XML 60 R50.htm IDEA: XBRL DOCUMENT v3.22.2.2
Allowance for Credit Losses - Amortized Cost Basis by Year of Origination and Credit Quality Indicator (Details) - USD ($)
Sep. 30, 2022
Dec. 31, 2021
Credit quality    
Financing Receivable, before Allowance for Credit Loss, Total $ 13,700,374,000 $ 12,961,999,000
Loss    
Credit quality    
Financing Receivable, before Allowance for Credit Loss, Total 0 0
Residential Lending: Residential Mortgage    
Credit quality    
2021/2022 573,425,000 1,304,978,000
2020/2021 1,235,019,000 753,668,000
2019/2020 691,475,000 363,415,000
2018/2019 316,116,000 266,368,000
2017/2018 222,200,000 332,041,000
Prior 1,207,389,000 1,062,135,000
Revolving Loans Amortized Cost Basis 5,861,000 44,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 556,000 718,000
Financing Receivable, before Allowance for Credit Loss, Total 4,252,041,000 4,083,367,000
Residential Lending: Residential Mortgage | 740 and greater    
Credit quality    
2021/2022 474,234,000 1,101,958,000
2020/2021 1,056,814,000 635,061,000
2019/2020 577,378,000 286,993,000
2018/2019 244,169,000 198,622,000
2017/2018 169,100,000 251,906,000
Prior 941,705,000 829,175,000
Financing Receivable, before Allowance for Credit Loss, Total 3,463,400,000 3,303,715,000
Residential Lending: Residential Mortgage | 680 - 739    
Credit quality    
2021/2022 54,037,000 140,997,000
2020/2021 122,420,000 81,590,000
2019/2020 77,660,000 45,163,000
2018/2019 44,519,000 27,315,000
2017/2018 21,581,000 32,855,000
Prior 137,573,000 125,906,000
Financing Receivable, before Allowance for Credit Loss, Total 457,790,000 453,826,000
Residential Lending: Residential Mortgage | 620 - 679    
Credit quality    
2021/2022 7,749,000 15,781,000
2020/2021 19,021,000 11,943,000
2019/2020 13,776,000 5,268,000
2018/2019 4,801,000 10,149,000
2017/2018 3,868,000 9,069,000
Prior 35,926,000 37,404,000
Financing Receivable, before Allowance for Credit Loss, Total 85,141,000 89,614,000
Residential Lending: Residential Mortgage | 550 - 619    
Credit quality    
2021/2022 168,000 1,735,000
2020/2021 1,930,000 873,000
2019/2020 292,000 698,000
2018/2019 225,000 533,000
2017/2018 2,060,000 2,033,000
Prior 7,225,000 7,475,000
Financing Receivable, before Allowance for Credit Loss, Total 11,900,000 13,347,000
Residential Lending: Residential Mortgage | Less than 550    
Credit quality    
2021/2022 2,053,000  
2020/2021 1,236,000  
2019/2020 59,000  
2018/2019   345,000
2017/2018 339,000 2,603,000
Prior 4,621,000 2,838,000
Financing Receivable, before Allowance for Credit Loss, Total 8,308,000 5,786,000
Residential Lending: Residential Mortgage | No Score    
Credit quality    
2021/2022 16,029,000 18,882,000
2020/2021 14,771,000 7,938,000
2019/2020 6,874,000 15,051,000
2018/2019 13,004,000 18,107,000
2017/2018 16,023,000 17,333,000
Prior 50,871,000 42,185,000
Financing Receivable, before Allowance for Credit Loss, Total 117,572,000 119,496,000
Residential Lending: Residential Mortgage | Fico Other    
Credit quality    
2021/2022 19,155,000 25,625,000
2020/2021 18,827,000 16,263,000
2019/2020 15,436,000 10,242,000
2018/2019 9,398,000 11,297,000
2017/2018 9,229,000 16,242,000
Prior 29,468,000 17,152,000
Revolving Loans Amortized Cost Basis 5,861,000 44,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 556,000 718,000
Financing Receivable, before Allowance for Credit Loss, Total 107,930,000 97,583,000
