XML 60 R50.htm IDEA: XBRL DOCUMENT v3.22.2
Allowance for Credit Losses - Amortized Cost Basis by Year of Origination and Credit Quality Indicator (Details) - USD ($)
Jun. 30, 2022
Dec. 31, 2021
Credit quality    
Total loans and leases $ 13,262,781,000 $ 12,961,999,000
Loss    
Credit quality    
Total loans and leases 0 0
Residential mortgage    
Credit quality    
2021/2022 437,142,000 1,304,978,000
2020/2021 1,250,161,000 753,668,000
2019/2020 704,669,000 363,415,000
2018/2019 326,199,000 266,368,000
2017/2018 233,184,000 332,041,000
Prior 1,255,103,000 1,062,135,000
Revolving Loans Amortized Cost Basis 4,999,000 44,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,311,000 718,000
Total loans and leases 4,212,768,000 4,083,367,000
Residential mortgage | 740 and greater    
Credit quality    
2021/2022 352,342,000 1,101,958,000
2020/2021 1,069,214,000 635,061,000
2019/2020 587,478,000 286,993,000
2018/2019 252,428,000 198,622,000
2017/2018 178,752,000 251,906,000
Prior 974,057,000 829,175,000
Total loans and leases 3,414,271,000 3,303,715,000
Residential mortgage | 680 - 739    
Credit quality    
2021/2022 46,224,000 140,997,000
2020/2021 124,306,000 81,590,000
2019/2020 79,422,000 45,163,000
2018/2019 45,117,000 27,315,000
2017/2018 21,882,000 32,855,000
Prior 144,226,000 125,906,000
Total loans and leases 461,177,000 453,826,000
Residential mortgage | 620 - 679    
Credit quality    
2021/2022 5,305,000 15,781,000
2020/2021 19,143,000 11,943,000
2019/2020 14,291,000 5,268,000
2018/2019 5,405,000 10,149,000
2017/2018 3,892,000 9,069,000
Prior 38,470,000 37,404,000
Total loans and leases 86,506,000 89,614,000
Residential mortgage | 550 - 619    
Credit quality    
2021/2022 169,000 1,735,000
2020/2021 1,943,000 873,000
2019/2020 294,000 698,000
2018/2019 226,000 533,000
2017/2018 2,073,000 2,033,000
Prior 8,017,000 7,475,000
Total loans and leases 12,722,000 13,347,000
Residential mortgage | Less than 550    
Credit quality    
2021/2022 2,085,000  
2020/2021 1,242,000  
2019/2020 60,000  
2018/2019   345,000
2017/2018 340,000 2,603,000
Prior 4,656,000 2,838,000
Total loans and leases 8,383,000 5,786,000
Residential mortgage | No Score    
Credit quality    
2021/2022 10,652,000 18,882,000
2020/2021 14,868,000 7,938,000
2019/2020 7,544,000 15,051,000
2018/2019 13,471,000 18,107,000
2017/2018 16,488,000 17,333,000
Prior 54,373,000 42,185,000
Total loans and leases 117,396,000 119,496,000
Residential mortgage | Fico Other    
Credit quality    
2021/2022 20,365,000 25,625,000
2020/2021 19,445,000 16,263,000
2019/2020 15,580,000 10,242,000
2018/2019 9,552,000 11,297,000
2017/2018 9,757,000 16,242,000
Prior 31,304,000 17,152,000
Revolving Loans Amortized Cost Basis 4,999,000 44,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,311,000 718,000
Total loans and leases 112,313,000 97,583,000
Home equity line    
Credit quality    
Revolving Loans Amortized Cost Basis 961,690,000 867,251,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 9,879,000 9,357,000
Total loans and leases 971,569,000 876,608,000
Home equity line | 740 and greater    
Credit quality    
Revolving Loans Amortized Cost Basis 748,148,000 671,566,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 2,227,000 1,873,000
Total loans and leases 750,375,000 673,439,000
Home equity line | 680 - 739    
Credit quality    
Revolving Loans Amortized Cost Basis 157,042,000 141,889,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 3,106,000 3,968,000
Total loans and leases 160,148,000 145,857,000
Home equity line | 620 - 679    
Credit quality    
Revolving Loans Amortized Cost Basis 40,070,000 37,815,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 2,454,000 2,500,000
Total loans and leases 42,524,000 40,315,000
Home equity line | 550 - 619    
Credit quality    
Revolving Loans Amortized Cost Basis 9,202,000 9,090,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,601,000 948,000
Total loans and leases 10,803,000 10,038,000
Home equity line | Less than 550    
Credit quality    
