$

1,277,530

$

1,237,120

$

3,374,951

$

2,502,369

$

25,151

$

14,221,272

Current period gross charge-offs

$

$

695

$

681

$

312

$

634

$

1,700

$

1,587

$

221

$

5,830

(1)Other credit quality indicators used for monitoring purposes are primarily FICO scores. The majority of the loans in this population were originated to borrowers with a prime FICO score.
(2)Other credit quality indicators used for monitoring purposes are primarily internal risk ratings. The majority of the loans in this population were graded with a “Pass” rating.
(3)No FICO scores are primarily related to loans and leases extended to non-residents. Loans and leases of this nature are primarily secured by collateral and/or are closely monitored for performance.

The amortized cost basis by year of origination and credit quality indicator of the Company’s loans and leases as of December 31, 2022 was as follows:

Revolving

Loans

Converted

Term Loans

Revolving

to Term

Amortized Cost Basis by Origination Year

Loans

Loans

Amortized

Amortized

(dollars in thousands)

2022

2021

2020

2019

2018

Prior

Cost Basis

Cost Basis

Total

Commercial Lending

Commercial and Industrial

Risk rating:

Pass

$

359,881

$

422,567

$

54,656

$

170,222

$

51,476

$

137,257

$

894,384

$

15,715

$

2,106,158

Special Mention

2,059

240

1,371

2,643

184

1,431

22,897

378

31,203

Substandard

625

289

1,117

1,092

668

885

14,733

65

19,474

Other (1)

17,679

7,721

4,329

3,965

1,881

1,167

42,320

79,062

Total Commercial and Industrial

380,244

430,817

61,473

177,922

54,209

140,740

974,334

16,158

2,235,897

Commercial Real Estate

Risk rating:

Pass

889,583

695,882

319,838

565,587

395,474

1,173,163

48,081

4,087,608

Special Mention

170

555

14,878

512

11,398

675

28,188

Substandard

173

1,704

14,485

16,362

Other (1)

151

151

Total Commercial Real Estate

889,753

695,882

320,566

580,465

397,690

1,199,197

48,756

4,132,309

Construction

Risk rating:

Pass

124,464

261,536

96,423

97,000

88,973

84,704

25,957

779,057

Special Mention

221

221

Substandard

21

490

511

Other (1)

29,694

21,339

4,686

2,201

3,784

2,196

954

64,854

Total Construction

154,158

282,875

101,109

99,422

92,778

87,390

26,911

844,643

Lease Financing

Risk rating:

Pass

113,563

24,052

43,497

37,502

6,004

67,687

292,305

Special Mention

411

2,498

1,299

4,208

Substandard

197

12

11

1,357

1,577

Total Lease Financing

113,563

24,463

46,192

38,813

6,015

69,044

298,090

Total Commercial Lending

$

1,537,718

$

1,434,037

$

529,340

$

896,622

$

550,692

$

1,496,371

$

1,050,001

$

16,158

$

7,510,939

(continued)

Revolving

Loans

Converted

Term Loans

Revolving

to Term

Amortized Cost Basis by Origination Year

Loans

Loans

(continued)

Amortized

Amortized

(dollars in thousands)

2022

2021

2020

2019

2018

Prior

Cost Basis

Cost Basis

Total

Residential Lending

Residential Mortgage

FICO:

740 and greater

$

557,636

$

1,064,444

$

560,463

$

245,241

$

165,258

$

920,100

$

$

$

3,513,142

680 - 739

73,929

112,672

82,416

40,355

22,126

130,508

462,006

620 - 679

12,320

13,804

9,881

3,649

3,054

35,441

78,149

550 - 619

2,455

2,246

1,791

263

601

6,955

14,311

Less than 550

1,321

367

966

5,304

7,958

No Score (3)

22,289

14,671

6,820

10,599

15,921

47,245

117,545

Other (2)

18,970

18,211

15,287

9,201

9,124

29,128

9,202

554

109,677

Total Residential Mortgage

687,599

1,227,369

677,025

309,308

217,050

1,174,681

9,202

554

4,302,788

Home Equity Line

FICO:

740 and greater

817,123

2,059

819,182

680 - 739

171,117

2,714

173,831

620 - 679

45,368

2,100

47,468

550 - 619

7,485

1,029

8,514

Less than 550

1,151

481

1,632

No Score (3)

4,724

4,724

Total Home Equity Line

1,046,968

8,383

1,055,351

Total Residential Lending

687,599

1,227,369

677,025

309,308

217,050

1,174,681

1,056,170

8,937

5,358,139

Consumer Lending

FICO:

740 and greater

200,887

111,047

53,534

43,912

24,951

8,432

125,126

185

568,074

680 - 739

99,787

67,140

37,260

31,751

15,874

7,665

72,101

514

332,092

620 - 679

25,949

29,587

14,226

16,872

9,672

6,488

31,854

937

135,585

550 - 619

3,017

5,475

5,226

8,056

5,396

3,924

11,269

854

43,217

Less than 550

656

1,351

2,286

3,779

1,869

1,593

3,541

443

15,518

No Score (3)

3,205

258

51

24

29

38,805

227

42,599

Other (2)

1,615

4,082

353

1,368

78,430

1

85,849

Total Consumer Lending

335,116

218,940

112,885

105,789

57,786

28,131

361,126

3,161

1,222,934

Total Loans and Leases

$

2,560,433

$

2,880,346

$

1,319,250

$

1,311,719

$

825,528

$

2,699,183

$

2,467,297

$

28,256

$

14,092,012

(1)Other credit quality indicators used for monitoring purposes are primarily FICO scores. The majority of the loans in this population were originated to borrowers with a prime FICO score.
(2)Other credit quality indicators used for monitoring purposes are primarily internal risk ratings. The majority of the loans in this population were graded with a “Pass” rating.
(3)No FICO scores are primarily related to loans and leases extended to non-residents. Loans and leases of this nature are primarily secured by collateral and/or are closely monitored for performance.

There were no loans and leases graded as Loss as of March 31, 2023 or December 31, 2022.

Past-Due Status

The Company continually updates its aging analysis for loans and leases to monitor the migration of loans and leases into past due categories. The Company considers loans and leases that are delinquent for 30 days or more to be past due. As of March 31, 2023 and December 31, 2022, the aging analysis of the amortized cost basis of the Company’s past due loans and leases was as follows:

March 31, 2023

Past Due

Loans and

Greater

Leases Past

Than or

Due 90 Days

30-59

60-89

Equal to

or More and

Days

Days

90 Days

Total

Total Loans

Still Accruing

(dollars in thousands)

  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Current

  

and Leases

Interest

Commercial and industrial

$

2,766

$

5

$

1,617

$

4,388

$

2,263,944

$

2,268,332

$

461

Commercial real estate

3,421

2,073

5,494

4,100,706

4,106,200

1,346

Construction

901

102

1,003

912,956

913,959

102

Lease financing

24

24

327,098

327,122

Residential mortgage

893

2,355

4,399

7,647

4,311,095

4,318,742

58

Home equity line

4,149

898

2,343

7,390

1,087,975

1,095,365

Consumer

22,769

1,617

2,503

26,889

1,164,663

1,191,552

2,502

Total

$

34,923

$

4,875

$

13,037

$

52,835

$

14,168,437

$

14,221,272

$

4,469

December 31, 2022

Past Due

Loans and

Greater

Leases Past

Than or

Due 90 Days

30-59

60-89

Equal to

or More and

Days

Days

90 Days

Total

Total Loans

Still Accruing

(dollars in thousands)

  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Current

  

and Leases

Interest

Commercial and industrial

$

2,682

$

769

$

1,441

$

4,892

$

2,231,005

$

2,235,897

$

291

Commercial real estate

4,505

727

5,232

4,127,077

4,132,309

Construction

109

109

844,534

844,643

Lease financing

298,090

298,090

Residential mortgage

3,681

1,983

2,572

8,236

4,294,552

4,302,788

58

Home equity line

5,161

1,381

2,072

8,614

1,046,737

1,055,351

Consumer

29,927

6,801

2,886

39,614

1,183,320

1,222,934

2,885

Total

$

46,065

$

10,934

$

9,698

$

66,697

$

14,025,315

$

14,092,012

$

3,234

Nonaccrual Loans and Leases

The Company generally places a loan or lease on nonaccrual status when management believes that collection of principal or interest has become doubtful or when a loan or lease becomes 90 days past due as to principal or interest, unless it is well secured and in the process of collection. The Company charges off a loan or lease when facts indicate that the loan or lease is considered uncollectible.