Residential Lending: Home Equity Line    
Credit quality    
Revolving Loans Amortized Cost Basis 1,002,034,000 867,251,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 8,597,000 9,357,000
Financing Receivable, before Allowance for Credit Loss, Total 1,010,631,000 876,608,000
Residential Lending: Home Equity Line | 740 and greater    
Credit quality    
Revolving Loans Amortized Cost Basis 781,307,000 671,566,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,961,000 1,873,000
Financing Receivable, before Allowance for Credit Loss, Total 783,268,000 673,439,000
Residential Lending: Home Equity Line | 680 - 739    
Credit quality    
Revolving Loans Amortized Cost Basis 164,166,000 141,889,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 2,650,000 3,968,000
Financing Receivable, before Allowance for Credit Loss, Total 166,816,000 145,857,000
Residential Lending: Home Equity Line | 620 - 679    
Credit quality    
Revolving Loans Amortized Cost Basis 42,043,000 37,815,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 2,124,000 2,500,000
Financing Receivable, before Allowance for Credit Loss, Total 44,167,000 40,315,000
Residential Lending: Home Equity Line | 550 - 619    
Credit quality    
Revolving Loans Amortized Cost Basis 8,719,000 9,090,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,375,000 948,000
Financing Receivable, before Allowance for Credit Loss, Total 10,094,000 10,038,000
Residential Lending: Home Equity Line | Less than 550    
Credit quality    
Revolving Loans Amortized Cost Basis 1,157,000 2,574,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 487,000 68,000
Financing Receivable, before Allowance for Credit Loss, Total 1,644,000 2,642,000
Residential Lending: Home Equity Line | No Score    
Credit quality    
Revolving Loans Amortized Cost Basis 4,642,000 4,317,000
Financing Receivable, before Allowance for Credit Loss, Total 4,642,000 4,317,000
Total loans    
Credit quality    
2021/2022 2,091,269,000 3,157,488,000
2020/2021 2,881,813,000 1,588,735,000
2019/2020 1,379,350,000 1,632,764,000
2018/2019 1,326,261,000 1,164,714,000
2017/2018 931,384,000 954,259,000
Prior 2,829,980,000 2,359,432,000
Revolving Loans Amortized Cost Basis 2,231,215,000 2,033,383,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 29,102,000 71,224,000
Financing Receivable, before Allowance for Credit Loss, Total 13,700,374,000 12,961,999,000
Residential Mortgage    
Credit quality    
Financing Receivable, before Allowance for Credit Loss, Total 4,252,041,000 4,083,367,000
Home equity Line    
Credit quality    
Financing Receivable, before Allowance for Credit Loss, Total 1,010,631,000 876,608,000
Consumer    
Credit quality    
2021/2022 274,605,000 306,140,000
2020/2021 237,868,000 174,166,000
2019/2020 125,425,000 184,913,000
2018/2019 121,542,000 124,197,000
2017/2018 70,224,000 67,459,000
Prior 40,376,000 24,158,000
Revolving Loans Amortized Cost Basis 345,449,000 344,870,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 3,396,000 4,036,000
Financing Receivable, before Allowance for Credit Loss, Total 1,218,885,000 1,229,939,000
Consumer | 740 and greater    
Credit quality    
2021/2022 167,566,000 155,929,000
2020/2021 120,725,000 83,337,000
2019/2020 59,620,000 79,617,000
2018/2019 50,907,000 56,707,000
2017/2018 30,750,000 24,525,000
Prior 12,114,000 8,067,000