Revolving Loans Amortized Cost Basis 1,159,000 2,574,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 491,000 68,000
Total loans and leases 1,650,000 2,642,000
Home equity line | No Score    
Credit quality    
Revolving Loans Amortized Cost Basis 6,069,000 4,317,000
Total loans and leases 6,069,000 4,317,000
Total loans    
Credit quality    
2021/2022 1,464,991,000 3,157,488,000
2020/2021 2,889,385,000 1,588,735,000
2019/2020 1,451,390,000 1,632,764,000
2018/2019 1,355,953,000 1,164,714,000
2017/2018 973,418,000 954,259,000
Prior 2,933,309,000 2,359,432,000
Revolving Loans Amortized Cost Basis 2,159,463,000 2,033,383,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 34,872,000 71,224,000
Total loans and leases 13,262,781,000 12,961,999,000
Residential. Mortgage    
Credit quality    
Total loans and leases 4,212,768,000 4,083,367,000
Home equity Line    
Credit quality    
Total loans and leases 971,569,000 876,608,000
Consumer    
Credit quality    
2021/2022 185,402,000 306,140,000
2020/2021 261,161,000 174,166,000
2019/2020 140,273,000 184,913,000
2018/2019 139,876,000 124,197,000
2017/2018 85,721,000 67,459,000
Prior 54,270,000 24,158,000
Revolving Loans Amortized Cost Basis 336,749,000 344,870,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 3,599,000 4,036,000
Total loans and leases 1,207,051,000 1,229,939,000
Consumer | 740 and greater    
Credit quality    
2021/2022 115,911,000 155,929,000
2020/2021 132,565,000 83,337,000
2019/2020 66,828,000 79,617,000
2018/2019 59,155,000 56,707,000
2017/2018 38,001,000 24,525,000
Prior 17,426,000 8,067,000
Revolving Loans Amortized Cost Basis 117,266,000 117,843,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 203,000 209,000
Total loans and leases 547,355,000 526,234,000
Consumer | 680 - 739    
Credit quality    
2021/2022 53,590,000 93,214,000
2020/2021 80,240,000 56,327,000
2019/2020 45,783,000 55,126,000
2018/2019 41,393,000 34,049,000
2017/2018 23,562,000 17,527,000
Prior 13,947,000 6,315,000
Revolving Loans Amortized Cost Basis 67,636,000 69,366,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 566,000 707,000
Total loans and leases 326,717,000 332,631,000
Consumer | 620 - 679    
Credit quality    
2021/2022 11,760,000 41,671,000
2020/2021 35,430,000 21,986,000
2019/2020 17,746,000 28,491,000
2018/2019 22,180,000 19,403,000
2017/2018 13,928,000 12,952,000
Prior 11,374,000 5,324,000
Revolving Loans Amortized Cost Basis 30,079,000 31,165,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,018,000 1,175,000
Total loans and leases 143,515,000 162,167,000
Consumer | 550 - 619    
Credit quality    
2021/2022 1,000,000 7,836,000
2020/2021 6,548,000 8,265,000
2019/2020 6,576,000 13,265,000
2018/2019 10,400,000 10,497,000
2017/2018 7,652,000 7,469,000
Prior 6,801,000 3,244,000
Revolving Loans Amortized Cost Basis 10,044,000 10,359,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 1,026,000 1,089,000
Total loans and leases 50,047,000 62,024,000
Consumer | Less than 550    
Credit quality    
2021/2022 379,000 2,272,000
2020/2021 1,758,000 3,867,000
2019/2020 2,973,000 6,646,000
2018/2019 5,022,000 3,484,000
2017/2018 2,547,000 2,739,000
Prior 2,525,000 1,175,000
Revolving Loans Amortized Cost Basis 3,047,000 3,195,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 483,000 536,000
Total loans and leases 18,734,000 23,914,000
Consumer | No Score    
Credit quality    
2021/2022 1,087,000 481,000
2020/2021 402,000 19,000
2019/2020 9,000 56,000
2018/2019 52,000 40,000
2017/2018 31,000 65,000
Prior 45,000 2,000
Revolving Loans Amortized Cost Basis 37,536,000 35,414,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 303,000 320,000
Total loans and leases 39,465,000 36,397,000
Consumer | Fico Other    
Credit quality    
2021/2022 1,675,000 4,737,000
2020/2021 4,218,000 365,000
2019/2020 358,000 1,712,000
2018/2019 1,674,000 17,000
2017/2018   2,182,000
Prior 2,152,000 31,000
Revolving Loans Amortized Cost Basis 71,141,000 77,528,000
Total loans and leases 81,218,000 86,572,000
Residential Mortgage.    