The amortized cost basis of loans and leases on nonaccrual status as of March 31, 2023 and December 31, 2022 and the amortized cost basis of loans and leases on nonaccrual status with no ACL as of March 31, 2023 and December 31, 2022 were as follows:

March 31, 2023

Nonaccrual

Loans

and Leases

With No

Nonaccrual

Allowance

Loans

(dollars in thousands)

  

for Credit Losses

and Leases

Commercial and industrial

$

633

$

1,158

Commercial real estate

727

727

Residential mortgage

1,551

6,896

Home equity line

596

4,903

Total Nonaccrual Loans and Leases

$

3,507

$

13,684

December 31, 2022

Nonaccrual

Loans

and Leases

With No

Nonaccrual

Allowance

Loans

(dollars in thousands)

  

for Credit Losses

and Leases

Commercial and industrial

$

665

$

1,215

Commercial real estate

727

727

Residential mortgage

1,560

6,166

Home equity line

596

3,797

Total Nonaccrual Loans and Leases

$

3,548

$

11,905

For the three months ended March 31, 2023 and 2022, the Company recognized interest income of $0.1 million and nil, respectively, on nonaccrual loans and leases. Furthermore, for both the three months ended March 31, 2023 and 2022, the amount of accrued interest receivables written off by reversing interest income was $0.2 million.

Collateral-Dependent Loans and Leases

Collateral-dependent loans and leases are those for which repayment (on the basis of the Company’s assessment as of the reporting date) is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. As of March 31, 2023 and December 31, 2022, the amortized cost basis of collateral-dependent loans were $8.1 million and $8.2 million, respectively. As of March 31, 2023 and December 31, 2022, these loans were primarily collateralized by residential real estate property. As of both March 31, 2023 and December 31, 2022, the fair value of collateral on substantially all collateral-dependent loans were significantly in excess of their amortized cost basis.

Loan Modifications to Borrowers Experiencing Financial Difficulty

The Company adopted the provisions of Accounting Standards Update (“ASU”) No. 2022-02, Financial Instruments – Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures, on January 1, 2023. This update eliminates the accounting guidance on troubled debt restructurings (“TDRs”) for creditors in Subtopic 310-40, updates the requirements related to accounting for credit losses under Topic 326 and adds enhanced disclosures for creditors with respect to loan refinancings and restructurings for borrowers experiencing financial difficulty. For additional information, see “Note 1. Organization and Basis of Presentation.”

Commercial and industrial loans with a borrower experiencing financial difficulty may be modified through interest rate reductions, term extensions, and converting revolving credit lines to term loans. Modifications of commercial real estate and construction loans with a borrower experiencing financial difficulty may involve reducing the interest rate for the remaining term of the loan or extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk. Modifications of construction loans with a borrower experiencing financial difficulty may also involve extending the interest-only payment period. Interest continues to accrue on the missed payments and as a result, the effective yield on the loan remains unchanged. Modifications of residential real estate loans with a borrower experiencing financial difficulty may be comprised of loans where monthly payments are lowered to accommodate the borrowers' financial needs for a period of time, including extended interest-only periods and reamortization of the balance. Modifications of consumer loans with a borrower experiencing financial difficulty may involve interest rate reductions and term extensions.

