XML 58 R42.htm IDEA: XBRL DOCUMENT v3.22.4
Accumulated Other Comprehensive Income (Loss) (Tables)
12 Months Ended
Dec. 31, 2022
Accumulated Other Comprehensive Income (Loss)  
Schedule of changes in accumulated other comprehensive income (loss)

Income

 Tax

Pre-tax

Benefit

Net of

(dollars in thousands)

  

Amount

  

(Expense)

  

Tax

Accumulated other comprehensive loss at December 31, 2021

$

(165,967)

$

44,274

$

(121,693)

Year ended December 31, 2022

Pension and other benefits:

Net actuarial gains arising during the year

20,710

(5,524)

15,186

Amortization of net loss included in net income

5,146

(1,373)

3,773

Net change in pension and other benefits

25,856

(6,897)

18,959

Investment securities:

Unrealized net losses arising during the year

(773,667)

206,376

(567,291)

Reclassification of net losses to net income:

Amortization of unrealized holding losses on held-to-maturity securities

48,378

(12,905)

35,473

Net change in investment securities

(725,289)

193,471

(531,818)

Cash flow derivative hedges:

Unrealized net losses arising during the year

(6,710)

1,790

(4,920)

Reclassification of net losses included in net income

297

(79)

218

Net change in cash flow derivative hedges

(6,413)

1,711

(4,702)

Other comprehensive loss

(705,846)

188,285

(517,561)

Accumulated other comprehensive loss at December 31, 2022

$

(871,813)

$

232,559

$

(639,254)

Income

 Tax

Pre-tax

Benefit

Net of

(dollars in thousands)

  

Amount

  

(Expense)

  

Tax

Accumulated other comprehensive income at December 31, 2020

$

43,098

$

(11,494)

$

31,604

Year ended December 31, 2021

Pension and other benefits:

Net actuarial gains arising during the year

3,107

(829)

2,278

Amortization of net loss included in net income

6,913

(1,844)

5,069

Net change in pension and other benefits

10,020

(2,673)

7,347

Investment securities:

Unrealized net losses arising during the year

(218,983)

58,414

(160,569)

Reclassification of net gains to net income:

Investment securities gains, net

(102)

27

(75)

Net change in investment securities

(219,085)

58,441

(160,644)

Other comprehensive loss

(209,065)

55,768

(153,297)

Accumulated other comprehensive loss at December 31, 2021

$

(165,967)

$

44,274

$

(121,693)

Income

 Tax

Pre-tax

Benefit

Net of

(dollars in thousands)

  

Amount

  

(Expense)

  

Tax

Accumulated other comprehensive loss at December 31, 2019

$

(43,450)

$

11,701

$

(31,749)

Year ended December 31, 2020

Pension and other benefits:

Net actuarial losses arising during the year

(10,399)

2,774

(7,625)

Prior service credit

(51)

14

(37)

Amortization of net loss included in net income

5,595

(1,492)

4,103

Change in Company tax rate

(96)

(96)

Net change in pension and other benefits

(4,855)

1,200

(3,655)

Investment securities:

Unrealized net gains arising during the year

91,289

(24,365)

66,924

Reclassification of net losses to net income:

Investment securities losses, net

114

(30)

84

Net change in investment securities

91,403

(24,395)

67,008

Other comprehensive income

86,548

(23,195)

63,353

Accumulated other comprehensive income at December 31, 2020

$

43,098

$

(11,494)

$

31,604

Summary of changes in accumulated other comprehensive income (loss), net of tax

Pensions

Accumulated

and

Available-for-Sale

Held-to-Maturity

Cash Flow

Other

Other

Investment

Investment

Derivative

Comprehensive

(dollars in thousands)

  

Benefits

  

Securities

  

Securities

  

Hedges

  

Income (Loss)

Year Ended December 31, 2022

Balance at beginning of year

$

(24,390)

$

(97,303)

$

$

$

(121,693)

Unrealized net losses related to the transfer of securities from available-for-sale to held-to-maturity

372,419

(372,419)

Other comprehensive income (loss)

18,959

(567,291)

35,473

(4,702)

(517,561)

Balance at end of year

$

(5,431)

$

(292,175)

$

(336,946)

$

(4,702)

$

(639,254)

Year Ended December 31, 2021

Balance at beginning of year

$

(31,737)

$

63,341

$

$

$

31,604

Other comprehensive income (loss)

7,347

(160,644)

(153,297)

Balance at end of year

$

(24,390)

$

(97,303)

$

$

$

(121,693)

Year Ended December 31, 2020

Balance at beginning of year

$

(28,082)

$

(3,667)

$

$

$

(31,749)

Other comprehensive (loss) income

(3,655)

67,008

63,353

Balance at end of year

$

(31,737)

$

63,341

$

$

$

31,604