Revolving Loans Amortized Cost Basis 116,628,000 117,843,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 195,000 209,000
Financing Receivable, before Allowance for Credit Loss, Total 558,505,000 526,234,000
Consumer | 680 - 739    
Credit quality    
2021/2022 80,920,000 93,214,000
2020/2021 72,861,000 56,327,000
2019/2020 41,177,000 55,126,000
2018/2019 36,236,000 34,049,000
2017/2018 19,242,000 17,527,000
Prior 10,311,000 6,315,000
Revolving Loans Amortized Cost Basis 68,968,000 69,366,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 569,000 707,000
Financing Receivable, before Allowance for Credit Loss, Total 330,284,000 332,631,000
Consumer | 620 - 679    
Credit quality    
2021/2022 19,673,000 41,671,000
2020/2021 32,216,000 21,986,000
2019/2020 15,779,000 28,491,000
2018/2019 19,379,000 19,403,000
2017/2018 11,622,000 12,952,000
Prior 8,584,000 5,324,000
Revolving Loans Amortized Cost Basis 30,441,000 31,165,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,033,000 1,175,000
Financing Receivable, before Allowance for Credit Loss, Total 138,727,000 162,167,000
Consumer | 550 - 619    
Credit quality    
2021/2022 2,159,000 7,836,000
2020/2021 5,975,000 8,265,000
2019/2020 5,859,000 13,265,000
2018/2019 9,266,000 10,497,000
2017/2018 6,476,000 7,469,000
Prior 5,188,000 3,244,000
Revolving Loans Amortized Cost Basis 9,803,000 10,359,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 983,000 1,089,000
Financing Receivable, before Allowance for Credit Loss, Total 45,709,000 62,024,000
Consumer | Less than 550    
Credit quality    
2021/2022 520,000 2,272,000
2020/2021 1,557,000 3,867,000
2019/2020 2,631,000 6,646,000
2018/2019 4,311,000 3,484,000
2017/2018 2,106,000 2,739,000
Prior 1,991,000 1,175,000
Revolving Loans Amortized Cost Basis 2,923,000 3,195,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 379,000 536,000
Financing Receivable, before Allowance for Credit Loss, Total 16,418,000 23,914,000
Consumer | No Score    
Credit quality    
2021/2022 2,122,000 481,000
2020/2021 337,000 19,000
2019/2020 1,000 56,000
2018/2019 50,000 40,000
2017/2018 28,000 65,000
Prior 35,000 2,000
Revolving Loans Amortized Cost Basis 38,831,000 35,414,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 237,000 320,000
Financing Receivable, before Allowance for Credit Loss, Total 41,641,000 36,397,000
Consumer | Fico Other    
Credit quality    
2021/2022 1,645,000 4,737,000
2020/2021 4,197,000 365,000
2019/2020 358,000 1,712,000
2018/2019 1,393,000 17,000
2017/2018   2,182,000
Prior 2,153,000 31,000
Revolving Loans Amortized Cost Basis 77,855,000 77,528,000
Financing Receivable, before Allowance for Credit Loss, Total 87,601,000 86,572,000
Residential Mortgage loans    
Credit quality    
2021/2022 573,425,000 1,304,978,000
2020/2021 1,235,019,000 753,668,000
2019/2020 691,475,000 363,415,000
2018/2019 316,116,000 266,368,000
2017/2018 222,200,000 332,041,000
Prior 1,207,389,000 1,062,135,000
Revolving Loans Amortized Cost Basis 1,007,895,000 867,295,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 9,153,000 10,075,000
Financing Receivable, before Allowance for Credit Loss, Total 5,262,672,000 4,959,975,000
Commercial and Industrial    
Credit quality    
2021/2022 326,051,000 637,126,000
2020/2021 435,553,000 142,497,000
2019/2020 67,731,000 237,293,000
2018/2019 186,279,000 106,699,000
2017/2018 59,443,000 32,409,000
Prior 155,486,000 177,825,000
