XML 91 R75.htm IDEA: XBRL DOCUMENT v3.22.4
Allowance for Credit Losses - Amortized Cost Basis by Year of Origination and Credit Quality Indicator (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Credit quality    
Financing Receivable, before Allowance for Credit Loss, Total $ 14,092,012 $ 12,961,999
Loss    
Credit quality    
Financing Receivable, before Allowance for Credit Loss, Total 0 0
Residential Lending: Residential Mortgage    
Credit quality    
2021/2022 687,599 1,304,978
2020/2021 1,227,369 753,668
2019/2020 677,025 363,415
2018/2019 309,308 266,368
2017/2018 217,050 332,041
Prior 1,174,681 1,062,135
Revolving Loans Amortized Cost Basis 9,202 44
Revolving Loans Converted to Term Loans Amortized Cost Basis 554 718
Financing Receivable, before Allowance for Credit Loss, Total 4,302,788 4,083,367
Residential Lending: Residential Mortgage | 740 and greater    
Credit quality    
2021/2022 557,636 1,101,958
2020/2021 1,064,444 635,061
2019/2020 560,463 286,993
2018/2019 245,241 198,622
2017/2018 165,258 251,906
Prior 920,100 829,175
Financing Receivable, before Allowance for Credit Loss, Total 3,513,142 3,303,715
Residential Lending: Residential Mortgage | 680 - 739    
Credit quality    
2021/2022 73,929 140,997
2020/2021 112,672 81,590
2019/2020 82,416 45,163
2018/2019 40,355 27,315
2017/2018 22,126 32,855
Prior 130,508 125,906
Financing Receivable, before Allowance for Credit Loss, Total 462,006 453,826
Residential Lending: Residential Mortgage | 620 - 679    
Credit quality    
2021/2022 12,320 15,781
2020/2021 13,804 11,943
2019/2020 9,881 5,268
2018/2019 3,649 10,149
2017/2018 3,054 9,069
Prior 35,441 37,404
Financing Receivable, before Allowance for Credit Loss, Total 78,149 89,614
Residential Lending: Residential Mortgage | 550 - 619    
Credit quality    
2021/2022 2,455 1,735
2020/2021 2,246 873
2019/2020 1,791 698
2018/2019 263 533
2017/2018 601 2,033
Prior 6,955 7,475
Financing Receivable, before Allowance for Credit Loss, Total 14,311 13,347
Residential Lending: Residential Mortgage | Less than 550    
Credit quality    
2020/2021 1,321  
2019/2020 367  
2018/2019   345
2017/2018 966 2,603
Prior 5,304 2,838
Financing Receivable, before Allowance for Credit Loss, Total 7,958 5,786
Residential Lending: Residential Mortgage | No Score    
Credit quality    
2021/2022 22,289 18,882
2020/2021 14,671 7,938
2019/2020 6,820 15,051
2018/2019 10,599 18,107
2017/2018 15,921 17,333
Prior 47,245 42,185
Financing Receivable, before Allowance for Credit Loss, Total 117,545 119,496
Residential Lending: Residential Mortgage | Fico Other    
Credit quality    
2021/2022 18,970 25,625
2020/2021 18,211 16,263
2019/2020 15,287 10,242
2018/2019 9,201 11,297
2017/2018 9,124 16,242
Prior 29,128 17,152
Revolving Loans Amortized Cost Basis 9,202 44
Revolving Loans Converted to Term Loans Amortized Cost Basis 554 718
Financing Receivable, before Allowance for Credit Loss, Total 109,677 97,583
Home equity line    
Credit quality    
Revolving Loans Amortized Cost Basis   867,251
Revolving Loans Converted to Term Loans Amortized Cost Basis   9,357
Financing Receivable, before Allowance for Credit Loss, Total   876,608
Home equity line | 740 and greater    
Credit quality    
Revolving Loans Amortized Cost Basis 817,123 671,566
Revolving Loans Converted to Term Loans Amortized Cost Basis 2,059 1,873
Financing Receivable, before Allowance for Credit Loss, Total 819,182 673,439
Home equity line | 680 - 739    
Credit quality    
Revolving Loans Amortized Cost Basis 171,117 141,889
Revolving Loans Converted to Term Loans Amortized Cost Basis 2,714 3,968
Financing Receivable, before Allowance for Credit Loss, Total 173,831 145,857
Home equity line | 620 - 679    
Credit quality    
Revolving Loans Amortized Cost Basis 45,368 37,815
Revolving Loans Converted to Term Loans Amortized Cost Basis 2,100 2,500