Credit quality    
2021/2022 437,142,000 1,304,978,000
2020/2021 1,250,161,000 753,668,000
2019/2020 704,669,000 363,415,000
2018/2019 326,199,000 266,368,000
2017/2018 233,184,000 332,041,000
Prior 1,255,103,000 1,062,135,000
Revolving Loans Amortized Cost Basis 966,689,000 867,295,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 11,190,000 10,075,000
Total loans and leases 5,184,337,000 4,959,975,000
Commercial and Industrial    
Credit quality    
2021/2022 231,926,000 637,126,000
2020/2021 432,230,000 142,497,000
2019/2020 80,863,000 237,293,000
2018/2019 191,968,000 106,699,000
2017/2018 65,428,000 32,409,000
Prior 164,397,000 177,825,000
Revolving Loans Amortized Cost Basis 755,237,000 711,028,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 20,083,000 42,222,000
Total loans and leases 1,942,132,000 2,087,099,000
Commercial and Industrial | Pass    
Credit quality    
2021/2022 216,303,000 623,098,000
2020/2021 421,981,000 129,665,000
2019/2020 66,601,000 223,388,000
2018/2019 182,175,000 88,409,000
2017/2018 60,586,000 29,380,000
Prior 156,647,000 168,591,000
Revolving Loans Amortized Cost Basis 697,256,000 644,947,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 19,128,000 40,193,000
Total loans and leases 1,820,677,000 1,947,671,000
Commercial and Industrial | Special mention    
Credit quality    
2021/2022 2,816,000 397,000
2020/2021 316,000 4,382,000
2019/2020 1,628,000 4,213,000
2018/2019 2,822,000 12,552,000
2017/2018 748,000 974,000
Prior 5,295,000 5,313,000
Revolving Loans Amortized Cost Basis 1,073,000 4,804,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 841,000 986,000
Total loans and leases 15,539,000 33,621,000
Commercial and Industrial | Substandard    
Credit quality    
2021/2022   354,000
2020/2021 320,000 1,380,000
2019/2020 1,103,000 1,951,000
2018/2019 1,605,000 1,285,000
2017/2018 1,019,000 60,000
Prior 879,000 3,551,000
Revolving Loans Amortized Cost Basis 16,214,000 17,893,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 114,000 1,043,000
Total loans and leases 21,254,000 27,517,000
Commercial and Industrial | Other Indicator    
Credit quality    
2021/2022 12,807,000 13,277,000
2020/2021 9,613,000 7,070,000
2019/2020 11,531,000 7,741,000
2018/2019 5,366,000 4,453,000
2017/2018 3,075,000 1,995,000
Prior 1,576,000 370,000
Revolving Loans Amortized Cost Basis 40,694,000 43,384,000
Total loans and leases 84,662,000 78,290,000
Commercial real estate    
Credit quality    
2021/2022 516,062,000 693,370,000
2020/2021 695,446,000 338,140,000
2019/2020 339,133,000 582,386,000
2018/2019 563,991,000 496,985,000
2017/2018 461,114,000 440,863,000
Prior 1,296,210,000 986,450,000
Revolving Loans Amortized Cost Basis 84,872,000 86,538,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   14,891,000
Total loans and leases 3,956,828,000 3,639,623,000
Commercial real estate | Pass    
Credit quality    
2021/2022 516,062,000 693,370,000
2020/2021 695,446,000 338,140,000
2019/2020 338,391,000 533,887,000
2018/2019 516,210,000 487,739,000
2017/2018 459,372,000 415,186,000
Prior 1,270,438,000 940,732,000
Revolving Loans Amortized Cost Basis 84,174,000 78,479,000
Revolving Loans Converted to Term Loans Amortized Cost Basis   14,891,000
Total loans and leases 3,880,093,000 3,502,424,000
Commercial real estate | Special mention    
Credit quality    
2019/2020 562,000 48,499,000