Revolving Loans Amortized Cost Basis 796,711,000 711,028,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 16,553,000 42,222,000
Financing Receivable, before Allowance for Credit Loss, Total 2,043,807,000 2,087,099,000
Commercial and Industrial | Pass    
Credit quality    
2021/2022 310,400,000 623,098,000
2020/2021 425,853,000 129,665,000
2019/2020 55,272,000 223,388,000
2018/2019 177,670,000 88,409,000
2017/2018 55,923,000 29,380,000
Prior 151,156,000 168,591,000
Revolving Loans Amortized Cost Basis 709,823,000 644,947,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 15,997,000 40,193,000
Financing Receivable, before Allowance for Credit Loss, Total 1,902,094,000 1,947,671,000
Commercial and Industrial | Special mention    
Credit quality    
2021/2022 2,179,000 397,000
2020/2021 274,000 4,382,000
2019/2020 1,492,000 4,213,000
2018/2019 2,562,000 12,552,000
2017/2018 209,000 974,000
Prior 1,776,000 5,313,000
Revolving Loans Amortized Cost Basis 31,747,000 4,804,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 467,000 986,000
Financing Receivable, before Allowance for Credit Loss, Total 40,706,000 33,621,000
Commercial and Industrial | Substandard    
Credit quality    
2021/2022 655,000 354,000
2020/2021 719,000 1,380,000
2019/2020 872,000 1,951,000
2018/2019 1,383,000 1,285,000
2017/2018 956,000 60,000
Prior 1,196,000 3,551,000
Revolving Loans Amortized Cost Basis 14,728,000 17,893,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 89,000 1,043,000
Financing Receivable, before Allowance for Credit Loss, Total 20,598,000 27,517,000
Commercial and Industrial | Other Indicator    
Credit quality    
2021/2022 12,817,000 13,277,000
2020/2021 8,707,000 7,070,000
2019/2020 10,095,000 7,741,000
2018/2019 4,664,000 4,453,000
2017/2018 2,355,000 1,995,000
Prior 1,358,000 370,000
Revolving Loans Amortized Cost Basis 40,413,000 43,384,000
Financing Receivable, before Allowance for Credit Loss, Total 80,409,000 78,290,000
Commercial real estate    
Credit quality    
2021/2022 700,968,000 693,370,000
2020/2021 696,763,000 338,140,000
2019/2020 356,727,000 582,386,000
2018/2019 563,329,000 496,985,000
2017/2018 451,993,000 440,863,000
Prior 1,266,766,000 986,450,000
Revolving Loans Amortized Cost Basis 66,764,000 86,538,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   14,891,000
Financing Receivable, before Allowance for Credit Loss, Total 4,103,310,000 3,639,623,000
Commercial real estate | Pass    
Credit quality    
2021/2022 700,785,000 693,370,000
2020/2021 696,763,000 338,140,000
2019/2020 355,992,000 533,887,000
2018/2019 548,364,000 487,739,000
2017/2018 449,754,000 415,186,000
Prior 1,242,315,000 940,732,000
Revolving Loans Amortized Cost Basis 66,075,000 78,479,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   14,891,000
Financing Receivable, before Allowance for Credit Loss, Total 4,060,048,000 3,502,424,000
Commercial real estate | Special mention    
Credit quality    
2021/2022 183,000  
2019/2020 559,000 48,499,000
2018/2019 14,965,000 7,470,000
2017/2018 515,000 25,513,000
Prior 9,549,000 30,255,000
Revolving Loans Amortized Cost Basis 687,000 7,600,000
Financing Receivable, before Allowance for Credit Loss, Total 26,458,000 119,337,000
Commercial real estate | Substandard    
Credit quality    
2019/2020 176,000  
2018/2019   1,776,000
2017/2018 1,724,000 164,000
Prior 14,749,000 15,303,000
Revolving Loans Amortized Cost Basis 2,000 459,000