Financing Receivable, before Allowance for Credit Loss, Total 47,468 40,315
Home equity line | 550 - 619    
Credit quality    
Revolving Loans Amortized Cost Basis 7,485 9,090
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,029 948
Financing Receivable, before Allowance for Credit Loss, Total 8,514 10,038
Home equity line | Less than 550    
Credit quality    
Revolving Loans Amortized Cost Basis 1,151 2,574
Revolving Loans Converted to Term Loans Amortized Cost Basis 481 68
Financing Receivable, before Allowance for Credit Loss, Total 1,632 2,642
Home equity line | No Score    
Credit quality    
Revolving Loans Amortized Cost Basis 4,724 4,317
Financing Receivable, before Allowance for Credit Loss, Total 4,724 4,317
Total loans    
Credit quality    
2021/2022 2,560,433 3,157,488
2020/2021 2,880,346 1,588,735
2019/2020 1,319,250 1,632,764
2018/2019 1,311,719 1,164,714
2017/2018 825,528 954,259
Prior 2,699,183 2,359,432
Revolving Loans Amortized Cost Basis 2,467,297 2,033,383
Revolving Loans Converted to Term Loans Amortized Cost Basis 28,256 71,224
Financing Receivable, before Allowance for Credit Loss, Total 14,092,012 12,961,999
Residential Portfolio Segment [Member]    
Credit quality    
Financing Receivable, before Allowance for Credit Loss, Total 4,302,788 4,083,367
Residential Portfolio Segment [Member] | Home equity line    
Credit quality    
2021/2022   1,304,978
2020/2021   753,668
2019/2020   363,415
2018/2019   266,368
2017/2018   332,041
Prior   1,062,135
Revolving Loans Amortized Cost Basis   867,295
Revolving Loans Converted to Term Loans Amortized Cost Basis   10,075
Financing Receivable, before Allowance for Credit Loss, Total   4,959,975
Home equity Line    
Credit quality    
Financing Receivable, before Allowance for Credit Loss, Total 1,055,351 876,608
Consumer Portfolio Segment [Member]    
Credit quality    
2021/2022 335,116 306,140
2020/2021 218,940 174,166
2019/2020 112,885 184,913
2018/2019 105,789 124,197
2017/2018 57,786 67,459
Prior 28,131 24,158
Revolving Loans Amortized Cost Basis 361,126 344,870
Revolving Loans Converted to Term Loans Amortized Cost Basis 3,161 4,036
Financing Receivable, before Allowance for Credit Loss, Total 1,222,934 1,229,939
Consumer Portfolio Segment [Member] | 740 and greater    
Credit quality    
2021/2022 200,887 155,929
2020/2021 111,047 83,337
2019/2020 53,534 79,617
2018/2019 43,912 56,707
2017/2018 24,951 24,525
Prior 8,432 8,067
Revolving Loans Amortized Cost Basis 125,126 117,843
Revolving Loans Converted to Term Loans Amortized Cost Basis 185 209
Financing Receivable, before Allowance for Credit Loss, Total 568,074 526,234
Consumer Portfolio Segment [Member] | 680 - 739    
Credit quality    
2021/2022 99,787 93,214
2020/2021 67,140 56,327
2019/2020 37,260 55,126
2018/2019 31,751 34,049
2017/2018 15,874 17,527
Prior 7,665 6,315
Revolving Loans Amortized Cost Basis 72,101 69,366
Revolving Loans Converted to Term Loans Amortized Cost Basis 514 707
Financing Receivable, before Allowance for Credit Loss, Total 332,092 332,631
Consumer Portfolio Segment [Member] | 620 - 679    
Credit quality    
2021/2022 25,949 41,671
2020/2021 29,587 21,986
2019/2020 14,226 28,491
2018/2019 16,872 19,403
2017/2018 9,672 12,952
Prior 6,488 5,324
Revolving Loans Amortized Cost Basis 31,854 31,165
Revolving Loans Converted to Term Loans Amortized Cost Basis 937 1,175
Financing Receivable, before Allowance for Credit Loss, Total 135,585 162,167
Consumer Portfolio Segment [Member] | 550 - 619    
Credit quality    
2021/2022 3,017 7,836
2020/2021 5,475 8,265
2019/2020 5,226 13,265
2018/2019 8,056 10,497
2017/2018 5,396 7,469
Prior 3,924 3,244
Revolving Loans Amortized Cost Basis 11,269 10,359
Revolving Loans Converted to Term Loans Amortized Cost Basis 854 1,089
Financing Receivable, before Allowance for Credit Loss, Total 43,217 62,024
Consumer Portfolio Segment [Member] | Less than 550    