Loans modified with a borrower experiencing financial difficulty, whether in default or not, may already be on nonaccrual status and in some cases, partial charge-offs may have already been taken against the outstanding loan balance. Loans modified with a borrower experiencing financial difficulty are evaluated for impairment. As a result, this may have a financial effect of impacting the specific ACL associated with the loan. An ACL for impaired commercial loans, including commercial real estate and construction loans, is measured based on the present value of expected future cash flows discounted at the loan's effective interest rate or if the loan is collateral-dependent, the estimated fair value of the collateral, less any selling costs. An ACL for impaired residential real estate loans is measured based on the estimated fair value of the collateral, less any selling costs. Management exercises significant judgment in developing these estimates.

The following tables present, by class of financing receivable and type of modification granted, the amortized cost basis as of March 31, 2023, related to loans modified to borrowers experiencing financial difficulty during the three months ended March 31, 2023:

Interest Rate Reduction

Three Months Ended

March 31, 2023

Amortized

% of Total Class

(dollars in thousands)

 

Cost Basis

of Financing Receivable

  

Commercial real estate

$

4

n/m

%

Consumer

358

0.03

Total

$

362

n/m

%

n/m – Represents less than 0.01% of total class of financing receivable.

Term Extension

Three Months Ended

March 31, 2023

Amortized

% of Total Class

(dollars in thousands)

 

Cost Basis

of Financing Receivable

  

Commercial and industrial

$

96

n/m

%

Construction

231

0.03

Residential mortgage

34

n/m

Consumer

71

0.01

Total

$

432

n/m

%

n/m – Represents less than 0.01% of total class of financing receivable.

The following tables describe, by class of financing receivable and type of modification granted, the financial effect of the modifications made to borrowers experiencing financial difficulty during the three months ended March 31, 2023:

Interest Rate Reduction

Financial Effect

Three Months Ended March 31, 2023

Commercial real estate

Reduced weighted-average contractual interest rate by 0.75%.

Consumer

Reduced weighted-average contractual interest rate by 13.51%.

Term Extension

Financial Effect

Three Months Ended March 31, 2023

Commercial and industrial

Added a weighted-average 3.0 years to the life of loans.

Construction

Added a weighted-average 2.9 years to the life of loans.

Residential mortgage

Added a weighted-average 5.9 years to the life of loans.

Consumer

Added a weighted-average 4.6 years to the life of loans.

The following table presents, by class of financing receivable and type of modification granted, the amortized cost basis, as of March 31, 2023, of loans that had a payment default during the three months ended March 31, 2023 and were modified in the 12 months before default to borrowers experiencing financial difficulty. The Company is reporting these defaulted loans based on a payment default definition of 30 days past due:

Three Months Ended March 31, 2023

Amortized Cost Basis of Modified Loans That Subsequently Defaulted

(dollars in thousands)

Interest Rate Reduction 

Consumer

$

10

Total

$

10

Performance of the loans that are modified to borrowers experiencing financial difficulty is monitored to understand the effectiveness of the Company’s modification efforts. As of March 31, 2023, the aging analysis of the amortized cost basis of the performance of loans that have been modified in the last 12 months related to borrowers experiencing financial difficulty was as follows:

March 31, 2023

Past Due

Greater Than

or Equal to

30-59 Days

60-89 Days

90 Days

Total

(dollars in thousands)

 

Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Total

Commercial and industrial

$

$

$

$

$

96

$

96

Commercial real estate

4

4

Construction

231

231

Residential mortgage

34

34

Consumer

9

9

420

429

Total

$

9

$

$

$

9

$

785

$

794

The Company had commitments to extend credit, standby letters of credit, and commercial letters of credit totaling $7.1 billion as of March 31, 2023. Of the $7.1 billion at March 31, 2023, there were commitments of $5.0 million to lend additional funds to borrowers experiencing financial difficulty for which the Company had modified the terms of the loans in the form of an interest rate reduction or a term extension during the three months ended March 31, 2023.