2018/2019 47,781,000 7,470,000
2017/2018   25,513,000
Prior 11,140,000 30,255,000
Revolving Loans Amortized Cost Basis 695,000 7,600,000
Total loans and leases 60,178,000 119,337,000
Commercial real estate | Substandard    
Credit quality    
2019/2020 180,000  
2018/2019   1,776,000
2017/2018 1,742,000 164,000
Prior 14,476,000 15,303,000
Revolving Loans Amortized Cost Basis 3,000 459,000
Total loans and leases 16,401,000 17,702,000
Commercial real estate | Other Indicator    
Credit quality    
Prior 156,000 160,000
Total loans and leases 156,000 160,000
Construction    
Credit quality    
2021/2022 52,803,000 181,393,000
2020/2021 223,117,000 116,642,000
2019/2020 133,726,000 214,875,000
2018/2019 88,556,000 160,689,000
2017/2018 120,145,000 65,454,000
Prior 93,508,000 51,264,000
Revolving Loans Amortized Cost Basis 15,916,000 23,652,000
Total loans and leases 727,771,000 813,969,000
Construction | Pass    
Credit quality    
2021/2022 39,575,000 154,558,000
2020/2021 193,588,000 107,767,000
2019/2020 127,677,000 210,314,000
2018/2019 85,471,000 155,311,000
2017/2018 115,881,000 62,770,000
Prior 88,509,000 48,021,000
Revolving Loans Amortized Cost Basis 14,965,000 22,859,000
Total loans and leases 665,666,000 761,600,000
Construction | Special mention    
Credit quality    
2019/2020   244,000
2018/2019 236,000 707,000
Prior 350,000 356,000
Total loans and leases 586,000 1,307,000
Construction | Substandard    
Credit quality    
2018/2019   363,000
2017/2018 351,000  
Prior 498,000 839,000
Total loans and leases 849,000 1,202,000
Construction | Other Indicator    
Credit quality    
2021/2022 13,228,000 26,835,000
2020/2021 29,529,000 8,875,000
2019/2020 6,049,000 4,317,000
2018/2019 2,849,000 4,308,000
2017/2018 3,913,000 2,684,000
Prior 4,151,000 2,048,000
Revolving Loans Amortized Cost Basis 951,000 793,000
Total loans and leases 60,670,000 49,860,000
Lease financing    
Credit quality    
2021/2022 41,656,000 34,481,000
2020/2021 27,270,000 63,622,000
2019/2020 52,726,000 49,882,000
2018/2019 45,363,000 9,776,000
2017/2018 7,826,000 16,033,000
Prior 69,821,000 57,600,000
Total loans and leases 244,662,000 231,394,000
Lease financing | Pass    
Credit quality    
2021/2022 41,656,000 33,980,000
2020/2021 26,813,000 60,650,000
2019/2020 49,889,000 48,236,000
2018/2019 43,989,000 9,449,000
2017/2018 7,801,000 15,009,000
Prior 68,457,000 57,130,000
Total loans and leases 238,605,000 224,454,000
Lease financing | Special mention    
Credit quality    
2021/2022   501,000
2020/2021 457,000 2,702,000
2019/2020 2,642,000 1,506,000
2018/2019 1,358,000 311,000
2017/2018 11,000 153,000
Prior 17,000  
Total loans and leases 4,485,000 5,173,000
Lease financing | Substandard    
Credit quality    
2020/2021   270,000
2019/2020 195,000 140,000
2018/2019 16,000 16,000
2017/2018 14,000 871,000
Prior 1,347,000 470,000
Total loans and leases 1,572,000 1,767,000
Commercial Lending    
Credit quality    
2021/2022 842,447,000 1,546,370,000
2020/2021 1,378,063,000 660,901,000
2019/2020 606,448,000 1,084,436,000
2018/2019 889,878,000 774,149,000
2017/2018 654,513,000 554,759,000
Prior 1,623,936,000 1,273,139,000
Revolving Loans Amortized Cost Basis 856,025,000 821,218,000
Revolving Loans Converted to Term Loans Amortized Cost Basis 20,083,000 57,113,000
Total loans and leases $ 6,871,393,000 $ 6,772,085,000