Credit quality    
2021/2022 656 2,272
2020/2021 1,351 3,867
2019/2020 2,286 6,646
2018/2019 3,779 3,484
2017/2018 1,869 2,739
Prior 1,593 1,175
Revolving Loans Amortized Cost Basis 3,541 3,195
Revolving Loans Converted to Term Loans Amortized Cost Basis 443 536
Financing Receivable, before Allowance for Credit Loss, Total 15,518 23,914
Consumer Portfolio Segment [Member] | No Score    
Credit quality    
2021/2022 3,205 481
2020/2021 258 19
2019/2020   56
2018/2019 51 40
2017/2018 24 65
Prior 29 2
Revolving Loans Amortized Cost Basis 38,805 35,414
Revolving Loans Converted to Term Loans Amortized Cost Basis 227 320
Financing Receivable, before Allowance for Credit Loss, Total 42,599 36,397
Consumer Portfolio Segment [Member] | Fico Other    
Credit quality    
2021/2022 1,615 4,737
2020/2021 4,082 365
2019/2020 353 1,712
2018/2019 1,368 17
2017/2018   2,182
Prior   31
Revolving Loans Amortized Cost Basis 78,430 77,528
Revolving Loans Converted to Term Loans Amortized Cost Basis 1  
Financing Receivable, before Allowance for Credit Loss, Total 85,849 86,572
Residential Mortgage loans    
Credit quality    
2021/2022 687,599  
2020/2021 1,227,369  
2019/2020 677,025  
2018/2019 309,308  
2017/2018 217,050  
Prior 1,174,681  
Revolving Loans Amortized Cost Basis 1,056,170  
Revolving Loans Converted to Term Loans Amortized Cost Basis 8,937  
Financing Receivable, before Allowance for Credit Loss, Total 5,358,139  
Home Equity Loans and Lines of Credit    
Credit quality    
Revolving Loans Amortized Cost Basis 1,046,968  
Revolving Loans Converted to Term Loans Amortized Cost Basis 8,383  
Financing Receivable, before Allowance for Credit Loss, Total 1,055,351  
Commercial and Industrial    
Credit quality    
2021/2022 380,244 637,126
2020/2021 430,817 142,497
2019/2020 61,473 237,293
2018/2019 177,922 106,699
2017/2018 54,209 32,409
Prior 140,740 177,825
Revolving Loans Amortized Cost Basis 974,334 711,028
Revolving Loans Converted to Term Loans Amortized Cost Basis 16,158 42,222
Financing Receivable, before Allowance for Credit Loss, Total 2,235,897 2,087,099
Commercial and Industrial | Pass    
Credit quality    
2021/2022 359,881 623,098
2020/2021 422,567 129,665
2019/2020 54,656 223,388
2018/2019 170,222 88,409
2017/2018 51,476 29,380
Prior 137,257 168,591
Revolving Loans Amortized Cost Basis 894,384 644,947
Revolving Loans Converted to Term Loans Amortized Cost Basis 15,715 40,193
Financing Receivable, before Allowance for Credit Loss, Total 2,106,158 1,947,671
Commercial and Industrial | Special mention    
Credit quality    
2021/2022 2,059 397
2020/2021 240 4,382
2019/2020 1,371 4,213
2018/2019 2,643 12,552
2017/2018 184 974
Prior 1,431 5,313
Revolving Loans Amortized Cost Basis 22,897 4,804
Revolving Loans Converted to Term Loans Amortized Cost Basis 378 986
Financing Receivable, before Allowance for Credit Loss, Total 31,203 33,621
Commercial and Industrial | Substandard    
Credit quality    
2021/2022 625 354
2020/2021 289 1,380
2019/2020 1,117 1,951
2018/2019 1,092 1,285
2017/2018 668 60
Prior 885 3,551
Revolving Loans Amortized Cost Basis 14,733 17,893
Revolving Loans Converted to Term Loans Amortized Cost Basis 65 1,043
Financing Receivable, before Allowance for Credit Loss, Total 19,474 27,517
Commercial and Industrial | Other Indicator    
Credit quality    
2021/2022 17,679 13,277
2020/2021 7,721 7,070
2019/2020 4,329 7,741
2018/2019 3,965 4,453
2017/2018 1,881 1,995
Prior 1,167 370
Revolving Loans Amortized Cost Basis 42,320 43,384
Financing Receivable, before Allowance for Credit Loss, Total 79,062 78,290
Commercial real estate    
Credit quality    
2021/2022 889,753 693,370
2020/2021 695,882 338,140
2019/2020 320,566 582,386
2018/2019 580,465 496,985
2017/2018 397,690 440,863
Prior 1,199,197 986,450
Revolving Loans Amortized Cost Basis 48,756 86,538