Troubled Debt Restructuring Disclosures Prior to Adoption of ASU No. 2022-02

Prior to the adoption of ASU No. 2022-02, the Company accounted for a modification to the contractual terms of a loan that resulted in granting a concession to a borrower experiencing financial difficulty as a TDR. On January 1, 2023, the Company adopted ASU No. 2022-02, which eliminated TDR accounting prospectively for all restructurings occurring on or after January 1, 2023. Loans that were restructured in a TDR prior to the adoption of ASU No. 2022-02 will continue to be accounted for under the historical TDR accounting until the loan is paid off or subsequently modified. The disclosures below related to TDRs for prior periods are presented in accordance with Subtopic 310-40, Receivables—Troubled Debt Restructurings by Creditors.

Commercial and industrial loans modified in a TDR may have involved temporary interest-only payments, term extensions, and converting revolving credit lines to term loans. Modifications of commercial real estate and construction loans in a TDR may have involved reducing the interest rate for the remaining term of the loan, extending the maturity date at an interest rate lower than the current market rate for new debt with similar risk, or substituting or adding a new borrower or guarantor. Modifications of construction loans in a TDR may have also involved extending the interest-only payment period. Interest continued to accrue on the missed payments and as a result, the effective yield on the loan remained unchanged. Residential real estate loans modified in a TDR may have been comprised of loans where monthly payments were lowered to accommodate the borrowers' financial needs for a period of time, including extended interest-only periods and reamortization of the balance. Modifications of consumer loans in a TDR may have involved temporary or permanent reduced payments, temporary interest-only payments and below-market interest rates.

Loans modified in a TDR may have already been on nonaccrual status and in some cases, partial charge-offs may have already been taken against the outstanding loan balance. Loans modified in a TDR were evaluated for impairment. As a result, this may have had a financial effect of impacting the specific ACL associated with the loan. An ACL for impaired commercial loans, including commercial real estate and construction loans, that had been modified in a TDR was measured based on the present value of expected future cash flows discounted at the loan's effective interest rate or if the loan was collateral-dependent, the estimated fair value of the collateral, less any selling costs. An ACL for impaired residential real estate loans that had been modified in a TDR was measured based on the estimated fair value of the collateral, less any selling costs. Management exercised significant judgment in developing these estimates.

The following presents, by class, information related to loans modified in a TDR during the three months ended March 31, 2022, presented in accordance with Subtopic 310-40, Receivables—Troubled Debt Restructurings by Creditors:

Three Months Ended

March 31, 2022

Number of

Recorded

Related

(dollars in thousands)

  

Contracts(1)

  

Investment(2)

  

ACL

Consumer

144

$

1,759

$

202

Total

144

$

1,759

$

202

(1)The number of contracts does not include TDRs that have been fully paid off, charged off, or foreclosed upon by the end of the period.
(2)The recorded investment balances reflect all partial paydowns and charge-offs since the modification date and do not include TDRs that have been fully paid off, charged off, or foreclosed upon by the end of the period.

The above loans were modified in a TDR through reduced payments or below-market interest rates.

The Company had commitments to extend credit, standby letters of credit, and commercial letters of credit totaling $7.0 billion as of December 31, 2022. Of the $7.0 billion at December 31, 2022, there were commitments of $0.1 million to lend additional funds related to borrowers who had loan terms modified in a TDR.

The following table presents, by class, loans modified in TDRs that have defaulted in the period below within 12 months of their permanent modification date for the period indicated, presented in accordance with Subtopic 310-40, Receivables—Troubled Debt Restructurings by Creditors. The Company was reporting these defaulted TDRs based on a payment default definition of 30 days past due:

Three Months Ended

March 31, 2022

Number of

Recorded

(dollars in thousands)

  

Contracts(1)

  

Investment(2)

Commercial and industrial

1

$

216

Consumer

142

1,991

Total

143

$

2,207

(1)The number of contracts does not include TDRs that have been fully paid off, charged off, or foreclosed upon by the end of the period.
(2)The recorded investment balances reflect all partial paydowns and charge-offs since the modification date and do not include TDRs that have been fully paid off, charged off, or foreclosed upon by the end of the period.

Foreclosed Property

As of both March 31, 2023 and December 31, 2022, residential real estate property held from one foreclosed residential mortgage loan of $0.1 million was included in other real estate owned and repossessed personal property shown in the unaudited interim consolidated balance sheets.