Financing Receivable, before Allowance for Credit Loss, Total 16,651,000 17,702,000
Commercial real estate | Other Indicator    
Credit quality    
Prior 153,000 160,000
Financing Receivable, before Allowance for Credit Loss, Total 153,000 160,000
Construction    
Credit quality    
2021/2022 105,657,000 181,393,000
2020/2021 250,726,000 116,642,000
2019/2020 88,570,000 214,875,000
2018/2019 95,332,000 160,689,000
2017/2018 120,598,000 65,454,000
Prior 90,583,000 51,264,000
Revolving Loans Amortized Cost Basis 14,396,000 23,652,000
Financing Receivable, before Allowance for Credit Loss, Total 765,862,000 813,969,000
Construction | Pass    
Credit quality    
2021/2022 83,233,000 154,558,000
2020/2021 225,116,000 107,767,000
2019/2020 84,312,000 210,314,000
2018/2019 92,856,000 155,311,000
2017/2018 116,344,000 62,770,000
Prior 86,722,000 48,021,000
Revolving Loans Amortized Cost Basis 13,443,000 22,859,000
Financing Receivable, before Allowance for Credit Loss, Total 702,026,000 761,600,000
Construction | Special mention    
Credit quality    
2019/2020   244,000
2018/2019 229,000 707,000
Prior   356,000
Financing Receivable, before Allowance for Credit Loss, Total 229,000 1,307,000
Construction | Substandard    
Credit quality    
2018/2019   363,000
2017/2018 346,000  
Prior 494,000 839,000
Financing Receivable, before Allowance for Credit Loss, Total 840,000 1,202,000
Construction | Other Indicator    
Credit quality    
2021/2022 22,424,000 26,835,000
2020/2021 25,610,000 8,875,000
2019/2020 4,258,000 4,317,000
2018/2019 2,247,000 4,308,000
2017/2018 3,908,000 2,684,000
Prior 3,367,000 2,048,000
Revolving Loans Amortized Cost Basis 953,000 793,000
Financing Receivable, before Allowance for Credit Loss, Total 62,767,000 49,860,000
Lease financing    
Credit quality    
2021/2022 110,563,000 34,481,000
2020/2021 25,884,000 63,622,000
2019/2020 49,422,000 49,882,000
2018/2019 43,663,000 9,776,000
2017/2018 6,926,000 16,033,000
Prior 69,380,000 57,600,000
Financing Receivable, before Allowance for Credit Loss, Total 305,838,000 231,394,000
Lease financing | Pass    
Credit quality    
2021/2022 110,563,000 33,980,000
2020/2021 25,450,000 60,650,000
2019/2020 46,635,000 48,236,000
2018/2019 42,307,000 9,449,000
2017/2018 6,904,000 15,009,000
Prior 68,028,000 57,130,000
Financing Receivable, before Allowance for Credit Loss, Total 299,887,000 224,454,000
Lease financing | Special mention    
Credit quality    
2021/2022   501,000
2020/2021 434,000 2,702,000
2019/2020 2,591,000 1,506,000
2018/2019 1,342,000 311,000
2017/2018 9,000 153,000
Financing Receivable, before Allowance for Credit Loss, Total 4,376,000 5,173,000
Lease financing | Substandard    
Credit quality    
2020/2021   270,000
2019/2020 196,000 140,000
2018/2019 14,000 16,000
2017/2018 13,000 871,000
Prior 1,352,000 470,000
Financing Receivable, before Allowance for Credit Loss, Total 1,575,000 1,767,000
Commercial Lending    
Credit quality    
2021/2022 1,243,239,000 1,546,370,000
2020/2021 1,408,926,000 660,901,000
2019/2020 562,450,000 1,084,436,000
2018/2019 888,603,000 774,149,000
2017/2018 638,960,000 554,759,000
Prior 1,582,215,000 1,273,139,000
Revolving Loans Amortized Cost Basis 877,871,000 821,218,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 16,553,000 57,113,000
Financing Receivable, before Allowance for Credit Loss, Total $ 7,218,817,000 $ 6,772,085,000