Revolving Loans Converted to Term Loans Amortized Cost Basis   14,891
Financing Receivable, before Allowance for Credit Loss, Total 4,132,309 3,639,623
Commercial real estate | Pass    
Credit quality    
2021/2022 889,583 693,370
2020/2021 695,882 338,140
2019/2020 319,838 533,887
2018/2019 565,587 487,739
2017/2018 395,474 415,186
Prior 1,173,163 940,732
Revolving Loans Amortized Cost Basis 48,081 78,479
Revolving Loans Converted to Term Loans Amortized Cost Basis   14,891
Financing Receivable, before Allowance for Credit Loss, Total 4,087,608 3,502,424
Commercial real estate | Special mention    
Credit quality    
2021/2022 170  
2019/2020 555 48,499
2018/2019 14,878 7,470
2017/2018 512 25,513
Prior 11,398 30,255
Revolving Loans Amortized Cost Basis 675 7,600
Financing Receivable, before Allowance for Credit Loss, Total 28,188 119,337
Commercial real estate | Substandard    
Credit quality    
2019/2020 173  
2018/2019   1,776
2017/2018 1,704 164
Prior 14,485 15,303
Revolving Loans Amortized Cost Basis   459
Financing Receivable, before Allowance for Credit Loss, Total 16,362 17,702
Commercial real estate | Other Indicator    
Credit quality    
Prior 151 160
Financing Receivable, before Allowance for Credit Loss, Total 151 160
Construction    
Credit quality    
2021/2022 154,158 181,393
2020/2021 282,875 116,642
2019/2020 101,109 214,875
2018/2019 99,422 160,689
2017/2018 92,778 65,454
Prior 87,390 51,264
Revolving Loans Amortized Cost Basis 26,911 23,652
Financing Receivable, before Allowance for Credit Loss, Total 844,643 813,969
Construction | Pass    
Credit quality    
2021/2022 124,464 154,558
2020/2021 261,536 107,767
2019/2020 96,423 210,314
2018/2019 97,000 155,311
2017/2018 88,973 62,770
Prior 84,704 48,021
Revolving Loans Amortized Cost Basis 25,957 22,859
Financing Receivable, before Allowance for Credit Loss, Total 779,057 761,600
Construction | Special mention    
Credit quality    
2019/2020   244
2018/2019 221 707
Prior   356
Financing Receivable, before Allowance for Credit Loss, Total 221 1,307
Construction | Substandard    
Credit quality    
2018/2019   363
2017/2018 21  
Prior 490 839
Financing Receivable, before Allowance for Credit Loss, Total 511 1,202
Construction | Other Indicator    
Credit quality    
2021/2022 29,694 26,835
2020/2021 21,339 8,875
2019/2020 4,686 4,317
2018/2019 2,201 4,308
2017/2018 3,784 2,684
Prior 2,196 2,048
Revolving Loans Amortized Cost Basis 954 793
Financing Receivable, before Allowance for Credit Loss, Total 64,854 49,860
Lease financing    
Credit quality    
2021/2022 113,563 34,481
2020/2021 24,463 63,622
2019/2020 46,192 49,882
2018/2019 38,813 9,776
2017/2018 6,015 16,033
Prior 69,044 57,600
Financing Receivable, before Allowance for Credit Loss, Total 298,090 231,394
Lease financing | Pass    
Credit quality    
2021/2022 113,563 33,980
2020/2021 24,052 60,650
2019/2020 43,497 48,236
2018/2019 37,502 9,449
2017/2018 6,004 15,009
Prior 67,687 57,130
Financing Receivable, before Allowance for Credit Loss, Total 292,305 224,454
Lease financing | Special mention    
Credit quality    
2021/2022   501
2020/2021 411 2,702
2019/2020 2,498 1,506
2018/2019 1,299 311
2017/2018   153
Financing Receivable, before Allowance for Credit Loss, Total 4,208 5,173
Lease financing | Substandard    
Credit quality    
2020/2021   270
2019/2020 197 140
2018/2019 12 16
2017/2018 11 871
Prior 1,357 470
Financing Receivable, before Allowance for Credit Loss, Total 1,577 1,767
Commercial Lending    
Credit quality    
2021/2022 1,537,718 1,546,370
2020/2021 1,434,037 660,901
2019/2020 529,340 1,084,436
2018/2019 896,622 774,149
2017/2018 550,692 554,759
Prior 1,496,371 1,273,139
Revolving Loans Amortized Cost Basis 1,050,001 821,218
Revolving Loans Converted to Term Loans Amortized Cost Basis 16,158 57,113
Financing Receivable, before Allowance for Credit Loss, Total $ 7,510,939 $ 6,772,085